Market Overview

BankUnited, Inc. Reports Second Quarter 2018 Results

Share:

BankUnited, Inc. (the "Company") (NYSE:BKU) today announced financial
results for the quarter ended June 30, 2018.

For the quarter ended June 30, 2018, the Company reported net income of
$89.9 million, or $0.82 per diluted share compared to $66.4 million, or
$0.60 per diluted share, for the quarter ended June 30, 2017, a 37%
increase in diluted earnings per share. For the six months ended June
30, 2018, the Company reported net income of $175.1 million, or $1.59
per diluted share, compared to $128.7 million, or $1.17 per diluted
share, for the six months ended June 30, 2017.

The annualized return on average stockholders' equity for the six months
ended June 30, 2018 was 11.49% compared to 10.21% for the six months
ended June 30, 2017, while the annualized return on average assets was
1.16% compared to 0.93% for the same periods.

Rajinder Singh, President and Chief Executive Officer, said, "BankUnited
turned in another solid quarter from an earnings standpoint; reported
EPS increased 37% over the comparable quarter of the prior year. We also
had some excellent news from Moody's Investor Service, who recently
upgraded the Company's issuer rating."

Performance Highlights

  • Net interest income increased by $15.7 million to $255.3 million for
    the quarter ended June 30, 2018 from $239.6 million for the quarter
    ended June 30, 2017. Interest income increased by $50.0 million,
    driven by increases in the average balances of loans and investment
    securities outstanding as well as increases in yields on interest
    earning assets. Interest expense increased by $34.3 million, driven
    primarily by increases in average interest bearing deposits and an
    increase in the cost of interest bearing liabilities. For the six
    months ended June 30, 2018, net interest income increased by $32.9
    million to $503.1 million from $470.2 million for the six months ended
    June 30, 2017.
  • The net interest margin, calculated on a tax-equivalent basis, was
    3.60% for the quarter ended June 30, 2018 compared to 3.56% for the
    immediately preceding quarter ended March 31, 2018 and 3.76% for the
    quarter ended June 30, 2017. Significant factors contributing to the
    decline in the net interest margin from the comparable quarter of the
    prior year were (i) an increase in the cost of interest bearing
    liabilities; (ii) the impact on tax equivalent yields of the reduction
    in the statutory federal income tax rate; and (iii) although yields on
    all categories of interest earning assets increased, non-covered loans
    and investment securities were added to the balance sheet at yields
    lower than the existing yield on earning assets, which is impacted by
    the yield on covered loans.
  • Non-covered loans and leases, including equipment under operating
    lease, grew by $431 million during the quarter. For the six months
    ended June 30, 2018, non-covered loans and leases grew by $497 million.
  • For the quarter ended June 30, 2018, total deposits declined by $62
    million. Total deposits increased by $299 million for the six months
    ended June 30, 2018. Growth in non-interest bearing demand deposits
    accounted for $245 million of this increase.
  • Book value per common share grew to $29.17 at June 30, 2018 from
    $28.32 at December 31, 2017 while tangible book value per common share
    increased to $28.44 from $27.59 over the same period.
  • During the six months ended June 30, 2018, under the terms of the
    share repurchase program authorized by its Board of Directors, the
    Company repurchased 1.3 million shares of its common stock for an
    aggregate purchase price of $54.4 million. During the quarter ended
    June 30, 2018, the Company repurchased 0.1 million shares for an
    aggregate purchase price of $5.8 million.
  • In July 2018 Moody's Investor Service upgraded the Company and
    BankUnited, N.A.'s issuer rating to Baa3 from Ba1.

Capital

The Company and its banking subsidiary continue to exceed all regulatory
guidelines required to be considered well capitalized. The Company's and
BankUnited, N.A.'s regulatory capital ratios at June 30, 2018 were as
follows:

  BankUnited, Inc.   BankUnited, N.A.
Tier 1 leverage 9.7% 10.2%
 
Common Equity Tier 1 ("CET1") risk-based capital 13.4% 14.1%
 
Tier 1 risk-based capital 13.4% 14.1%
 
Total risk-based capital 14.0% 14.7%
   

Loans and Leases

Loans, including premiums, discounts and deferred fees and costs,
totaled $21.9 billion at June 30, 2018 compared to $21.4 billion at
December 31, 2017. Non-covered loans grew to $21.4 billion while covered
loans declined to $451 million at June 30, 2018.

