SandRidge Energy, Inc. Updates Shareholders on Operations and Reports Financial Results for Fourth Quarter and Fiscal Year 2015

Loading...
Loading...

Reported Adjusted Loss of $.09 per Diluted Share and Adjusted EBITDA of $67 Million for the Fourth Quarter of 2015

2015 Production of 30.0 MMBoe (32% Oil, 17% NGLs)

Fourth Quarter Production of 6.7 MMBoe (30% Oil, 17% NGLs)

Introducing 2016 Capital Spend Guidance of $285 Million, ~60% Below 2015 Levels

Year End 2015 Reserves of 325 MMBoe, 24% Oil, 20% Proved Undeveloped

$1.3 Billion PV-10 Reserve Value at SEC Pricing

Events Subsequent to Fourth Quarter 2015

Spud First Colorado North Park Basin Niobrara Well in January

Terminated OXY Underdelivery Penalties for $11 Million Cash plus WTO Gas Assets

Borrowed $500 Million under Credit Facility

Hired Advisors to Assess Strategic Alternatives

OKLAHOMA CITY, March 29, 2016 /PRNewswire/ -- SandRidge Energy, Inc. (OTC PINK: SDOC) today announced financial and operational results for the quarter and fiscal year ended December 31, 2015.

James Bennett, SandRidge President and CEO noted, "In 2016 we will be reducing capital spending by around 60% compared to 2015, ensuring liquidity while advancing our operations with one rig in each of our plays.  Combining high-graded development of our Mid-Continent assets with our emerging Niobrara play is resulting in a more diversified company with improved capital efficiencies. We've also reduced our G&A expense in order to match our ongoing activity as we preserve and extend capabilities while managing optionality in this challenging environment."

Previously Announced Fourth Quarter Highlights

Completed Acquisition of North Park Basin Niobrara Shale Oil Assets for $190 Million Adds 1.0 MBoepd of Production and 28 MMBoe of Proved Reserves (81% Oil) and Materially Expands Drilling Inventory

Acquisition of Piñon Gathering System Eliminates ~$40 Million of Annual Expenses

Bond Repurchases and Exchanges Address $400 Million of Debt

The Company currently has two rigs running in the Mississippian and one rig running in the Niobrara, and expects to run one rig in each area starting in May, consistent with a $285 million capital program guidance introduced today. Capital expenditures for 2016 and for future periods are highly dependent on numerous factors including changes in commodity prices and available liquidity and may differ materially from guidance.

Key Financial Results

Fourth Quarter

  • Pro forma for divestitures and net of noncontrolling interest, adjusted EBITDA was $79 million in the fourth quarter of 2015 compared to $239 million in the fourth quarter of 2014. Adjusted EBITDA, net of noncontrolling interest, was $67 million in the fourth quarter of 2015 compared to $224 million in the fourth quarter of 2014.
  • Adjusted operating cash flow of ($56) million for fourth quarter 2015 compared to $203 million in fourth quarter 2014.
  • Adjusted net loss of $74 million, or $0.09 per diluted share, for fourth quarter 2015 compared to adjusted net income of $44 million, or $0.08 per diluted share, in fourth quarter 2014.

Full Year

  • Pro forma for divestitures and net of noncontrolling interest, adjusted EBITDA was $589 million in 2015 compared to $873 million in 2014. Adjusted EBITDA, net of noncontrolling interest, was $528 million in 2015 compared to $873 million in 2014.
  • Adjusted operating cash flow of $246 million for 2015 compared to $712 million in 2014.
  • Adjusted net loss of $135 million, or $0.21 per diluted share, for 2015 compared to $150 million adjusted income, or $0.26 per diluted share, in 2014.

Adjusted net (loss) income available to common stockholders, adjusted EBITDA, pro forma adjusted EBITDA and operating cash flow are non-GAAP financial measures. Each measure is defined and reconciled to the most directly comparable GAAP measure under "Non-GAAP Financial Measures" beginning page 9.

Financial Highlights - Subsequent to Fourth Quarter

Revolver Draw and Hiring of Advisors

On January 22, 2016, the Company borrowed $489 million under its Senior Credit Facility, bringing the total amount outstanding to approximately $500 million, including letters of credit. Following the funding of this borrowing, the Company's cash balance was approximately $855 million. On that same day, the Company also announced that it had retained Kirkland & Ellis, LLP and Houlihan Lokey, Inc. as its legal and financial advisors, respectively, to assist the Company in analyzing and considering financial, transactional, and strategic alternatives.

Drilling and Operational Activities

  • Mid-Continent: During the fourth quarter of 2015, SandRidge drilled 19 laterals. The Company averaged four horizontal rigs operating in the play. The Company's Mid-Continent assets produced 63.7 MBoepd  (29% oil, 19% NGLs, 52% natural gas) during the fourth quarter.
  • West Texas: During the fourth quarter, Permian Basin properties produced approximately 3.8 MBoepd (83% oil, 10% NGLs, 7% natural gas). Legacy West Texas Overthrust properties produced approximately 4.8 MBoepd (99% natural gas, 1% oil).

