The Bank of Princeton Announces Second Quarter 2019 Results

Loading...
Loading...

PRINCETON, N.J., July 25, 2019 /PRNewswire/ -- The Bank of Princeton (the "Bank") BPRN today reported unaudited results of operations and financial condition for the quarter ended June 30, 2019.  The Bank reported net income of $2.8 million, or $0.41 per diluted common share, for the second quarter of 2019, compared to net income of $229 thousand, or $0.03 per diluted common share, for the first quarter of 2019, and net income of $3.6 million, or $0.53 per diluted common share, for the second quarter of 2018. The increase in net income, when comparing the three months ended March 31, 2019, was primarily due in a decrease of $3.9 million to the Bank's provision for loan losses, and a $452 thousand increase in net-interest income, partially offset by an increase of $975 thousand in non-interest expenses and $692 thousand increase in income tax expenses. The decrease of $827 thousand in total net income, when comparing the three months ended June 30, 2018 was primarily due to a $627 thousand one-time expense related to the acquisition of five former Beneficial Savings Bank ("Beneficial") branches from WSFS Bank, which was completed on May 17, 2019, and the $96 thousand core deposit intangible expense associated with that acquisition. For the six month period ended June 30, 2019, the Bank recorded net income of $3.0 million, or $0.44 per diluted common share, compared to $7.2 million, or $1.05 per diluted common share for the same period in 2018, primarily due to an increase in the Bank's provision for loan losses of $3.9 million recorded in the first quarter of 2019. 

Highlights for the quarter-ended June 30, 2019 are as follows:

  • The Bank completed the acquisition of five Beneficial branches located in Bordentown, Browns Mills, Chesterfield, Deptford and Sicklerville, New Jersey.
  • Total deposits increased $143.2 million, or 14.2% from the $1.01 billion at December 31, 2018.
  • Net loans increased $48.6 million (excluding $4.3 million in charge-offs) from the $1.07 billion at December 31, 2018. This reflects an annualized increase of 9.1%.
  • Non-performing assets decreased $3.0 million, or 52.6%, from $5.7 million at December 31, 2018 and decreased $6.8 million from the previous quarter.
  • Interest income for the three month period ended June 30, 2019 increased $1.5 million, or 11.5%, over the same period in 2018.
  • Non-interest income for the three month period ended June 30, 2019 increased $102 thousand, or 16.3%, over the same period in 2018.

"We are excited with the Beneficial branch expansion which fits our long term growth strategy," stated Edward Dietzler, President/CEO.

Chairman Richard Gillespie noted that, "With the acquisition of five branches from Beneficial and numerous new branches scheduled to open this year and early next, the Bank is on an exciting growth trajectory.  Our plan to build a substantial and valuable footprint along the I95 corridor is well underway.  Along with this growth, and equally valuable, is the rapid improvement of our credit quality."

Balance Sheet Review

Total assets were $1.36 billion at June 30, 2019, an increase of $109.7 million or 8.8% when compared to $1.25 billion at the end of 2018. The primary reason for the increase in total assets was a result of the Beneficial branch acquisition in which the Bank received $159.9 million in cash and recorded $8.9 million in goodwill, a $4.1 million core deposit intangible and $2.7 million in premises attributed to four branch buildings. The Bank also recorded a $13.4 million right-of-use asset resulting from the adoption of FASB Update No. 2016-02 ("Leases"). Net loans also increased $48.6 million (excluding $4.3 million in charge-offs) from the $1.07 billion at December 31, 2018.

Total deposits at June 30, 2019 increased by $143.2 million, or 14.2%, when compared to December 31, 2018, primarily due to acquiring $177.9 million in deposits in the Beneficial branch acquisition, partially offset by not renewing $31.1 million of brokered deposits which carry a higher cost.  When comparing June 30, 2019 to balances at December 31, 2018, interest checking increased $62.4 million, savings accounts increased $61.5 million, time deposits increased $41.7 million and non-interest deposits increased $30.8 million, partially offset by a $53.2 million decrease in money markets. In addition, during the quarter, the Bank used proceeds from the acquisition to payoff FHLB short-term advances.    