For the quarter ended June 30, 2018, non-covered commercial loans,
including commercial real estate loans, commercial and industrial loans,
and loans and leases originated by our commercial lending subsidiaries,
grew by $342 million to $17.6 billion. Non-covered residential and other
consumer loans grew by $88 million to $4.4 billion during the second
quarter of 2018.

The Company's national platforms and the Florida franchise contributed
net non-covered loan growth of $280 million and $301 million,
respectively, for the quarter ended June 30, 2018, while balances for
the New York franchise declined by $150 million. We refer to our
commercial lending subsidiaries, our mortgage warehouse lending
operations, the small business finance unit and our residential loan
purchase program as national platforms. The most significant
contributors to growth across the national platforms were mortgage
warehouse lending at $104 million, residential at $89 million and
commercial lending subsidiaries at $94 million. Growth in the Florida
franchise was primarily driven by C&I and owner occupied real estate
loans, which grew by $305 million, partially offset by declines across
other portfolio segments. The decline in New York was due to a $215
million decline in the multi-family category, partially offset by net
growth of $65 million across other portfolio segments. At June 30, 2018,
the non-covered loan portfolio included $7.7 billion, $5.8 billion and
$7.9 billion attributable to the Florida franchise, the New York
franchise and the national platforms, respectively.

A comparison of loan portfolio composition at the dates indicated
follows:

  Non-Covered Loans   Total Loans
June 30, 2018  

December 31,

2017

June 30, 2018  

December 31,

2017

Residential and other consumer loans 20.6% 19.8% 22.2% 21.7%
Multi-family 13.4% 15.4% 13.1% 15.0%
Non-owner occupied commercial real estate 21.2% 21.5% 20.7% 21.0%
Construction and land 1.2% 1.5% 1.2% 1.5%
Owner occupied commercial real estate 9.6% 9.7% 9.4% 9.4%
Commercial and industrial 21.5% 19.9% 21.1% 19.4%
Commercial lending subsidiaries 12.5% 12.2% 12.3% 12.0%
100.0% 100.0% 100.0% 100.0%
 

Asset Quality and Allowance for Loan and Lease
Losses

For the quarters ended June 30, 2018 and 2017, the Company recorded
provisions for loan losses of $9.0 million and $13.6 million,
respectively, substantially all of which related to non-covered loans.
For the six months ended June 30, 2018 and 2017, the Company recorded
provisions for loan losses of $12.1 million and $25.7 million,
respectively, substantially all of which related to non-covered loans.
The provision related to taxi medallion loans totaled $11.1 million and
$7.4 million for the quarters ended June 30, 2018 and 2017, respectively
and $14.0 million and $16.9 million for the six months ended June 30,
2018 and 2017, respectively.

Significant offsetting factors impacting the decrease in the provision
for loan losses related to non-covered loans for the quarter ended
June 30, 2018 as compared to the quarter ended June 30, 2017 were (i)
lower loan growth and (ii) a net decrease in reserves related to certain
qualitative factors; partially offset by (iii) an increase in the
provision related to taxi medallion loans; (iv) an increase in the
provision related to specific reserves for other loans; and (v) the
relative impact on the provision of changes in quantitative loss factors.

Significant offsetting factors impacting the decrease in the provision
for loan losses related to non-covered loans for the six months ended
June 30, 2018 as compared to the six months ended June 30, 2017 were (i)
lower loan growth; (ii) a decrease in the provision related to taxi
medallion loans and (iii) a net decrease in the relative impact on the
provision of changes in qualitative loss factors; partially offset by
(iv) the relative impact on the provision of changes in quantitative
loss factors.

Non-covered, non-performing loans totaled $186.4 million or 0.87% of
total non-covered loans at June 30, 2018, compared to $172.0 million or
0.82% of total non-covered loans at December 31, 2017. Non-performing
taxi medallion loans comprised $87.2 million or 0.41% of total
non-covered loans at June 30, 2018 and $106.1 million or 0.51% of total
non-covered loans at December 31, 2017. At June 30, 2018 and December
31, 2017, the entire taxi medallion portfolio was on non-accrual status.

The ratios of the allowance for non-covered loan and lease losses to
total non-covered loans and to non-performing, non-covered loans were
0.63% and 72.11%, respectively, at June 30, 2018, compared to 0.69% and
84.03%, at December 31, 2017. The decrease in the ratio of the allowance
for non-covered loan and lease losses to non-performing, non-covered
loans was primarily a result of the increase in non-accrual multi-family
loans during the six months ended June 30, 2018 and charge-offs, related
primarily to taxi medallion loans. The annualized ratio of net
charge-offs to average non-covered loans was 0.21% for the six months
ended June 30, 2018, compared to 0.38% for the year ended December 31,
2017. The annualized ratio of charge-offs of taxi medallion loans to
average non-covered loans was 0.13% for the six months ended June 30,
2018, compared to 0.29% for the year ended December 31, 2017.

