Cambridge Bancorp CATC (the "Company"), the parent of Cambridge Trust Company, today announced unaudited net income of $6,198,000 for the quarter ended March 31, 2019, an increase of $393,000, or 6.8%, compared to net income of $5,805,000 for the quarter ended March 31, 2018. Diluted earnings per share were $1.49 for the first quarter of 2019, representing a 5.7% increase over diluted earnings per share of $1.41 for the same quarter last year.
Excluding merger and acquisition expenses incurred during the quarter related to the pending Optima Bank & Trust Company ("Optima") merger, operating net income was $6,285,000 for the quarter ended March 31, 2019, an increase of $480,000, or 8.3%, compared to $5,805,000 for the quarter ended March 31, 2018. Operating diluted earnings per share were $1.52 for the first quarter of 2019, representing a 7.8% increase over operating diluted earnings per share of $1.41 for the same quarter last year. The merger is anticipated to close on April 17, 2019.
First quarter 2019 highlights as compared to the first quarter of 2018:
- Loan growth of $173.4 million, or 12.5%
- Core deposit growth of $97.0 million, or 5.9%
- Net income growth of $393,000, or 6.8%
- Total shareholders' equity to total assets ratio of 8.06%
- Book value per share increased to $41.78, or 13.6%
"We are pleased to report the Company delivered strong earnings during the first quarter of 2019," noted Denis K. Sheahan, Chairman and CEO. "Cambridge Bancorp posted strong profitability metrics for the quarter with annualized return on average assets of 1.18% and annualized return on average shareholders' equity of 14.90%. Loan originations remained strong in the first quarter of 2019, however, payoffs in the commercial real estate lending category dampened overall growth. In addition, deposit campaigns and business development initiatives have led to solid core deposit growth."
Balance Sheet
Total assets increased $37.2 million, or 1.8%, from December 31, 2018 and were $2.1 billion as of March 31, 2019.
Total loans decreased $4.6 million, or 0.3%, from December 31, 2018 and stood at $1.6 billion as of March 31, 2019. The reduction in total loans was due to a decrease in commercial real estate loans of $8.1 million, from $758.0 million at December 31, 2018 to $749.8 million at March 31, 2019, and decreases in commercial and industrial loans of $3.5 million, or 3.8%, from $93.7 million at December 31, 2018 to $90.2 million at March 31, 2019. These decreases were partially offset by increases in residential mortgage loans of $8.9 million, or 1.5%, from $604.3 million at December 31, 2018 to $613.3 million at March 31, 2019. Total loan originations during the quarter were strong despite elevated levels of loan payoffs, particularly in the commercial real estate portfolio.
The Company's total investment securities portfolio decreased by $7.4 million, or 1.6%, from $451.0 million at December 31, 2018 to $443.6 million at March 31, 2019. During the quarter, the Company sold $16.0 million of low-yielding bonds at a loss totaling $87,000.
Within other assets, the adoption of accounting guidance for leases ("ASU 2016-02") in 2019 required the Company to recognize right of use lease assets and corresponding lease liabilities on the balance sheet. The increase in other assets of $35.8 million from December 31, 2018 was primarily due to the capitalization of the right of use assets in accordance with ASU 2016-02. The corresponding lease liabilities recognized in accordance with ASU 2016-02 was the primary reason for the increase in other liabilities of $31.0 million.
Core deposits, which the Company defines as all deposits other than certificates of deposit, increased by $43.1 million, or 2.6%, from $1.7 billion at December 31, 2018. Growth in core deposits during the quarter was attributable to successful savings and money market campaigns, as we strive to attract and deepen client relationships. The cost of total deposits for the quarter ended March 31, 2019 was 0.55%, as compared to 0.22% for the quarter ended March 31, 2018. Total deposits at March 31, 2019 were $1.9 billion.
