GeoPark Announces Record 2019 Certified 2P Reserves of 197 mmboe Valued at NPV10 of $2.8 Billion

Loading...
Loading...

In Colombia:

1P, 2P and 3P Reserve Replacement Ratios of 200+% and 2P Reserves Increased 10% to 129 mmboe Valued at $2.1 Billion

GeoPark Limited ("GeoPark" or the "Company") GPRK, a leading independent Latin American oil and gas explorer, operator and consolidator with operations and growth platforms in Colombia, Peru, Argentina, Brazil, Chile and Ecuador, today announced its independent oil and gas reserves assessment, certified by DeGolyer and MacNaughton (D&M), under PRMS methodology, as of December 31, 2019.

D&M's assessment as of December 31, 2019 does not include reserves or any other information related to the recent acquisition of Amerisur Resources Plc ("Amerisur") that closed in January 2020. All reserves included in this release refer to GeoPark working interest reserves before royalties paid in kind. All figures are expressed in US Dollars. Definitions of terms are provided in the Glossary on page 11.

Year-End Certified 2019 D&M Oil and Gas Reserves and Highlights:

Colombia Reserves Growth

  • PD Reserves: Proven developed (PD) reserves in Colombia increased 17% to 42.4 mmboe, with a PD reserve life index (RLI) of 3.6 years
  • 1P Reserves: Proven (1P) reserves in Colombia increased 15% to 95.9 mmboe, with a 1P RLI of 8.1 years. Net present value after tax discounted at 10% (NPV10) of 1P reserves increased by 15% to $1.6 billion despite using lower price decks.
  • 2P Reserves: Proven and probable (2P) reserves in Colombia increased 10% to 129.0 mmboe (16% adjusting for divested blocks), with a 2P RLI of 10.9 years. NPV10 of 2P reserves increased by 10% to $2.1 billion
  • 3P Reserves: Proven, probable and possible (3P) reserves in Colombia increased 11% to 168.9 mmboe, with a 3P RLI of 14.3 years. NPV10 of 3P reserves increased by 10% to $2.6 billion
  • Reserve Additions and Replacement Ratios: After record production of 11.8 mmboe, the Company added 17.9 mmboe of PD reserves, 24.3 mmboe of 1P reserves, 24.0 mmboe of 2P reserves and 28.1 mmboe of 3P reserves, achieving, respectively, a 152%, 206%, 203% and 238% reserve replacement of PD, 1P, 2P and 3P reserves
  • Finding and Development Costs: Finding and development costs (F&D Costs) for 2019 in Colombia were $2.9 per boe on a 1P basis and $2.6 per boe on a 2P basis

Consolidated Reserves Growth

  • PD Reserves: PD reserves increased 14% to 52.4 mmboe, with a PD RLI of 3.6 years
  • 1P Reserves: 1P reserves increased 11% to 130.6 mmboe, with 1P RLI of 8.9 years. NPV10 of 1P reserves increased by 11% to $2.0 billion
  • 2P Reserves: 2P reserves increased 4% to 197.3 mmboe (7% adjusting for divested blocks), with a 2P RLI of 13.5. NPV10 of 2P reserves increased by 3% to $2.8 billion
  • Reserve Additions and Replacement Ratios: After record production of 14.6 mmboe, the Company added 21.2 mmboe of PD reserves, 27.3 mmboe of 1P reserves, and 22.7 mmboe of 2P reserves, achieving, respectively, a 145%, 187% and 155% reserve replacement of PD, 1P, and 2P reserves
  • Finding and Development Costs: F&D Costs for 2019 were $4.3 per boe on a 1P basis and $4.5 per boe on a 2P basis

Net Present Value and Value Per Share

  • GeoPark's 2P NPV10 increased by 3% to $2.8 billion from $2.7 billion, despite using lower price decks
  • GeoPark's net debt-adjusted 2P NPV10 increased by 6% to $42.5 per share ($29.6 per share corresponding to Colombia)

Recent Amerisur Acquisition (Closed in January 2020)

  • Accretive acquisition of Amerisur, providing reserves, production and cash flow growth and enriching GeoPark's inventory of short, medium and long-term exploration opportunities
  • Amerisur reserves included 15.0 mmbbl and 21.8 mmbbl of 1P and 2P reserves with an estimated NPV10 of 2P reserves of $0.3 billion (certified by McDaniel & Associates as of end-July 2019)

