Formula Systems Reports Second Quarter Results for 2016

Loading...
Loading...

OR YEHUDA, Israel, Aug. 18, 2016 /PRNewswire/ -- Formula Systems (1985) Ltd. FORTY, a global information technology holding company engaged primarily, through its subsidiaries and affiliates, in providing software consulting services and computer-based business solutions and developing proprietary software, today announced its results for the second quarter of 2016 in accordance with International Financial Reporting Standards (IFRS).

In accordance with Formula's May 2016 announcement that it will report its financial results under IFRS as of January 1, 2016 (date of adoption), the company's Consolidated Statements of Financial Position and Consolidated Statements of Profit or Loss for the second quarter and first half ended June 30, 2016 and the comparative periods of 2015 are also reported under IFRS.

The main difference between IFRS and US GAAP reporting, as it applies to the Company, relates to the consolidation of the results of operations of subsidiaries. Under US GAAP, companies are evaluated for consolidation purposes based on voting interests, to determine whether the reporting entity controls and therefore consolidates them. Under US GAAP, the majority voting interest holder of a company (i.e., ownership of more than 50% of the outstanding voting shares of an entity) consolidates that company. Upon transitioning to reporting based on IFRS, the Company consolidated the results of operations of Sapiens International Corporation N.V. and Magic Software Enterprises Ltd. over which it has effective control ("de facto control"), as required under IFRS. "De facto control" exists when the Company's rights in such entities are sufficient to give it power to have the practical ability to direct the relevant activities of such entities even where it does not have more than 50% of the voting power therein. The Company believes that consolidating the results of operations of entities over which it has "de facto control" provides more consistency in accounting treatment and financial reporting over future periods, whether or not the Company's interest in these entities exceeds 50% (but provided that, and for as long as, it has "de facto control" over such entities). The concept of "de facto control" does not exist under US GAAP. The Company believes that this change provides shareholders with information that better reflects the Company's operations through the subsidiaries that it effectively controls.  

Financial Highlights for the Second Quarter of 2016 (in accordance with IFRS)

  • Revenues for the second quarter ended June 30, 2016, increased 7% to $259.1 million, compared to $241.6 million in the same period last year.
  • Consolidated operating income for the second quarter ended June 30, 2016, increased 6% to $20.5 million, compared to $19.4 million in the same period last year. 
  • Consolidated net income attributable to Formula's shareholders for the second quarter ended June 30, 2016, was $6.7 million, or $0.45 per fully diluted share, compared to $2.8 million, or $0.19 per fully diluted share, in the same period last year.
  • Following Formula's acquisition of a 50% share interest in TSG IT Advanced Systems (engaged in the fields of command and control systems, intelligence, homeland security and cyber security), on May 9, 2016, TSG's results of operations are included for the first time in Formula's financial results based on the equity method of accounting. As of June 30, 2016, Formula held 50.0%, 48.9%, 47.3% and 50% of the outstanding ordinary shares of Matrix IT, Sapiens International Corporation N.V, Magic Software Enterprises and TSG Advance IT Systems, respectively.

Financial Highlights for Six-Month Period Ended June 30, 2016 (in accordance with IFRS)

  • Consolidated revenues for the first half of 2016 increased 9% to $521.2 million, compared to $478.7 million in the same period last year.
  • Consolidated operating income for the first half of 2016 increased 6% to $42.1 million, compared to $39.6 million in the same period last year. 
  • Consolidated net income attributable to Formula's shareholders for the first half of 2016, was $10.8 million, or $0.73 per fully diluted share, compared to $9.3 million, or $0.63 per fully diluted share, in the same period last year.
  • Consolidated cash and short-term and long-term investments in marketable securities and bank deposits totaled approximately $288.8 million as of June 30, 2016. 
  • Total consolidated equity as of June 30, 2016, was $719.5 million (representing 59% of the total balance sheet).
  • As of June 30, 2016, Formula was in compliance with all of its financial covenants.

Comments of Management

Commenting on the results, Guy Bernstein, CEO of Formula Systems, said, "We are very pleased to report another quarter of excellent results across our entire portfolio. Sapiens' revenues grew by 15.1% year over year to $53.0 million for the second quarter of 2016 with strong sales to both new and existing customers across all product lines and territories. Both GAAP and Non-GAAP operating profit increased year over year by 6.3% and 15.3% respectively. Expecting sustained growth, Sapiens upped its 2016 annual revenue guidance to $211-$215 million, reflecting a revised annual growth rate of 18%-20%. Matrix reported another successful quarter, showing continued growth across all financial indicators, including revenue, gross profit, operating- and net- profit, despite the lackluster Israeli economy. By correctly identifying and targeting the next wave of needed IT services including cyber, information security and cloud, Matrix is entering new high-demand markets, gaining large projects, and expects to fill 200 new positions with cutting-edge skills by the end of the year. Magic reported another quarter with double-digit revenue growth. Magic continues to enhance its software products, receiving positive customer feedback and strong uptake for its solutions, including its professional services for cloud and mobility solutions. Following its acquisition of Roshtov's Click's Development Platform, which was announced in Q2 and completed in the third quarter, and its visibility into the second half of the year, Magic upped its revenue guidance to $195-$200 million, reflecting a revised annual growth rate of 11-13%."

About Formula

Formula Systems (1985) Ltd. is a global information technology company principally engaged, through its subsidiaries and affiliates, in providing software consulting services, developing proprietary software products, and providing computer-based business solutions.

For more information, visit www.formulasystems.com.