Short-term borrowings were reduced to zero as of March 31, 2019 from $90.0 million at December 31, 2018 due to strong core deposit growth. Certificates of deposit, which totaled $169.3 million at March 31, 2019, increased by $47.8 million from $121.4 million at December 31, 2018, primarily due to a $45.6 million increase in brokered certificates of deposit, an alternative source of wholesale funding.
Net Interest and Dividend Income
For the quarter ended March 31, 2019, net interest and dividend income after provision for loan losses increased by $1.6 million, or 10.9%, to $16.4 million, as compared to $14.7 million for the quarter ended March 31, 2018. Interest on loans increased $2.9 million, or 21.5%, which was driven by a combination of net loan growth and the impact of rising rates on our variable rate loan portfolio. Interest on deposits increased by $1.5 million, or 160.0%, due to an increase in cost of deposits combined with strong deposit growth. The Company's net interest margin, on a fully taxable equivalent basis, decreased two basis points to 3.26% for the quarter ended March 31, 2019, as compared to 3.28% for the quarter ended March 31, 2018.
Provision for Loan Loss
The Company released $93,000 from the allowance for loan losses due to the volume and change in mix of the loan portfolio during the quarter ended March 31, 2019. The allowance for loan losses to total loans ratio remained strong at 1.07% as of March 31, 2019.
Noninterest Income
Total noninterest income decreased by $221,000, or 2.7%, to $8.0 million for the quarter ended March 31, 2019, as compared to $8.2 million for the quarter ended March 31, 2018. The decrease was due to a bank owned life insurance gain recorded in the quarter ended March 31, 2018 as well as losses on the sale of investment securities of $87,000 in the current quarter of 2019. Noninterest income was 32.9% of total revenue for the quarter ended March 31, 2019.
Wealth Management revenue remained consistent for the first quarter of 2019 as compared to the first quarter of 2018. Wealth Management Assets under Management and Administration increased by $222.8 million, or 7.7%, from December 31, 2018 and ended at $3.1 billion as of March 31, 2019, primarily as a result of appreciation in the equity markets during the first quarter of 2019.
Noninterest Expense
Total noninterest expense increased by $872,000, or 5.6%, to $16.4 million for the quarter ended March 31, 2019, as compared to $15.5 million for the quarter ended March 31, 2018, primarily driven by higher salaries and benefits expense, data processing expense, occupancy and equipment expense, and merger expenses. The increase in salaries and employee benefits expense of $754,000 was driven by increased staffing to support new business development initiatives. The increase of $116,000 in data processing expense was due to investments made in technology. The increase of $103,000 in occupancy and equipment expense was due to the opening of an additional Wealth Management office in Boston, MA. Merger expenses of $91,000 were related to legal, accounting, and regulatory filing costs associated with the pending acquisition of Optima.
Noninterest expense increases were partially offset by lower FDIC insurance expense of $151,000 for the quarter ended March 31, 2019, as compared to March 31, 2018, as the Company has begun to recognize its apportioned share of credits associated with the FDIC's Deposit Insurance Fund which has exceeded its target reserve ratio.
Asset Quality
Loan quality remained sound with non-performing loans totaling $626,000, or 0.04% of total loans outstanding as of March 31, 2019. The allowance for loan losses was $16.7 million, or 1.07% of total loans outstanding at March 31, 2019, as compared to $16.8 million, or 1.08% of total loans outstanding at year end 2018. Net loan charge offs remained minimal at $23,000 for the first quarter of 2019.
Income Taxes
The Company's effective tax rate was 21.9% for the quarter ended March 31, 2019, as compared to 21.8% for the quarter ended March 31, 2018. Additionally, the Company recognized $186,000 of tax benefit resulting from the accounting for share-based payments during the first quarter of 2019.
Dividend & Capital
On April 16, 2019, the Company's Board of Directors declared a quarterly cash dividend of $0.51 per share, which is payable on May 16, 2019 to shareholders of record as of the close of business on May 2, 2019.