The following table summarizes the activity in the allowance for loan
and lease losses for the periods indicated (in thousands):

  Three Months Ended June 30, 2018   Three Months Ended June 30, 2017
ACI
Loans
  Non-ACI
Loans
  Non-Covered
Loans
  Total ACI
Loans
  Non-ACI
Loans
  Non-Covered
Loans
  Total
Balance at beginning of period $ $ 518 $ 136,958 $ 137,476 $ 831 $ 2,058 $ 148,392 $ 151,281
Provision 294 8,701 8,995 981 672 11,966 13,619
Charge-offs (224 ) (12,044 ) (12,268 ) (10,237 ) (10,237 )
Recoveries   2   766   768     7   978   985  
Balance at end of period $   $ 590   $ 134,381   $ 134,971   $ 1,812   $ 2,737   $ 151,099   $ 155,648  
 
  Six Months Ended June 30, 2018   Six Months Ended June 30, 2017
ACI
Loans
  Non-ACI
Loans
  Non-Covered
Loans
  Total ACI
Loans
  Non-ACI
Loans
  Non-Covered
Loans
  Total
Balance at beginning of period $ $ 258 $ 144,537 $ 144,795 $ $ 2,100 $ 150,853 $ 152,953
Provision 567 11,575 12,142 1,812 620 23,287 25,719
Charge-offs (239 ) (22,661 ) (22,900 ) (55 ) (25,006 ) (25,061 )
Recoveries   4   930   934     72   1,965   2,037  
Balance at end of period $   $ 590   $ 134,381   $ 134,971   $ 1,812   $ 2,737   $ 151,099   $ 155,648  
 

Charge-offs related to taxi medallion loans totaled $8.1 million and
$5.9 million for the quarters ended June 30, 2018 and 2017,
respectively, and $13.5 million and $11.8 million for the six months
ended June 30, 2018 and 2017.

Deposits

At June 30, 2018, deposits totaled $22.2 billion compared to $21.9
billion at December 31, 2017. The average cost of total deposits was
1.19% for the quarter ended June 30, 2018, compared to 1.04% for the
immediately preceding quarter ended March 31, 2018, and 0.79% for the
quarter ended June 30, 2017. The average cost of total deposits was
1.12% for the six months ended June 30, 2018, compared to 0.76% for the
six months ended June 30, 2017.

Net interest income

Net interest income for the quarter ended June 30, 2018 increased to
$255.3 million from $239.6 million for the quarter ended June 30, 2017.
Net interest income was $503.1 million for the six months ended June 30,
2018, compared to $470.2 million for the six months ended June 30, 2017.
Increases in interest income were partially offset by increases in
interest expense. The increases in interest income were primarily
attributable to increases in the average balances of loans and
investment securities and related average yields. Interest expense
increased due to increases in average interest bearing deposits and the
cost of funds.

The Company's net interest margin, calculated on a tax-equivalent basis,
was 3.60% for the quarter ended June 30, 2018, compared to 3.56% for the
immediately preceding quarter ended March 31, 2018 and 3.76% for the
quarter ended June 30, 2017. Net interest margin, calculated on a
tax-equivalent basis, was 3.58% for the six months ended June 30, 2018,
compared to 3.73% for the six months ended June 30, 2017.

Significant offsetting factors impacting the declines in net interest
margin for the quarter and six months ended June 30, 2018, compared to
the quarter and six months ended June 30, 2017, included:

  • The tax-equivalent yield on loans increased to 5.43% and 5.35%,
    respectively, for the quarter and six months ended June 30, 2018,
    compared to 5.24% and 5.15% for the quarter and six months ended June
    30, 2017, reflecting increased yields on both non-covered and covered
    loans.
  • The tax-equivalent yield on non-covered loans was 3.96% and 3.89%,
    respectively, for the quarter and the six months ended June 30, 2018,
    compared to 3.78% and 3.70% for the quarter and six months ended June
    30, 2017. The most significant factor contributing to the increased
    yield on non-covered loans was the impact of increases in benchmark
    interest rates.
  • The tax-equivalent yield on covered loans increased to 70.82% and
    67.96%, respectively, for the quarter and six months ended June 30,
    2018 from 54.51% and 52.10% for the quarter and six months ended June
    30, 2017.
  • The tax-equivalent yield on investment securities increased to 3.33%
    and 3.19%, respectively, for the quarter and six months ended June 30,
    2018 from 3.05% and 3.03% for the quarter and six months ended June
    30, 2017.
  • Tax-equivalent yields on non-covered loans and investment securities
    and the net interest margin were each negatively impacted by
    approximately 0.08% for the quarter ended June 30, 2018 as compared to
    the quarter ended June 30, 2017 as a result of the reduction in the
    statutory federal income tax rate. For the six months ended June 30,
    2018 as compared to the six months ended June 30, 2017, the tax rate
    change negatively impacted the net interest margin by approximately
    0.08%.
  • Growth of non-covered loans and investment securities at yields lower
    than the overall yield on interest earning assets.
  • The average rate on interest bearing liabilities increased to 1.58%
    and 1.48%, respectively for the quarter and six months ended June 30,
    2018, from 1.07% and 1.03% for the quarter and six months ended June
    30, 2017, reflecting higher average rates on both interest bearing
    deposits and FHLB advances. Increases in the cost of interest bearing
    liabilities primarily reflect increases in market interest rates and
    extension of the duration of FHLB advances.

The Company's net interest margin continues to be impacted by
reclassifications from non-accretable difference to accretable yield on
ACI loans. Non-accretable difference at acquisition represented the
difference between the total contractual payments due and the cash flows
expected to be received on these loans. The accretable yield on ACI
loans represented the amount by which undiscounted expected future cash
flows exceeded the recorded investment in the loans. As the Company's
expected cash flows from ACI loans have increased since the FSB
Acquisition, the Company has reclassified amounts from non-accretable
difference to accretable yield, resulting in increases in the yield on
covered loans.

Changes in accretable yield on ACI loans for the six months ended June
30, 2018 and the year ended December 31, 2017 were as follows (in
thousands):

Balance, December 31, 2016             $ 675,385
Reclassifications from non-accretable difference, net 81,501
Accretion (301,827 )
Balance, December 31, 2017 455,059
Reclassifications from non-accretable difference, net 60,490
Accretion (167,761 )
Balance, June 30, 2018 $ 347,788  

Non-interest expense

Non-interest expense totaled $161.2 million and $323.1 million,
respectively, for the quarter and six months ended June 30, 2018
compared to $160.4 million and $317.0 million for the quarter and six
months ended June 30, 2017. The most significant components of
non-interest expense are employee compensation and benefits and
amortization of the FDIC indemnification asset. Employee compensation
and benefits increased by $5.1 million and $12.5 million for the quarter
and six months ended June 30, 2018, compared to the quarter and six
months ended June 30, 2017, mainly due to an increase in the number of
employees and compensation increases.

Amortization of the FDIC indemnification asset was $44.3 million and
$84.6 million, respectively, for the quarter and six months ended June
30, 2018, compared to $45.7 million and $90.1 million for the quarter
and six months ended June 30, 2017. The amortization rate increased to
76.79% and 66.78% for the quarter and six months ended June 30, 2018
from 41.76% and 38.92% for the quarter and six months ended June 30,
2017. As the expected cash flows from ACI loans have increased, expected
cash flows from the FDIC indemnification asset have decreased, resulting
in continued increases in the amortization rate. Although the
amortization rate increased, total amortization expense declined due to
the reduction in the average balance of the indemnification asset. At
June 30, 2018, total future estimated amortization of the FDIC
indemnification asset is approximately $104 million.

Provision for income taxes

The effective income tax rate was 23.2% and 23.1% for the quarter and
six months ended June 30, 2018, compared to 30.4% and 30.6% for the
quarter and six months ended June 30, 2017. These declines in the
effective income tax rate were primarily attributable to the reduction
of the statutory corporate federal income tax rate from 35% to 21%,
effective January 1, 2018.

