ICICI Bank Announces Performance Review – Quarter ended June 30, 2013

MUMBAI, India--(BUSINESS WIRE)--

The Board of Directors of ICICI Bank Limited IBN at its meeting held at Mumbai today, approved the audited accounts of the Bank for the quarter ended June 30, 2013.

Profit & loss account

• Standalone profit after tax increased 25% to Rs 2,274 crore (US$ 383 million) for the quarter ended June 30, 2013 (Q1-2014) from Rs 1,815 crore (US$ 306 million) for the quarter ended June 30, 2012 (Q1-2013).
• Net interest income increased 20% to Rs 3,820 crore (US$ 643 million) in Q1-2014 from Rs 3,193 crore (US$ 538 million) in Q1-2013.
• Net interest margin increased by 26 basis points from 3.01% for Q1-2013 to 3.27% for Q1-2014. The domestic net interest margin was 3.63% in Q1-2014.
• Non interest income increased by 32% to Rs 2,484 crore (US$ 418 million) in Q1-2014 from Rs 1,880 crore (US$ 317 million) in Q1-2013
• Cost-to-income ratio reduced to 39.4% in Q1-2014 from 41.8% in Q1-2013.
• Provisions were at Rs 593 crore (US$ 100 million) in Q1-2014 compared to Rs 466 crore (US$ 78 million) in Q1-2013.
• Return on average assets was 1.75% in Q1-2014 compared to 1.51% in Q1-2013.

Operating review

The Bank has continued with its strategy of pursuing profitable growth. The Bank continued to leverage its strong corporate franchise, its international presence and its branch network in India. During the quarter, the Bank added 250 branches, including 150 low cost Gramin branches, and 421 ATMs to its network. At June 30, 2013, the Bank had 3,350 branches, the largest branch network among private sector banks in the country. The Bank's ATM network increased to 10,902 ATMs at June 30, 2013 as compared to 9,366 at June 30, 2012.

Credit growth

Total advances increased by 12% year-on-year to Rs 301,370 crore (US$ 50.7 billion) at June 30, 2013 from Rs 268,430 crore (US$ 45.2 billion) at June 30, 2012. The year-on-year growth in domestic advances was 14%. The Bank has continued to see healthy growth in its retail disbursements, with mortgage and auto loan disbursements during the quarter increasing by about 36% and 17% respectively year-on-year. As a result, the outstanding mortgages and auto loan portfolios for the Bank have grown by 20% and 21% respectively on a year-on-year basis at June 30, 2013.

Deposit growth

The Bank has seen healthy trends in current and savings account (CASA) deposits mobilisation, especially savings deposits. During Q1-2014, savings account deposits increased by Rs 3,202 crore (US$ 539 million) and current account deposits remained stable. At June 30, 2013, savings account deposits were Rs 88,853 crore (US$ 15.0 billion) and current account deposits were Rs 36,981 crore (US$ 6.2 billion). The Bank's CASA ratio improved to 43.2% at June 30, 2013 compared to 41.9% at March 31, 2013. The average CASA ratio improved to 39.0% during Q1-2014 compared to 38.1% during the quarter ended March 31, 2013 (Q4-2013).

Capital adequacy

The Bank's capital adequacy at June 30, 2013 as per Reserve Bank of India's guidelines on Basel III norms was 17.04% and Tier-1 capital adequacy was 11.72%, well above regulatory requirements. In line with applicable guidelines, the Basel III capital ratios reported by the Bank for the quarter ended June 30, 2013 do not include the profits for the quarter. On a comparable basis, the total capital adequacy ratio as per Basel II norms is 18.35% and Tier-1 capital adequacy is 12.48%. Including the profits for Q1-2014, the capital adequacy ratio for the Bank as per Basel III norms would have been 17.39% and the Tier I ratio would have been 12.07%.

Asset quality

Net non-performing assets at June 30, 2013 were Rs 2,472 crore (US$ 416 million) compared to Rs 2,234 crore (US$ 376 million) at March 31, 2013. The net non-performing asset ratio was 0.69% at June 30, 2013 compared to 0.64% at March 31, 2013. The Bank's provision coverage ratio, computed in accordance with the RBI guidelines was 75.4% at June 30, 2013. Net loans to companies whose facilities have been restructured were Rs 5,915 crore (US$ 996 million) at June 30, 2013 compared to Rs 5,315 crore (US$ 895 million) at March 31, 2013.