James F. Park, Chief Executive Officer of GeoPark, said: "This year-end certification is a good scorecard of the ‘nuts-and-bolts' of our business and how our team consistently performs and delivers growth in value. Our operations team continues to safely and cleanly produce more oil and gas barrels every year - a record in 2019. Our exploration team continues to find even more oil and gas barrels in the subsurface to replace our increasing production and still grow our overall reserve base - another record year. Plus our continually-improving operational efficiency contributes by making every barrel of our reserves more valuable. And, none of these record 2019 achievements include the exciting new production, reserves and resources now in-house from the Amerisur acquisition and the 1+ million new acres acquired in the Llanos basin - which we will be putting to work in 2020."

Net Present Value per Share by Country

The table below presents GeoPark's NPV per share, by country, of 2P reserves as of December 31, 2019.

2019 Net Present Value per Share

Colombia

Peru

Chile

Argentina

Brazil

Total

2P Reserves (mmboe)

129.0

31.4

24.6

8.5

3.8

197.3

2P NPV10 2019 ($ mm)

2,075

336

308

57

62

2,839

Shares Outstanding (mm)

59.2

59.2

59.2

59.2

59.2

59.2

($/share)

35.1

5.7

5.2

1.0

1.0

48.0

The table below illustrates the details of the net debt adjusted 2P NPV10 per share:

Net Debt Adjusted 2P NPV10 per Share

2019

2P NPV10 ($ mm)

2,839

Shares Outstanding (mm)

59.2

Subtotal ($/share)

48.0

Net Debta/Share ($/share)

-5.5

Net Debt Adjusted 2P NPV10 /Share ($/share)

42.5

a) Net debt adjusted 2P NPV10 per share is shown on a consolidated basis. As of December 31, 2019, net debt is calculated considering unaudited financial debt of $437.4 million, less unaudited $111.2 million of cash and cash equivalents.

2019 Reserve Life Index and Replacement Ratio

By Reserves

Category

 

 

Consolidated

Colombia

(RLI: years)

 

 

RLI PD

3.6

3.6

RLI 1P

8.9

8.1

RLI 2P

13.5

10.9

(RRR: %)

 

 

RRR PD

145%

152%

RRR 1P

187%

206%

RRR 2P

155%

203%

 

2019 Year-End Reserves Summary

GeoPark engaged D&M to carry out an independent appraisal of reserves as of December 31, 2019, covering 100% of its assets in Colombia, Chile, Brazil, Peru and Argentina. D&M's certification as of December 31, 2019 does not include information related to the acquisition of Amerisur that closed in January 2020 (for information on Amerisur reserves, please refer to the "Recent Amerisur Acquisition" section below).

Following oil and gas production of 14.6 mmboe in 2019, D&M certified 2P reserves of 197.3 mmboe (88% oil and 12% gas) as of December 31, 2019. By country, the 2P reserves were: 65% in Colombia, 16% in Peru, 13% in Chile, 4% in Argentina and 2% in Brazil.

All reserves disclosed in this release correspond to GeoPark working interest reserves before royalties paid in kind. Comparative information as of December 2018 has been modified to reflect this criterion, being previously disclosed as GeoPark working interest reserves after royalties.

Reserves Summary by Country and Category

Country

Reserves

Category

December 2019

(mmboe)

% Oil

December 2018

(mmboe)

% Change

Colombia

PD

42.4

99%

36.3

17%

1P

95.9

100%

83.4

15%

 

2P

129.0

100%

116.8

10%

 

3P

168.9

100%

152.6

10%

Peru

PD

-

100%

-

N/A

 

1P

19.2

100%

18.5

4%

 

2P

31.4

100%

30.3

4%

 

3P

121.4

100%

131.2

-7%

Chile

PD

3.4

26%

2.8

21%

 

1P

7.4

50%

7.2

3%

 

2P

24.6

38%

24.7

0%

 

3P

41.1

37%

37.9

8%

Argentina

PD

3.3

59%

3.5

-6%

 

1P

4.9

67%

5.7

-14%

 

2P

8.5

52%

14.2

-40%

 

3P

14.2

42%

28.9

-51%

Brazil

PD

3.2

5%

3.1

3%

 