Proved Reserves

  • 325 MMBoe consolidated proved reserves and $1.3 billion of SEC PV-10 reserves value
  • 245% reserve replacement prior to revisions
  • 153% drill bit reserve replacement with 46 MMBoe organic reserve adds
  • 80% of total proved reserves are proved developed reserves
  • 43% liquids in consolidated proved reserves

The Company's estimated consolidated proved reserves as of December 31, 2015 were 325 MMBoe. These reserves and their related PV-10 value of $1,315 million are based primarily on 3rd party engineering reports prepared by Cawley Gillespie and Associates, Inc., Ryder Scott, and Netherland Sewell and Associates. In aggregate, 3rd party engineers evaluated properties representing 90% of the Company's reserves and 95% of PV-10 at December 31, 2015 with their estimates based on the definitions and disclosure guidelines of the United States Securities and Exchange Commission (SEC) for Oil and Gas Reporting (SEC regulations). 

Year end 2015 reserves and PV-10 were estimated utilizing 12-month average prices and costs, as directed by the SEC. An average Plains Posted oil price of $46.79 per barrel and an average natural gas price of $2.59 per MMBtu were used in calculating the estimated discounted future net cash flows of proved reserves. These prices were then adjusted for quality, transportation fees, geographical differentials, marketing bonuses or deductions and other factors affecting wellhead prices.

During 2015, the Company added proved reserves of 73 MMBoe from discoveries and extensions, and the acquisition of its North Park Basin Niobrara asset. The Company's year end reserves reflect approximately 235 MMBoe of negative revisions for the year, the largest component of which is pricing revisions of approximately 205 MMBoe. All of the Company's estimated proved undeveloped reserves at December 31, 2015 are expected to be developed within the next five years. The Company has identified 2,460 3P drilling locations in its Mid-Continent focus area, and over 1,300 drilling locations in its Niobrara asset.

 



SEC Reserves and Value
















Net Resv


Liquids


Oil


NGL


Gas


PV-10



(MBoe) (1)


(MBbls)


(MBbls)


(MBbls)


(MMcf)


 (in millions) (2)














Year End 2014 ($91.48 / $4.35) 


515,855


217,817


126,031


91,786


1,788,233


$              5,516














Acquisitions


27,566


24,907


22,447


2,460


15,952
















Production


(29,995)


(14,644)


(9,600)


(5,044)


(92,104)
















Extensions


45,809


18,998


9,741


9,257


160,865
















Revisions


(234,609)


(108,092)


(70,708)


(37,384)


(759,106)
















Year End 2015 ($46.79 / $2.59)


324,626


138,986


77,911


61,075


1,113,840


$              1,315

WTO Sale Adjustments


(24,598)


(387)


(387)


-


(145,267)


(13)

Pro Forma Year End 2015 ($46.79 / $2.59)


300,028


138,599


77,524


61,075


968,573


$              1,302





























(1)

Includes approximately 19,116 MBoe and 27,594 MBoe attributable to noncontrolling interests at December 31, 2015 and 2014, respectively.

(2)

Includes PV-10 attributable to noncontrolling interests of approximately $226 million and $645 million at December 31, 2015 and 2014, respectively. 


 


Standardized Measure of Discounted Net Cash Flows to PV-10 Reconciliation




2015


2014



(in millions)


(in millions)

Standardized measure of discounted net cash flows (1)


$       1,314.6


$      4,087.8

Present value of future net income tax expense discounted at 10%


0.4


1,428.6

PV-10 (2)


$       1,315.0


$      5,516.4






(1)

Includes approximately $225 million and $643 million attributable to SandRidge noncontrolling interests at December 31, 2015 and 2014, respectively.

(2)

Includes approximately $226 million and $645 million attributable to SandRidge noncontrolling interests at December 31, 2015 and 2014, respectively.

 

Operational Highlights - Subsequent to Fourth Quarter

Commencement of North Park Basin Niobrara Development

In the fourth quarter, SandRidge entered into a purchase and sales agreement to acquire assets from EE3, LLC, a North Park Basin, Colorado operator producing 1.0 MBoepd from 16 wells with 136,000 net acres of Niobrara Shale oil development potential. SandRidge spud its first operated well, the Gregory, in January and began its initial production in March. The Company intends to drill 22 laterals on its North Park leasehold in 2016.

Termination of West Texas CO2 Treating Agreement

Subsequent to the fourth quarter of 2015, the Company executed and closed an agreement to settle all claims between itself and a third party arising out of a 30-year agreement for the removal of CO2 from natural gas volumes produced by the Company in the Piñon field in west Texas. Under the terms of the settlement, the Company transferred substantially all of its exploration and production and midstream assets in the Piñon field to a wholly-owned subsidiary of Occidental Petroleum Corporation along with $11 million cash.  SandRidge was released from all past, current, and future claims and obligations related to the gas treating agreement, which contained minimum CO2 volume commitments until 2041, and the parties agreed to dismiss pending litigation between them related thereto.