Total stockholders' equity increased $5.0 million or 2.7% when compared to the end of 2018. This increase was primarily due to earnings recorded during the first six months of 2019, exercises of stock options from the Bank's equity incentive plans and an increase in the fair-value of the available-for-sale investment portfolio.   The ratio of equity to total assets was 13.9% compared to 14.7% at December 31, 2018.

Asset Quality

At June 30, 2019, non-performing assets were $2.7 million, a decrease of $3.0 million, or 52.6%, when compared to $5.7 million at December 31, 2018, and a decrease of $6.8 million when compared to the previous quarter.  This decrease at June 30, 2019 from December 31, 2018 was primarily due to $2.6 million in charge-offs recorded in the first quarter consisting of a $1.9 million commercial and industrial loan and a $750 thousand partial charge-off of a commercial real estate loan.  Total troubled debt restructurings ("TDR") totaled $7.6 million at June 30, 2019, an increase of $6.3 million from year-end 2018 resulting from the restructure of one commercial real estate loan. All TDR's are performing to their agreed upon terms.

Review of Quarterly Financial Results

Net interest income was $10.4 million for the second quarter of 2019, compared to $9.9 million for the first quarter of 2019 and $10.3 million for the second quarter of 2018.  The increase from the previous quarter was a result of an increase in interest income of $723 thousand, or 5.1%, offset by an increase in interest expense of $452 thousand.  The net interest margin for the second quarter 2019 was 3.30%, decreasing 3 basis points, when compared to the first quarter of 2019. This decrease was primarily associated with a decrease of 4 basis points of yield on earning assets.   When comparing the same three month period ended June 30, 2019 and 2018, net interest income increased $96 thousand, which was primarily due to a higher volume of average earnings assets of approximately $107.7 million.  For the six month period ended June 30, 2019, net interest income was $20.3 million, an increase of $112 thousand, or 0.6%, over the same period in 2018.  This slight increase was primarily due to a higher volume of average earning assets of approximately $14.5 million.  The total rate on interest-bearing liabilities, which includes non-interest-bearing deposits, for the three month period ended June 30, 2019 and 2018 was 1.65% and 1.15%, respectively.   

The provision for credit losses was $350 thousand and $4.6 million for the three and six months ended June 30, 2019, respectively, compared to $410 thousand and $665 thousand for the same periods in 2018, respectively.  When compared to the three months ended March 31, 2019, the provision for credit losses decreased by $3.9 million. The primary reason behind the amount of the provision in the second quarter of 2019 was an increase in the qualitative factors, specifically in the historical loss factor component, of the Bank's methodology used in determining the overall allowance. The ratio of allowance for credit losses to period end loans was 1.10% at June 30, 2019 and December 31, 2018 and 1.13% at June 30, 2018, which reflects management's assessment of the credit quality in the loan portfolio.

Total non-interest income for the second quarter of 2019 increased $102 thousand to $729 thousand, or 16.3%, when compared to the same period in 2018. This increase was primarily due to an increase in service charges collected.  Total non-interest income, comparing the three month periods ended June 30, 2019 and March 31, 2019, reflected a decrease of $56 thousand, primarily due to a lower level of fees generated on loans recorded between the two periods.  For the six month period ended June 30, 2019, non-interest income increased $101 thousand, or 7.1%, primarily due to increases in service charges collected and income from bank-owned life insurance.

Total non-interest expense for the second quarter of 2019 increased $1.0 million, or 16.7%, when compared to the same period in 2018.  This increase was primarily due to the one-time acquisition cost of $627 thousand related to the Beneficial branch acquisition, and an additional $97 thousand core deposit intangible expense related to such acquisition.  Also, salaries and benefits expense and occupancy and equipment expenses were partially impacted as a result of the acquisition.  When comparing June 30, 2019 to the prior linked quarter, non-interest expense increased $975 thousand, or 15.4%, primarily due to the overall expenses related to the Beneficial branch acquisition. For the six month period ended June 30, 2019, non-interest expense was $13.7 million, compared to $12.3 million for the same period in 2018. The increase was attributed to expenses recorded relating to the Beneficial branch acquisition and an increase in other operating expenses.

