KBS Fashion Group Limited Announces Second Quarter 2016 Financial Results

Loading...
Loading...

SHISHI, CHINA / ACCESSWIRE / November 7, 2016 / KBS Fashion Group Limited ("KBS" or the "Company") KBSF, a leading fully-integrated casual menswear company in China, today announced its unaudited financial results for the second quarter of 2016. The unaudited consolidated financial statements and other financial information included in this press release have been prepared in conformity with International Financial Reporting Standards ("IFRS").

Second Quarter 2016 Financial Highlights

  • Net revenues for the second quarter of 2016 decreased by 41% YoY to $7.91 million, compared to $13.5 million in the prior year period.
  • Gross profit was $1.75 million, or 22% of revenue, compared to $3.82 million, or 28%, in the prior year period.
  • Profit for the period was $0.08 million for second quarter of 2016, compared to $1.2 million for the same period in 2015, representing a decrease of $1.15 million. Net margin was 1% for the quarter period ended June 30, 2016, compared to a net margin of 9% during the same period last year. Non-GAAP net income, which excludes the provision of the change in fair value of warrants and on-recurring fees related to NASDAQ listing compliance, was $0.07 million compared with $1.2 million for the same period last year.
  • Net income attributable to the Company per fully diluted share was $0.0029, compared to $0.05 in the prior year period. Non-GAAP net income per fully diluted share, which excludes the provision of the change in fair value of warrants and non-recurring fees related to NASDAQ listing compliance, was $0.0028 compared with $0.05 for the same period last year.

Mr. Keyan Yan, Chairman and CEO of the Company commented, because our clients order most of their spring and summer collections in the first quarter of year 2016, the second quarter of the year is considered a slow season of our industry, so the performance of second quarter has decreased as compared the same period of last year. We have also closed some corporate stores in year 2015 and made an effort to access the new and faster growing smaller regional cities instead of the larger cities, as well as efforts on sales to online shop and multi-brand stores. We expect to have a better performance in the third quarter of year 2016.

Starting in 2015 we have also developed a new channel of sales involving wholesale to online shop and multi-brands stores, and we have made progress on this part of our sales strategy starting from the first quarter of year 2016. We have spent considerable time to demonstrate our products on some of the internet platforms as well as setting up international sales group. These channels will be a key driver for our future growth in next and following periods.

Additionally, in year 2015 we have expanded our R&D department and established a strong design team. Our current design team is able to capture fashion trends and product designs, transforming design concepts into commercially viable products with quality and reasonable cost.

Finally, we just moved in to our new office building and factory in the first quarter of year 2016. Our factory currently has an annual capacity of producing five million articles of clothing, which will allow us to best position the Company for taking advantage of the rising demand for the provision of third party manufacturing services from regional and international customers.

With these advantages, we also expanded our sales department by employing international sales staff. So we expect our revenue to grow in the second half of 2016 and we believe we are on track to deliver profits in excess of $3 million for 2016, excluding the provision of the change in fair value of warrants and our non-recurring fees related to our recent transactions.

Second Half 2015 Results

Revenue

A breakdown of revenue, percentage of revenue and percentage of gross margin by segment is as follows:

By business
 
Distribution network
   
Corporate stores
   
OEM
   
Consolidated
 
   
Three months ended June 30, 2016
   
Three months ended June 30, 2015
   
Three months ended June 30, 2016
   
Three months ended June 30, 2015
   
Three months ended June 30, 2016
   
Three months ended June 30, 2015
   
Three months ended June 30, 2016
   
Three months ended June 30, 2015
 
Segment revenue
    6,826,543       9,292,155       479,981       3,443,823       607,775       768,040       7,914,299       13,504,019  
% of Sales
    86 %     69 %     6 %     26 %     8 %     6 %     100 %     100 %
Segment gross margins     1,365,915       2,244,128       164,471       1,288,509       218,233       286,245       1,748,618       3,818,882  
Gross margin rate
    20 %     24 %     34 %     37 %     36 %     37 %     22 %     28 %

Segment sales

For second quarter ended June 30 2016, total revenue was approximately $7.91 million, decreasing 41.3% from $13.5 million for quarter ended June 30, 2015. The Company reports financial and operating results in three segments: distributor network, corporate stores and ODM.

