Market Overview

I think you’ll love what you hear,
what you’ll see and the opportunities
that will be set before you.
- Jon Najarian
GET TICKETS

OneSmart International Education Group Limited Announces Unaudited Financial Results for the Fourth Quarter and Fiscal Year Ended August 31, 2018

Share:

OneSmart International Education Group Limited Announces Unaudited Financial Results for the Fourth Quarter and Fiscal Year Ended August 31, 2018

PR Newswire

Fourth Quarter Fiscal Year 2018 Results:
Monthly Average Student Enrollments[1] increased by 49.9% Year-over-Year
Net Revenues increased by 46.6% Year-over-Year
Net Revenues from OneSmart VIP business increased by 37.1% Year-over-Year
Net Revenues from HappyMath increased by 63.9% Year-over-Year
New Student Enrollments[1] from newly acquired FasTrack English increased by 75.8% Year-over-Year
Non-GAAP Net Income Attributable to OneSmart's Shareholders increased by 10.5% Year-over-Year

- Fiscal Year 2018 results:
Monthly Average Student Enrollments[1] increased by 45.9% Year-over-Year
Net Revenues increased by 39.1% Year-over-Year
Non-GAAP Net Income Attributable to OneSmart's Shareholders increased by 38.3% Year-over-Year

SHANGHAI, Nov. 1, 2018 /PRNewswire/ -- OneSmart International Education Group Limited (NYSE: ONE) ("OneSmart" or the "Company"), a leading diversified premium K-12 education company in China, today announced its unaudited financial results for the fourth quarter and fiscal year ended August 31, 2018.

Highlights for the Fourth Fiscal Quarter Ended August 31, 2018

  • Net revenues increased by 46.6% year-over-year to RMB933.6 million (US$136.7 million)
  • Net revenues from OneSmart VIP business increased by 37.1% year-over-year to RMB777.0 million (US$113.8 million)
  • Net revenues from HappyMath increased by 63.9% year-over-year to RMB117.2 million (US$17.2 million)
  • New student enrollments[1] of newly acquired FasTrack English increased by 75.8% year-over-year
  • Non-GAAP net income attributable to OneSmart's shareholders increased by 10.5% year-over-year to RMB109.3 million (US$16.0 million) from RMB98.9 million in the same period of fiscal year 2017.
  • Monthly average student enrollments[1] increased by 49.9% year-over-year to 122,498, of which monthly average student enrollments1 from OneSmart VIP business and HappyMath increased by 31.9% and 67.2%, respectively

 

[1] "Enrollments", for the purpose of calculation, are to a student who takes at least one class for one subject in a certain period is treated as one enrollment in the same period. Under this methodology, a student taking at least one class for each of two subjects in a certain period is treated as two enrollments in the same period. The number of students enrolled in our invested schools and OneSmart Online is not included for this purpose.

Highlights for the Fiscal Year Ended August 31, 2018

  • Total net revenues increased by 39.1% year-over-year to RMB2,862.7 million (US$419.1 million).
  • Net revenues from OneSmart VIP business increased by 31.3% year-over-year to RMB2,416.2 million (US$353.8 million).
  • Net revenues from HappyMath increased by 69.4% year-over-year to RMB359.2 million (US$52.6 million).
  • Non-GAAP net income attributable to OneSmart's shareholders increased by 38.3% year-over-year to RMB392.4 million (US$57.5 million) from RMB283.8 million in fiscal year 2017.
  • Number of study centers increased to 315 as of August 31, 2018, which represents a total classroom capacity increase of 34.8% year-over-year, of which 225 were OneSmart VIP study centers, 66 were HappyMath study centers and 24 were FasTrack English study centers.