The Company's total shareholders' equity to total assets ratio increased by 11 basis points to 8.06% as of March 31, 2019, as compared to 7.95% as of December 31, 2018. Book value per share grew by $1.11, or 2.7%, to $41.78 as of March 31, 2019, as compared to $40.67 as of December 31, 2018.
Merger Update
The Company has received all required regulatory approvals for the proposed merger between Cambridge Trust Company and Optima. The shareholders of Optima approved the transaction at a special meeting held on March 14, 2019. The anticipated closing date of the merger is April 17, 2019, effective at 11:59 p.m. Eastern Standard Time, subject to closing conditions. The addition of Optima's six banking offices will bring our total full service banking office count to sixteen and allow us to offer comprehensive private banking and wealth management services in New Hampshire.
About Cambridge Bancorp
Cambridge Bancorp, the parent company of Cambridge Trust Company, is based in Cambridge, Massachusetts. Cambridge Trust Company is a 128-year-old Massachusetts chartered commercial bank with approximately $2.1 billion in assets and 10 Massachusetts locations in Cambridge, Boston, Belmont, Concord, Lexington, and Weston. Cambridge Trust Company is one of New England's leaders in private banking and wealth management with $3.1 billion in client assets under management and administration. The Wealth Management group maintains offices in Boston, Massachusetts and Concord, Manchester, and Portsmouth, New Hampshire.
The accompanying unaudited condensed interim and annual consolidated financial information should be read in conjunction with the audited consolidated financial statements and notes thereto included in the Company's Annual Report on Form 10-K, which is posted in the investor relations section of the Company's website at www.cambridgetrust.com.
Forward-looking Statements
Certain statements herein may constitute "forward-looking statements" as defined in the Private Securities Litigation Reform Act of 1995. Such forward-looking statements about the Company and its industry involve substantial risks and uncertainties. Statements other than statements of current or historical fact, including statements regarding the Company's future financial condition, results of operations, business plans, liquidity, cash flows, projected costs, and the impact of any laws or regulations applicable to the Company, are forward-looking statements. Words such as "anticipates," "believes," "estimates," "expects," "forecasts," "intends," "plans," "projects," "may," "will," "should," and other similar expressions are intended to identify these forward-looking statements. Such statements are subject to factors that could cause actual results to differ materially from anticipated results. Such factors include, but are not limited to, the following: economic conditions being less favorable than expected, disruptions to the credit and financial markets, weakness in the real estate market, legislative, regulatory or accounting changes that adversely affect the Company's business and/or competitive position, the Dodd-Frank Act's consumer protection regulations, disruptions in the Company's ability to access the capital markets and other factors that are described in the Company's filings with the Securities and Exchange Commission, including our Annual Report on Form 10-K for the year end December 31, 2018, which the Company filed on March 18, 2019. The Company does not undertake, and specifically disclaims any obligation, to publicly release the result of any revisions which may be made to any forward-looking statements to reflect the occurrence of anticipated or unanticipated events or circumstances after the date of such statements. You are cautioned not to place undue reliance on these forward-looking statements.