Operational and Financial Statistics

Information regarding the Company's production, pricing, costs and earnings is presented below:



Three Months Ended December 31,


Year Ended December 31,

2015


2014


2015


2014

Production - Total









Oil (MBbl)


1,996


2,949


9,600


10,876

NGL (MBbl)


1,161


1,294


5,044


3,794

Natural gas (MMcf)


20,972


23,362


92,105


85,697

Oil equivalent (MBoe)


6,652


8,137


29,995


28,953

Daily production (MBoed)


72.3


88.4


82.2


79.3










Production - Mid-Continent









Oil (MBbl)


1,699


2,522


8,253


8,371

NGL (MBbl)


1,125


1,251


4,889


3,565

Natural gas (MMcf)


18,199


20,221


80,491


68,925

Oil equivalent (MBoe)


5,858


7,143


26,558


23,423

Daily production (MBoed)


63.7


77.6


72.8


64.2










Average price per unit









Realized oil price per barrel - as reported


$     39.27


$    70.32


$    45.83


$     89.86

Realized impact of derivatives per barrel


23.75


19.38


30.97


4.32

Net realized price per barrel


$     63.02


$    89.70


$    76.80


$     94.18










Realized NGL price per barrel - as reported


$     13.25


$    24.85


$    14.36


$     33.41

Realized impact of derivatives per barrel


-


-


-


-

Net realized price per barrel


$     13.25


$    24.85


$    14.36


$     33.41










Realized natural gas price per Mcf - as reported


$       1.82


$      3.28


$      2.12


$       3.70

Realized impact of derivatives per Mcf


0.09


0.14


0.33


(0.12)

Net realized price per Mcf


$       1.91


$      3.42


$      2.45


$       3.58










Realized price per Boe - as reported


$     19.85


$    38.84


$    23.59


$     49.08

Net realized price per Boe - including impact of derivatives


$     27.23


$    46.29


$    34.51


$     50.36










Average cost per Boe









Lease operating 


$       9.70


$    11.01


$    10.29


$     11.95

Production taxes


0.43


0.95


0.51


1.10










General and administrative










General and administrative, excluding stock-based compensation


$       5.74


$      2.91


$      4.40


$       3.55


Stock-based compensation (1)


0.48


0.51


0.61


0.69


Total general and administrative


$       6.22


$      3.42


$      5.01


$       4.24











General and administrative - adjusted










General and administrative, excluding stock-based compensation (2)


$       5.32


$      2.87


$      3.80


$       3.28


Stock-based compensation (1)(3)


0.40


0.51


0.43


0.62


Total general and administrative - adjusted


$       5.72


$      3.38


$      4.23


$       3.90











Depletion (4)


$       8.14


$    13.57


$    10.81


$     15.31










Lease operating cost per Boe









Mid-Continent


$       7.36


$      8.35


$      7.66


$       8.13










Earnings per share









(Loss) income per share applicable to common stockholders










Basic


$      (1.13)


$      0.55


$     (7.16)


$       0.42


Diluted


(1.13)


0.48


(7.16)


0.42











Adjusted net (loss) income per share available to common stockholders










Basic


$      (0.16)


$      0.07


$     (0.35)


$       0.21


Diluted


(0.09)


0.08


(0.21)


0.26











Weighted average number of common shares outstanding (in thousands)










Basic


586,801


463,174


521,936


479,644


Diluted (5)


805,368


551,304


641,608


571,453











(1)

Expense for equity-classified stock-based awards

(2)

Excludes severance, legal settlements and shareholder litigation costs totaling $2.8 million and $17.8 million for the three-month period and year ended December 31, 2015, respectively. Excludes severance, transaction costs and shareholder litigation costs totaling $0.3 million and $7.9 million for the three-month period and year ended December 31, 2014, respectively.

(3)

Three-month period and year ended December 31, 2015 exclude $0.6 million and $5.4 million, respectively, for the acceleration of certain stock awards. Year ended December 31, 2014 excludes $2.2 million for the acceleration of certain stock awards.

(4)

Includes accretion of asset retirement obligation.

(5)

Includes shares considered antidilutive for calculating earnings per share in accordance with GAAP for certain periods presented.

 

Capital Expenditures

The table below summarizes the Company's capital expenditures for the three and twelve-month periods ended December 31, 2015 and 2014:



Three Months Ended December 31,


Year Ended December 31,


2015


2014


2015


2014



(in thousands)










Drilling and production










Mid-Continent


$  80,557


$370,768


$592,346


$1,113,827


Permian Basin


1,457


24,722


5,714


180,510


Gulf of Mexico/Gulf Coast


-


-


-


22,975




82,014


395,490


598,060


1,317,312

Leasehold and geophysical










Mid-Continent


13,496


50,389


55,930


177,685


Gulf of Mexico/Gulf Coast 


-


-


-


159


Other


1,939


3,596


6,330


11,586




15,435


53,985


62,260


189,430











Inventory


(942)


2,086


(4,298)


1,358











Total exploration and development


96,507


451,561


656,022


1,508,100











Drilling and oil field services


1,900


7,508


4,632


18,385

Midstream


1,155


18,796


21,555


44,606

Other - general 


999


10,487


19,406


37,798











Total capital expenditures, excluding acquisitions


100,561


488,352


701,615


1,608,889










Acquisitions


237,935


1,464


241,165


18,384











Total capital expenditures


$338,496


$489,816


$942,780


$1,627,273

 

