Orient Paper, Inc. Announces Fourth Quarter and Fiscal Year 2016 Financial Results

Loading...
Loading...

Earnings Conference Call Is Scheduled for Thursday, March 23, 2017, 8:00 am ET

BAODING, China, March 22, 2017 /PRNewswire/ -- Orient Paper, Inc. (NYSE MKT: ONP) ("Orient Paper" or the "Company"), a leading manufacturer and distributor of diversified paper products in North China, today announced its audited financial results for the fourth quarter and fiscal year ended December 31, 2016.

"Our revenues were essentially flat and profits were down in 2016. Total revenues were $134.7 million, down a bit from 2015, as a result of a 4.3% year-over-year decrease in blended average selling prices ("ASP") that was partially offset by a 4.0% increase in overall sales volume," said Mr. Zhenyong Liu, Chairman and Chief Executive Officer of Orient Paper. "While the uptick in prices for paper products and the stabilization of orders in recent months give us reasons to be optimistic, we remain cautious on the 2017 outlook as slowing GDP growth in China and government's increasing efforts to combat pollution are likely to continue to take a toll on the paper industry in the near term".

Fourth Quarter 2016 Financial Highlights


For the Three Months Ended December 31,

($ millions)

2016


2015


% Change

Revenue

31.4


35.1


-10.6%

Regular Corrugating Medium Paper
("CMP")*

18.3


19.5


-6.3%

Light-Weight CMP**

5.3


4.2


25.4%

Offset Printing Paper

6.5


9.7


-33.6%

Tissue Paper Products

1.4


1.4


-6.0%

Digital Photo Paper

0.0


0.2


-103.5%







Gross profit

7.5


6.0


26.3%

Gross margin

24.0%


17.0%


7.0pp

Regular Corrugating Medium Paper
("CMP")*

23.2%


15.8%


7.4pp

Light-Weight CMP**

28.8%


27.4%


1.4pp

Offset Printing Paper

25.1%


16.5%


8.6pp

Tissue Paper Products

11.1%


16.0%


-4.9pp

Digital Photo Paper

-58.8%


-53.7%


-5.1pp







Operating income

4.6


3.7


26.4%

Net income

3.1


2.2


42.1%

EBITDA

8.3


7.1


16.9%

Basic and Diluted earnings per share

0.14


0.11


27.3%







* Products from PM6






** Products from the newly renovated PM1






*** pp represents percentage points






  • Revenue decreased by 10.6% to $31.4 million, primarily attributable to a decrease in sales of offset printing paper and continued suspension of the production of digital photo paper due to low market demand.
  • Gross profit increased by 26.3% to $7.5 million.
  • Gross margin increased to 24.0%, primarily due to an increase in gross margin for offset printing paper and Regular Corrugating Medium Paper.
  • Net income was $3.1 million, or $0.14 per diluted share, an increase of 42.1% and 27.3%, respectively, from the same period of last year.
  • Earnings before interest, taxes, depreciation and amortization ("EBITDA") was $8.3 million, an increase of 16.9% from the same period of last year.
  • Revenue of the Light-Weight CMP product business increased by 25.4% to $5.3 million with shipment volume of 13,363 tonnes and an ASP of $395/tonne.

Revenue

For the fourth quarter of 2016, total revenue decreased by $3.7 million, or 10.6%, to $31.4 million from $35.1 million for the same period of last year. The following table summarizes revenue, volume and ASP by product for the fourth quarter of 2016:


For the Three Months Ended December 31,


2016


2015


Revenue
($'000)


Volume
(tonne)


ASP
($/tonne)


Revenue
($'000)


Volume
(tonne)


ASP
($/tonne)

Regular CMP

18,273


47,338


386


19,507


58,343


334

Light-Weight CMP

5,284


13,363


395


4,212


12,297


343

Offset Printing Paper

6,471


10,815


598


9,748


14,592


668

Tissue Paper Products

1,356


1,129


1,201


1,443


1,099


1,313

Digital Photo Paper

(7)


-


 NM 


199


77


2,582

Total

31,377


72,645


432


35,109


86,408


406

Revenue from CMP, including both regular CMP and light-Weight CMP decreased by $0.16 million, or 0.7%, to $23.6 million, and accounted for 75.1% of total revenue for the fourth quarter of 2016, compared to $23.7 million, or 67.6% of total revenue for the same period of the prior year. The Company sold 60,701 tonnes of CMP at an ASP of $388/tonne in the fourth quarter of 2016, compared to 70,640 tonnes at an ASP of $336/tonne in the same period of last year.