Consolidated profits

Consolidated profit after tax increased 32% to Rs 2,747 crore (US$ 463 million) for Q1-2014 from Rs 2,077 crore (US$ 350 million) for Q1-2013. The consolidated return on equity improved from 13.3% in Q1-2013 to 15.6% in Q1-2014.

Insurance subsidiaries

ICICI Prudential Life Insurance Company (ICICI Life) was the largest private sector life insurer based on new business retail weighted received premium during Q1-2014. ICICI Life's profit after tax for Q1-2014 was Rs 364 crore (US$ 61 million) compared to Rs 349 crore (US$ 59 million) for Q1-2013. ICICI Life's new business annualised premium equivalent (APE) was Rs 541 crore (US$ 91 million) in Q1-2014 compared to Rs 570 crore (US$ 96 million) in Q1-2013. The assets under management at June 30, 2013 were Rs 74,840 crore (US$ 12.6 billion).

ICICI Lombard General Insurance Company (ICICI General) maintained its leadership in the private sector during Q1-2014. The gross premium income of ICICI General increased by 21% to Rs 1,859 crore (US$ 313 million) in Q1-2014 from Rs 1,532 crore (US$ 258 million) in Q1-2013. ICICI General's profit after tax for Q1-2014 increased to Rs 203 crore (US$ 34 million) from Rs 83 crore (US$ 14 million) for Q1-2013.

Summary Profit and Loss Statement (as per unconsolidated Indian GAAP accounts)
									Rs crore
		Q1-2013			Q4-2013		Q1-2014		FY2013
Net interest income		3,193			3,803		3,820		13,866
Non-interest income		1,880			2,208		2,484		8,346
- Fee income		1,647			1,775		1,793		6,901
- Dividend and other income		254			340		288		950
- Treasury income		(21	)		93		403		495
Less:
Operating expense		2,124			2,407		2,490		9,013
Operating profit		2,949			3,604		3,814		13,199
Less: Provisions		466			460		593		1,803
Profit before tax		2,483			3,144		3,221		11,396
Less: Tax		668			840		947		3,071
Profit after tax		1,815			2,304		2,274		8,325

1. Prior period figures have been regrouped/re-arranged where necessary.

Summary Balance Sheet
		Rs crore
		At
		June 30, 2012		June 30, 2013		March 31, 2013
Capital and Liabilities
Capital		1,153		1,154		1,154
Employee stock options outstanding		3		5		4
Reserves and surplus		61,868		68,920		65,548
Deposits		267,794		291,185		292,614
Borrowings (includes subordinated debt)1		137,207		155,920		145,341
Other liabilities		36,036		31,375		32,134
Total Capital and Liabilities		504,060		548,559		536,795
Assets
Cash and balances with Reserve Bank of India		17,951		19,408		19,053
Balances with banks and money at call and short notice		18,325		13,279		22,365
Investments		155,132		174,625		171,394
Advances		268,430		301,370		290,249
Fixed assets		4,668		4,657		4,647
Other assets		39,554		35,220		29,087
Total Assets		504,060		548,559		536,795

1. Borrowings include preference share capital of Rs 350 crore.
2. Prior period figures have been regrouped/re-arranged where necessary.

All financial and other information in this press release, other than financial and other information for specific subsidiaries where specifically mentioned, is on an unconsolidated basis for ICICI Bank Limited only unless specifically stated to be on a consolidated basis for ICICI Bank Limited and its subsidiaries. Please also refer to the statement of audited unconsolidated, consolidated and segmental results required by Indian regulations that has, along with this release, been filed with the stock exchanges in India where ICICI Bank's equity shares are listed and with the New York Stock Exchange and the US Securities Exchange Commission, and is available on our website www.icicibank.com.