Derivative Contracts

The table below sets forth the Company's consolidated oil and natural gas price swaps and collars for 2016 as of March 29, 2016:




Quarter Ending


















3/31/2016


6/30/2016


9/30/2016


12/31/2016


FY2016

Oil (MMBbls)












Swap Volume


0.36


0.36


0.37


0.37


1.46


Swap


$88.36


$88.36


$88.36


$88.36


$88.36














Three-way Collar Volume


0.91


0.91


0.37


0.37


2.56


Call Price 


$101.35


$101.35


$99.63


$99.63


$100.85


Put Price 


$90.00


$90.00


$90.00


$90.00


$90.00


Short Put Price 


$83.39


$83.39


$82.50


$82.50


$83.14













Natural Gas (Bcf)












Swap Volume


-


-


-


-


-


Swap


-


-


-


-


-














Collar Volume


-


-


-


-


-


Collar:  High


-


-


-


-


-


Collar:  Low


-


-


-


-


-













Natural Gas Basis (Bcf)












Swap Volume


2.73


2.73


2.76


2.76


10.98


Swap


(0.38)


(0.38)


(0.38)


(0.38)


(0.38)

 

Balance Sheet

The Company's capital structure at December 31, 2015 and December 31, 2014 is presented below:



December 31,


2015


2014



(in thousands)






Cash and cash equivalents


$   435,588


$   181,253






Current maturities of long-term debt


$                 -


$                -

Long-term debt (net of current maturities)






8.75% Senior Secured Notes due 2020


1,301,098


-


Senior Unsecured Notes







8.75% Senior Notes due 2020, net


392,666


445,402



7.5% Senior Notes due 2021


759,711


1,178,486



8.125% Senior Notes due 2022


527,737


750,000



7.5% Senior Notes due 2023, net


541,572


821,548


Convertible Senior Unsecured Notes







8.125% Convertible Senior Notes due 2022, net


82,294


-



7.5% Convertible Senior Notes due 2023, net


26,428


-



  Total debt 


3,631,506


3,195,436








Stockholders' (deficit) equity






Preferred stock


6


6


Common stock


630


477


Additional paid-in capital


5,299,886


5,201,524


Treasury stock, at cost


(5,742)


(6,980)


Accumulated deficit


(6,992,697)


(3,257,202)



Total SandRidge Energy, Inc. stockholders' (deficit) equity


(1,697,917)


1,937,825







Noncontrolling interest


510,184


1,271,995






Total capitalization


$2,443,773


$6,405,256

 

Non-GAAP Financial Measures

Adjusted operating cash flow, adjusted EBITDA, pro forma adjusted EBITDA, adjusted net (loss) income, and adjusted net income attributable to noncontrolling interest are non-GAAP financial measures.

The Company defines adjusted operating cash flow as net cash provided by operating activities before changes in operating assets and liabilities and adjusted for cash paid on financing derivatives. It defines EBITDA as net (loss) income before income tax expense (benefit), interest expense and depreciation, depletion and amortization and accretion of asset retirement obligations. Adjusted EBITDA, as presented herein, is EBITDA excluding asset impairment, interest income, gain on derivative contracts net of cash received on settlement of derivative contracts, loss on settlement of contract, (gain) loss on sale of assets, legal settlements, severance, oil field services – Permian exit costs, gain on extinguishment of debt and other various items (including non-cash portion of noncontrolling interest and stock-based compensation). Pro forma adjusted EBITDA, as presented herein, is adjusted EBITDA excluding adjusted EBITDA attributable to properties or subsidiaries sold during or after the period.

Adjusted operating cash flow and adjusted EBITDA are supplemental financial measures used by the Company's management and by securities analysts, investors, lenders, rating agencies and others who follow the industry as an indicator of the Company's ability to internally fund exploration and development activities and to service or incur additional debt. The Company also uses these measures because adjusted operating cash flow and adjusted EBITDA relate to the timing of cash receipts and disbursements that the Company may not control and may not relate to the period in which the operating activities occurred. Further, adjusted operating cash flow and adjusted EBITDA allow the Company to compare its operating performance and return on capital with those of other companies without regard to financing methods and capital structure. These measures should not be considered in isolation or as a substitute for net cash provided by operating activities prepared in accordance with generally accepted accounting principles ("GAAP"). Adjusted EBITDA should not be considered as a substitute for net income, operating income, cash flows from operating activities or any other measure of financial performance or liquidity presented in accordance with GAAP. Adjusted EBITDA excludes some, but not all, items that affect net income and operating income and these measures may vary among other companies. Therefore, the Company's adjusted EBITDA may not be comparable to similarly titled measures used by other companies.