Non-GAAP Financial Measures

Tangible book value per common share is a non-GAAP financial measure.
Management believes this measure is relevant to understanding the
capital position and performance of the Company. Disclosure of this
non-GAAP financial measure also provides a meaningful base for
comparison to other financial institutions. The following table
reconciles the non-GAAP financial measurement of tangible book value per
common share to the comparable GAAP financial measurement of book value
per common share at June 30, 2018 (in thousands except share and per
share data):

Total stockholders' equity               $ 3,099,433
Less: goodwill and other intangible assets 77,740
Tangible stockholders' equity $ 3,021,693
 
Common shares issued and outstanding 106,241,116
 
Book value per common share $ 29.17
 
Tangible book value per common share $ 28.44

Earnings Conference Call and Presentation

A conference call to discuss quarterly results will be held at 9:00 a.m.
ET on Tuesday, July 24, 2018 with President and Chief Executive Officer,
Rajinder P. Singh, and Chief Financial Officer, Leslie N. Lunak.

The earnings release will be available on the Investor Relations page
under About Us on www.bankunited.com
prior to the call. The call may be accessed via a live Internet webcast
at www.bankunited.com
or through a dial in telephone number at (855) 798-3052 (domestic) or
(234) 386-2812 (international). The name of the call is BankUnited, Inc.
and the confirmation number for the call is 5775838. A replay of the
call will be available from 12:00 p.m. ET on July 24th through 11:59
p.m. ET on July 31st by calling (855) 859-2056 (domestic) or (404)
537-3406 (international). The pass code for the replay is 5775838. An
archived webcast will also be available on the Investor Relations page
of www.bankunited.com.

About BankUnited, Inc. and the FSB Acquisition

BankUnited, Inc., with total assets of $31.3 billion at June 30, 2018,
is the bank holding company of BankUnited, N.A., a national bank
headquartered in Miami Lakes, Florida with 87 banking centers in 15
Florida counties and 5 banking centers in the New York metropolitan area
at June 30, 2018.

On May 21, 2009, BankUnited acquired substantially all of the assets and
assumed all of the non-brokered deposits and substantially all other
liabilities of BankUnited, FSB from the FDIC, in a transaction referred
to as the FSB Acquisition. Concurrently with the FSB Acquisition,
BankUnited entered into two loss sharing agreements, or the Loss Sharing
Agreements, which covered certain legacy assets, including the entire
legacy loan portfolio and OREO, and certain purchased investment
securities. Assets covered by the Loss Sharing Agreements are referred
to as "covered assets" (or, in certain cases, "covered loans"). The Loss
Sharing Agreements do not apply to subsequently purchased or originated
loans or other assets. Effective May 22, 2014 and consistent with the
terms of the Loss Sharing Agreements, loss share coverage was terminated
for those commercial loans and OREO and certain investment securities
that were previously covered under the Loss Sharing Agreements. Pursuant
to the terms of the Loss Sharing Agreements, the covered assets are
subject to a stated loss threshold whereby the FDIC will reimburse
BankUnited for 80% of losses, including certain interest and expenses,
up to the $4.0 billion stated threshold and 95% of losses in excess of
the $4.0 billion stated threshold. The Company's current estimate of
cumulative losses on the covered assets is approximately $3.5
billion. The Company has received $2.7 billion from the FDIC in
reimbursements under the Loss Sharing Agreements for claims filed for
incurred losses as of June 30, 2018.

Forward-Looking Statements

This press release contains forward-looking statements within the
meaning of the Private Securities Litigation Reform Act of 1995 that
reflect the Company's current views with respect to, among other things,
future events and financial performance.

The Company generally identifies forward-looking statements by
terminology such as "outlook," "believes," "expects," "potential,"
"continues," "may," "will," "could," "should," "seeks," "approximately,"
"predicts," "intends," "plans," "estimates," "anticipates" or the
negative version of those words or other comparable words. Any
forward-looking statements contained in this press release are based on
the historical performance of the Company and its subsidiaries or on the
Company's current plans, estimates and expectations. The inclusion of
this forward-looking information should not be regarded as a
representation by the Company that the future plans, estimates or
expectations contemplated by the Company will be achieved. Such
forward-looking statements are subject to various risks and
uncertainties and assumptions, including (without limitations) those
relating to the Company's operations, financial results, financial
condition, business prospects, growth strategy and liquidity. If one or
more of these or other risks or uncertainties materialize, or if the
Company's underlying assumptions prove to be incorrect, the Company's
actual results may vary materially from those indicated in these
statements. These factors should not be construed as exhaustive. The
Company does not undertake any obligation to publicly update or review
any forward-looking statement, whether as a result of new information,
future developments or otherwise. A number of important factors could
cause actual results to differ materially from those indicated by the
forward-looking statements. Information on these factors can be found in
the Company's Annual Report on Form 10-K for the year ended December 31,
2017 which is available at the SEC's website (www.sec.gov).