For the three month period ended June 30, 2019, the Bank recorded income tax expense of $618 thousand, resulting in an effective tax rate of 18.0%, compared to $74 thousand income tax benefit, resulting in an effective tax rate of (47.7%), for the three month period ended March 31, 2019, and compared to an income tax expense of $579 thousand, resulting in an effective tax rate of 13.7%, for the three month period ended June 30, 2018. The current effective tax yields for the three and six months ended June 30, 2019, were reduced, in part, as a result of the new federal corporate tax rate of 21.0% from the prior rate of 34.0%.  In addition, both three and six months ended June 30, 2019 and June 30, 2018 were positively impacted by recording a tax benefit related to the exercise of warrants and stock options. 

About The Bank of Princeton

The Bank of Princeton is a community bank founded in 2007.  The Bank is a New Jersey state-chartered commercial bank with 16 branches in New Jersey, including four in Princeton and others in Bordentown, Browns Mills, Chesterfield, Cream Ridge, Deptford, Hamilton, Lambertville, Lawrenceville, Monroe, New Brunswick, Pennington and Sicklerville.  There are also three branches in the Philadelphia, Pennsylvania area. The Bank of Princeton is a member of the Federal Deposit Insurance Corporation ("FDIC").

Forward-Looking Statements

The Bank of Princeton may from time to time make written or oral "forward-looking statements," including statements contained in the Bank's filings with the FDIC, in its reports to stockholders and in other communications by the Bank (including this press release), which are made in good faith by the Bank pursuant to the "safe harbor" provisions of the Private Securities Litigation Reform Act of 1995 and Section 21E of the Securities Exchange Act of 1934, as amended.

These forward-looking statements involve risks and uncertainties, such as statements of the Bank's plans, objectives, expectations, estimates and intentions that are subject to change based on various important factors (some of which are beyond the Bank's control). The following factors, among others, could cause the Bank's financial performance to differ materially from the plans, objectives, expectations, estimates and intentions expressed in such forward-looking statements: the strength of the United States economy in general and the strength of the local economies in which the Bank conducts operations; the effects of, and changes in, trade, monetary and fiscal policies and laws, including interest rate policies of the Board of Governors of the Federal Reserve System; inflation, interest rate, market and monetary fluctuations; market volatility; the value of the Bank's products and services as perceived by actual and prospective customers, including the features, pricing and quality compared to competitors' products and services; the willingness of customers to substitute competitors' products and services for the Bank's products and services; credit risk associated with the Bank's lending activities; risks relating to the real estate market and the Bank's real estate collateral; the impact of changes in applicable laws and regulations and requirements arising out of our supervision by banking regulators; other regulatory requirements applicable to the Bank; technological changes; acquisitions; changes in consumer spending and saving habits; the possibility that expected benefits of the Bank's Beneficial branch acquisition mentioned in this release may not materialize in the timeframe expected or at all, or may be more costly to achieve;  that the Bank is unable to successfully implement integration strategies relating to the branch acquisition; reputational risks and the reaction of the Bank's customers, employees and other constituents to the transaction; those risks set forth in the Bank's Annual Report on Form 10-K for the year ended December 31, 2018 under the heading "Risk Factors" and the success of the Bank at managing the risks involved in the foregoing.

The Bank cautions that the foregoing list of important factors is not exclusive. The Bank does not undertake to update any forward-looking statement, whether written or oral, that may be made from time to time by or on behalf of the Bank, except as required by applicable law or regulation.

The Bank of Princeton





Summary Statements of Financial Condition Data





(unaudited)





(dollars in thousands, except per share data)






























Jun 30, 2019
vs
Dec 31, 2018


Jun 30, 2019
vs
Dec 31, 2018


Jun 30, 2019
vs
Jun 30, 2018


Jun 30, 2019
vs
Jun 30, 2018


June 30,
2019


Dec 31,
2018


June 30,
2018



$
Change


%
 Change


$
Change


%
 Change


















ASSETS







Cash and cash equivalents

$     62,707


$     26,384


$     25,702



$      36,323


137.67

%

$      37,005


143.98

%

Securities available for sale taxable

49,200


46,472


52,038



2,728


5.87



(2,838)


(5.45)


Securities available for sale tax exempt

41,998


45,209


47,548



(3,211)


(7.10)



(5,550)


(11.67)


Securities held to maturity

225


228


262



(3)


(1.32)



(37)


(14.12)