Management also uses the supplemental financial measure of adjusted net (loss) income, which excludes asset impairment, gain on derivative contracts net of cash received on settlement of derivative contracts, loss on convertible notes derivative liabilities, loss on settlement of contract, (gain) loss on sale of assets, legal settlements, severance, oil field services – Permian exit costs, gain on extinguishment of debt and other non-cash items from loss applicable to common stockholders. Management uses this financial measure as an indicator of the Company's operational trends and performance relative to other oil and natural gas companies and believes it is more comparable to earnings estimates provided by securities analysts. Adjusted net (loss) income is not a measure of financial performance under GAAP and should not be considered a substitute for loss applicable to common stockholders.

The supplemental measure of adjusted net income attributable to noncontrolling interest is used by the Company's management to measure the impact on the Company's financial results of the ownership by third parties of interests in the Company's less than wholly-owned consolidated subsidiaries. Adjusted net income attributable to noncontrolling interest excludes the portion of asset impairment and gain on derivative contracts net of cash received on settlement of derivative contracts attributable to third party ownership in less than wholly-owned consolidated subsidiaries from net (loss) income attributable to noncontrolling interest. Adjusted net income attributable to noncontrolling interest is not a measure of financial performance under GAAP and should not be considered a substitute for net (loss) income attributable to noncontrolling interest.

The tables below reconcile the most directly comparable GAAP financial measures to operating cash flow, EBITDA and adjusted EBITDA, adjusted net (loss) income available to common stockholders and adjusted net income attributable to noncontrolling interest.

Reconciliation of Cash Provided by Operating Activities to Adjusted Operating Cash Flow




Three Months Ended December 31,


Year Ended December 31,



2015


2014


2015


2014



(in thousands)










Net cash provided by operating activities


$ 12,651


$225,430


$373,537


$621,114










(Deduct) add










Cash paid on financing derivatives


-


-


-


(44,128)


Changes in operating assets and liabilities


(68,466)


(22,890)


(127,550)


134,725











Adjusted operating cash flow


$(55,815)


$202,540


$245,987


$711,711

 

Reconciliation of Net (Loss) Income to EBITDA, Adjusted EBITDA, and Pro Forma Adjusted EBITDA




Three Months Ended December 31,


Year Ended December 31,



2015


2014


2015


2014



(in thousands)










Net (loss) income


$(653,698)


$265,177


$(3,697,545)


$253,285










Adjusted for










Income tax expense (benefit)


33


(162)


123


(2,293)


Interest expense


108,303


60,478


322,502


244,712


Depreciation and amortization - other


10,148


14,286


47,382


59,636


Depreciation and depletion - oil and natural gas


53,007


109,274


319,913


434,295


Accretion of asset retirement obligations


1,154


1,165


4,477


9,092

EBITDA


(481,053)


450,218


(3,003,148)


998,727












Asset impairment


886,844


24,802


4,534,689


192,768


Interest income


(451)


(58)


(1,081)


(603)


Stock-based compensation


2,171


3,494


11,465


15,504


Gain on derivative contracts


(14,027)


(329,219)


(73,061)


(334,011)


Cash received upon settlement of derivative contracts (1)


49,123


60,611


327,702


37,229


Loss on settlement of contract


50,976


-


50,976


-


(Gain) loss on sale of assets 


(606)


988


1,491


10


Legal settlements


3


-


4,997


23


Severance


(115)


(53)


11,704


8,874


Oil field services - Permian exit costs


83


-


4,436


-


Gain on extinguishment of debt


(282,498)


-


(641,131)


-


Other


3,059


187


6,735


(135)


Non-cash portion of noncontrolling interest (2)


(146,268)


13,465


(708,238)


(45,053)











Adjusted EBITDA


$   67,241


$224,435


$    527,536


$873,333











Less: EBITDA attributable to WTO properties (2016)


11,932


14,262


61,434


52,835

Less: EBITDA attributable to Gulf of Mexico properties (2014)


-


-


-


(53,376)











Pro forma adjusted EBITDA


$   79,173


$238,697


$    588,970


$872,792



(1)

Excludes amounts paid upon early settlement of derivative contracts for the year ended December 31, 2014.

(2)

Represents depreciation and depletion, impairment, (gain) loss on commodity derivative contracts net of cash received (paid) on settlement and income tax expense attributable to noncontrolling interests.

 

Reconciliation of Cash Provided by Operating Activities to Adjusted EBITDA




Three Months Ended December 31,


Year Ended December 31,



2015


2014


2015


2014



(in thousands)










Net cash provided by operating activities


$12,651


$225,430


$373,537


$621,114










Changes in operating assets and liabilities


(68,466)


(22,890)


(127,550)


134,725

Interest expense


108,303


60,478


322,502


244,712

Cash paid on early settlement of derivative contracts


-


-


-


25,434

Cash paid on early conversion of convertible notes


30,033


-


32,741


-

Cash paid on settlement of contract


24,889


-


24,889


-

Loss on convertible notes derivative liability


(20,523)


-


(10,377)


-

Legal settlements


3


-


4,997


23

Severance


(687)


(53)


6,317


6,722

Oil field services - Permian exit costs


63


-


4,338


-

Noncontrolling interest - SDT (1)


(6,760)


(7,051)


(25,997)


(24,412)

Noncontrolling interest - SDR (1)


(4,216)


(9,010)


(20,493)


(41,261)

Noncontrolling interest - PER (1)


(5,028)


(19,353)


(38,240)


(77,988)

Noncontrolling interest - Other (1)


-


-


-


(4)

Other


(3,021)


(3,116)


(19,128)


(15,732)










Adjusted EBITDA


$67,241


$224,435


$527,536


$873,333



(1)

Excludes depreciation and depletion, impairment, (gain) loss on commodity derivative contracts net of cash received (paid) on settlement and income tax expense attributable to noncontrolling interests.