| CAMBRIDGE BANCORP AND SUBSIDIARIES | ||||||||||||
|
UNAUDITED QUARTERLY RESULTS |
||||||||||||
|
March 31, 2019 |
||||||||||||
| Three Months Ended | ||||||||||||
| March 31, | ||||||||||||
| 2019 | 2018 | |||||||||||
| (dollars in thousands, except per share data) | ||||||||||||
| Interest and Dividend Income | $ | 19,118 | $ | 16,132 | ||||||||
| Interest Expense | 2,857 | 979 | ||||||||||
| Net Interest and Dividend Income | 16,261 | 15,153 | ||||||||||
| (Release of) Provision for Loan Losses | (93 | ) | 409 | |||||||||
| Noninterest Income | 7,957 | 8,178 | ||||||||||
| Noninterest Expense | 16,373 | 15,501 | ||||||||||
| Income Before Income Taxes | 7,938 | 7,421 | ||||||||||
| Income Tax Expense | 1,740 | 1,616 | ||||||||||
| Net Income | $ | 6,198 | $ | 5,805 | ||||||||
|
Data Per Common Share: |
||||||||||||
| Basic Earnings Per Share | $ | 1.51 | $ | 1.42 | ||||||||
| Diluted Earnings Per Share | 1.49 | 1.41 | ||||||||||
| Dividends Declared Per Share | 0.51 | 0.48 | ||||||||||
| Avg. Common Shares Outstanding: | ||||||||||||
| Basic | 4,072,805 | 4,053,355 | ||||||||||
| Diluted | 4,106,658 | 4,071,975 | ||||||||||
|
Selected Operating Ratios: |
||||||||||||
| Net Interest Margin, FTE | 3.26 | % | 3.28 | % | ||||||||
| Cost of Funds | 0.57 | % | 0.21 | % | ||||||||
| Cost of Interest Bearing Liabilities | 0.82 | % | 0.31 | % | ||||||||
| Cost of Deposits | 0.55 | % | 0.22 | % | ||||||||
| Cost of Deposits excluding Brokered Deposits | 0.50 | % | 0.18 | % | ||||||||
| Return on Average Assets | 1.18 | % | 1.21 | % | ||||||||
| Return on Average Earning Assets | 1.24 | % | 1.24 | % | ||||||||
| Return on Average Equity | 14.90 | % | 15.80 | % | ||||||||
| Efficiency Ratio | 67.61 | % | 66.44 | % | ||||||||
| March 31, | December 31, | March 31, | ||||||||||
| 2019 | 2018 | 2018 | ||||||||||
| Total Assets | $ | 2,138,548 | $ | 2,101,384 | $ | 1,961,750 | ||||||
| Total Loans | 1,555,154 | 1,559,772 | 1,381,754 | |||||||||
| Non-Performing Loans | 626 | 642 | 1,547 | |||||||||
| Allowance for Loan Losses | 16,652 | 16,768 | 15,732 | |||||||||
| Allowance to Total Loans | 1.07 | % | 1.08 | % | 1.14 | % | ||||||
| Total Deposits | 1,902,383 | 1,811,410 | 1,782,392 | |||||||||
| Total Shareholders' Equity | 172,268 | 167,026 | 150,873 | |||||||||
| Total Shareholders' Equity to Total Assets | 8.06 | % | 7.95 | % | 7.69 | % | ||||||
| Wealth Management AUM | 2,990,375 | 2,759,547 | 2,974,798 | |||||||||
| Wealth Management AUM & AUA | 3,099,478 | 2,876,702 | 3,140,370 | |||||||||
| Book Value Per Share | 41.78 | 40.67 | 36.79 | |||||||||
| CAMBRIDGE BANCORP AND SUBSIDIARIES | ||||||||||
|
UNAUDITED CONSOLIDATED BALANCE SHEETS |
||||||||||
| March 31, 2019 | December 31, 2018 | |||||||||
| (dollars in thousands, except par value) | ||||||||||
| Assets | ||||||||||
| Cash and cash equivalents | $ | 37,006 | $ | 18,473 | ||||||
| Investment securities | ||||||||||
| Available for sale, at fair value (amortized cost $147,377 and $172,290, respectively) | 144,762 | 168,163 | ||||||||
| Held to maturity, at amortized cost (fair value $300,607 and $281,310, respectively) | 298,830 | 282,869 | ||||||||
| Total investment securities | 443,592 | 451,032 | ||||||||
| Loans held for sale, at lower of cost or fair value | — | — | ||||||||
| Loans | ||||||||||
| Residential mortgage | 613,254 | 604,331 | ||||||||