1P

3.2

5%

3.1

3%

 

2P

3.8

13%

3.2

19%

 

3P

5.6

40%

3.4

65%

Total (D&M Certified)

PD

52.4

86%

45.8

14%

1P

130.6

93%

117.8

11%

2P

197.3

88%

189.3

4%

 

3P

351.3

89%

354.0

-1%

Analysis by Business Segment

Colombia

After record production of 11.8 mmbbl in 2019 (an increase of 13% over 2018), GeoPark's 2P D&M certified reserves increased by 10% to 129.0 mmbbl compared to 2018. Reserve additions of 24.0 mmbbl of 2P reserves resulted from strong reservoir performance and continued successful development, appraisal and exploration drilling in the Llanos 34 block (GeoPark operated, 45% WI), and to a lesser extent in the Llanos 32 block (GeoPark non-operated, 12.5% WI).

On July 1, 2019, GeoPark completed the divestiture of the La Cuerva and Yamu blocks in Colombia. Adjusting for the sale of these blocks (5.3 mmbbl of 2P reserves as of December 31, 2018), the Company's 2P reserves increased by 16%, resulting in reserve additions of 29.3 mmbbl of 2P reserves.

For each barrel of oil extracted in Colombia, GeoPark added 2.1 barrels of 1P reserves, the equivalent of a 1P RRR of 206%. Similarly, for each barrel of oil extracted, GeoPark added 2.0 barrels of 2P reserves, resulting in a 2P RRR of 203%.

As of December 31, 2019, the Llanos 34 block included approximately 120 future development drilling locations (2P, gross).

The 1P RLI was 8.1 years, while the 2P RLI was 10.9 years.

The Llanos 34 block represented 95% of GeoPark Colombia 2P D&M certified reserves. The breakdown of the 2P D&M reserves in Colombia consisted of 100% oil.

Peru

GeoPark's 2P D&M certified reserves in Peru increased to 31.4 mmbbl from 30.3 mmbbl in 2018, following D&M's updated review of the Situche Central light oil field.

The Situche Central oil field in the Morona block (GeoPark operated, 75% WI) represented 100% of GeoPark's Peru D&M certified reserves and consisted of 100% oil.

Chile

GeoPark's 2P D&M certified reserves in Chile remained flat at 24.6 mmboe compared to 24.7 mmboe in 2018, resulting from oil and gas production of 1.1 mmboe, partially offset by enhanced reservoir performance and drilling success in the Fell block (GeoPark operated, 100% WI).

The 1P RLI was 6.7 years. The 2P RLI was 22.4 years.

The Fell block represented 99% of GeoPark Chile 2P D&M certified reserves.

The breakdown of the 2P D&M reserves in Chile consisted of 38% oil and 62% gas.

Argentina

GeoPark's 2P D&M certified reserves in Argentina decreased by 40% to 8.5 mmboe compared to 14.2 mmboe in 2018, reflecting technical revisions, delayed development plans and production of 0.9 mmboe during 2019.

The 1P RLI was 5.4 years, while the 2P RLI was 9.4 years.

The Aguada Baguales, El Porvenir and Puesto Touquet blocks (GeoPark operated, 100% WI) represented 100% of GeoPark Argentina 2P D&M certified reserves.

The breakdown of the 2P D&M reserves in Argentina consisted of 52% oil and 48% gas.

Brazil

Loading...
Loading...

GeoPark's 2P D&M certified reserves in Brazil increased by 19% to 3.8 mmboe compared to 3.2 mmboe in 2018, mainly resulting from strong reservoir performance in the Manati gas field (GeoPark non-operated, 10% WI), and to a lesser extent, due to the discovery of the Praia dos Castelhanos oil field in the REC-T-128 block (GeoPark operated, 70% WI), partially offset by production of 0.8 mmboe during 2019.

The 1P RLI was 4.0 years and the 2P RLI was 4.8 years.

The Manati field represented 88% of GeoPark Brazil 2P D&M certified reserves.

The breakdown of the 2P D&M reserves in Brazil consisted of 13% oil and 87% gas.