Loans receivable, net of deferred

1,126,004


1,081,179


1,066,238



44,825


4.15



59,766


5.61


Allowance for loan losses

(12,421)


(11,944)


(12,046)



(477)


3.99



(375)


3.11


Other assets

93,535


64,036


61,012



29,499


46.07



32,523


53.31


TOTAL ASSETS

$ 1,361,248


$ 1,251,564


$ 1,240,754



$     109,684


8.76

%


$     120,494


9.71

%



































LIABILITIES

















Non interest checking

$   133,471


$   102,678


$   102,035



$      30,793


29.99

%

$      31,436


30.81

%

Interest checking

213,470


151,042


181,714



62,428


41.33



31,756


17.48


Savings

156,259


94,789


100,336



61,470


64.85



55,923


55.74


Money market

233,284


286,457


282,105



(53,173)


(18.56)



(48,821)


(17.31)


Time deposits over $250,000 

102,745


167,032


158,885



(64,287)


(38.49)



(56,140)


(35.33)


Other time deposits

311,194


205,249


189,607



105,945


51.62



121,587


64.13


Total Deposits

1,150,423


1,007,247


1,014,682



143,176


14.21



135,741


13.38


Borrowings

-


55,400


46,000



(55,400)


(100.00)



(46,000)


(100.00)


Other liabilities

21,469


4,599


4,087



16,870


366.82



17,382


425.30


    TOTAL LIABILITIES

1,171,892


1,067,246


1,064,769



104,646


9.81

%

107,123


10.06

%


















STOCKHOLDERS' EQUITY

















 Common stock 

33,719


33,278


33,206



441


1.33



513


1.54


 Paid-in capital 

78,913


77,895


77,450



1,018


1.31



1,463


1.89


 Retained earnings 

76,046


73,630


66,338



2,416


3.28



9,708


14.63


 Accumulated other comprehensive income (loss) 

678


(485)


(1,009)



1,163


(239.79)



1,687


(167.20)


     TOTAL STOCKHOLDERS' EQUITY 

189,356


184,318


175,985



5,038


2.73

%

13,371


7.60

%


















TOTAL LIABILITIES 

















     AND STOCKHOLDERS' EQUITY

$ 1,361,248


$ 1,251,564


$ 1,240,754



$     109,684


17.02

%


$     120,494


9.71

%


















Book value per common share

$        28.08


$        27.69


$      26.50



$           0.39


1.41

%

$           1.58


5.97

%

Tangible book value per common share1

$        26.15


$        27.69


$      26.50



$         (1.54)


(5.56)

%

$         (0.35)


(1.32)

%


















1Refer to non-gaap disclosure for explanation.  

















Loading...
Loading...

 

The Bank of Princeton




Loan/Deposit Tables




June 30, 2019








Loan receivable, net at June 30, 2019 and December 31, 2018 were comprised of the following:










June 30,


December 31,


2019


2018


(Dollars in thousands)

Commercial real estate

$        770,779


$        729,336

Commercial and industrial

68,461


71,838

Construction

174,785


161,275

Residential first-lien mortgages

99,018


102,008

Home equity

15,521


17,048

Consumer

383


1,987

     Total loans

1,128,947


1,083,492

Deferred fees and costs

(2,943)


(2,335)

Allowance for loan losses

(12,421)


(11,591)

     Loans, net

$     1,113,583


$     1,069,566









The components of deposits at June 30, 2019 and December 31, 2018 were as follows:






June 30,


December 31,


2019


2018


(Dollars in thousands)

Demand, non-interest-bearing checking

$        133,471


$        102,678

Demand, interest-bearing 

213,470


151,042

Savings

156,259


94,789

Money Markets

233,284


286,457

Time deposits

413,939


372,281

     Total Deposits

$     1,150,423


$     1,007,247

 

The Bank of Princeton








Consolidated Statements of Operations








(unaudited)











Three Months Ended








Jun 30,








2019


2018


$ Change


% Change




(Dollars in thousands)





Interest and Dividend Income



















Loans and fees

$ 14,058


$  12,684


$       1,374


10.8%


Available-for-Sale debt securities:










Taxable

260


300


-40


-13.3%



Tax-exempt

329


334


-5


-1.5%


Held-to-Maturity debt securities

3


3


0


0.0%


Other interest and dividend income

348


136


212


155.9%













Total Interest and Dividends

14,998


13,457


1,541


11.5%












Interest expense




















Deposits

4,399


3,074


1,325


43.1%



Borrowings

236


116


120


103.4%













Total Interest Expense

4,635


3,190


1,445


45.3%













Net Interest Income

10,363


10,267


96


0.9%











Provision for Loan Losses

350


410


-60


-14.6%











Net Interest Income after Provision for Loan Losses

10,013


9,857


156


1.6%











Non-Interest income



















Gain on sale of securities available for sale, net

1


1


-


-


Income from bank-owned life insurance

312


306


6


2.0%


Fees and service charges

251


158


93


58.9%


Loan fees, including prepayment penalties

125


149


-24


-16.1%


Other 

40


13


27


207.7%













Total Non-Interest Income

729


627


102


16.3%











Non-Interest Expense



















Salaries and employee benefits

3,875


3,682


193


5.2%


Occupancy and equipment

914


832


82


9.9%


Professional fees

484


508


-24


-4.7%


Data processing and communications

470


524


-54


-10.3%


Federal deposit insurance

83


88


-5


-5.7%


Advertising and promotion

90


98


-8


-8.2%


Office expense

119


68


51


75.0%


OREO Expense  

1


1


0


0.0%


Acquisition Expense

627


-


627


N/A


Core deposit intangible

96


-


96


N/A


Other 

557


469


88


18.8%













Total Non-Interest Expense

7,316


6,270


1,046


16.7%











Income before income tax expense

3,426


4,214


-788


-18.7%











Income tax expense

618


579


39


6.7%











Net Income

$  2,808


$   3,635


$        (827)


-22.8%











Net income per common share - basic

0.42


0.55


-0.13


-23.6%

Net income per common share - diluted

0.41


0.53


-0.12


-22.6%











Weighted average shares outstanding - basic

6,679


6,640


39


0.6%

Weighted average shares outstanding - diluted

6,874


6,905


-31


-0.4%

 

The Bank of Princeton








Consolidated Statements of Operations (Current Quarter vs Prior Quarter)



(unaudited)











Quarter Ending








Jun 30,


Mar 31,








2019


2019


$ Change


% Change




(Dollars in thousands)





Interest and Dividend Income



















Loans and fees

$    14,058


$ 13,519


$        539


4.0%


Available-for-Sale debt securities:










Taxable

260


275


(15)


-5.5%



Tax-exempt

329


309


20


6.5%


Held-to-Maturity debt securities

3


3


-


0.0%


Other interest and dividend income

348


169


179


105.9%













Total Interest and Dividends

14,998


14,275


723


5.1%












Interest expense




















Deposits

4,399


4,155


244


5.9%



Borrowings

236


209


27


12.9%













Total Interest Expense

4,635


4,364


271


6.2%













Net Interest Income

10,363


9,911


452


4.6%











Provision for Loan Losses

350


4,200


(3,850)


-91.7%











Net Interest Income after Provision for Loan Losses

10,013


5,711


4,302


75.3%











Non-Interest income



















Gain on sale of securities available for sale, net

1


-


1


N/A


Income from bank-owned life insurance

312


310


2


0.6%


Fees and service charges

251


149


102


68.5%


Loan fees, including prepayment penalties

125


314


(189)


-60.2%


Other 

40


12


28


233.3%













Total Non-Interest Income

729


785


(56)


-7.1%











Non-Interest Expense



















Salaries and employee benefits

3,875


3,696


179


4.8%


Occupancy and equipment

914


938


(24)


-2.6%


Professional fees

484


431


53


12.3%


Data processing and communications

470


571


(101)


-17.7%


Federal deposit insurance

83


85


(2)


-2.4%


Advertising and promotion

90


74


16


21.6%


Office expense

119


55


64


116.4%


OREO Expense  

1


1


-


0.0%


Acquisition Expense

627


-


627


N/A


Core deposit intangible

96


-


96


N/A


Other 

557


490


67


13.7%



Total Non-Interest Expense











7,316


6,341


975


15.4%

Income before income tax expense/(benefit)











3,426


155


3,271


2110.3%

Income tax expense/(benefit)