Of the total CMP sales, revenue from regular CMP decreased by $1.2 million, or 6.3%, to $18.3 million, resulting from sales of 47,338 tonnes at an ASP of $386/tonne during the fourth quarter of 2016, compared to revenue of $19.5 million, resulting from sales of 58,343 tonnes at an ASP of $334/tonne for the same period of the prior year. Revenue from light-weight CMP increased by $1.1 million, or 25.5%, to $5.3 million, resulting from sales of 13,363 tonnes at an ASP of $395/tonne for the fourth quarter of 2016, compared to revenue of $4.2 million, resulting from sales of 12,297 tonnes at an ASP of $343/tonne, for the same period of the prior year.

Revenue from offset printing paper decreased by $3.3 million, or 33.6%, to $6.5 million for the fourth quarter of 2016, from $9.7 million for the same period of last year. The Company sold 10,815 tonnes of offset printing paper at an ASP of $598/tonne in the fourth quarter of 2016, compared to 14,592 tonnes at an ASP of $668/tonne in the same period of the prior year.

Revenue from tissue paper products decreased by $0.1 million, or 6.0%, to $1.36 million for the fourth quarter of 2016, from $1.44 million for the same period of the prior year. The Company sold 1,129 tonnes tissue paper products at an ASP of $1,201/tonne for the fourth quarter of 2016, compared to 1,099 tonnes at an ASP of $1,313/tonne in the same period of the prior year.

We had no revenue from digital photo paper for the fourth quarter of 2016, compared to $0.2 million, resulting from sales of 77 tonnes at an ASP of $2,582/tonne in the same period of the prior year. In June 2016, we have suspended the production of digital photo paper temporarily due to low market demand for our products. We expect that our digital photo paper production will remain suspended for the foreseeable future. We intend to resume the production of digital photo paper if and when the market shows a greater demand for our products.

Gross Profit and Gross Margin

Total cost of sales decreased by $5.3 million, or 18.2%, to $23.8 million for the fourth quarter of 2016, from $29.1 million for the same period of the prior year. Cost of sales per tonne was $328 for the fourth quarter of 2016, compared to $337 for the same period of the prior. Costs of sales per tonne for regular CMP, light-weight CMP, offset printing paper, tissue paper products, and digital photo paper were, $296, $281, $448, $1,067, and $nil, respectively, for the fourth quarter of 2016, compared to $281, $249, $558, $1,103, and $3,968, respectively, for the same period of the prior year.

Total gross profit increased by $1.6 million, or 26.3%, to $7.5 million for the fourth quarter of 2016, from $6.0 million for the same period of the prior year. Overall gross margin increased to 24.0% for the fourth quarter of 2016 from 17.0% for the same period of the prior year, primarily due to the higher gross margins for CMP products and offset printing paper products, partially offset by decrease in gross margin for tissue paper products.

Gross margin for regular CMP, light-weight CMP, offset printing paper, tissue paper products, and digital photo paper was 23.2%, 28.8%, 25.1%, 11.1% and -58.8%, respectively, for the fourth quarter of 2016, compared to 15.8%, 27.4%, 16.5%, 16.0%, and -53.7%, respectively, for the same period of the prior year.

Selling, General and Administrative Expenses

Selling, general and administrative expenses ("SG&A") increased by $ 0.4 million or 18.5% to $ 2.7 million for the fourth quarter of 2016 compared to $ 2.3 million for the same period of the prior year.

Income from Operations

Income from operations increased by $0.97 million, or 26.4%, to $4.6 million for the fourth quarter of 2016 from $3.7 million for the same period of the prior year. Operating margin was 14.8% for the fourth quarter of 2016, compared to 10.4% for the same period of the prior year.