BANKUNITED, INC. AND SUBSIDIARIES
CONSOLIDATED BALANCE SHEETS - UNAUDITED
(In thousands, except share and per share data)
 
    June 30,
2018
  December 31,
2017
ASSETS
Cash and due from banks:
Non-interest bearing $ 10,937 $ 35,246
Interest bearing 368,319   159,336  
Cash and cash equivalents 379,256 194,582
Investment securities (including securities recorded at fair value
of $7,093,068 and $6,680,832)
7,103,068 6,690,832
Non-marketable equity securities 278,739 265,989
Loans held for sale 46,829 34,097
Loans (including covered loans of $451,350 and $503,118) 21,869,723 21,416,504
Allowance for loan and lease losses (134,971 ) (144,795 )
Loans, net 21,734,752 21,271,709
FDIC indemnification asset 200,783 295,635
Bank owned life insurance 261,758 252,462
Equipment under operating lease, net 591,267 599,502
Goodwill and other intangible assets 77,740 77,796
Other assets 675,379   664,382  
Total assets $ 31,349,571   $ 30,346,986  
 
LIABILITIES AND STOCKHOLDERS' EQUITY
Liabilities:
Demand deposits:
Non-interest bearing $ 3,315,550 $ 3,071,032
Interest bearing 1,621,940 1,757,581
Savings and money market 10,590,438 10,715,024
Time 6,650,022   6,334,842  
Total deposits 22,177,950 21,878,479
Federal Home Loan Bank advances 5,071,000 4,771,000
Notes and other borrowings 402,799 402,830
Other liabilities 598,389   268,615  
Total liabilities 28,250,138 27,320,924
 
Commitments and contingencies
 
Stockholders' equity:
Common stock, par value $0.01 per share, 400,000,000 shares
authorized; 106,241,116 and
106,848,185 shares issued and outstanding 1,062 1,068
Paid-in capital 1,455,554 1,498,227
Retained earnings 1,592,157 1,471,781
Accumulated other comprehensive income 50,660   54,986  
Total stockholders' equity 3,099,433   3,026,062  
Total liabilities and stockholders' equity $ 31,349,571   $ 30,346,986  
 
BANKUNITED, INC. AND SUBSIDIARIES
CONSOLIDATED STATEMENTS OF INCOME - UNAUDITED
(In thousands, except per share data)
 
  Three Months Ended June 30,   Six Months Ended June 30,
2018   2017 2018   2017
Interest income:
Loans $ 288,264 $ 249,409 $ 562,264 $ 485,771
Investment securities 56,092 46,054 106,077 89,773
Other 4,499   3,372   8,290   6,829  
Total interest income 348,855   298,835   676,631   582,373  
Interest expense:
Deposits 65,298 39,514 121,659 74,242
Borrowings 28,294   19,732   51,900   37,949  
Total interest expense 93,592   59,246   173,559   112,191  
Net interest income before provision for loan losses 255,263 239,589 503,072 470,182
Provision for loan losses (including $294, $1,653, $567
and $2,432 for covered loans) 8,995   13,619   12,142   25,719  
Net interest income after provision for loan losses 246,268   225,970   490,930   444,463  
Non-interest income:
Income from resolution of covered assets, net 4,238 8,361 7,555 15,666
Net loss on FDIC indemnification (1,400 ) (2,588 ) (5,015 ) (9,336 )
Deposit service charges and fees 3,510 3,252 6,997 6,455
Gain (loss) on sale of loans, net (including $(2,002),
$(3,447), $(298) and $(1,565) related to covered loans) 768 (404 ) 4,269 4,154
Gain on investment securities, net 2,142 627 2,506 2,263
Lease financing 17,492 13,141 31,594 26,780
Other non-interest income 5,223   7,504   12,053   12,055  
Total non-interest income 31,973   29,893   59,959   58,037  
Non-interest expense:
Employee compensation and benefits 65,537 60,388 132,573 120,059
Occupancy and equipment 18,985 19,251 37,817 37,860
Amortization of FDIC indemnification asset 44,250 45,663 84,597 90,126
Deposit insurance expense 4,623 5,588 9,435 11,063
Professional fees 2,657 4,785 5,532 9,825
Telecommunications and data processing 3,900 3,745 7,585 7,029
Depreciation of equipment under operating lease 9,476 8,733 18,792 16,750
Other non-interest expense 11,819   12,282   26,733   24,280  
Total non-interest expense 161,247   160,435   323,064   316,992  
Income before income taxes 116,994 95,428 227,825 185,508
Provision for income taxes 27,094   29,021   52,690   56,808  
Net income $ 89,900   $ 66,407   $ 175,135   $ 128,700  
Earnings per common share, basic $ 0.82   $ 0.60   $ 1.60   $ 1.18  
Earnings per common share, diluted $ 0.82   $ 0.60   $ 1.59   $ 1.17  
Cash dividends declared per common share $ 0.21   $ 0.21   $ 0.42   $ 0.42  
 
