Ardagh Group S.A. - First Quarter 2017 Earnings Release

Loading...
Loading...

LUXEMBOURG, April 27, 2017 /PRNewswire/ -- Ardagh Group S.A. ARD today announced its financial results for the quarter ended March 31, 2017.

Highlights




Three months ended

(in €m except per share and
ratio data)









March 31,
2017


March 31,
2016


Change
 %


Change PF1
%


Revenue

1,844


1,218


51%


2%


Adjusted EBITDA2

299


217


38%


2%


Operating cash flow

6


29


(79%)




Free cash flow

(83)


(43)


(93%)




Adjusted earnings per share (€)

0.29


0.19


53%




Net debt to LTM Adjusted EBITDA3

5.3x


5.0x






Dividend per share declared ($)4

0.14


-















 

  • Revenue increased by 51% to €1,844 million with pro forma growth of 2%;
  • Adjusted EBITDA increased by 38% to €299 million, with pro forma growth of 2%;
  • Group Adjusted EBITDA margin of 16.2%, unchanged on a pro forma basis;
  • Loss per share €0.28 (2016: profit per share €0.07);
  • Adjusted earnings per share of €0.29, up 53% on the prior year;
  • Operating cash flow of €6 million (2016: €29 million), reflecting improvements in the underlying business, offset by increased seasonality following the Beverage Can acquisition;
  • Initial public offering ("IPO") on the New York Stock Exchange ("NYSE") completed in March 2017;
  • €3.0 billion refinancing activity in the quarter yielding further interest savings;
  • $300 million of cash resources used to repay debt
  • The board of directors has declared a quarterly cash dividend of $0.14 per common share, payable on May 31, 2017 to shareholders of record on May 17, 2017.

Paul Coulson, Chairman, stated, "The Group has made a positive start to the year, with continued growth in revenue and Adjusted EBITDA, complemented by further progress integrating the Beverage Can acquisition. The successful completion of the Group's IPO, combined with timely refinancing activity, has further enhanced our capital structure and we ended the quarter with net debt of approximately five times our unchanged full year Adjusted EBITDA expectations. We remain focused on continued progress over the course of 2017."

Summary Financial Information




Three months ended March 31

(in € millions, except EPS, ratios and percentages)





March 31,

2017


March 31,

2016

















Revenue


1,844


1,218



(Loss)/profit for the period


(59)


14



Adjusted profit for the period


61


38



Adjusted EBITDA


299


217



Adjusted EBITDA margin


16.2%


17.8%



Earnings per share (€)


(0.28)


0.07



Adjusted earnings per share (€)


0.29


0.19



LTM pro forma Adjusted EBITDA


1,340


947










Net debt


7,113


4,763



Cash and available liquidity5


1,346


772



Net debt to LTM Adjusted EBITDA


5.3x


5.0x










Cash generated from operations


107


79



Operating cash flow


6


29



Free cash flow


(83)


(43)



Dividend per share declared ($)


0.14


-
















 

Operating and Free Cash Flow





Three months ended







March 31,


March 31,







2017


2016







€m


€m


Reported Adjusted EBITDA





299


217


Movement in working capital





(181)


(122)


Capital expenditure





(109)


(64)


Exceptional restructuring paid





(3)


(2)


Operating Cash Flow





6


29


Interest paid





(76)


(66)


Income tax





(13)


(6)


Free Cash Flow





(83)


(43)




 

The non-GAAP information in the above tables has been derived from the Consolidated Interim Financial Statements and related notes.

Financial Performance Review

Bridge of 2016 reported revenue to 2017 reported revenue













Three months ended March 31



 

Metal
Packaging
Europe


Metal
Packaging

Americas


Glass
Packaging

Europe


Glass
Packaging
North
America


Group



€m


€m


€m


€m


€m

Reported revenue 2016

384


91


321


422


1,218


Acquisition

295


289


-


-


584


Pro forma revenue 2016

679


380


321


422


1,802

Organic

19


10


9


10


48

Reclassification

-


-


-


(11)


(11)


FX translation

(10)


15


(11)


11


5


Reported revenue 2017

688


405


319


432


1,844











 