Net Income

Net income was $3.1million, or $0.14 per basic and diluted share, for the fourth quarter of 2016, compared to $$2.2 million, or $0.11 per basic and diluted share, for the same period of the prior year.

EBITDA

EBITDA increased by $1.2 million, or 16.9%, to $8.3million for the fourth quarter of 2016, from $7.1 million for the same period of the prior year.

Note 1: Non-GAAP Financial Measures

In addition to our U.S. GAAP results, this press release includes a discussion of EBITDA, a non-GAAP financial measure as defined by the Securities and Exchange Commission ("SEC"). The Company defines EBITDA as net income before interest, income taxes, depreciation and amortization. EBITDA is a key measure used by management to evaluate our results and make strategic decisions. Management believes this measure is useful to investors because it is an indicator of operational performance. Because not all companies use identical calculations, the Company's presentation of EBITDA may not be comparable to similarly titled measures of other companies, and should not be viewed as an alternative to measures of financial performance or changes in cash flows calculated in accordance with the U.S. GAAP

Reconciliation of Net Income to EBITDA

(Amounts expressed in US$)



For the Three Months Ended December 31,

($ millions)

2016


2015

Net income

3.1


2.2

Add: Income tax

1.0


0.8

          Net interest expense

0.5


0.8

          Depreciation and amortization

3.6


3.3

EBITDA

8.3


7.1

 

Full Year 2016 Financial Results


For the Twelve Months Ended December 31,

($ millions)

2016


2015


% Change

Revenues

134.7


135.3


-0.4%

     Regular Corrugating Medium Paper ("CMP")*

77.9


80.8


-3.6%

     Light-Weight CMP**

16.7


16.1


3.9%

     Offset Printing Paper

33.4


36.3


-8.1%

     Tissue Paper Products

6.1


1.7


253.3%

     Digital Photo Paper

0.7


0.4


74.8%







Gross profit

25.5


27.9


-8.4%

Gross margin

18.9%


20.6%


-1.7pp

     Regular Corrugating Medium Paper ("CMP")*

17.1%


20.1%


-3.0pp

     Light-Weight CMP**

25.5%


30.3%


-4.8pp

     Offset Printing Paper

22.7%


18.6%


4.1pp

Tissue Paper Products

11.8%


13.7%


-1.9pp

Digital Photo Paper

-58.7%


-64.8%


6.1pp







Operating income (loss)

13.0


18.2


-28.8%

Net income (loss)

7.3


11.5


-36.6%

EBITDA

28.3


32.2


-12.1%

Basic and Diluted earnings per share

0.34


0.57


-40.4%







* Products from PM6






** Products from PM1






*** pp represents percentage points






Revenue

For the year ended December 31, 2016, total revenue decreased by $0.6 million, or 0.4%, to $134.7 million, from $135.3 million for the fiscal year of 2015. The decrease in total revenue was primarily due to decreases in sales of regular CMP and offset printing paper, which were partially offset by increases in sales of tissue paper and digital photo paper products. The following table summarizes revenue, volume and ASP by product for the year ended December 31, 2016 as compared to the year ended December 31 2015:


For the Twelve Months Ended December 31,


2016


2015


Revenue
($'000)


Volume
(tonne)


ASP
($/tonne)


Revenue
($'000)


Volume
(tonne)


ASP
($/tonne)

Regular CMP

77,889


230,382


338


80,780


224,302


360

Light-Weight CMP

16,736


47,841


350


16,106


43,920


367

Offset Printing Paper

33,391


52,255


639


36,323


53,137


684

Tissue Paper Products

6,071


4,917


1,235


1,718


1,307


1,315

Digital Photo Paper

657


372


1,767


376


121


3,107

Total

134,745


335,767


401


135,303


322,787


419

Revenue from CMP, including both regular CMP and light-weight CMP, decreased by $2.3 million, or 2.3%, to $94.6 million, and accounted for 70.2% of total revenue for the year ended December 31, 2016, compared to $96.9 million, or 71.6% of total revenue, for the fiscal year of 2015. The Company sold 278,223 tonnes of CMP at an ASP of $340/tonne for the year ended December 31, 2016, compared to 268,222 tonnes at an ASP of $361/tonne for the fiscal year of 2015.