618


(74)


692


-935.1%

Net Income











$     2,808


$     229


$      2,579


1126.2%











Net income per common share - basic

0.42


0.03


0.01


33.3%

Net income per common share - diluted

0.41


0.03


0.01


33.3%











Weighted average shares outstanding - basic

6,679


6,679


-


0.0%

Weighted average shares outstanding - diluted

6,874


6,874


-


0.0%

 

The Bank of Princeton








Consolidated Statements of Operations








(unaudited)











Six  Months Ended








Jun 30,








2019


2018


$ Change


% Change




(Dollars in thousands)





Interest and Dividend Income



















Loans and fees

$ 27,577


$  24,334


$       3,243


13.3%


Available-for-Sale debt securities:










Taxable

535


594


(59)


-9.9%



Tax-exempt

638


669


(31)


-4.6%


Held-to-Maturity debt securities

6


7


(1)


-14.3%


Other interest and dividend income

517


445


72


16.2%













Total Interest and Dividends

29,273


26,049


3,224


12.4%












Interest expense




















Deposits

8,554


5,757


2,797


48.6%



Borrowings

445


130


315


242.3%













Total Interest Expense

8,999


5,887


3,112


52.9%













Net Interest Income

20,274


20,162


112


0.6%











Provision for Loan Losses

4,550


665


3,885


584.2%











Net Interest Income after Provision for Loan Losses

15,724


19,497


(3,773)


-19.4%











Non-Interest income



















Gain on sale of securities available for sale, net

1


1


-


0.0%


Income from bank-owned life insurance

622


608


14


2.3%


Fees and service charges

400


318


82


25.8%


Loan fees, including prepayment penalties

439


457


(18)


-3.9%


Other 

52


29


23


79.3%













Total Non-Interest Income

1,514


1,413


101


7.1%











Non-Interest Expense



















Salaries and employee benefits

7,571


7,369


202


2.7%


Occupancy and equipment

1,852


1,690


162


9.6%


Professional fees

915


927


(12)


-1.3%


Data processing and communications

1,041


1,048


(7)


-0.7%


Federal deposit insurance

168


176


(8)


-4.5%


Advertising and promotion

164


159


5


3.1%


Office expense

174


134


40


29.9%


Other real estate owned expense  

1


1


-


0.0%


Acquisition Expense

627


-


627


0.0%


Core deposit intangible

96


-


96


0.0%


Other 

1,048


821


227


27.6%













Total Non-Interest Expense

13,657


12,325


1,332


10.8%











Income before income tax expense

3,581


8,585


(5,004)


-58.3%











Income tax expense

544


1,369


(825)


-60.3%











Net Income

$  3,037


$   7,216


$     (4,179)


-57.9%











Net income per common share - basic

0.45


1.09


(0.64)


-58.7%

Net income per common share - diluted

0.44


1.05


(0.61)


-58.1%











Weighted average shares outstanding - basic

6,709


6,607


102


1.5%

Weighted average shares outstanding - diluted

6,890


6,870


20


0.3%

 


For the Three Months Ended






June 30,






2019


2018






Average 


Yield/


Average 


Yield/






balance


rate 


balance


rate 


$ Change


% Change

Earning assets












  Loans 

$    1,113,199


5.07%


$    1,024,940


4.96%


$        88,259


0.11%













Securities
























  Taxable AFS 

43,186


2.41%


53,867


2.23%


(10,681)


0.18%

  Tax exempt AFS

48,470


2.72%


48,443


2.75%


27


-0.03%

  Held-to-maturity

226


5.26%


263


5.22%


(37)


0.04%













Securities

91,882


2.58%


102,573


2.48%


(10,691)


0.10%













Other interest earning assets












  Interest-bearing bank accounts

53,243


2.32%


23,936


1.74%


29,307


0.58%

  Equities

2,826


5.57%


2,048


6.22%


778


-0.65%













Other interest earning assets

56,069


2.49%


25,984


2.10%


30,085


0.39%













Total interest-earning assets

1,261,150


4.77%


1,153,497


4.68%


107,653


0.09%













Total non earning assets

85,157




57,581



















Total Assets

$    1,346,307




$    1,211,078































Interest-bearing liabilities












Checking

$      208,315


1.23%


$      203,771


0.83%


4,544


0.40%

Savings

123,362


1.27%


105,212


1.16%


18,150


0.11%

Money Market

238,746


1.65%


273,888


1.37%


(35,142)