Bridge of 2016 reported Adjusted EBITDA to 2017 reported Adjusted EBITDA












Three months ended March 31



 

Metal
Packaging
Europe


Metal
Packaging

Americas


Glass
Packaging

Europe


Glass
Packaging
North
America


Group



€m


€m


€m


€m


€m


Reported Adjusted EBITDA 2016

59


10


63


85


217


Acquisition

46


29


-


-


75


Pro forma Adjusted EBITDA 2016

105


39


63


85


292


Organic

1


4


3


(1)


7


FX translation

(2)


2


(2)


2


-


Reported Adjusted EBITDA 2017

104


45


64


86


299













Reported Adjusted EBITDA 2017 margin

15.1%


11.1%


20.1%


19.9%


16.2%


Pro forma Adjusted EBITDA 2016 margin

15.5%


10.3%


19.6%


20.1%


16.2%


 

Group
Revenue in the quarter ended March 31, 2017 increased by 51% to €1,844 million, compared with the same period last year. Revenue growth principally reflected the Beverage Can Acquisition, completed on June 30, 2016, as well as organic growth of 3%.  First quarter Adjusted EBITDA of €299 million increased by 38%, compared with the same period last year. Growth reflected a contribution from the Beverage Can Acquisition, as well as pro forma growth of 2% compared with the same period last year.  

Metal Packaging Europe
Revenue increased by 79%, to €688 million in the three month period ended March 31, 2017, compared with the same period last year. Growth reflected the inclusion of the Beverage Can Acquisition, as well as 3% or €19 million organic growth, partly offset by €10 million adverse currency translation effects. Adjusted EBITDA increased by 76% to €104 million in the three month period ended March 31, 2017, compared with the same period last year. Growth in Adjusted EBITDA reflected the Beverage Can Acquisition, as well as pro forma constant currency growth of 1%.

Metal Packaging Americas
Revenue increased by 345% to €405 million in the first quarter of 2017, compared with the same period last year. Revenue growth reflected a 3% organic increase and the inclusion of the Beverage Can Acquisition, as well as positive foreign currency translation effects. Adjusted EBITDA increased by €35 million to €45 million in the quarter ended March 31, 2017, compared with the same period last year. Growth primarily reflected a €29 million increase from the Beverage Can Acquisition, as well as 10% organic Adjusted EBITDA growth and positive foreign currency translation effects.

Glass Packaging Europe
Revenue declined by 1% to €319 million in the three month period ended March 31, 2017, compared with the same period last year, as organic volume growth was offset by adverse currency translation effects. Adjusted EBITDA for the quarter increased by 2% to €64 million in the first quarter, compared with the same period last year, with growth of 5% at constant currency rates.  

Glass Packaging North America
Revenue increased by 2% to €432 million in the first quarter, compared with the same period last year.  On a constant currency basis, revenue was marginally lower. Adjusted EBITDA increased by 1% to €86 million in the first quarter, compared with the same period in 2016. Excluding a positive currency translation effect of €2 million, Adjusted EBITDA was marginally lower than the same period last year.     

Financing Activity
In March, the Group completed its offering of 18.63 million Class A shares at $19.00 per share on the NYSE. The Group expects to use the net proceeds of approximately $319 million for the partial redemption of the 4.250% First Priority Senior Secured Notes due 2022.

The Group took advantage of attractive financing conditions during the quarter, issuing an aggregate €3.0 billion in new notes. This included €750 million of 7-year senior secured debt at 2.75%, $715 million of senior unsecured debt at 4.25% due 2022 and $1.7 billion of 8-year unsecured debt at 5.75-6.00%. Proceeds were used, together with cash resources of $300 million, to repay all debt maturities arising prior to 2021, materially enhancing the Group's debt maturity profile and resulting in significant annualized interest savings.

Net debt at March 31, 2017 was €7.1 billion.