Of the total CMP sales, revenue from regular CMP decreased by $2.9 million, or 3.6%, to $77.9 million, resulting from sales of 230,382 tonnes at an ASP of $338/tonne during the year ended December 31, 2016, compared to revenue of $80.8 million, resulting from sales of 224,302 tonnes at an ASP of $360/tonne for the year ended December 31, 2015. Revenue from light-weight CMP increased by $0.6 million, or 3.9%, to $16.7 million, resulting from sales of 47,841 tonnes at an ASP of $350/tonne during the year ended December 31, 2016, compared to revenue of $16.1 million, resulting from sales of 43,920 tonnes at an ASP of $367/tonne for the year ended December 31, 2015.

Revenue from offset printing paper decreased by $2.9 million, or 8.1%, to $33.4 million for the year ended December 31, 2016, from $36.3 million for the year ended December 31, 2015. The Company sold 52,255 tonnes of offset printing paper at an ASP of $639/tonne in the year ended December 31, 2016, compared to 53,137 tonnes at an ASP of $684/tonne in the year ended December 31, 2015.

Revenue from tissue paper products was $6.1 million. The Company sold 4,917 tonnes at an ASP of $1,235/tonne for the year ended December 31, 2016, compared to 1,307 tonnes at an ASP of $1,315/tonne in the year ended December 31, 2015.

Revenue from digital photo paper was $0.7 million for the year ended December 31, 2016, compared to $0.4 million for the year ended December 31, 2015. The Company sold 372 tonnes of digital photo paper at an ASP of $1,767/tonne in the year ended December 31, 2016, compared to 121 tonnes at an ASP of $3,107/tonne in the year ended December 31, 2015. As discussed above, we have suspended the production of digital photo paper temporarily since June 2016 due to low market demand for our products. We expect that our digital photo paper production will remain suspended for the foreseeable future.

Gross Profit and Gross Margin

Total cost of sales increased by $1.8 million, or 1.6%, to $109.2 million for the year ended December 31, 2016, from $107.4 million for the year ended December 31, 2015. Cost of sales per tonne was $325 for the year ended December 31, 2016, compared to $333 for the year ended December 31, 2015. Costs of sales per tonne for regular CMP, light-weight CMP, offset printing paper, tissue paper products, and digital photo paper were $280, $261, $494, $1,089, and $2,805, respectively, for the year ended December 31, 2016, compared to $288, $255, $557, $1,135, and $5,121, respectively, for the year ended December 31, 2015.

Total gross profit decreased by $2.3 million, or 8.4%, to $25.5 million for the year ended December 31, 2016, from $27.9 million for the year ended December 31, 2015. Overall gross margin was 19.0% for the year ended December 31, 2016, compared to 20.6% for the year ended December 31, 2015. Gross margins for regular CMP, light-weight CMP, offset printing paper, tissue paper products, and digital photo paper were 17.1%, 25.5%, 22.7%, 11.8%, and -58.7%, respectively, for the year ended December 31, 2016, compared to 20.1%, 30.3%, 18.6%, 13.7%, and -64.8%, respectively, for the year ended December 31, 2015.

Selling, General and Administrative Expenses

SG&A increased by $2.7 million, or 28.3%, to $12.4 million for the year ended December 31, 2016, from $9.7 million for the year ended December 31, 2015. The increase was primarily due to (i) the increase in the depreciation expenses for our temporarily idle property, plant and equipment at the new tissue paper plant in our Wei County Industrial Park and (ii) expenses of share based compensation from 1,133,916 shares of common stock granted under our compensatory incentive plans in the year ended December 31, 2016, valued at $1.4 million.

Income from Operations

Income from operations decreased by $5.2 million, or 28.8%, to $13.0 million for the year ended December 31, 2016, from $18.2 million for the year ended December 31, 2015. Operating margin was 9.6% for the year ended December 31, 2016, compared to 13.4% for the year ended December 31, 2015. The decrease was primarily caused by the decrease in gross margin for regular CMP and light-weight CMP and increase in SG&A as a percentage of total revenue as discussed above.