 

Key Financial Results







(In thousands/RMB)









4Q FY2018


4Q FY2017


 % of 
change 

Net revenues


933,559


636,897


46.6%

Operating income 


111,006


108,735


2.1%

Non-GAAP operating income


137,727


111,997


23.0%

Net income attributable to OneSmart


82,597


95,673


-13.7%

Non-GAAP net income attributable to OneSmart


109,318


98,935


10.5%







FY2018


FY2017


 % of
change 

Net revenues


2,862,692


2,057,557


39.1%

Operating income


229,417


304,738


-24.7%

Non-GAAP operating income


375,903


329,713


14.0%

Net income attributable to OneSmart


245,936


258,827


-5.0%

Non-GAAP net income attributable to OneSmart


392,422


283,802


38.3%

Mr. Steve Xi Zhang, Chairman and Chief Executive Officer of OneSmart, commented, "We are pleased to conclude the final quarter of fiscal year 2018 with strong top line growth as well as solid bottom line growth, which demonstrated our strong ability to execute our strategy and effectively manage our diversified business operations. We will continue to leverage our operational excellence in managing premium education brands to expand into more market segments and new geographic locations in China.

As a leading diversified premium K-12 education company in China, we are well-positioned to benefit from the rapid growth of the premium education market and to further consolidate the fragmented market through both organic growth and acquisitions. Last week, we announced the strategic acquisition of a minority stake in Beijing Tus-Juren Education Technology Co., Ltd., ("Juren Education"), a leading K-12 after-school education service provider with national influence. This investment is another landmark transaction following our recent acquisitions of FasTrack English and Tianjin Huaying Education earlier this year, which will further strengthen our capabilities in offering small class services and create great synergies with our existing business.

Going forward, we will further accelerate our top-line growth and enlarge our overall market share through continuous expansion of new and existing learning centers, attracting more student and increasing the cross-selling of the subjects to the students, incubating and investing heavily in new business operated both online and offline, and pursuing more strategic investments and acquisitions when opportunities arise. We are confident that our expansion strategies are effective to drive the revenue and profit growth, and in the meantime we will maintain a balance between expansion and operational efficiency to deliver more sustainable value for our shareholders in the long term.

The following are key highlights of our business during the fourth quarter of fiscal year 2018:

OneSmart VIP business (exam preparation, overseas study consultation, and study camps services)

  • Despite the opening of 18 new OneSmart VIP learning centers in Shanghai over the past 12 months, OneSmart VIP business in Shanghai continued to achieve a healthy EBIT margin of above 40% during the quarter;
  • In the meantime, we experienced extremely strong growth in markets outside Shanghai. Monthly average student enrollments increased by over 50% in the following 12 cities, most of which we entered during the past two years: Chengdu, Kunming, Xi'an, Zhengzhou, Chongqing, Hefei, Shenyang, Shijiazhuang, Yancheng, Zhuhai, Dongguan, and Taizhou;
  • We opened 5 new OneSmart VIP learning centers during the quarter;
  • To provide one-stop shopping opportunities for premium families and further accelerate the growth, we newly launched OneSmart International Education (premium overseas study preparation, language training and consultation services), and OneSmart Study Camp programs.

HappyMath (kids mathematics training services)

  • We continued to accelerate our growth in HappyMath. Revenues increased by 63.9% year-over-year to RMB117.2 million (US$17.2 million) from RMB71.5 million in the same quarter of last fiscal year, while monthly average student enrollments increased by 67.2% year-over-year to 23,201 from 13,874 in the same quarter of last fiscal year.
  • Revenue in mature market continued to achieve strong growth momentum – Revenue in Shanghai increased by 49.7% year-over-year.
  • We see strong revenue and student enrollment growth momentum in almost every city that HappyMath has entered into. Revenues in Chengdu, Xiamen, Suzhou, Shenzhen and Changsha all achieved more than 100% growth year-over-year; while revenues in Beijing increased by 214.5% year-over-year.
  • The three newly launched subjects, Chinese, science, and computer programing, continued to experience rapid growth of student enrollments due to the strong market demand. More than 5,600 students were enrolled for the Chinese language classes during the fourth fiscal quarter of 2018.

FasTrack English (kids English training services)

  • Leveraging our "Standard Operation Perfection System" ("SOPS") for integration management of acquired business, we successfully accelerated growth of FasTrack English. We re-positioned it as premium kids English training brand with a focus on STEM English and expanded the operation into Shenzhen;
  • After the acquisition, we opened 9 new FasTrack English learning centers;
  • New student enrollments increased by 75.8% year-over-year, compared to approximately 30.0% historical growth before acquisition;
  • The above demonstrated our strong acquisition and integration capabilities, which will continuously accelerate the growth of FasTrack English business nationwide."