Except for any historical information contained herein, matters discussed in this press release might include forward-looking statements that involve a number of risks and uncertainties. Regarding any financial statements, actual results might vary significantly based upon a number of factors including, but not limited to, risks in product and technology development, market acceptance of new products and continuing product conditions, both locally and abroad, release and sales of new products by strategic resellers and customers, and other risk factors detailed in Formula's most recent annual report and other filings with the Securities and Exchange Commission. These forward-looking statements are made only as of the date hereof, and the Company undertakes no obligation to update or revise the forward-looking statements, whether as a result of new information, future events or otherwise.

 


FORMULA SYSTEMS (1985) LTD.

CONSOLIDATED CONDENSED STATEMENTS OF INCOME

U.S. dollars in thousands (except per share data)










Three months ended


Six months ended


June 30, 


June 30, 


2016


2015


2016


2015


Unaudited


Unaudited

Revenues 

259,057


241,642


521,227


478,702

Cost of revenues 

197,314


185,243


398,711


366,457

Gross profit 

61,743


56,399


122,516


112,245

Research and development costs, net 

5,214


3,457


9,730


7,282

Selling, general and administrative expenses 

35,991


33,567


70,700


65,374

Operating income 

20,538


19,375


42,086


39,589

Financial expenses, net 

-706


-5,410


-4,552


-7,336

Income before taxes on income 

19,832


13,965


37,534


32,253

Taxes on income 

5,080


4,008


10,517


7,661

Income after taxes

14,752


9,957


27,017


24,592

Equity in gains (losses) of affiliated companies, net 

192


-5


192


-

Net income 

14,944


9,952


27,209


24,592

Change in redeemable non controlling interests

573


229


888


488

Net income attributable to non-controlling interests 

7,646


6,932


15,554


14,818

Net income attributable to Formula's shareholders 

6,725


2,791


10,767


9,286









Earnings per share (basic)

0.47


0.2


0.76


0.66

Earnings per share (diluted)

0.45


0.19


0.73


0.63









Number of shares used in computing earnings per share (basic)

14,195,759


14,053,068


14,178,059


14,035,212

Number of shares used in computing earnings per share (diluted)

15,490,905


14,636,154


15,484,778


14,620,006

 

 

 


 


 

FORMULA SYSTEMS (1985) LTD.

CONSOLIDATED CONDENSED BALANCE SHEETS



U.S. dollars in thousands






June 30,


December 31,






2016


2015






(Unaudited)


(Unaudited)



 ASSETS







CURRENT ASSETS:








Cash and cash equivalents


220,886


249,141




Marketable securities


52,711


31,605




Short-term deposits


3,067


2,688




Trade receivables


242,143


257,631




Other accounts receivable


49,196


43,112




Inventories


3,891


4,807



Total current assets


571,894


588,984











LONG-TERM INVESTMENTS:








Marketable securities


12,092


30,875




Deferred Taxes


16,726


16,347




Investments in affiliated company


25,971


-




Prepaid expenses and other assets


12,888


11,506



Total  long-Term Investments


67,677


58,728











PROPERTY, PLANTS AND EQUIPMENT, NET


24,546


22,003











NET INTANGIBLE ASSETS AND GOODWILL


554,187


545,677











TOTAL  ASSETS


1,218,304


1,215,392











CURRENT LIABILITIES:








Liabilities to banks and others financial institutions


67,899


59,082




Debentures


587


213




Trade payables


56,535


68,051




Deferred revenues


48,499


39,694




Employees and payroll accrual 


75,981


76,653




Other accounts payable


37,826


41,672




Dividend payable


5,010


4




Liability in respect of business combinations


4,939


2,866




Redeemable non-controlling interests


4,964


4,673



Total current liabilities


302,240


292,908











LONG-TERM LIABILITIES:








Liabilities to banks and others financial institutions


81,894


103,808




Other long term liabilities


8,736


7,811




Debentures


58,100


57,128




Deferred taxes Liability


22,689


22,667




Customer advances


4,712


4,396




Liability in respect of business combinations


4,241


3,434




Liabilities in respect of capital lease


267


494




Accrued severance pay, net


3,397


3,389




Redeemable non-controlling interests


12,486


9,513



Total long-term liabilities


196,522


212,640











EQUITY








Formula shareholders' equity


334,343


331,738




Non-controlling interests


385,199


378,106



Total equity


719,542


709,844











TOTAL LIABILITIES AND EQUITY


1,218,304


1,215,392



 

 



FORMULA SYSTEMS (1985) LTD.


STANDALONE FINANCIAL DATA HIGHLIGHTS


U.S. dollars in thousands



















June 30,


December 31,









2016


2015









(Unaudited)


























Debentures





58,687


57,341















Other financial liabilities




46,538


52,623















Formula shareholders' equity




334,343


331,738















Cash, cash equivalents and short term marketable securities



48,480


78,436















Fair market value of equity holdings in publicly traded subsidiaries


612,913


532,697
























 

 

Press Contact:
Formula Systems (1985) Ltd.
+972-3-5389487
ir@formula.co.il

To view the original version on PR Newswire, visit:http://www.prnewswire.com/news-releases/formula-systems-reports-second-quarter-results-for-2016-300315393.html

SOURCE Formula Systems (1985) Ltd

Loading...
Loading...
Market News and Data brought to you by Benzinga APIs
Posted In: Press Releases
Benzinga simplifies the market for smarter investing

Trade confidently with insights and alerts from analyst ratings, free reports and breaking news that affects the stocks you care about.

Join Now: Free!

Loading...