Except for the historical information contained herein, statements in this release which contain words or phrases such as 'will', ‘expected to', etc., and similar expressions or variations of such expressions may constitute 'forward-looking statements'. These forward-looking statements involve a number of risks, uncertainties and other factors that could cause actual results, opportunities and growth potential to differ materially from those suggested by the forward-looking statements. These risks and uncertainties include, but are not limited to, the actual growth in demand for banking and other financial products and services in the countries that we operate or where a material number of our customers reside, our ability to successfully implement our strategy, including our use of the Internet and other technology, our rural expansion, our exploration of merger and acquisition opportunities, our ability to integrate recent or future mergers or acquisitions into our operations and manage the risks associated with such acquisitions to achieve our strategic and financial objectives, our ability to manage the increased complexity of the risks we face following our rapid international growth, future levels of impaired loans, our growth and expansion in domestic and overseas markets, the adequacy of our allowance for credit and investment losses, technological changes, investment income, our ability to market new products, cash flow projections, the outcome of any legal, tax or regulatory proceedings in India and in other jurisdictions we are or become a party to, the future impact of new accounting standards, our ability to implement our dividend policy, the impact of changes in banking regulations and other regulatory changes in India and other jurisdictions on us, the bond and loan market conditions and availability of liquidity amongst the investor community in these markets, the nature or level of credit spreads, interest spreads from time to time, including the possibility of increasing credit spreads or interest rates, our ability to roll over our short-term funding sources and our exposure to credit, market and liquidity risks as well as other risks that are detailed in the reports filed by us with the United States Securities and Exchange Commission. ICICI Bank undertakes no obligation to update forward-looking statements to reflect events or circumstances after the date thereof.

This release does not constitute an offer of securities.

For further press queries please call Sujit Ganguli at 91-22-2653 8525 or email ganguli.sujit@icicibank.com.

For investor queries please call Rakesh Mookim at 91-22-2653 6114 or email ir@icicibank.com.

1 crore = 10.0 million

US$ amounts represent convenience translations at US$1= Rs 59.39

ICICI Bank Limited
Registered Office: Landmark, Race Course Circle, Vadodara - 390 007.
Corporate Office: ICICI Bank Towers, Bandra-Kurla Complex, Bandra (East), Mumbai - 400 051.
Web site: http://www.icicibank.com
UNCONSOLIDATED FINANCIAL RESULTS
																															(Rs in crore)
Sr. no.	Particulars																					Three months ended									Year ended
																						June 30, 2013			March 31, 2013			June 30, 2012			March 31, 2013
																						(Audited)			(Audited)			(Audited)			(Audited)
1.	Interest earned (a)+(b)+(c)+(d)																					10,420.68			10,365.33			9,545.65			40,075.60
	a)		Interest/discount on advances/bills																			7,195.64			6,970.69			6,455.83			27,341.11
	b)		Income on investments																			2,884.63			2,820.40			2,701.91			11,009.27
	c	)	Interest on balances with Reserve Bank of India and other inter-bank funds																			57.71			134.29			123.61			542.98
	d)		Others																			282.70			439.95			264.30			1,182.24
2.	Other income																					2,484.29			2,208.19			1,879.92			8,345.70
3.	TOTAL INCOME (1)+(2)																					12,904.97			12,573.52			11,425.57			48,421.30
4.	Interest expended																					6,600.21			6,562.11			6,352.71			26,209.19
5.	Operating expenses (e)+(f)																					2,490.60			2,407.29			2,123.53			9,012.88
	e)		Employee cost																			1,089.43			999.74			987.03			3,893.29
	f)		Other operating expenses																			1,401.17			1,407.55			1,136.50			5,119.59
6.	TOTAL EXPENDITURE (4)+(5)																					9,090.81			8,969.40			8,476.24			35,222.07
	(excluding provisions and contingencies)																														0
7.	OPERATING PROFIT (3)–(6)																					3,814.16			3,604.12			2,949.33			13,199.23
	(Profit before provisions and contingencies)																														0
8.	Provisions (other than tax) and contingencies																					593.18			460.02			465.87			1,802.54
9.	Exceptional items
10.	PROFIT/(LOSS) FROM ORDINARY ACTIVITIES BEFORE TAX (7)–(8)–(9)																					3,220.98			3,144.10			2,483.46			11,396.69
11.	Tax expense (g)+(h)																					946.77			840.03			668.41			3,071.22
	g)		Current period tax																			985.38			842.39			736.54			3,005.20
	h)		Deferred tax adjustment																			(38.61	)		(2.36	)		(68.13	)		66.02
12.	NET PROFIT/(LOSS) FROM ORDINARY ACTIVITIES AFTER TAX (10)–(11)																					2,274.21			2,304.07			1,815.05			8,325.47
13.	Extraordinary items (net of tax expense)
14.	NET PROFIT/(LOSS) FOR THE PERIOD (12)–(13)																					2,274.21			2,304.07			1,815.05			8,325.47
15.	Paid-up equity share capital (face value Rs 10/- each)																					1,154.11			1,153.64			1,152.93			1,153.64
16.	Reserves excluding revaluation reserves																					68,920.31			65,547.84			61,867.68			65,547.84
17.	Analytical ratios
	i)		Percentage of shares held by Government of India																			0.01			0.01			0.01			0.01
	ii)		Capital adequacy ratio
			a)		Basel II																	18.35	%		18.74	%		18.54	%		18.74	%
			b)		Basel III																	17.04	%		NA			NA			NA
	iii)		Earnings per share (EPS)
			a)		Basic EPS before and after extraordinary items, net of tax expense (not annualised for three months) (in Rs)																	19.71			19.98			15.74			72.20
			b)		Diluted EPS before and after extraordinary items, net of tax expense (not annualised for three months) (in Rs)																	19.61			19.87			15.71			71.93
18.	NPA Ratio1
	i)		Gross non-performing advances (net of write-off)																			10,009.41			9,607.75			9,816.63			9,607.75
	ii)		Net non-performing advances																			2,462.76			2,230.56			1,904.99			2,230.56
	iii)		% of gross non-performing advances (net of write-off) to gross advances																			3.23	%		3.22	%		3.54	%		3.22	%
	iv)		% of net non-performing advances to net advances																			0.82	%		0.77	%		0.71	%		0.77	%
19.	Return on assets (annualised)																					1.75	%		1.82	%		1.57	%		1.70	%
20.	Public shareholding
	i)		No. of shares																			1,154,054,737			1,153,581,715			1,152,874,294			1,153,581,715
	ii)		Percentage of shareholding																			100			100			100			100
21.	Promoter and promoter group shareholding
	i)		Pledged/encumbered
			a)		No. of shares																	..			..			..			..
			b)		Percentage of shares (as a % of the total shareholding of promoter and promoter group)																	..			..			..			..
			c	)	Percentage of shares (as a % of the total share capital of the Bank)																	..			..			..			..
	ii)		Non-encumbered
			a)		No. of shares																	..			..			..			..
			b)		Percentage of shares (as a % of the total shareholding of promoter and promoter group)																	..			..			..			..
			c	)	Percentage of shares (as a % of the total share capital of the Bank)																	..			..			..			..
1.	At June 30, 2013, the percentage of gross non-performing customer assets to gross customer assets was 2.76% and net non-performing customer assets to net customer assets was 0.69%. Customer assets include advances and credit substitutes.