Mr. Dong Li, OneSmart's Director and Chief Financial Officer added, "We continued to benefit from the consumption upgrade in Tier 1 and Tier 2 cities, where we are incubating and investing heavily in new online and offline product offerings, in order to deliver rapid top-line growth over the next five years. For example, Yimi Online Tutoring, a leading premium online K-12 tutoring company, which we incubated and took a significant strategic stake, achieved accelerated growth since its inception. For the first nine months ended September 30, 2018, its gross billings and revenues increased by 336.1% and 341.6% year-over-year, respectively. We also strategically invested in UUABC (online kids English training services) and BestMath (online kids mathematics training services), which will further expand our footprints in the online education market and form an integral part of our ecosystem.

On October 5, 2018, we announced a share repurchase program of up to US$30 million worth of our shares over the next 12 months. This repurchase program reflects confidence in our future prospects and our ability to create and return long-term sustainable value for our shareholders."

Financial Results For the Fourth Fiscal Quarter Ended August 31, 2018

Net Revenues

Net revenues were RMB933.6 million (US$136.7 million), an increase of 46.6% from RMB636.9 million during the same period last year. The increase was mainly attributable to the rapid growth of student enrollments of our OneSmart VIP business and HappyMath.

Operating Costs and Expenses

Operating costs and expenses for the quarter were RMB822.6 million (US$120.4 million), an increase of 55.7% from RMB528.2 million during the same period last year. Non-GAAP operating costs and expenses, which excluded share-based compensation expenses, were RMB795.8 million (US$116.5 million), an increase of 51.6% from RMB524.9 million during the same period last year.

  • Cost of revenues increased by 47.1% year-over-year to RMB461.3 million (US$67.5 million), which was primarily due to an increase in rental costs and compensation to teaching staff and study advisors.
  • Selling and marketing expenses increased by 85.7% year-over-year to RMB193.8 million (US$28.4 million). Non-GAAP selling and marketing expenses, which excluded share-based compensation expenses, were RMB193.5 million (US$28.3 million), an increase of 85.8% from RMB104.2 million during the same period last year. The increase was primarily due to an increase in compensation for sales and marketing staff as well as higher rental expenses in support of the greater number of programs and service offerings compared to the same period last year.
  • General and administrative expenses increased by 52.0% year-over-year to RMB167.5 million (US$24.5 million). Non-GAAP general and administrative expenses, which excluded share-based compensation, were RMB141.1 million (US$20.7 million), an increase of 31.7% from RMB107.1 million during the same period last year. The increase was primarily due to increases in compensation for general and administrative personnel, rental expenses, and service expenses.

Total share-based compensation expenses, which were allocated to related operating expenses, increased by 719.2% year-over-year to RMB26.7 million (US$3.9 million) in the fourth quarter of 2018. The increase was mainly due to the amortization of employee stock options that have become exercisable upon the completion of the IPO and new grants in 2018.

Operating Income and Operating Margin

Operating income for the quarter was RMB111.0 million (US$16.3 million), a 2.1% increase from RMB108.7 million in the same period of the prior fiscal year. Non-GAAP Operating Income, which excluded shared-based compensation, was RMB137.7 million (US$20.2 million), a 23.0% increase from RMB112.0 million during the same period last year.

Operating margin for the quarter was 11.9%, compared to 17.1% in the same period of the prior fiscal year. Non-GAAP operating margin was 14.8%, compared with 17.6% during the same period last year.

Other income was RMB15.5 million (US$2.3 million), compared with RMB9.9 million during the same period last year.

Income tax expense was RM43.9 million (US$6.4 million), compared with RMB29.6 million during the same period last year.

Net Income Attributable to OneSmart Shareholders

Net income attributable to OneSmart shareholders was RMB82.6 million (US$12.1 million), compared with RMB95.7 million during the same period last year.

Non-GAAP net income attributable to OneSmart was RMB109.3 million (US$16.0 million), compared with RMB98.9 million during the same period last year.