Distributor Network - Revenue from the Company's distributor network reached approximately $6.83 million for the three month period ended June 30, 2016, a decrease of 26% from $9.29 million in the prior year. The distributor segment accounted for 86% of the total revenue for the period, compared to 69% during previous year. Gross profit margin for the Company's distributor network decreased to 20% from 24% for last year. The gross profit rate decreased due to the increase of wholesaler sales to online customers and mixed-brand stores. The gross profit margin of these parts is usually lower as compared with other segments and it accordingly decreased the general gross profit margin.

The Company's distributor network consisted of 30 distributors in 15 provinces in the three month period ended June 30, 2016. Most of these distributors, either directly or through their sub-distributors, operate KBS-branded stores. As of June 30, 2016, distributors operated a total of 60 KBS-branded stores, primarily in second and third tier cities. KBS products distributed to the fourth and fifth tier cities are primarily sold in multi-branded department stores and online shops.

The following table lists by region the number of retail stores operated by distributors and sub-distributors as of June 30, 2016:

Location
 
As of June 30, 2016
 
Fujian
    11  
Guangdong
    2  
Guangxi
    10  
Jiangsu
    4  
Anhui
    1  
Zhejiang
    2  
Chongqing
    7  
Inner Mongolia
    1  
Tianjin
    4  
Hebei
    5  
Heilongjiang
    6  
Sichuan
    7  
Total
    60  

Corporate Stores - Total retail revenue for corporate stores for the second quarter ended June 30, 2016 decreased to approximately $0.48 million, compared to $3.44 million during the same period last year, representing a decrease of 86%. As of June 30, 2016, the Company operated 2 corporate stores, both located in Fujian, compared with 12 stores as of June 30, 2015.

The corporate stores segment contributed 6% of total revenue, compared to 26% in year 2015. Gross profit margin for the Company's corporate stores was 34%, compared to 37% in year 2015. This margin compression is primarily due to promotions made in the two remaining corporate stores. Due to fierce competition from online sales, the company holds regular promotional events in their corporate stores. Furthermore, the corporate stores are also flagship stores for our distributors which emphasize the importance of promoting our brand awareness and market position.

OEM - The OEM segment is comprised of products that are designed and sold by our clients, but manufactured by us. Revenue from the OEM segment decreased by 20% to $0.60 million for the second quarter ended June 30, 2016, compared to $0.77 million during the same period last year. Gross profit margin slightly decreased to 36% from 37% of same period of year 2015.

Cost of sales and gross profit rate

Cost of sales was $6.16 million for second quarter of year 2016, a decrease of 36% from $9.68 million in the prior year period. Gross profit for year for second quarter of year 2016 was $1.75 million, compared to $3.82 million in second quarter of 2015. Due to the decrease in the unit prices offered by our distributor network to online shops and mixed-brand stores in the second quarter of year 2016 and the increasing depreciation expense of building 2 in Anhui, the gross profit rate decreased from 28% in the second quarter of 2015 to 22% in the second quarter of 2016.

Administrative expense

Administrative expenses increased by $0.856 million, or 188%, to $1.31 million for second quarter ended June 30, 2016, from $0.45 million for the prior year period. The increase of $0.856 million was mainly due to the depreciation of new office building in Anhui which was built at the end of year 2015 and increasing design expense including increased design department staff salary and outsourcing design expense.

Distribution and selling expenses

Selling and distribution expenses decreased by $0.83 million, or 47%, to $0.94 million for the second quarter ended June 30, 2016, from $1.78 million for the prior year period. Selling expenses accounted for 12% of total revenue, compared to 13% for the same period last year. The decrease in selling expenses was mainly due to the reduction in the expenses attributable to corporate stores, including staff salary, rental expense and other corporate stores expense.