| Commercial mortgage | 749,835 | 757,957 | ||||||||
| Home equity | 68,849 | 69,336 | ||||||||
| Commercial & Industrial | 90,172 | 93,712 | ||||||||
| Consumer | 33,044 | 34,436 | ||||||||
| Total loans | 1,555,154 | 1,559,772 | ||||||||
| Less: allowance for loan losses | (16,652 | ) | (16,768 | ) | ||||||
| Net loans | 1,538,502 | 1,543,004 | ||||||||
| Federal Home Loan Bank of Boston Stock, at cost | 2,672 | 6,844 | ||||||||
| Bank owned life insurance | 31,060 | 30,933 | ||||||||
| Banking premises and equipment, net | 8,719 | 8,578 | ||||||||
| Deferred income taxes, net | 7,167 | 8,717 | ||||||||
| Accrued interest receivable | 6,012 | 5,762 | ||||||||
| Other assets | 63,818 | 28,041 | ||||||||
| Total assets | $ | 2,138,548 | $ | 2,101,384 | ||||||
| Liabilities | ||||||||||
| Deposits | ||||||||||
| Demand | $ | 490,649 | $ | 494,492 | ||||||
| Interest bearing checking | 385,605 | 431,702 | ||||||||
| Money market | 146,925 | 135,585 | ||||||||
| Savings | 709,940 | 628,212 | ||||||||
| Certificates of deposit | 169,264 | 121,419 | ||||||||
| Total deposits | 1,902,383 | 1,811,410 | ||||||||
| Short-term borrowings | — | 90,000 | ||||||||
| Long-term borrowings | 3,366 | 3,409 | ||||||||
| Other liabilities | 60,531 | 29,539 | ||||||||
| Total liabilities | 1,966,280 | 1,934,358 | ||||||||
| Shareholders' Equity | ||||||||||
|
Common stock, par value $1.00; Authorized 10,000,000 shares;
Outstanding: 4,123,618
shares and 4,107,051 shares, respectively |
4,124 | 4,107 | ||||||||
| Additional paid-in capital | 38,239 | 38,271 | ||||||||
| Retained earnings | 135,235 | 131,135 | ||||||||
| Accumulated other comprehensive loss | (5,330 | ) | (6,487 | ) | ||||||
| Total shareholders' equity | 172,268 | 167,026 | ||||||||
| Total liabilities and shareholders' equity | $ | 2,138,548 | $ | 2,101,384 | ||||||
| CAMBRIDGE BANCORP AND SUBSIDIARIES | ||||||||
|
UNAUDITED CONSOLIDATED STATEMENTS OF INCOME |
||||||||
| Three Months Ended March 31, | ||||||||
| 2019 | 2018 | |||||||
| (dollars in thousands, except share data) | ||||||||
| Interest and dividend income | ||||||||
| Interest on taxable loans | $ | 16,284 | $ | 13,378 | ||||
| Interest on tax-exempt loans | 89 | 96 | ||||||
| Interest on taxable investment securities | 1,980 | 1,714 | ||||||
| Interest on tax-exempt investment securities | 571 | 622 | ||||||
| Dividends on FHLB of Boston stock | 76 | 51 | ||||||
| Interest on overnight investments | 118 | 271 | ||||||
| Total interest and dividend income | 19,118 | 16,132 | ||||||
| Interest expense | ||||||||
| Interest on deposits | 2,501 | 962 | ||||||
| Interest on borrowed funds | 356 | 17 | ||||||
| Total interest expense | 2,857 | 979 | ||||||
| Net interest and dividend income | 16,261 | 15,153 | ||||||
| Provision for Loan Losses | (93 | ) | 409 | |||||
|
Net interest and dividend income after provision for loan losses |
16,354 | 14,744 | ||||||
| Noninterest income | ||||||||
| Wealth management revenue | 6,124 | 6,126 | ||||||
| Deposit account fees | 738 | 750 | ||||||
| ATM/Debit card income | 276 | 271 | ||||||
| Bank owned life insurance income | 127 | 128 | ||||||
| Gain (loss) on disposition of investment securities | (87 | ) | — | |||||
| Gain on loans held for sale | 16 | 27 | ||||||
| Loan related derivative income | 436 | 472 | ||||||