Conference Call Details

Ardagh Group S.A. ARD will hold its first quarter 2017 earnings call for investors at 3 p.m. BST (10 a.m. ET) on April 27, 2017. Please use the following link to register for this call:

http://event.onlineseminarsolutions.com/r.htm?e=1401478&s=1&k=F6E4B8A18EA6CFD1A9CD8D89517905B2     

About Ardagh Group

The Ardagh Group is a global leader in metal and glass packaging solutions, producing packaging for the world's leading food, beverage and consumer brands. It operates 109 facilities in 22 countries, employing approximately 23,500 people and has global sales of approximately €7.7 billion.

Forward-Looking Statements

This press release includes "forward-looking statements" within the meaning of Section 27A of the Securities Act and Section 21E of the Securities Exchange Act of 1934, as amended. Forward-looking statements are subject to known and unknown risks and uncertainties, many of which may be beyond our control. We caution you that the forward-looking information presented in this press release is not a guarantee of future events, and that actual events may differ materially from those made in or suggested by the forward-looking information contained in this press release. Any forward-looking information presented herein is made only as of the date of this press release, and we do not undertake any obligation to update or revise any forward-looking information to reflect changes in assumptions, the occurrence of unanticipated events, or otherwise.

 

 

Condensed Consolidated Interim Financial Statements

Consolidated Interim Income Statement



Three months ended March 31, 2017


Three months ended March 31, 2016





Before

exceptional

items

€m

Unaudited


Exceptional

items

€m

Unaudited


Total

€m

Unaudited


Before

exceptional

items

€m

Unaudited


Exceptional

items

€m

Unaudited


Total

€m

Unaudited
















Revenue


1,844


-


1,844


1,218


-


1,218


Cost of sales


(1,534)


-


(1,534)


(1,006)


(3)


(1,009)


Gross profit/(loss)


310


-


310


212


(3)


209


 

Sales, general and administration expenses


(100)


(13)


(113)


(66)


(2)


(68)


Intangible amortization


(63)


-


(63)


(27)


-


(27)


Operating profit/(loss)


147


(13)


134


119


(5)


114


Finance expense


(121)


(81)


(202)


(83)


-


(83)


Profit/(loss) before tax


26


(94)


(68)


36


(5)


31


Income tax (charge)/credit


(10)


19


9


(17)


-


(17)


Profit/(loss) for the year


16


(75)


(59)


19


(5)


14















(Loss)/profit attributable to:














Owners of the parent






(59)






14


Non-controlling interests






-






-


(Loss)/profit for the year






(59)






14
















(Loss)/profit per share:














Basic (loss)/profit for the year attributable to ordinary
equity holders of the parent






(€0.28)






€0.07


 

Consolidated Interim Statement of Financial Position



March 31, 2017

€m

Unaudited


December 31, 2016

€m

Audited


Non-current assets






Intangible assets


3,800


3,888


Property, plant and equipment


2,916


2,927


Derivative financial instruments


95


124


Deferred tax assets


259


259


Other non-current assets


18


20




7,088


7,218


Current assets






Inventories


1,230


1,125


Trade and other receivables


1,258


1,159


Derivative financial instruments


28


11


Restricted cash


28


27


Cash and cash equivalents


1,054


745




3,598


3,067


TOTAL ASSETS


10,686


10,285


Equity attributable to owners of the parent






Issued capital


22


-


Share premium


1,090


136


Capital contribution


431


431


Other reserves


(282)


(324)


Retained earnings


(2,424)


(2,301)




(1,163)


(2,058)


Non-controlling interests


1


2


TOTAL EQUITY


(1,162)


(2,056)


Non-current liabilities






Borrowings


7,900


8,142


Employee benefit obligations


906


904


Deferred tax liabilities


687


698


Related party borrowings


-


673


Provisions


49


55




9,542


10,472


Current liabilities






Borrowings


390


8


Interest payable


105


81


Derivative financial instruments


5


8


Trade and other payables


1,602


1,534


Amounts payable to parent companies


6


-


Income tax payable


132


169


Provisions


66


69




2,306


1,869


TOTAL LIABILITIES


11,848


12,341


TOTAL EQUITY and LIABILITIES


10,686


10,285

















 

Consolidated Interim Statement of Cash Flows



Three months ended




March 31, 2017

€m

Unaudited


March 31, 2016

€m

Unaudited


Cash flows from operating activities






Cash generated from operations


107


79


Interest paid


(76)