Profit for the year

Profit for the year was $0.08 million for second quarter ended June 30 2016, compared to $1.23 million for the same period in 2016, representing a decrease of $1.15 million. Net margin was 1% for the second quarter ended June 30 2016, compared to a net margin of 9% during the same period last year.

Non-GAAP net income, which excludes the provision of the change in fair value of warrants and on-recurring fees, was $0.074 million for second quarter ended June 30 2016, compared with $1.23 million for the same period last year.

Net income attributable to the Company per fully diluted share was $0.0029 compared to $0.05 in the prior year period. Non-GAAP net income per fully diluted share, which excludes the provision of the change in fair value of warrants and non-recurring fees, was $0.0028 compared with $0.05 for the same period last year.

Cash and Cash Equivalents

Our cash and cash equivalents balance was $25.86 million at the period ended June 30, 2016, compared with $21.21 million for as of December 31, 2015, representing an increase of $4.65 million, or 18%. The increase of cash was mainly due to the collection of account receivable and the profit of the past year.

About KBS Fashion Group Limited

Loading...
Loading...

Headquartered in Shishi, China, KBS Fashion Group Limited, through its subsidiaries, is engaged in the business of designing, manufacturing, selling and distributing its own casual menswear brand, KBS, through a network of 60 KBS stores and over a number of multi-brand stores. To learn more about the Company, please visit its corporate website at www.kbsfashion.com.

Safe Harbor Statement

This press release may contain certain "forward-looking statements" relating to the business of KBS Fashion Group Limited, and its subsidiary companies. All statements, other than statements of historical fact included herein, are "forward-looking statements" in nature within the meaning of the Private Securities Litigation Reform Act of 1995. These forward-looking statements, often identified by the use of forward-looking terminology such as "believes," "expects" or similar expressions, involve known and unknown risks and uncertainties. Although the Company believes that the expectations reflected in these forward-looking statements are reasonable, they do involve assumptions, risks and uncertainties, and these expectations may prove to be incorrect. Investors should not place undue reliance on these forward-looking statements, which speak only as of the date of this press release. The Company's actual results could differ materially from those anticipated in these forward-looking statements as a result of a variety of factors, including those discussed in the Company's periodic reports that are filed with the Securities and Exchange Commission and available on its website (http://www.sec.gov). All forward-looking statements attributable to the Company or persons acting on its behalf are expressly qualified in their entirety by these factors. Other than as required under the securities laws, the Company does not assume a duty to update these forward-looking statements.

For further information, please contact:

Mr. Themis Kalapotharakos
Director
T: +306932284718
E: Themis.Kalapotharakos@RemiMaritime.com

Ms. Lisa Tu
Chief Financial Officer
T: +86 15859722469
E: lingsantu@hotmail.com

www.kbsfashion.com

 

KBS Fashion Group Limited
UNAUDITED CONSOLIDATED STATEMENT OF COMPREHENSIVE INCOME(LOSS)
(Stated in US dollars)

 

   
Three months ended June 30
   
Six months ended June 30
 
   
2016
   
2015
   
2016
   
2015
 
   
USD
   
USD
   
USD
   
USD
 
                         
Revenue
    7,914,299       13,504,019       16,909,670       22,412,336  
Cost of sales
    (6,165,681 )     (9,685,136 )     (12,802,096 )     (15,508,854 )
Gross profit
    1,748,618       3,818,882       4,107,574       6,903,481  
GP ratio
    22 %     28 %     24 %     31 %
                                 
Other income
    22,858       31,622       168,010       112,322  
Other gains and losses
    884,226       4,253       882,883       2,619  
Distribution and selling expenses
    (947,766 )     (1,778,772 )     (1,918,295 )     (3,523,158 )
Administrative expenses
    (1,311,825 )     (455,256 )     (2,183,832 )     (1,025,058 )
Operating profit
    396,112       1,620,729       1,056,340       2,470,207  
                                 