 

Reconciliation of (Loss Applicable) Income Available to Common Stockholders to Adjusted Net (Loss) Income Available to Common Stockholders




Three Months Ended December 31,


Year Ended December 31,



2015


2014


2015


2014



(in thousands)



















(Loss applicable) income available to common stockholders


$(664,579)


$254,295


$(3,735,495)


$203,260










Tax benefit adjustment


-


-


-


(1,160)

Asset impairment (1)


751,120


24,802


3,878,804


162,895

Gain on derivative contracts (1)


(13,485)


(297,028)


(67,411)


(304,636)

Cash received upon settlement of derivative contracts (1)


41,540


50,109


291,203


31,609

Loss on convertible notes derivative liability


20,523


-


10,377


-

Loss on settlement of contract


50,976


-


50,976


-

(Gain) loss on sale of assets


(606)


988


1,491


10

Legal settlements


3


-


4,997


23

Severance


(115)


(53)


11,704


8,874

Oil field services - Permian exit costs


83


-


4,436


-

Gain on extinguishment of debt


(282,498)


-


(641,131)


-

Other


3,481


267


5,384


(701)

Effect of income taxes


24


(114)


101


(330)










Adjusted net (loss) income available to common stockholders


(93,533)


33,266


(184,564)


99,844

Preferred stock dividends


10,881


10,882


37,950


50,025

Effect of convertible debt, net of income taxes


9,151


-


11,707


-










Total adjusted net (loss) income


$  (73,501)


$  44,148


$   (134,907)


$149,869










Weighted average number of common shares outstanding




















Basic


586,801


463,174


521,936


479,644


Diluted (2)


805,368


551,304


641,608


571,453











Total adjusted net (loss) income










Per share - basic


$     (0.16)


$     0.07


$        (0.35)


$     0.21


Per share - diluted


$     (0.09)


$     0.08


$        (0.21)


$     0.26






(1)

Excludes amounts attributable to noncontrolling interests.

(2)

Weighted average fully diluted common shares outstanding for certain periods presented includes shares that are considered antidilutive for calculating earnings per share in accordance with GAAP.

 

Reconciliation of Net (Loss) Income Attributable to Noncontrolling Interest to Adjusted Net Income Attributable to Noncontrolling Interest





Three Months Ended December 31,


Year Ended December 31,




2015


2014


2015


2014




(in thousands)











Net (loss) income attributable to noncontrolling interest


$(130,263)


$48,880


$(623,506)


$  98,613











Asset impairment


135,724


-


655,885


29,873

Gain on derivative contracts


(542)


(32,191)


(5,650)


(29,375)

Cash received on settlement of derivative contracts


7,583


10,502


36,499


5,620












Adjusted net income attributable to noncontrolling interest


$   12,502


$27,191


$   63,228


$104,731

 

SandRidge Energy, Inc. and Subsidiaries

Condensed Consolidated Statements of Operations

(In thousands, except per share data)




Three Months Ended December 31,


Year Ended December 31,



2015


2014


2015


2014




Revenues










Oil, natural gas and NGL


$  132,035


$ 316,044


$     707,434


$ 1,420,879


Drilling and services


2,466


18,808


22,124


76,088


Midstream and marketing


7,601


10,952


33,809


55,658


Other


1,540


1,077


5,342


6,133



Total revenues


143,642


346,881


768,709


1,558,758












Expenses










Production


64,543


89,615


308,701


346,088


Production taxes


2,892


7,704


15,440


31,731


Cost of sales


2,360


17,213


24,394


56,155


Midstream and marketing


4,355


9,246


26,819


49,905


Depreciation and depletion - oil and natural gas


53,007


109,274


319,913


434,295


Depreciation and amortization - other


10,148


14,286


47,382


59,636


Accretion of asset retirement obligations


1,154


1,165


4,477


9,092


Impairment


886,844


24,802


4,534,689


192,768


General and administrative


41,402


27,823


150,166


122,865


Gain on derivative contracts


(14,027)


(329,219)


(73,061)


(334,011)


Loss on settlement of contract


50,976


-


50,976


-


(Gain) loss on sale of assets


(606)


988


1,491


10



Total expenses


1,103,048


(27,103)


5,411,387


968,534



(Loss) income from operations


(959,406)


373,984


(4,642,678)


590,224












Other (expense) income










Interest expense


(107,852)


(60,420)


(321,421)


(244,109)


Gain on extinguishment of debt


282,498


-


641,131


-


Other income, net


832


331


2,040


3,490



Total other income (expense)


175,478


(60,089)


321,750


(240,619)

(Loss) income before income taxes


(783,928)


313,895


(4,320,928)


349,605

Income tax expense (benefit)


33


(162)


123


(2,293)

Net (loss) income 


(783,961)


314,057


(4,321,051)


351,898


Less: net (loss) income attributable to noncontrolling interest


(130,263)


48,880


(623,506)


98,613

Net (loss) income attributable to SandRidge Energy, Inc.