Capital Expenditures

Capital expenditures for the fourth quarter of fiscal year 2018 were RMB77.5 million (US$11.3 million), an increase of RMB39.1 million from RMB38.4 million in the fourth quarter of fiscal year 2017. The increase was mainly due to leasehold improvements as a result of the opening of new learning centers and renovations of existing learning centers.

Financial Position

As of August 31, 2018, the Company had cash and cash equivalents of RMB847.0 million (US$124.0 million) and short-term investments of RMB1,449.0 million (US$212.2 million).

Cash Flow

Net cash provided by operating activities in the fourth quarter was RMB285.8 million (US$41.8 million).

Net cash used in investing activities in the fourth quarter was RMB930.4 million (US$136.2 million).

Net cash used in financing activities in the fourth quarter was RMB27.5 million (US$4.0 million).

Financial Results for Fiscal Year 2018 Ended August 31, 2018

Net Revenues

For fiscal year 2018, OneSmart recorded net revenues of RMB2,862.7 million (US$419.1 million), representing a 39.1% increase year-over-year.

Monthly average student enrollments in fiscal year 2018 increased by 45.9% year-over-year to approximately 112,145.

Operating Costs and Expenses

Operating costs and expenses for fiscal year 2018 were RMB2,633.3 million (US$385.5 million), a 50.2% increase year-over-year. Non-GAAP operating costs and expenses for fiscal year 2018, which excluded share-based compensation expenses, were RMB2,486.8 million (US$364.1 million), a 43.9% increase year-over-year.

  • Cost of revenues increased by 41.0% year-over-year to RMB1,413.1 million (US$206.9 million).
  • Selling and marketing expenses increased by 60.0% year-over-year to RMB590.6 million (US$86.5 million). Non-GAAP selling and marketing expenses, which excluded share-based compensation expenses, were RMB588.5 million (US$86.2 million), an increase of 59.7% from RMB368.5 million during fiscal year 2017. The increase was primarily due to an increase in compensation for sales and marketing staff as well as higher rental expenses in support of the greater number of programs and service offerings compared to the same period last year.
  • General and administrative expenses increased by 65.1% year-over-year to RMB629.6 million (US$92.2 million). Non-GAAP general and administrative expenses, which excluded share-based compensation, were RMB485.2 million (US$71.0 million), an increase of 35.9% from RMB357.1 million during fiscal year 2017. The increase was primarily due to opening of more learning centers, increased investment in research and development in new product and services, education technology and curriculum materials. Accordingly, compensation for general and administrative personnel, rental expenses, and service expenses increased.

Operating Income and Operating Margin

Operating income for fiscal year 2018 was RMB229.4 million (US$33.6 million), a 24.7% decrease year-over-year. Non-GAAP operating income for fiscal year 2018 was RMB375.9 million, a 14.0% increase year-over-year.

Operating margin for fiscal year 2018 was 8.0%, compared to 14.8% for the prior fiscal year. Non-GAAP operating margin, which excluded share-based compensation expenses for fiscal year 2018, was 13.1%, compared to 16.0% for the prior fiscal year.

Net Income Attributable to OneSmart

Net income attributable to OneSmart for fiscal year 2018 was RMB245.9 million (US$36.0 million), a 5.0% decrease year-over-year.

Non-GAAP net income attributable to OneSmart for fiscal year 2018 was RMB392.4 million (US$57.5 million), a 38.3% increase year-over-year.

Outlook for Fiscal Year 2019

For fiscal year 2019, OneSmart expects net revenues to be between RMB4,000 million (US$585.7 million) and RMB4,150 million (US$607.6 million), an increase of 40.0% to 45.0% from fiscal year 2018. This forecast reflects OneSmart's current and preliminary view, which is subject to changes and uncertainty.

Exchange Rate Information

This announcement contains translations of certain RMB amounts into U.S. dollars at a specified rate solely for the convenience of the reader. Unless otherwise noted, all translations from RMB to U.S. dollars are made at the noon buying rate on August 31, 2018, as set forth in the H.10 statistical release of the Board of Governors of the Federal Reserve System, which was RMB6.8300 to US$1.00.

Conference Call Information

OneSmart's management will hold an earnings conference call at 8:00 AM on November 1, 2018, U.S. Eastern Time (8:00 PM on the same day Beijing/Hong Kong Time).