(66)


Income tax paid


(13)


(6)


Net cash from operating activities


18


7








Cash flows from investing activities






Purchase of property, plant and equipment


(106)


(62)


Purchase of software and other intangibles


(3)


(2)


Net cash used in investing activities


(109)


(64)








Cash flows from financing activities






Proceeds from borrowings


3,049


-


Repayment of borrowings


(2,818)


(2)


Proceeds from share issuance


313


-


Dividend paid


(64)


-


Early redemption premium costs paid


(54)


-


Deferred debt issue costs paid


(17)


-


Net cash inflow/(outflow) from financing activities


409


(2)








Net increase/(decrease) in cash and cash equivalents


318


(59)








Cash and cash equivalents at the beginning of the year


772


553


Exchange losses on cash and cash equivalents


(8)


(6)


Cash and cash equivalents at the end of the year


1,082


488








 

Reconciliation of (loss)/profit to Adjusted EBITDA


Three months ended


March 31, 2017

€m


March 31, 2016

€m

(Loss)/profit for the period

(59)


14

Income tax (credit)/expense

(9)


17

Net finance expense

202


83

Depreciation and amortization                                                               

152


98

Exceptional operating items

13


5

Adjusted EBITDA

299


217

 

Reconciliation of (loss)/profit to Adjusted profit and EPS to Adjusted EPS










March 31, 2017


March 31, 2016


€m


Per share €


€m


Per share €

(Loss)/profit for the period

(59)


(0.28)


14


0.07

Total exceptional items6

94


0.45


5


0.02

Tax credit associated with exceptional costs

(19)


(0.09)


-


-

Intangible amortization

63


0.30


27


0.13

Tax credit associated with intangible amortization

(18)


(0.09)


(8)


(0.04)

Adjusted profit for the period

61


0.29


38


0.19













 

Cash generated from operations


Three months ended


March 31, 2017

€m


March 31, 2016

€m

(Loss)/profit for the period

(59)


14

Income tax (credit)/expense

(9)


17

Net finance expense

202


83

Depreciation and amortization

152


98

Exceptional operating items

13


5

Movement in working capital

(181)


(122)

Exceptional IPO, acquisition-related, disposal and plant start-up costs paid

(8)


(14)

Exceptional restructuring paid

(3)


(2)

Cash generated from operations

107


79

 

 

_________________________

1 Change pro forma reflects the Beverage Can business acquisition completed June 30, 2016.
2 Adjusted EBITDA is defined as (loss)/profit for the period before income tax expense/(credit), net finance expense, depreciation and amortization and exceptional operating items. We use Adjusted EBITDA to evaluate and assess our segment performance. Adjusted EBITDA is presented because we believe that it is frequently used by securities analysts, investors and other interested parties in evaluating companies in the packaging industry. However, other companies may calculate Adjusted EBITDA in a manner different from us. Adjusted EBITDA is not a measure of financial performance under IFRS and should not be considered an alternative to profit/(loss) as indicators of operating performance or any other measures of performance derived in accordance with IFRS.
3 2017 reflects LTM Adjusted EBITDA on a pro forma basis.
4 Payable on May 31, 2017 to shareholders of record on May 17,2017.
5 Included within cash and available liquidity at March 31, 2017 are net IPO proceeds (€313 million) and proceeds from notes issued on March 8, 2017, used to redeem in full the principal amount outstanding of the $415 million 6.750% Senior Notes on April 10, 2017 (€406 million).
6 Total exceptional items include debt refinancing and settlement costs of €81m and costs directly attributable to the acquisition and integration of the Beverage Can Business and IPO and other transaction related costs of €13m.

 

To view the original version on PR Newswire, visit:http://www.prnewswire.com/news-releases/ardagh-group-sa---first-quarter-2017-earnings-release-300447048.html

SOURCE Ardagh Group S.A.

Loading...
Loading...
Market News and Data brought to you by Benzinga APIs
Posted In: Press Releases
Benzinga simplifies the market for smarter investing

Trade confidently with insights and alerts from analyst ratings, free reports and breaking news that affects the stocks you care about.

Join Now: Free!

Loading...