Net Income

Net income decreased by $4.2 million, or 36.6%, to $7.3 million for the year ended December 31, 2016, from $11.5 million for the year ended December 31, 2015. Basic and diluted earnings per share for the year ended December 31, 2016 were $0.34, compared to $0.57 for the year ended December 31, 2015.

EBITDA

EBITDA decreased by $3.9 million, or 12.1%, to $28.3 million for the year ended December 31, 2016, from $32.2 million for the year ended December 31, 2015.

Note 2: Non-GAAP Financial Measures

In addition to our U.S. GAAP results, this press release includes a discussion of EBITDA, a non-GAAP financial measure as defined by the Securities and Exchange Commission ("SEC"). The Company defines EBITDA as net income before interest, income taxes, depreciation and amortization. EBITDA is a key measure used by management to evaluate our results and make strategic decisions. Management believes this measure is useful to investors because it is an indicator of operational performance. Because not all companies use identical calculations, the Company's presentation of EBITDA may not be comparable to similarly titled measures of other companies, and should not be viewed as an alternative to measures of financial performance or changes in cash flows calculated in accordance with the U.S. GAAP.

Reconciliation of Net Income to EBITDA

(Amounts expressed in US$)



For the Twelve Months Ended December 31,

($ millions)

2016


2015

Net income

7.3


11.5

Add: Income tax

3.1


4.1

          Net interest expense

2.6


3.2

          Depreciation and amortization

15.3


13.4

EBITDA

28.3


32.2

 Cash, Liquidity and Financial Position

As of December 31, 2016, the Company had cash and cash equivalents, short-term debt (including related party loan), current capital lease obligations, long term debt (including related party loans) and non-current capital lease obligations of $2.3 million, $5.1 million, $8.8 million, $14.9 million and $nil, respectively, compared to $2.6 million, $14.2 million, $6.9 million, $19.0 million and $3.2 million, respectively, at the end of 2015.

Net cash provided by operating activities was $15.3 million for the year ended December 31, 2016, compared to $21.2 million for the year ended December 31, 2015. Net cash used in investing activities was $11.5 million for the year ended December 31, 2016, compared to $19.3 million for the year ended December 31, 2015. Net cash used in financing activities was $3.7 million for the year ended December 31, 2016, compared to $2.8 million for the year ended December 31, 2015.

Earnings Conference Call

The Company's management will host a conference call to discuss its fourth quarter and fiscal year 2016 financial results at 8:00 am US Eastern Time (5:00 am US Pacific Time/ 8:00 pm Beijing Time) on Thursday, March 23, 2017.

To attend the conference call, please dial-in using the information below. When prompted upon dialing-in, please provide the conference ID or ask for the "Orient Paper Fourth Quarter 2016 Earnings Conference Call."

Conference Call


Date:

Thursday, March 23, 2017

Time:

8:00 am ET

International Toll Free:

United States: +1-855-500-8701

Mainland China: 400-120-0654

Hong Kong: 800-906-606

International: +65 6713-5440

Conference ID:

79181461

This conference call will be broadcast live over the Internet, and can be accessed by all interested parties by clicking http://edge.media-server.com/m/p/f5irkx78.

Please access the link at least fifteen minutes prior to the start of the call to register, download, and install any necessary audio software.

A playback will be available through March 31, 2017. To listen, please dial +1-855-452-5696 if calling from the United States, or +61-290-034-211 if calling internationally. Use the passcode 79181461 to access the replay.

About Orient Paper, Inc.

Orient Paper, Inc. ("Orient Paper") is a leading paper manufacturer in North China. Using recycled paper as its primary raw material (with the exception of its digital paper and tissue paper products), Orient Paper produces and distributes three categories of paper products: corrugating medium paper, offset printing paper, and other paper products, including digital photo paper and tissue paper products.

With production based in Baoding in North China's Hebei Province, Orient Paper is located strategically close to the Beijing and Tianjin region, home to a growing base of industrial and manufacturing activities and one of the largest markets for paper products consumption in the country.

Orient Paper's production facilities are controlled and operated by its wholly owned subsidiary Shengde Holdings Inc., which in turn controls and operates Baoding Shengde Paper Co., Ltd., and Hebei Baoding Orient Paper Milling Co., Ltd.