(653,698)


265,177


(3,697,545)


253,285

Preferred stock dividends 


10,881


10,882


37,950


50,025



(Loss applicable) income available to SandRidge Energy, Inc. common stockholders












$ (664,579)


$ 254,295


$ (3,735,495)


$   203,260

(Loss) income per share










Basic


$      (1.13)


$      0.55


$         (7.16)


$         0.42


Diluted


$      (1.13)


$      0.48


$         (7.16)


$         0.42

Weighted average number of common shares outstanding










Basic


586,801


463,174


521,936


479,644


Diluted


586,801


551,304


521,936


499,743

 

SandRidge Energy, Inc. and Subsidiaries

Condensed Consolidated Balance Sheets

(In thousands, except per share data)




December 31,



2015


2014




ASSETS



Current assets





Cash and cash equivalents


$     435,588


$   181,253

Accounts receivable, net


127,387


330,077

Derivative contracts


84,349


291,414

Prepaid expenses


6,833


7,981

Other current assets


19,931


21,193



Total current assets


674,088


831,918

Oil and natural gas properties, using full cost method of accounting






Proved


12,529,681


11,707,147


Unproved


363,149


290,596


Less: accumulated depreciation, depletion and impairment


(11,149,888)


(6,359,149)




1,742,942


5,638,594

Other property, plant and equipment, net


491,760


576,463

Derivative contracts


-


47,003

Other assets


82,365


165,247



Total assets


$  2,991,155


$ 7,259,225







LIABILITIES AND STOCKHOLDERS' (DEFICIT) EQUITY





Current liabilities





Accounts payable and accrued expenses


$     428,417


$   683,392

Derivative contracts


573


-

Asset retirement obligations


8,399


-

Deferred tax liability


-


95,843

Other current liabilities


-


5,216



Total current liabilities


437,389


784,451

Long-term debt


3,631,506


3,195,436

Asset retirement obligations


95,179


54,402

Other long-term obligations


14,814


15,116



Total liabilities


4,178,888


4,049,405

Commitments and contingencies





Equity





SandRidge Energy, Inc. stockholders' (deficit) equity





Preferred stock, $0.001 par value, 50,000 shares authorized






8.5% Convertible perpetual preferred stock; 2,650 shares issued and outstanding at December 31, 2015 and 2014; aggregate liquidation preference of $265,000


3


3


7.0% Convertible perpetual preferred stock; 2,770 shares issued and outstanding at December 31, 2015, aggregate liquidation preference of $277,000; 3,000 shares issued and outstanding at December 31, 2014, aggregate liquidation preference of $300,000


3


3

  Common stock, $0.001 par value; 1,800,000 shares authorized, 635,584 issued and 633,471 outstanding at December 31, 2015; 800,000 shares authorized, 485,932 issued and 484,819 outstanding at December 31, 2014


630


477

5,204,024

Additional paid-in capital


5,301,136


Additional paid-in capital - stockholder receivable


(1,250)


(2,500)

Treasury stock, at cost


(5,742)


(6,980)

Accumulated deficit


(6,992,697)


(3,257,202)



Total SandRidge Energy, Inc. stockholders' (deficit) equity


(1,697,917)


1,937,825

Noncontrolling interest


510,184


1,271,995



Total stockholders' (deficit) equity


(1,187,733)


3,209,820



Total liabilities and stockholders' (deficit) equity


$  2,991,155


$ 7,259,225

 


SandRidge Energy, Inc. and Subsidiaries

Condensed Consolidated Statements of Cash Flows

(In thousands)








Year Ended December 31,







2015


2014








CASH FLOWS FROM OPERATING ACTIVITIES






Net (loss) income


$ (4,321,051)


$   351,898


Adjustments to reconcile net (loss) income to net cash provided by operating activities







Depreciation, depletion and amortization


367,295


493,931



Accretion of asset retirement obligations


4,477


9,092



Impairment


4,534,689


192,768



Debt issuance costs amortization


11,884


9,425



Amortization of discount, net of premium, on long-term debt


3,130


529



Gain on extinguishment of debt


(641,131)


-



Write off of debt issuance costs


7,108


-



Loss on convertible notes derivative liability


10,377


-



Cash paid on early conversion of convertible notes


(32,741)


-



Gain on derivative contracts


(73,061)


(334,011)



Cash received on settlement of derivative contracts


327,702


11,796



Loss on settlement of contract


50,976


-



Cash paid on settlement of contract


(24,889)


-



Loss on sale of assets


1,491


10



Stock-based compensation


18,380


19,994



Other


1,351


407



Changes in operating assets and liabilities increasing (decreasing) cash








Receivables


201,907


(63,492)




Prepaid expenses


1,148


9,549




Other current assets


12,710


3,164




Other assets and liabilities, net


2,239


(1,132)




Accounts payable and accrued expenses


(86,470)


(66,492)