SUMMARISED UNCONSOLIDATED BALANCE SHEET
																									(Rs in crore)
Particulars																					At
																					June 30, 2013		March 31, 2013		June 30, 2012
																					(Audited)		(Audited)		(Audited)
Capital and Liabilities
Capital																					1,154.11		1,153.64		1,152.93
Employees stock options outstanding																					5.00		4.48		2.90
Reserves and surplus																					68,920.31		65,547.84		61,867.68
Deposits																					291,185.04		292,613.63		267,794.23
Borrowings (includes preference shares and subordinated debt)																					155,920.24		145,341.49		137,206.55
Other liabilities and provisions																					31,374.26		32,133.60		36,036.26
Total Capital and Liabilities																					548,558.96		536,794.68		504,060.55
Assets
Cash and balances with Reserve Bank of India																					19,407.83		19,052.73		17,951.32
Balances with banks and money at call and short notice																					13,278.51		22,364.79		18,324.49
Investments																					174,625.12		171,393.60		155,132.45
Advances																					301,370.30		290,249.43		268,429.89
Fixed assets																					4,657.26		4,647.06		4,668.14
Other assets																					35,219.94		29,087.07		39,554.26
Total Assets																					548,558.96		536,794.68		504,060.55

CONSOLIDATED FINANCIAL RESULTS
																											(Rs in crore)
Sr. no.		Particulars																			Three months ended						Year ended
																					June 30, 2013		March 31, 2013		June 30, 2012		March 31, 2013
																					(Unaudited)		(Unaudited)		(Unaudited)		(Audited)
1.		Total income																			18,351.85		20,239.87		16,639.71		74,204.40
2.		Net profit																			2,747.39		2,492.05		2,076.58		9,603.61
3.		Earnings per share (EPS)
		a) Basic EPS (not annualised for three months) (in Rs)																			23.81		21.61		18.01		83.29
		b) Diluted EPS (not annualised for three months) (in Rs)																			23.64		21.46		17.94		82.84