Finance costs
    (23,260 )     -       (23,326 )     -  
Change in fair value of warrant liabilities
    3,409       -       3,409       13,603  
Profit before tax
    376,260       1,620,729       1,036,423       2,483,809  
                                 
Income tax expense
    (298,094 )     (390,303 )     (525,870 )     (630,782 )
Profit for the year
    78,166       1,230,425       510,553       1,853,027  
                                 
Other comprehensive income
                               
-Currency translation differences
    (2,683,709 )     1,528,550       (2,175,404 )     1,132,438  
Total comprehensive income
    (2,605,543 )     2,758,975       (1,664,851 )     2,985,465  
                                 
Attributable to:
                               
Owner of the Company
    (2,605,543 )     2,758,975       (1,664,851 )     2,985,465  
Minority interests
    -       -       -       -  
                                 
Outstanding shares
    26,518,537       25,418,537       26,518,537       25,418,537  
                                 
Profit per share - basic and diluted
    0.0029       0.05       0.02       0.07  
                                 
NON-GAAP Profit per share-basic and diluted
    0.0028       0.05       0.02       0.07  

 

KBS Fashion Group Limited
Unaudited Consolidated Statements of Financial Position
(Stated in US dollars)

 

             
   
June 30,
2016
   
December 31,
2015
 
Current assets
           
Cash and cash equivalents
    25,859,551       21,214,080  
Trade and other receivables
    32,887,105       36,743,402  
Related parties receivables
    -       (0 )
Inventories
    3,688,104       3,527,695  
Subsidies prepaid to distributors
    -       516,231  
Prepayments and premiums under operating leases
    85,706       81,147  
Prepaid lease payments
    5,280       16,395  
                 
Total current assets
    62,525,746       62,098,950  
                 
Non-current assets
               
Prepayments and premiums under operating leases
    2,644,510       2,739,311  
Prepayment for construction of new plant
    7,011,940       7,160,523  
Prepayment for acquisition of land use right
    4,674,999       4,774,063  
Construction in progress
    -       -  
Property, plant and equipment
    29,026,061       30,536,721  
Prepaid lease payments
    660,113       670,643  
Deferred tax asset
    1,056,060       1,340,268  
Total non-current assets
    45,073,683       47,221,529  
                 
Total assets
    107,599,429       109,320,479  
                 
Current liabilities
               
Short-term loans
    1,583,424       -  
Trade and other payables
    5,104,448       4,978,465  
Related parties payables
    1,177,096       983,391  
Income tax payable
    142,337       2,401,742  
Total current liabilities
    8,007,304       8,363,598  
                 
Warrant liabilities
    -       3,409  
                 
Total liabilities
    8,007,304       8,367,007  
                 
Equity
               
Common stock
    2,652       2,542  
Additional paid-in capital
    704,954       265,064  
Capital reserve
    5,359,811       5,359,811  
Surplus reserve
    6,069,457       6,069,457  
Retained earnings
    91,391,027       91,016,972  
Foreign currency translation reserve
    (3,935,777 )     (1,760,373 )
Total equity
    99,592,125       100,953,473  
                 
Total liabilities and equity
    107,599,429       109,320,480  

KBS Fashion Group Limited
Unaudited Consolidated Statements of Cash Flow
For the Six Months ended June 30, 2016 and 2015

             
   
2016
   
2015
 
Operating activities
 
USD
   
USD
 
Profit before tax
    510,553       1,853,027  
Adjustments for:
               
adjust statutory reserve for year 2013
               
Finance costs
    23,326       (48,513 )
change in fair value of warrant liabilities
    (3,409 )     (13,603 )
Interest income
    (42,379 )     (29,356 )
Bad debt allowance
    -       -  
Depreciation of property, plant and equipment
    1,002,309       1,134,812  
Amortisation of prepaid lease payments
    8,142       8,048  
Amortisation of subsidies prepaid to distributors
    516,232       534,859  
Amortisation of prepayments and premiums under operating leases
    77,548       (791,209 )
Provision (Reversal) of inventory obsolescence
    (449 )     (88 )
Loss (gain) on disposal of property, plant and equipment
    1,752       -  
              -  
Operating cash flows before movements in working capital
    2,093,625       2,647,976  
                 