D&M Certified Reserves Change by Country

The following table shows the change in 2P reserves by country from December 31, 2018 to December 31, 2019:

(mmboe)

Colombia

Peru

Chile

Argentina

Brazil

Total

2P Reserves as of Dec. 31, 2018

116.8

30.3

24.7

14.2

3.2

189.3

2019 Production

-11.8

0.0

-1.1

-0.9

-0.8

-14.6

Net Change

29.3

1.1

1.0

-4.8

1.4

28.0

Divestitures (*)

-5.3

-

-

-

-

-5.3

2P Reserves as of Dec. 31, 2019

129.0

31.4

24.6

8.5

3.8

197.3

(*) Corresponds to the divestiture of the La Cuerva and Yamu blocks in Colombia, that was completed on July 1, 2019.

Net Present Value Summary

The table below details D&M certified NPV10 by country and by category of reserves as of December 31, 2019 as compared to 2018:

Country

Reserves

Category

NPV10 2019

NPV10 2018

 

($ mm)

($ mm)

 

Colombia

1P

1,574

1,366

 

 

2P

2,075

1,884

 

 

3P

2,645

2,394

 

Peru

1P

222

264

 

 

2P

336

410

 

 

3P

1,385

1,896

 

Chile

1P

121

94

 

 

2P

308

306

 

 

3P

514

495

 

Argentina

1P

40

44

 

 

2P

57

93

 

 

3P

97

262

 

Brazil

1P

51

49

 

 

2P

62

52

 

 

3P

87

56

 

Total

1P

2,008

1,817

 

(D&M Certified)

2P

2,839

2,745

 

 

3P

4,727

5,103

 

Lower Oil Price Forecast

Brent oil prices in the 2019 D&M report are lower than the 2018 D&M report. In spite of lower oil prices in the forecast, the NPV10 of 1P and 2P reserves increased in value compared to 2018.

The price assumptions used to estimate feasibility of PRMS reserves and NPV10 in 2019 and 2018 D&M reports are detailed in the table below:

Brent Oil Price

($/bbl)

2020

2021

2022

2023

2024

2025-

2027

 

2019 Reserves Report

66.0

69.0

71.6

73.1

74.6

76.5-79.8

2018 Reserves Report

68.2

71.0

73.4

75.4

77.4

79.4-83.2

After 2027, Brent oil prices in the 2019 D&M report grow by 2% per year.

Total D&M Certified Future Net Revenue (Actual and Discounted)

The table below presents D&M's best estimate of GeoPark's future net revenue (both actual and discounted at a 10% rate) and the unit value per boe, by country, and by category of certified reserves as of December 31, 2019:

($ mm)

Oil and Gas
Revenues

Royalties

Operating
Costs

Future
Development
Capital and
Abandonment
Costs

Income
Tax and
Other
Taxes

Future
Net
Revenue
after tax

Future Net
Revenue
after tax
discounted
at 10%

Unit Value
after tax
discounted
at 10%

(per boe)

Colombia1

 

1P

5,237

249

628

277

1,565

2,519

1,574

$16

2P

7,195

408

761

329

2,219

3,480

2,075

$16

3P

9,590

587

887

422

3,043

4,651

2,645

$16

Peru

 

 

 

 

 

 

 

 

1P

1,581

88

442

278

235

536

222

$12

2P

2,678

153

700

404

431

990

336

$11

3P

10,748

1,167

1,499

1,350

2,039

4,693

1,385

$11

Chile

 

 

1P

330

15

92

35

13

176

121

$16

2P

981

42

260

152

65

462

308

$13

3P

1,621

69

408

216

125

803

514

$13

Argentina

 

 

 

 

 

 

 

 

1P

258

39

95

49

20

53

40

$8

2P

402

60

111

106

39

85

57

$7

3P

622

93

137

171

69

151

97

$7

Brazil

 

 

1P

119

9

40

2

5

60

51

$16

2P

153

13

44

7

14

75

62

$16

3P

276

25

50

28

52

121

87

$16

Total

 

 

1P

7,525

400

1,297

642

1,840

3,344

2,008

$15

2P

11,409

676

1,876

998

2,768

5,092

2,839

$14

3P

22,857

1,941

2,981

2,188

5,328

10,419

4,727

$13

 

_____________________________

1Oil and gas revenues in Colombia are shown net of earn-out expenses, per IFRS rules, of $236 mm (1P), $319 mm (2P) and $419 mm (3P). D&M reported earn-out expenses as operating costs.