BANKUNITED, INC. AND SUBSIDIARIES
AVERAGE BALANCES AND YIELDS
(Dollars in thousands)
 
    Three Months Ended June 30,
2018   2017
Average

Balance

  Interest (1)   Yield/

Rate (1)(2)

Average

Balance

  Interest (1)   Yield/
Rate (1)(2)
Assets:
Interest earning assets:
Non-covered loans $ 21,117,897 $ 208,415 3.96% $ 19,063,873 $ 180,015 3.78%
Covered loans 475,568   84,200   70.82% 562,049   76,588   54.51%
Total loans 21,593,465 292,615 5.43% 19,625,922 256,603 5.24%
Investment securities (3) 6,902,634 57,444 3.33% 6,445,336 49,205 3.05%
Other interest earning assets 484,087   4,499   3.73% 555,755   3,372   2.43%
Total interest earning assets 28,980,186 354,558 4.90% 26,627,013 309,180 4.65%
Allowance for loan and lease losses (140,223 ) (154,745 )
Non-interest earning assets 1,912,471   1,754,208  
Total assets $ 30,752,434   $ 28,226,476  
Liabilities and Stockholders' Equity:
Interest bearing liabilities:
Interest bearing demand deposits $ 1,621,161 4,195 1.04% $ 1,537,017 2,814 0.73%
Savings and money market deposits 10,553,624 33,317 1.27% 9,438,586 18,356 0.78%
Time deposits 6,475,569   27,786   1.72% 5,996,229   18,344   1.23%
Total interest bearing deposits 18,650,354 65,298 1.40% 16,971,832 39,514 0.93%
FHLB advances 4,761,659 22,988 1.94% 4,795,809 14,417 1.21%
Notes and other borrowings 402,805   5,306   5.27%   402,818   5,315   5.28%
Total interest bearing liabilities 23,814,818 93,592   1.58% 22,170,459 59,246   1.07%
Non-interest bearing demand deposits 3,315,851 3,025,018
Other non-interest bearing liabilities 536,800   451,967  
Total liabilities 27,667,469 25,647,444
Stockholders' equity 3,084,965   2,579,032  
Total liabilities and stockholders' equity $ 30,752,434   $ 28,226,476  
Net interest income $ 260,966   $ 249,934  
Interest rate spread 3.32% 3.58%
Net interest margin 3.60% 3.76%
 

(1) On a tax-equivalent basis where applicable

(2) Annualized

(3) At fair value except for securities held to maturity

BANKUNITED, INC. AND SUBSIDIARIES
AVERAGE BALANCES AND YIELDS
(Dollars in thousands)
 
  Six Months Ended June 30,
2018   2017
Average
Balance
  Interest (1)   Yield/
Rate (1)(2)
Average
Balance
  Interest (1)   Yield/
Rate (1)(2)
Assets:
Interest earning assets:
Non-covered loans $ 20,951,864 $ 405,293 3.89% $ 18,894,681 $ 347,998 3.70%
Covered loans 487,070   165,509   67.96% 582,744   151,742   52.10%
Total loans 21,438,934 570,802 5.35% 19,477,425 499,740 5.15%
Investment securities (3) 6,837,901 108,967 3.19% 6,349,434 96,291 3.03%
Other interest earning assets 501,376   8,291   3.33% 563,926   6,829   2.44%
Total interest earning assets 28,778,211 688,060 4.80% 26,390,785 602,860 4.58%
Allowance for loan and lease losses (142,706 ) (155,380 )
Non-interest earning assets 1,928,486   1,782,243  
Total assets $ 30,563,991   $ 28,017,648  
Liabilities and Stockholders' Equity:
Interest bearing liabilities:
Interest bearing demand deposits $ 1,610,643 8,352 1.05% $ 1,551,025 5,499 0.71%
Savings and money market deposits 10,675,768 62,371 1.18% 9,349,203 33,777 0.73%
Time deposits 6,395,299   50,936   1.61% 5,835,121   34,966   1.21%
Total interest bearing deposits 18,681,710 121,659 1.31% 16,735,349 74,242 0.89%
FHLB advances 4,611,359 41,285 1.81% 4,871,917 27,316 1.13%
Notes and other borrowings 402,822   10,615   5.27%   402,818   10,633   5.28%
Total interest bearing liabilities 23,695,891 173,559   1.48% 22,010,084 112,191   1.03%
Non-interest bearing demand deposits 3,306,238 3,033,989
Other non-interest bearing liabilities 487,313   430,567  
Total liabilities 27,489,442 25,474,640
Stockholders' equity 3,074,549   2,543,008  
Total liabilities and stockholders' equity $ 30,563,991   $ 28,017,648  
Net interest income $ 514,501   $ 490,669  
Interest rate spread 3.32% 3.55%
Net interest margin 3.58% 3.73%
 