| Other income | 327 | 404 | ||||||
| Total noninterest income | 7,957 | 8,178 | ||||||
| Noninterest expense | ||||||||
| Salaries and employee benefits | 10,827 | 10,073 | ||||||
| Occupancy and equipment | 2,330 | 2,227 | ||||||
| Data processing | 1,346 | 1,230 | ||||||
| Professional services | 807 | 887 | ||||||
| Marketing | 404 | 438 | ||||||
| FDIC insurance | — | 151 | ||||||
| Merger expenses | 91 | — | ||||||
| Other expenses | 568 | 495 | ||||||
| Total noninterest expense | 16,373 | 15,501 | ||||||
| Income before income taxes | 7,938 | 7,421 | ||||||
| Income tax expense | 1,740 | 1,616 | ||||||
| Net income | $ | 6,198 | $ | 5,805 | ||||
| Share data: | ||||||||
| Weighted average number of shares outstanding, basic | 4,072,805 | 4,053,355 | ||||||
| Weighted average number of shares outstanding, diluted | 4,106,658 | 4,071,975 | ||||||
| Basic earnings per share | $ | 1.51 | $ | 1.42 | ||||
| Diluted earnings per share | $ | 1.49 | $ | 1.41 | ||||
| CAMBRIDGE BANCORP AND SUBSIDIARIES | ||||||||||||||||||||||
|
MARGIN & YIELD ANALYSIS |
||||||||||||||||||||||
| Three Months Ended | ||||||||||||||||||||||
| March 31, 2019 | March 31, 2018 | |||||||||||||||||||||
|
Average |
Interest |
Rate |
Average |
Interest |
Rate |
|||||||||||||||||
| (dollars in thousands) | ||||||||||||||||||||||
| ASSETS | ||||||||||||||||||||||
| Interest-earning assets | ||||||||||||||||||||||
| Loans (2) | ||||||||||||||||||||||
| Taxable | $ | 1,543,585 | $ | 16,284 | 4.28 | % | $ | 1,352,562 | $ | 13,378 | 4.01 | % | ||||||||||
| Tax-exempt | 9,743 | 112 | 4.66 | 11,039 | 122 | 4.48 | ||||||||||||||||
| Securities available for sale (3) | ||||||||||||||||||||||
| Taxable | 164,607 | 712 | 1.75 | 206,463 | 837 | 1.64 | ||||||||||||||||
| Securities held to maturity | ||||||||||||||||||||||
| Taxable | 209,347 | 1,268 | 2.46 | 167,010 | 877 | 2.13 | ||||||||||||||||
| Tax-exempt | 73,851 | 723 | 3.97 | 79,207 | 787 | 4.03 | ||||||||||||||||
| Cash and due from banks | 33,025 | 118 | 1.45 | 76,931 | 271 | 1.43 | ||||||||||||||||
| Total interest-earning assets (4) | 2,034,158 | 19,217 | 3.83 | % | 1,893,212 | 16,272 | 3.49 | % | ||||||||||||||
| Non interest-earning assets | 114,505 | 68,608 | ||||||||||||||||||||
| Allowance for loan losses | (16,688 | ) | (15,479 | ) | ||||||||||||||||||
| Total assets | $ | 2,131,975 | $ | 1,946,341 | ||||||||||||||||||
| LIABILITIES AND SHAREHOLDERS' EQUITY | ||||||||||||||||||||||
| Interest-bearing deposits | ||||||||||||||||||||||
| Checking accounts | $ | 391,863 | $ | 82 | 0.08 | % | $ | 436,741 | $ | 50 | 0.05 | % | ||||||||||
| Savings accounts | 688,951 | 1,486 | 0.87 | 611,258 | 546 | 0.36 | ||||||||||||||||
| Money market accounts | 130,226 | 380 | 1.18 | 65,749 | 25 | 0.15 | ||||||||||||||||
| Certificates of deposit | 153,257 | 553 | 1.46 | 152,880 | 341 | 0.90 | ||||||||||||||||
| Total interest-bearing deposits | 1,364,297 | 2,501 | 0.74 | 1,266,628 | 962 | 0.31 | ||||||||||||||||
| Other borrowed funds | 54,124 | 356 | 2.67 | 3,551 | 17 | 1.94 | ||||||||||||||||
| Total interest-bearing liabilities | 1,418,421 | 2,857 | 0.82 | % | 1,270,179 | 979 | 0.31 | % | ||||||||||||||
| Non-interest-bearing liabilities | ||||||||||||||||||||||
| Demand deposits | 484,068 | 504,016 | ||||||||||||||||||||
| Other liabilities | 60,810 | 23,165 | ||||||||||||||||||||