Asset retirement obligations


(3,984)


(16,322)





Net cash provided by operating activities


373,537


621,114

CASH FLOWS FROM INVESTING ACTIVITIES






Capital expenditures for property, plant and equipment


(879,201)


(1,553,332)


Acquisitions of assets


(216,943)


(18,384)


Proceeds from sale of assets


56,504


714,475





Net cash used in investing activities


(1,039,640)


(857,241)

CASH FLOWS FROM FINANCING ACTIVITIES






Proceeds from borrowings


2,065,000


-


Repayments of borrowings


(939,466)


-


Debt issuance costs


(53,244)


(3,947)


Proceeds from the sale of royalty trust units


-


22,119


Noncontrolling interest distributions


(138,305)


(193,807)


Acquisition of ownership interest


-


(2,730)


Stock-based compensation excess tax benefit


-


14


Purchase of treasury stock


(3,535)


(8,702)


Repurchase of common stock


-


(111,827)


Dividends paid - preferred


(11,262)


(55,525)


Cash received on shareholder receivable


1,250


1,250


Cash paid on settlement of financing derivative contracts


-


(44,128)





Net cash provided by (used in) financing activities


920,438


(397,283)

NET INCREASE (DECREASE) IN CASH AND CASH EQUIVALENTS


254,335


(633,410)

CASH AND CASH EQUIVALENTS, beginning of year


181,253


814,663

CASH AND CASH EQUIVALENTS, end of period


$     435,588


$   181,253










Supplemental Disclosure of Cash Flow Information





      Cash paid for interest, net of amounts capitalized


$   (296,386)


$ (235,793)

      Cash (paid) received for income taxes


$            (88)


$       1,928










Supplemental Disclosure of Noncash Investing and Financing Activities





      Change in accrued capital expenditures


$     177,586


$    (55,557)

      Equity issued for debt


$     (63,299)


$               -

      Preferred stock dividends paid in common stock


$     (16,188)


$               -

      Long-term debt issued, including derivative and net of discount,
      for asset acquisition and termination of gathering agreement


$     (50,310)


$               -

For further information, please contact:

Duane M. Grubert
EVP – Investor Relations and Strategy
SandRidge Energy, Inc.
123 Robert S. Kerr Avenue
Oklahoma City, OK 73102-6406
(405) 429-5515

Cautionary Note to Investors - This press release includes "forward-looking statements" within the meaning of Section 27A of the Securities Act of 1933, as amended, and Section 21E of the Securities Exchange Act of 1934, as amended, including, but not limited to, the information appearing under the heading "Operational Guidance." These statements express a belief, expectation or intention and are generally accompanied by words that convey projected future events or outcomes. The forward-looking statements include projections and estimates of the Company's corporate strategies, future operations, drilling plans and capital expenditures. We have based these forward-looking statements on our current expectations and assumptions and analyses made by us in light of our experience and our perception of historical trends, current conditions and expected future developments, as well as other factors we believe are appropriate under the circumstances. However, whether actual results and developments will conform with our expectations and predictions is subject to a number of risks and uncertainties, including the volatility of oil and natural gas prices, our success in discovering, estimating, developing and replacing oil and natural gas reserves, actual decline curves and the actual effect of adding compression to natural gas wells, the availability and terms of capital, the ability of counterparties to transactions with us to meet their obligations, our timely execution of hedge transactions, credit conditions of global capital markets, changes in economic conditions, the amount and timing of future development costs, the availability and demand for alternative energy sources, regulatory changes, including those related to carbon dioxide and greenhouse gas emissions, and other factors, many of which are beyond our control. We refer you to the discussion of risk factors in Part I, Item 1A - "Risk Factors" of our Annual Report on Form 10-K for the year ended December 31, 2014 and in comparable "Risk Factor" sections of our Quarterly Reports on Form 10-Q filed after the date of this press release. All of the forward-looking statements made in this press release are qualified by these cautionary statements. The actual results or developments anticipated may not be realized or, even if substantially realized, they may not have the expected consequences to or effects on our Company or our business or operations. Such statements are not guarantees of future performance and actual results or developments may differ materially from those projected in the forward-looking statements. We undertake no obligation to update or revise any forward-looking statements.

SandRidge Energy, Inc. (OTC PINK: SDOC) is an oil and natural gas exploration and production company headquartered in Oklahoma City, Oklahoma with its principal focus on developing high-return, growth-oriented projects in the U.S. Mid-Continent and Niobrara Shale.

Logo - http://photos.prnewswire.com/prnh/20120416/DA88110LOGO

 

To view the original version on PR Newswire, visit:http://www.prnewswire.com/news-releases/sandridge-energy-inc-updates-shareholders-on-operations-and-reports-financial-results-for-fourth-quarter-and-fiscal-year-2015-300242794.html

SOURCE SandRidge Energy, Inc.

Loading...
Loading...
Market News and Data brought to you by Benzinga APIs
Posted In: Press Releases
Benzinga simplifies the market for smarter investing

Trade confidently with insights and alerts from analyst ratings, free reports and breaking news that affects the stocks you care about.

Join Now: Free!

Loading...