Dial-in numbers for the live conference call are as follows:

International 

1-412-902-4272

China

4001-201203

US

1-888-346-8982

Hong Kong 

800-905945

Passcode

OneSmart

A telephone replay of the call will be available after the conclusion of the conference call through November 8, 2018.

Dial-in numbers for the replay are as follows:

International Dial-in

1-412-317-0088

U.S. Toll Free 

1-877-344-7529

Passcode: 

10125574

Additionally, a live and archived webcast of this conference call will be available at http://www.onesmart.investorroom.com/.

About OneSmart

Founded in 2008 and headquartered in Shanghai, OneSmart International Education Group Limited is a leading diversified premium K-12 education company in China. Since commencement of our business, our vision is to build the most trusted "Third Classroom" outside of home and school and our mission is to bring out the utmost learning power in each student by cultivating his or her study motivation, capability and perseverance, and enable our students to pursue their life-long success. Our company culture is centered on the core values of customer focus, execution, innovation and teamwork.

The Company has built a comprehensive premium K-12 education platform that encompasses OneSmart VIP business (exam preparation, overseas study consultation, and study camps services), HappyMath (kids mathematics training services), and FasTrack English (kids English training services). The Company also strategically incubated and invested in online education service providers including Yimi Online Tutoring (online premium K-12 tutoring services), UUABC (online kids English training services), and BestMath (online kids mathematics training services). As of August 31, 2018, OneSmart operated a nationwide network of 315 study centers across 43 cities in China.

For more information on OneSmart, please visit http://www.onesmart.investorroom.com.

Safe Harbor Statement

This press release contains forward-looking statements made under the "safe harbor" provisions of Section 21E of the Securities Exchange Act of 1934, as amended, and the U.S. Private Securities Litigation Reform Act of 1995. These forward-looking statements can be identified by terminology such as "will," "expects," "anticipates," "future," "intends," "plans," "believes," "estimates," "confident" and similar statements. OneSmart may also make written or oral forward-looking statements in its reports filed with or furnished to the U.S. Securities and Exchange Commission, in its annual report to shareholders, in press releases and other written materials and in oral statements made by its officers, directors or employees to third parties. Any statements that are not historical facts, including statements about OneSmart's beliefs and expectations, are forward-looking statements that involve factors, risks and uncertainties that could cause actual results to differ materially from those in the forward-looking statements. Such factors and risks include, but not limited to the following: OneSmart's goals and strategies; its future business development, financial condition and results of operations; its ability to continue to penetrate premium K-12 after-school education services market; diversify and enrich our education offerings; enhance the development and management of our teacher team and teaching materials; competition in our industry in China; its ability to maintain and expand online education presence; relevant government policies and regulations relating to the corporate structure, business and industry; and its ability to protect our students' information and adequately address privacy concerns. Further information regarding these and other risks, uncertainties or factors is included in the Company's filings with the U.S. Securities and Exchange Commission. All information provided in this press release is current as of the date of the press release, and OneSmart does not undertake any obligation to update such information, except as required under applicable law.

Non-GAAP Financial Measures

In evaluating its business, OneSmart considers and uses the following measures defined as non-GAAP financial measures by the SEC as supplemental metrics to review and assess its operating performance: non-GAAP operating costs and expenses, non-GAAP selling and marketing expenses, non-GAAP general and administrative expenses, non-GAAP operating income, non-GAAP net income attributable to OneSmart. To present each of these non-GAAP measures, the Company excludes share-based compensation expenses. The presentation of these non-GAAP financial measures is not intended to be considered in isolation or as a substitute for the financial information prepared and presented in accordance with GAAP. For more information on these non-GAAP financial measures, please see the table captioned "Reconciliations of non-GAAP measures to the most comparable GAAP measures" set forth at the end of this release.