Founded in 1996, Orient Paper has been listed on the NYSE MKT under the ticker symbol "ONP" since December 2009. (For more information, please visit http://www.orientpaperinc.com)

Safe Harbor Statements

This press release may contain forward-looking statements. These forward-looking statements involve inherent risks and uncertainties that could cause actual results to differ materially from those projected or anticipated, including risks outlined in the Company's public filings with the Securities and Exchange Commission, including the Company's latest annual report on Form 10-K. All information provided in this press release speaks as of the date hereof. Except as otherwise required by law, the Company undertakes no obligation to update or revise its forward-looking statements.

 

 

ORIENT PAPER, INC.

CONSOLIDATED BALANCE SHEETS

AS OF DECEMBER 31, 2016 AND 2015






December 31,


December 31,


2016


2015

ASSETS








Current Assets




Cash and cash equivalents

$

2,332,646


$

2,641,917

Restricted cash


2,162,318



10,779,845

Accounts receivable (net of allowance for doubtful accounts of $79,478 and $38,865
   as of December 31, 2016 and December 31, 2015, respectively)


3,894,436



1,904,396

Inventories


5,632,030



9,205,420

Prepayments and other current assets


455,892



1,812,415







Total current assets


14,477,322



26,343,993







Prepayment on property, plant and equipment


-



1,404,460

Property, plant, and equipment, net


187,689,880



206,191,158

Value-added tax recoverable


2,945,575



3,266,454

Deferred tax asset non-current


3,264,841



1,420,854







Total Assets

$

208,377,618


$

238,626,919







LIABILITIES AND STOCKHOLDERS' EQUITY












Current Liabilities






Short-term bank loans

$

5,045,409


$

13,859,800

Current obligations under capital lease


8,786,528



6,860,412

Accounts payable


559,952



253,425

Advance from customers


28,831



-

Notes payable


2,162,318



13,859,800

Due to a related party


56,872



368,751

Accrued payroll and employee benefits


209,936



531,912

Other payables and accrued liabilities


2,424,778



3,902,971

Income taxes payable


1,310,967



600,876







Total current liabilities


20,585,591



40,237,947







Loans from credit union


4,843,592



5,174,325

Loans from a related party


10,090,817



13,859,800

Deferred gain on sale-leaseback


102,232



327,637

Long-term obligations under capital lease


-



3,217,785







Total liabilities (including amounts of the consolidated VIE without recourse to the
   Company of $35,590,164 and $62,775,049 as of December 31, 2016 and 2015,
   respectively)


35,622,232



62,817,494







Commitments and Contingencies












Stockholders' Equity






Common stock, 500,000,000 shares authorized, $0.001 par value per share,
   21,450,316 and 20,316,400 shares issued and outstanding as of December 31, 2016
   and December 31, 2015, respectively


21,450



20,316

Additional paid-in capital


50,635,243



49,218,982

Statutory earnings reserve


6,080,574



6,080,574

Accumulated other comprehensive income (loss)


(5,441,391)



6,343,019

Retained earnings


121,459,510



114,146,534







Total stockholders' equity


172,755,386



175,809,425







Total Liabilities and Stockholders' Equity

$

208,377,618


$

238,626,919

 

 

ORIENT PAPER, INC.

CONSOLIDATED STATEMENTS OF INCOME AND COMPREHENSIVE INCOME (LOSS)

FOR THE YEARS ENDED DECEMBER 31, 2016 AND 2015



Year Ended


December 31,


2016


2015






Revenues

$

134,744,600


$

135,303,173







Cost of sales


(109,212,717)



(107,442,568)







Gross Profit


25,531,883



27,860,605







Selling, general and administrative expenses


(12,401,858)



(9,663,835)

Loss from disposal of property, plant and equipment


(178,306)



-

Gain from disposal of assets held for sale


-



-







Income from Operations


12,951,719



18,196,770







Other Income (Expense):






Interest income


96,976



70,319

Subsidy income


-



555,605

Interest expense


(2,621,147)



(3,157,524)