| Total liabilities | 1,963,299 | 1,797,360 | ||||||||||||||||||||
| Shareholders' equity | 168,676 | 148,981 | ||||||||||||||||||||
| Total liabilities & shareholders' equity | $ | 2,131,975 | $ | 1,946,341 | ||||||||||||||||||
| Net interest income on a fully taxable equivalent basis | 16,360 | 15,293 | ||||||||||||||||||||
| Less taxable equivalent adjustment | (175 | ) | (191 | ) | ||||||||||||||||||
| Net interest income | $ | 16,185 | $ | 15,102 | ||||||||||||||||||
| Net interest spread (5) | 3.01 | % | 3.17 | % | ||||||||||||||||||
| Net interest margin (6) | 3.26 | % | 3.28 | % | ||||||||||||||||||
| (1) | Annualized on a fully taxable equivalent basis calculated using a federal tax rate of 21%. | |
| (2) | Nonaccrual loans are included in average amounts outstanding. | |
| (3) | Average balances of securities available for sale calculated utilizing amortized cost. | |
| (4) | Federal Home Loan Bank stock balance and dividend income is excluded from interest-earning assets. | |
| (5) | Interest rate spread represents the difference between the weighted average yield on interest-earning assets and the weighted average cost of interest-bearing liabilities. | |
| (6) | Net interest margin represents net interest income on a fully tax equivalent basis as a percentage of average interest-earning assets. | |
GAAP to Non-GAAP Reconciliation (Dollars in thousands except per share data)
Statement on Non-GAAP Measures: The Company believes the presentation of the following non-GAAP financial measures provides useful supplemental information that is essential to an investor's proper understanding of the results of operations and financial condition of the Company. Management uses non-GAAP financial measures in its analysis of the Company's performance. These non-GAAP measures should not be viewed as substitutes for the financial measures determined in accordance with GAAP, nor are they necessarily comparable to non-GAAP performance measures that may be presented by other companies.
| Three Months Ended March 31, | |||||||||
| Operating Net Income / Operating Diluted EPS | 2019 | 2018 | |||||||
| Net Income (a GAAP measure) | $ | 6,198 | $ | 5,805 | |||||
| Merger Expenses (Pretax) | 91 | — | |||||||
| Tax Effect of Merger-related Expenses(1) | (4 | ) | — | ||||||
| Operating Net Income (a non-GAAP measure) | $ | 6,285 | $ | 5,805 | |||||
| Less Dividends and Undistributed Earnings Allocated to Participating Securities |
(61 |
) |
(64 |
) | |||||
| Operating Income Applicable to Common Shareholders | $ |
6,224 |
$ |
5,741 |
|||||
| Weighted Average Diluted Shares | 4,106,658 | 4,071,975 | |||||||
| Operating Diluted earnings per share (a non-GAAP measure) | $ | 1.52 | $ | 1.41 | |||||
| (1) | The net tax benefit associated with noncore items is determined by assessing whether each noncore item is included or excluded from net taxable income and applying the Company's combined marginal tax rate to only those items included in net taxable income. | |
View source version on businesswire.com: https://www.businesswire.com/news/home/20190417005147/en/
© 2024 Benzinga.com. Benzinga does not provide investment advice. All rights reserved.
Trade confidently with insights and alerts from analyst ratings, free reports and breaking news that affects the stocks you care about.