OneSmart believes that these non-GAAP financial measures provide meaningful supplemental information regarding its performance and liquidity by excluding share-based compensation expenses that may not be indicative of its operating performance from a cash perspective. OneSmart believes that both management and investors benefit from these non-GAAP financial measures in assessing its performance and when planning and forecasting future periods. These non-GAAP financial measures also facilitate management's internal comparisons to OneSmart's historical performance and liquidity. OneSmart computes its non-GAAP financial measures using the same consistent method from quarter to quarter and from period to period. OneSmart believes these non-GAAP financial measures are useful to investors in allowing for greater transparency with respect to supplemental information used by management in its financial and operational decision making. A limitation of using non-GAAP measures is that these non-GAAP measures exclude share-based compensation charges that have been and will continue to be for the foreseeable future a significant recurring expense in the Company's business. Management compensates for these limitations by providing specific information regarding the GAAP amounts excluded from each non-GAAP measure. The accompanying tables have more details on the reconciliations between GAAP financial measures that are most directly comparable to non-GAAP financial measures.

For more information, please contact:

OneSmart
Ms. Rebecca Shen
+86-21-5255-9339 ext. 8139
ir@onesmart.org

Christensen

In China
Mr. Christian Arnell
Phone: +86-10-5900-1548
E-mail: carnell@christensenir.com

In the US
Ms. Linda Bergkamp
Phone: +1-480-614-3004
Email: lbergkamp@ChristensenIR.com

 

ONESMART INTERNATIONAL EDUCATION GROUP LIMITED

UNAUDITED CONDENSED CONSOLIDATED BALANCE SHEETS

(Amounts in thousands)



As of 


As of 


As of 



August 31,


August 31,


August 31,



2017


2018


2018



RMB


RMB


US$



(Audited)


(Unaudited)


(Unaudited)

ASSETS







Current assets:







Cash and cash equivalents


981,772


846,951


124,005

Short-term investments


413,883


1,449,029


212,157

Prepayments and other current assets


126,836


253,030


37,047

Amounts due from related parties


87,254


-


-

Total current assets


1,609,745


2,549,010


373,209








Non-current assets:







Property and equipment, net


272,226


449,990


65,884

Intangible assets, net


9,729


112,119


16,416

Long-term investments


267,051


416,757


61,019

Goodwill


58,676


373,376


54,667

Deferred tax assets


29,096


9,359


1,370

Amounts due from related parties


16,500


16,500


2,416

Other non-current assets


54,587


251,118


36,767

Total non-current assets


707,865


1,629,219


238,539








Total assets


2,317,610


4,178,229


611,748








LIABILITIES, MEZZANINE EQUITY AND SHAREHOLDERS'
DEFICIT







Current liabilities:







Short-term loan (including short-term loan of the consolidated VIEs
without recourse to the Group of RMB5,000 and nil as of August 31,
2017 and August 31, 2018, respectively)


5,000


-


-

Long-term loan , current portion (including long-term loan, current
portion of the consolidated VIEs without recourse to the Group of nil
and RMB45,000 (US$6,589) as of August 31, 2017 and August 31, 2018,
respectively)


-


45,000


6,589

Accrued expenses and other current liabilities (including accrued
expenses and other current liabilities of the consolidated VIEs without
recourse to the Group of RMB414,371 and RMB577,461 (US$84,548) as
of August 31, 2017 and August 31, 2018, respectively)


414,371


579,532


84,851

Income taxes payable (including income taxes payable of the c
onsolidated VIEs without recourse to the Group of RMB37,563 and
RMB32,239 (US$4,720) as of August 31, 2017 and August 31, 2018,
respectively)


37,563


43,990


6,441

Prepayments from customers (including prepayments from customers of
the consolidated VIEs without recourse to the Group of RMB1,531,424
and RMB1,966,647 (US$291,603) as of August 31, 2017 and August 31,
2018, respectively)


1,531,424


1,991,647


291,603

Total current liabilities


1,988,358


2,660,169


389,484








Non-current liabilities:







Long-term loan (including long-term loan of the consolidated VIEs
without recourse to the Group of nil and RMB405,000 (US$59,297) as of
August 31, 2017 and August 31, 2018, respectively)


-


405,000


59,297

Unrecognized tax benefit (including liability for unrecognized tax
benefit of the consolidated VIEs without  recourse to the Group of
RMB13,012 and RMB16,523 (US$2,419) as of August 31, 2017 and
August 31, 2018, respectively)


13,012


16,863


2,469

Total non-current liabilities


13,012


421,863


61,766








Total liabilities 


2,001,370


3,082,032


451,250








Commitments and contingencies














Mezzanine equity:







Series A redeemable convertible preferred shares (US$0.000001 par
value; 1,890,686,563 shares authorized as of August 31, 2017;
1,890,686,563 issued and outstanding as of  August 31, 2017; the
automatic conversion of all preferred shares into Class A ordinary
shares on a one-for-one basis upon listing and commencement of
trading of the ADSs on March 28, 2018 )


1,713,344


-


-

Series A-1 redeemable convertible preferred shares (US$0.000001 par
value; 35,757,200 shares authorized as of August 31, 2017; 35,757,200
issued and outstanding as of August 31, 2017; the automatic conversion
of all preferred shares into Class A ordingary shares on a one-for-one
basis upon listing and commencement of trading of the ADSs on March
28, 2018)


36,556


-


-








Total mezzanine equity 


1,749,900


-


-








Shareholders' (deficit)/equity:







Class A ordinary shares (US$0.000001 par value; 44,134,792,349 shares
authorized; 94,897,359 and 4,220,365,545 issued and outstanding as of
August 31, 2017 and August 31, 2018, respectively)


1


26


4

Class B ordinary shares (US$0.000001 par value; 2,439,484,566 and
2,296,842,016 shares authorized as of August 31, 2017 and August 31,
2018, respectively; 2,439,484,566 and 2,296,842,016 issued and
outstanding as of August 31, 2017 and August 31, 2018, respectively)


16


16


2

Additional paid-in capital


82,139


5,426,503


794,510

Statutory reserves


3,739


4,272


625

Accumulated deficit


(1,567,136)


(4,535,042)


(663,989)

Accumulated other comprehensive income 


19,123


129,854


19,014

Total OneSmart International Education Group Limited shareholders'
(deficit)/equity


(1,462,118)


1,025,629


150,166

Non-controlling interests


28,458


70,568


10,332

Total shareholders' (deficit)/equity


(1,433,660)


1,096,197


160,498








Total liabilities, mezzanine equity, non-controlling interests and
shareholders' deficit


2,317,610


4,178,229


611,748

 

ONESMART INTERNATIONAL EDUCATION GROUP LIMITED

UNAUDITED CONDENSED CONSOLIDATED STATEMENT OF OPERATIONS

(Amounts in thousands)
















For the three months ended
August 31,


For the year ended
August 31,



2017


2018


2018


2017


2018


2018



RMB


RMB


US$


RMB


RMB


US$



(Unaudited)


(Unaudited)


(Unaudited)


(Audited)


(Unaudited)


(Unaudited)














Net revenues


636,897


933,559


136,685


2,057,557


2,862,692


419,135

Cost of revenues


(313,629)


(461,283)


(67,538)


(1,002,266)


(1,413,090)


(206,895)

Gross profit


323,268


472,276


69,147


1,055,291


1,449,602


212,240














Operating expenses:













Selling and marketing (Note 1)


(104,335)


(193,788)


(28,373)


(369,221)


(590,589)


(86,470)

General and administrative (Note 1)


(110,198)


(167,482)


(24,522)


(381,332)


(629,596)


(92,181)

Total operating expenses


(214,533)


(361,270)


(52,895)


(750,553)


(1,220,185)


(178,651)

Operating income


108,735


111,006


16,252


304,738


229,417


33,589














Interest income


1,796


2,245


329


13,484


23,824


3,488

Interest expense


(106)


(5,051)


(740)


(192)


(18,660)


(2,732)

Other income


9,909


15,470


2,265


19,410


89,320


13,078

Other expenses


-


(1,345)


(197)


-


(4,428)


(648)

Foreign exchange gain


(1,448)


(1,375)


(201)


(180)


(1,168)


(171)

Income before income tax and share of net loss
from equity investees


118,886


120,950


17,708


337,260


318,305


46,604














Income tax expense


(29,574)


(43,873)


(6,424)


(92,016)


(108,479)


(15,883)

Income before share of net (loss)/income from equity
investees


89,312


77,077


11,284


245,244


209,826


30,721














Share of net (loss)/income from equity investees 


(484)


(2,337)


(342)


(1,939)