Finding and Development Cost by Reserves Category

The table below sets forth the calculation of F&D Cost as of December 31, 2019:

 

December 31, 2019

 

1P

 

2P

 

Colombia
1P

 

Colombia
2P

2019 Capital Expenditure (unaudited) ($ mm)

 

126.7

 

126.7

 

76.8

 

76.8

 

 

 

 

 

 

 

 

 

Reserve Additions by Country (mmboe)

 

 

 

 

 

 

 

 

Colombia

 

26.6

 

29.3

 

26.6

 

29.3

Peru

 

0.7

 

1.1

 

-

 

-

Chile

 

1.3

 

1.0

 

-

 

-

Brazil

 

0.9

 

1.4

 

-

 

-

Argentina

 

0.1

 

-4.8

 

-

 

-

Total Reserve Additions (mmboe)

 

29.6

 

28.0

 

26.6

 

29.3

F&D Cost ($/boe)

 

4.3

 

4.5

 

2.9

 

2.6

F&D Cost is calculated dividing 2019 capital expenditure (unaudited) by reserve additions, as shown in the table above. Reserve additions in Colombia exclude the effect of the divestiture of the La Cuerva and Yamu blocks for 2.3 mmbbl and 5.3 mmbbl of 1P and 2P reserves, respectively, that was completed in July 1, 2019.

Recent Amerisur Acquisition

GeoPark announced the closing of the Amerisur acquisition on January 16, 2020. The Amerisur acquisition incorporates 13 production, development and exploration blocks in Colombia, including 12 operated blocks in the Putumayo basin and the non-operated CPO-5 block in the Llanos basin, the Oleoducto Binacional Amerisur (an export oil pipeline from Colombia to Ecuador), and valuable partnerships with Oxy and ONGC (the national oil company of India and operator of the CPO-5 block).

Amerisur reported reserves, certified by McDaniel & Associates as of end of July 2019, were as follows:

Reserves Category

July 2019

(mmbbl)

 

% Oil

1P

15.0

100%

2P

21.8

100%

3P

31.1

100%

 

Amerisur's reported 2P reserves breakdown includes 12.3 mmbbl for the Platanillo block (Operated, 100% WI) and 9.5 mmbbl for the CPO-5 block (Non-operated, 30% WI), where multiple development drilling opportunities have been identified to continue growing production.

Amerisur is a cashflow-positive, growing business with low operating costs and a strong balance sheet with no debt, and a cash position of $36 million as of September 30, 2019. Additional key metrics of Amerisur include net light oil production of 6,865 bopd (September 2019) and net unrisked exploration resources of 289 to 566 mmbbl (mean to high-end, as estimated by McDaniel & Associates).

For further details, please refer to the releases published on November 15, 2019 and January 16, 2020.

OTHER NEWS / RECENT EVENTS

Reporting Date for 4Q2019 Results Release, Conference Call and Webcast

GeoPark will report its 4Q2019 and Annual 2019 financial results on Wednesday, March 4, 2020 after the market close.

In conjunction with 4Q2019 results press release, GeoPark's management will host a conference call on March 5, 2020 at 10:00 am (Eastern Standard Time) to discuss these 4Q2019 financial results. To listen to the call, participants can access the webcast located in the Investor Support section of the Company's website at www.geo-park.com.

Interested parties may participate in the conference call by dialing the numbers provided below:

United States Participants: 866-547-1509
International Participants: +1 920-663-6208
Passcode: 3981263

Please allow extra time prior to the call to visit the website and download any streaming media software that might be required to listen to the webcast.

An archive of the webcast replay will be made available in the Investor Support section of the Company's website at www.geo-park.com after the conclusion of the live call.

GLOSSARY

1P Proven Reserves

2P Proven plus Probable Reserves

3P Proven plus Probable plus Possible Reserves

boe Barrels of oil equivalent (6,000 cf gas per bbl of oil equivalent)

boepd Barrels of oil equivalent per day

bopd Barrels of oil per day

Certified Reserves Refers to GeoPark working interest reserves before royalties paid in kind, independently evaluated by the petroleum consulting firm, DeGolyer and MacNaughton Corp. ("D&M")