Income before Income Taxes


10,427,548



15,665,170







Provision for Income Taxes


(3,114,572)



(4,122,965)







Net Income


7,312,976



11,542,205







Other Comprehensive Loss:






Foreign currency translation adjustment


(11,784,410)



(10,678,146)







Total Comprehensive Income (Loss)

$

(4,471,434)


$

864,059







Earnings Per Share:












Basic Earnings per Share

$

0.34


$

0.57







Fully Diluted Earnings per Share

$

0.34


$

0.57







Weighted Average Number of Shares












Outstanding - Basic


21,416,143



20,316,400







Outstanding - Fully Diluted


21,416,143



20,316,400

 

 

ORIENT PAPER, INC.

CONSOLIDATED STATEMENTS OF CASH FLOWS

FOR THE YEARS ENDED DECEMBER 31, 2016 AND 2015



Year Ended


December 31,


2016


2015





Cash Flows from Operating Activities:




Net income

$

7,312,976


$

11,542,205

Adjustments to reconcile net income to net cash provided by operating
    activities:






Depreciation and amortization


15,287,509



13,398,990

Loss from disposal of property, plant and equipment


178,306



-

Gain from disposal of assets held for sale


-



-

Allowance for (Recovery from) bad debts


44,938



(34,204)

Share-based compensation expenses


1,417,395



-

Deferred taxes


(1,959,494)



(1,203,019)

Changes in operating assets and liabilities:






Accounts receivable


(2,246,882)



1,710,176

Prepayments and other current assets


1,410,080



744,454

Inventories


3,112,465



(2,578,342)

Accounts payable


336,507



263,720

Advance from customers


26,173



-

Notes payable


(11,273,279)



(1,378,183)

Due to a related party


(300,621)



160,254

Accrued payroll and employee benefits


(300,275)



70,319

Other payables and accrued liabilities


1,509,196



(1,492,293)

Income taxes payable


722,528



508

Net Cash Provided by Operating Activities


15,277,522



21,204,585







Cash Flows from Investing Activities:






Purchases of property, plant and equipment


(11,586,214)



(19,331,000)

Proceeds from sale of property, plant and equipment


41,185



-

Proceeds from sale of assets held for sale


-



-

Net Cash Used in Investing Activities


(11,545,029)



(19,331,000)







Cash Flows from Financing Activities:






Proceeds from issuing of common stock


-



-

Proceeds from related party loans


3,020,208



5,197,615

Repayments of related party loans


(6,026,416)



(2,730,654)

Proceeds from bank loans


6,463,347



14,422,846

Repayment of bank loans


(14,730,418)



(10,023,878)

Payment of capital lease obligation


(675,139)



(7,148,142)

Release of (Increase in) restricted cash


8,267,072



(2,515,986)

Net Cash (Used in) Provided by Financing Activities


(3,681,346)



(2,798,199)







Effect of Exchange Rate Changes on Cash and Cash Equivalents


(360,418)



(324,942)







Net (Decrease) Increase in Cash and Cash Equivalents


(309,271)



(1,249,556)







Cash and Cash Equivalents - Beginning of Year


2,641,917



3,891,473







Cash and Cash Equivalents - End of Year

$

2,332,646


$

2,641,917







Supplemental Disclosure of Cash Flow Information:






Cash paid for interest, net of capitalized interest cost

$

2,414,458


$

3,255,478

Cash paid for income taxes

$

4,351,538


$

5,325,477

Contact:
Orient Paper, Inc.
E-mail: ir@orientpaperinc.com

Tony Tian, CFA, Weitian Group LLC
Tel: +1-732-910-9692
E-mail: tony.tian@weitian-ir.com

To view the original version on PR Newswire, visit:http://www.prnewswire.com/news-releases/orient-paper-inc-announces-fourth-quarter-and-fiscal-year-2016-financial-results-300427795.html

SOURCE Orient Paper, Inc.

Loading...
Loading...
Market News and Data brought to you by Benzinga APIs
Posted In: Press Releases
Benzinga simplifies the market for smarter investing

Trade confidently with insights and alerts from analyst ratings, free reports and breaking news that affects the stocks you care about.

Join Now: Free!

Loading...