4,630


678














Net income


88,828


74,740


10,942


243,305


214,456


31,399














Add: Net (income)/loss attributable to non-
controlling interests


6,845


7,857


1,150


15,522


31,480


4,609














Net income attributable to OneSmart's
shareholders


95,673


82,597


12,092


258,827


245,936


36,008



























Note 1: Share-based compensation expenses are included in the operating costs and expenses as follows:











For the three months ended
August 31,


For the year ended
August 31,



2017


2018


2018


2017


2018


2018



RMB


RMB


US$


RMB


RMB


US$



(Unaudited)


(Unaudited)


(Unaudited)


(Audited)


(Unaudited)


(Unaudited)














Selling and marketing


183


316


46


735


2,113


309

General and administrative


3,079


26,405


3,866


24,240


144,373


21,138

Total


3,262


26,721


3,912


24,975


146,486


21,447








































ONESMART INTERNATIONAL EDUCATION GROUP LIMITED

UNAUDITED CONDENSED CONSOLIDATED STATEMENT OF COMPREHENSIVE INCOME

(Amounts in thousands)



For the three months ended
August 31,


For the year ended
August 31,



2017


2018


2018


2017


2018


2018



RMB


RMB


US$


RMB


RMB


US$



(Unaudited)


(Unaudited)


(Unaudited)


(Audited)


(Unaudited)


(Unaudited)














Net income


88,828


74,740


10,943


243,305


214,456


31,399

Other comprehensive income:






-







Unrealized gain on available-for-sale investments,
net of tax

(4,304)


465


68


13,295


24,273


3,554

Foreign currency translation adjustment


-


80,941


11,851


-


86,458


12,659














Comprehensive income


84,524


156,146


22,862


256,600


325,187


47,612

Add: Comprehensive loss attributable to non-
controlling interests


6,845


7,857


1,150


15,522


31,480


4,609














Comprehensive income attributable to
OneSmart's shareholders


91,369


164,003


24,012


272,122


356,667


52,221

 

 

ONESMART INTERNATIONAL EDUCATION GROUP LIMITED

Reconciliation of Non-GAAP Measures to the Most Comparable GAAP Measures

(Amounts in thousands)
















For the three months ended
August 31,


For the year ended
August 31,

2017


2018


2018


2017


2018


2018



RMB


RMB


US$


RMB


RMB


US$



(Unaudited)


(Unaudited)


(Unaudited)


(Audited)


(Unaudited)


(Unaudited)














Selling and marketing expenses


104,335


193,788


28,373


369,221


590,589


86,470

Share-based compensation expense in selling and 
marketing expenses


183


316


46


735


2,113


309

Non-GAAP selling and marketing expenses


104,152


193,472


28,327


368,486


588,476


86,161

General and administrative expenses


110,198


167,482


24,522


381,332


629,596


92,181

Share-based compensation expense in general
and administrative expenses


3,079


26,405


3,866


24,240


144,373


21,138

Non-GAAP general and administrative expenses


107,119


141,077


20,656


357,092


485,223


71,043














Operating costs and expenses


528,162


822,553


120,433


1,752,819


2,633,275


385,546

Share-based compensation expense in operating
costs and expenses


3,262


26,721


3,912


24,975


146,486


21,447

Non-GAAP operating costs and expenses


524,900


795,832


116,521


1,727,844


2,486,789


364,099














Operating income


108,735


111,006


16,252


304,738


229,417


33,589

Share-based compensation expenses


3,262


26,721


3,912


24,975


146,486


21,447

Non-GAAP operating income 


111,997


137,727


20,164


329,713


375,903


55,036














Net income attributable to OneSmart's
shareholders


95,673


82,597


12,092


258,827


245,936


36,008

Share-based compensation expenses


3,262


26,721


3,912


24,975


146,486


21,447

Non-GAAP net income attributable to OneSmart


98,935


109,318


16,004


283,802


392,422


57,455

 

 

Cision View original content:http://www.prnewswire.com/news-releases/onesmart-international-education-group-limited-announces-unaudited-financial-results-for-the-fourth-quarter-and-fiscal-year-ended-august-31-2018-300741973.html

SOURCE OneSmart International Education Group Limited

View Comments and Join the Discussion!