UNCONSOLIDATED SEGMENTAL RESULTS OF ICICI BANK LIMITED
																														(Rs in crore)
Sr. no.		Particulars																			Three months ended									Year ended
																					June 30, 2013			March 31, 2013			June 30, 2012			March 31, 2013
																					(Audited)			(Audited)			(Audited)			(Audited)
1.		Segment Revenue
a		Retail Banking																			6,336.94			5,843.40			5,464.05			22,585.63
b		Wholesale Banking																			7,701.56			7,866.42			7,248.57			31,368.76
c		Treasury																			9,420.03			9,134.83			8,509.06			35,586.28
d		Other Banking																			164.45			366.11			82.06			623.84
		Total segment revenue																			23,622.98			23,210.76			21,303.74			90,164.51
		Less: Inter segment revenue																			10,718.01			10,637.24			9,878.17			41,743.21
		Income from operations																			12,904.97			12,573.52			11,425.57			48,421.30
2.		Segmental Results (i.e. Profit before tax)
a		Retail Banking																			323.12			269.69			142.84			954.55
b		Wholesale Banking																			1,490.59			1,620.48			1,588.00			6,618.86
c		Treasury																			1,296.58			1,092.10			799.17			3,653.92
d		Other Banking																			110.69			161.83			(46.55	)		169.36
		Total segment results																			3,220.98			3,144.10			2,483.46			11,396.69
		Unallocated expenses
		Profit before tax																			3,220.98			3,144.10			2,483.46			11,396.69
3.		Capital employed (i.e. Segment assets – Segment liabilities)
a		Retail Banking																			(130,374.72	)		(131,343.72	)		(115,832.84	)		(131,343.72	)
b		Wholesale Banking																			128,817.69			119,763.46			115,942.39			119,763.46
c		Treasury																			63,289.56			69,818.44			55,039.02			69,818.44
d		Other Banking																			2,429.60			2,378.63			2,251.97			2,378.63
e		Unallocated																			5,917.29			6,089.15			5,622.97			6,089.15
		Total																			70,079.42			66,705.96			63,023.51			66,705.96
Notes on segmental results:
1.		The disclosure on segmental reporting has been prepared in accordance with Reserve Bank of India (RBI) circular no. DBOD.No.BP.BC.81/21.04.018/2006-07 dated April 18, 2007 on guidelines on enhanced disclosures on "Segmental Reporting" which is effective from the reporting period ended March 31, 2008.
2.		"Retail Banking" includes exposures which satisfy the four criteria of orientation, product, granularity and low value of individual exposures for retail exposures laid down in Basel committee on Banking Supervision document "International Convergence of Capital Measurement and Capital Standards: A Revised Framework".
3.		"Wholesale Banking" includes all advances to trusts, partnership firms, companies and statutory bodies, which are not included under Retail Banking.
4.		"Treasury" includes the entire investment and derivative portfolio of the Bank.
5.		"Other Banking" includes leasing operations and other items not attributable to any particular business segment of the Bank.

Notes:
1.		The above financial results have been approved by the Board of Directors at its meeting held on July 31, 2013.
2.		The financial statements have been prepared in accordance with Accounting Standard (AS) 25 on 'Interim Financial Reporting'.
3.		In accordance with RBI guidelines, banks are required to disclose capital adequacy ratio computed under Basel III capital regulations from the quarter ended June 30, 2013. Accordingly, corresponding details for previous periods are not applicable.
4.		The Bank has presented the mark-to-market (MTM) gain or loss on forex and derivative transactions on gross basis. Accordingly, the gross positive MTM amounting to Rs 16,384.26 crore and Rs 11,323.96 crore have been included in Other assets and gross negative MTM amounting to Rs 14,349.80 crore and Rs 10,826.32 crore have been included in Other liabilities at June 30, 2013 and March 31, 2013 respectively. Consequent to the change, Other assets and Other liabilities of the Bank have increased by Rs 20,566.42 crore at June 30, 2012.
5.		During the three months ended June 30, 2013, the Bank has allotted 473,022 equity shares of Rs 10/- each pursuant to exercise of employee stock options.
6.		Status of equity investors' complaints/grievances for the three months ended June 30, 2013:
							Opening balance									Additions						Disposals		Closing balance
							0									27						27		0
7.		Previous period/year figures have been re-grouped/re-classified where necessary to conform to current period classification.
8.		The above unconsolidated financial results are audited by the statutory auditors, S.R. Batliboi & Co. LLP, Chartered Accountants.
9.		The amounts for three months ended March 31, 2013 are balancing amounts between the amounts as per the audited accounts for the year ended March 31, 2013 and nine months ended December 31, 2012.
10.		Rs 1 crore = Rs 10 million.