(1) On a tax-equivalent basis where applicable

(2) Annualized

(3) At fair value except for securities held to maturity

BANKUNITED, INC. AND SUBSIDIARIES
EARNINGS PER COMMON SHARE
(In thousands except share and per share amounts)
 
  Three Months Ended June 30,   Six Months Ended June 30,

 

2018   2017 2018   2017
Basic earnings per common share:
Numerator:
Net income $ 89,900 $ 66,407 $ 175,135 $ 128,700
Distributed and undistributed earnings allocated to
participating securities (3,463

)

(2,483 ) (6,676 ) (4,805 )
Income allocated to common stockholders for basic
earnings per common share $ 86,437 $ 63,924 $ 168,459 $ 123,895
Denominator:
Weighted average common shares outstanding 106,170,834 106,827,077 106,347,378 106,325,244
Less average unvested stock awards (1,222,436 ) (1,144,135 ) (1,165,750 ) (1,102,836 )
Weighted average shares for basic earnings per common
share 104,948,398   105,682,942   105,181,628   105,222,408  
Basic earnings per common share $ 0.82   $ 0.60   $ 1.60   $ 1.18  
Diluted earnings per common share:
Numerator:
Income allocated to common stockholders for basic earnings
per common share $ 86,437 $ 63,924 $ 168,459 $ 123,895
Adjustment for earnings reallocated from participating
securities 12   7   23   15  
Income used in calculating diluted earnings per common
share $ 86,449 $ 63,931 $ 168,482 $ 123,910
Denominator:
Weighted average shares for basic earnings per common
share 104,948,398 105,682,942 105,181,628 105,222,408
Dilutive effect of stock options and executive share-based
awards 522,997   455,135   519,598   537,491  
Weighted average shares for diluted earnings per common
share 105,471,395   106,138,077   105,701,226   105,759,899  
Diluted earnings per common share $ 0.82   $ 0.60   $ 1.59   $ 1.17  
 
BANKUNITED, INC. AND SUBSIDIARIES
SELECTED RATIOS
 
  Three Months Ended June 30,   Six Months Ended June 30,
2018   2017 2018   2017
Financial ratios (5)
Return on average assets 1.17% 0.94% 1.16% 0.93%
Return on average stockholders' equity 11.69% 10.33% 11.49% 10.21%
Net interest margin (4) 3.60% 3.76% 3.58% 3.73%
 
  June 30, 2018   December 31, 2017

Non-

Covered

  Total

Non-

Covered

  Total
Asset quality ratios
Non-performing loans to total loans (1) (3) 0.87% 0.86% 0.82% 0.81%
Non-performing assets to total assets (2) 0.62% 0.65% 0.60% 0.61%
Allowance for loan and lease losses to total loans (3) 0.63% 0.62% 0.69% 0.68%
Allowance for loan and lease losses to non-performing loans (1) 72.11% 71.58% 84.03% 83.53%
Net charge-offs to average loans (5) 0.21% 0.21% 0.38% 0.38%
 

(1) We define non-performing loans to include non-accrual loans, and
loans, other than ACI loans and government insured residential loans,
that are past due 90 days or more and still accruing. Contractually
delinquent ACI loans and government insured residential loans on which
interest continues to be accreted or accrued are excluded from
non-performing loans.

(2) Non-performing assets include non-performing loans, OREO and other
repossessed assets.

(3) Total loans include premiums, discounts, and deferred fees and costs.

(4) On a tax-equivalent basis.

(5) Annualized for the three and six month periods.

View Comments and Join the Discussion!