F&D Cost Finding and Development Cost, calculated as the unaudited cash flow from investing activities divided by the applicable net reserves additions before changes in Future Development Capital

mboed Thousands of Barrels of oil equivalent per day

mmboed Millions of Barrels of oil equivalent per day

mmbbl Millions of Barrels of oil

mcfpd Thousands of standard cubic feet per day

mmcfpd Millions of standard cubic feet per day

NPV10 Net Present Value after tax discounted at 10% rate

PD Proven Developed Reserves

PUD Proven Undeveloped Reserves

PRMS Petroleum Resources Management System

RLI Reserve Life Index

RRR Reserve Replacement Ratio

sqkm Square kilometers

WI Working Interest

 

NOTICE

Additional information about GeoPark can be found in the "Investor Support" section of the website at www.geo-park.com

The reserve estimates provided in this release are estimates only, and there is no guarantee that the estimated reserves will be recovered. Actual reserves may eventually prove to be greater than, or less than, the estimates provided herein. Statements relating to reserves are by their nature forward-looking statements.

Gas quantities estimated herein are reserves to be produced from the reservoirs, available to be delivered to the gas pipeline after field separation prior to compression. Gas reserves estimated herein includes fuel gas.

Rounding amounts and percentages: Certain amounts and percentages included in this press release have been rounded for ease of presentation. Percentage figures included in this press release have not in all cases been calculated on the basis of such rounded figures, but on the basis of such amounts prior to rounding. For this reason, certain percentage amounts in this press release may vary from those obtained by performing the same calculations using the figures in the financial statements. In addition, certain other amounts that appear in this press release may not sum due to rounding.

Oil and gas production figures included in this release are stated before the effect of royalties paid in kind, consumption and losses.

All evaluations of future net revenue contained in the D&M Reports are after the deduction of cash royalties, development costs, operating expenses, production and profit taxes, fees, earn out payments, well abandonment costs, and country income taxes from the future gross revenue. It should not be assumed that the estimates of future net revenues presented in the tables represent the fair market value of the reserves. The actual production, revenues, taxes and development, and operating expenditures with respect to the reserves associated with the Company's properties may vary from the information presented herein, and such variations could be material. In addition, there is no assurance that the forecast price and cost assumptions contained in the D&M Report will be attained, and variances could be material.

CAUTIONARY STATEMENTS RELEVANT TO FORWARD-LOOKING INFORMATION

This press release contains statements that constitute forward-looking statements. Many of the forward looking statements contained in this press release can be identified by the use of forward-looking words such as ‘‘anticipate,'' ‘‘believe'', ‘‘could,'' ‘‘expect,'' ‘‘should,'' ‘‘plan,'' ‘‘intend,'' ‘‘will,'' ‘‘estimate'' and ‘‘potential,'' among others.

Forward-looking statements that appear in a number of places in this press release include, but are not limited to, statements regarding the intent, belief or current expectations, regarding various matters including 2020 work program, NPV10 and NPV10/share estimations, estimated future revenues, the Amerisur acquisition and oil price forecast. Forward-looking statements are based on management's beliefs and assumptions, and on information currently available to the management. Such statements are subject to risks and uncertainties, and actual results may differ materially from those expressed or implied in the forward-looking statements due to various factors.

Forward-looking statements speak only as of the date they are made, and the Company does not undertake any obligation to update them in light of new information or future developments or to release publicly any revisions to these statements in order to reflect later events or circumstances, or to reflect the occurrence of unanticipated events. For a discussion of the risks facing the Company which could affect whether these forward-looking statements are realized, see the Company's filings with the U.S. Securities and Exchange Commission.

Information about oil and gas reserves: The SEC permits oil and gas companies, in their filings with the SEC, to disclose only proven, probable and possible reserves that meet the SEC's definitions for such terms. GeoPark uses certain terms in this press release, such as "PRMS Reserves" that the SEC's guidelines do not permit GeoPark from including in filings with the SEC. As a result, the information in the Company's SEC filings with respect to reserves will differ significantly from the information in this press release. NPV10 for PRMS 1P, 2P and 3P reserves is not a substitute for the standardized measure of discounted future net cash flows for SEC proved reserves.

Loading...
Loading...
Market News and Data brought to you by Benzinga APIs
Posted In: Press Releases
Benzinga simplifies the market for smarter investing

Trade confidently with insights and alerts from analyst ratings, free reports and breaking news that affects the stocks you care about.

Join Now: Free!

Loading...