(Increase) / Decrease in trade and other receivables
    3,969,567       985,037  
(Increase) / Decrease in prepayments and deferred expenses
    (363,913 )        
Subsidies prepaid to distributors
    (516,232 )        
(Increase) / Decrease in related parties receivables
    -       155,178  
(Increase) / Decrease in inventories
    (236,497 )     (495,851 )
Increase / (Decrease) in trade and other payables
    (1,075,709 )     (820,116 )
Increase / (Decrease) in related parties payables
    198,579       (240,670 )
Cash generated from operations
    4,069,420       (416,422 )
Deferred income tax
    260,058          
Income taxes paid
    (1,098,083 )     (634,770 )
Net cash from operating activities
    3,231,395       1,596,784  
                 
Investing activities
               
Interest received
    42,379       29,356  
Prepayments and premiums paid under operating leases
    -       1,046,234  
withdraw the prepayments and premiums paid under operating leases
    -       -  
Subsidies prepaid to distributors
    -       -  
Prepayment for construction of new plant
    -       8,894,262  
Prepayment for acquisition of land use right
    -       -  
Purchase of property, plant and equipment and construction in process
    (114,528 )     (295,727 )
Prepayment on prepaid lease payments
    -       -  
Proceeds on disposal of property, plant and equipment
    -       -  
Net cash used in investing activities
    (72,149 )     9,674,125  
                 
Financing activities
               
Waiver of payable to Bay Peak
    -       -  
Interest paid
    (23,326 )     48,513  
New bank loans raised
    1,606,033       -  
Repayment of borrowings
    -       -  
Reverse acquisition
    -       -  
Net cash used in financing activities
    1,582,707       48,513  
                 
Net increase in cash and cash equivalent
    4,741,953       11,319,422  
Effects of currency translation
    (96,482 )     219,043  
                 
Cash and cash equivalents at beginning of year
    21,214,080       20,604,583  
                 
Cash and cash equivalents at end of year
    25,859,551       32,143,049  

 

KBS Fashion Group Limited
Reconciliation of IFRS profit to non-GAAP profit
For the three Months ended June 30, 2016 and 2015
(Stated in US dollars)

 

   
Three months ended June 30
 
   
2016
   
2015
 
   
USD
         
USD
       
   
Unaudited
   
EPS
   
Unaudited
   
EPS
 
Profit for the period
  $ 78,166     $ 0.00     $ 1,230,425     $ 0.05  
Change in fair value of warrants
    3,409               0          
Non-GAAP profit for the period
  $ 74,757     $ 0.00     $ 1,230,425     $ 0.05  
No. of shares outstanding     26,518,537               25,418,537          

Non-GAAP Financial Measures:

This press release contains certain non-GAAP financial measures. A reconciliation of these non-GAAP measure to their nearest comparable GAAP measure is included in the above table. As described more fully below, we believe the use of non-GAAP measures is an additional useful method of evaluating our financial condition and results of operations The non-GAAP financial measures disclosed should not be considered a substitute for, or superior to, financial measures calculated in accordance with GAAP, and the expected results calculated in accordance with GAAP and reconciliations to those expected results should be carefully evaluated. The non-GAAP financial measures we use may be calculated differently from, and therefore may not be comparable to similarly titled measures used by other companies.

Management uses this information to measure performance over time on a consistent basis and to identify trends related to the Company's financial condition and results of operations. Management believes that these non-GAAP measures provide investors with information regarding the underlying performance of the company's core business operating results.

SOURCE: KBS Fashion Group Limited

Loading...
Loading...
Market News and Data brought to you by Benzinga APIs
Benzinga simplifies the market for smarter investing

Trade confidently with insights and alerts from analyst ratings, free reports and breaking news that affects the stocks you care about.

Join Now: Free!

Loading...