0.28%

Certificate of Deposit

414,669


2.31%


327,284


1.73%


87,385


0.58%













    Total interest-bearing deposits

985,092


1.79%


910,155


1.35%


74,937


0.44%













Non interest bearing deposits

114,265




101,043



















    Total  deposits

1,099,357


1.60%


1,011,198


1.22%


88,159


0.38%













Borrowings

35,293


2.57%


21,635


2.15%


13,658


0.42%

    Total interest-bearing liabilities 












       (excluding non interest deposits)

1,020,385


1.82%


931,790


1.37%


88,595


0.45%













Noninterest-bearing deposits

114,265




101,043







Total Cost of Funds

1,134,650


1.64%


1,032,833


1.24%


101,817


0.40%













Accrued expenses and other liabilities

23,597




4,418







Stockholders' equity

188,060




173,827







Total liabilities and stockholders' equity

$    1,346,307




$    1,211,078































Net interest spread



2.95%




3.31%





Net interest margin



3.30%




3.57%

















Net interest margin (FTE)*



3.40%




3.70%

















  *Includes federal and state tax effect of tax exempt











       securities and loans












 

The Bank of Princeton












Consolidated Average Balance Sheets












(unaudited)

























For the Quarter Ended












June 2019


March 2019






Average 


Yield/


Average 


Yield/






balance


rate 


balance


rate 


$ Change


% Change

Earning assets












  Loans 

$    1,113,199


5.07%


$    1,093,377


5.01%


$       34,376


0.06%













Securities
























  Taxable AFS 

43,186


2.41%


45,320


2.43%


(3,206)


-0.02%

  Tax exempt AFS

48,470


2.72%


45,408


2.72%


(1,655)


0.00%

  Held-to-maturity

226


5.26%


228


5.26%


(13)


0.00%













Securities

91,882


2.58%


90,956


2.58%


(4,874)


0.00%













Other interest earning assets












  Interest-bearing bank accounts

53,243


2.32%


18,543


2.80%


7,002


0.66%

  Equities

2,826


5.57%


2,503


7.09%


(62)


-1.52%













Other interest earning assets

56,069


2.49%


21,046


3.27%


6,940


-0.95%













Total interest-earning assets

1,261,150


4.77%


1,204,236


4.81%


36,442


-0.04%













Total non earning assets

85,157




65,436



















Total Assets

$    1,346,307




$    1,270,815































Interest-bearing liabilities












Checking

$      208,315


1.23%


$      193,103


1.33%


(3,136)


-0.15%

Savings

123,362


1.27%


92,914


1.39%


(4,716)


-0.12%

Money Market

238,746


1.65%


275,442


1.73%


10,763


-0.04%

Certificate of Deposit

414,669


2.31%


381,894


2.15%


27,279


0.16%













    Total interest-bearing deposits

985,092


1.79%


943,353


1.79%


30,190


0.00%













Non interest bearing deposits

114,265




95,114



















    Total  deposits

1,099,357


1.60%


1,038,467


1.65%


31,070


-0.05%













Borrowings

35,293


2.68%


31,615


2.68%


(1,507)


-0.11%













    Total interest-bearing liabilities 

1,020,385


1.82%


974,468


1.82%


28,683


0.00%

       (excluding non interest deposits)













114,265




95,114







Noninterest-bearing deposits

1,134,650


1.64%


1,070,082


1.62%


29,563


-1.62%

Total Cost of Funds













23,597




14,135







Accrued expenses and other liabilities

188,060




186,598







Stockholders' equity

$    1,346,307




$    1,270,815







Total liabilities and stockholders' equity




































Net interest spread



2.95%




2.98%





Net interest margin



3.30%




3.33%

















Net interest margin (FTE)*



3.40%




3.46%

















  *Includes federal and state tax effect of tax exempt











    securities and loans












 

The Bank of Princeton












Consolidated Average Balance Sheets












(unaudited)

























For the Six Months Ended






June 30,






2019


2018






Average 


Yield/


Average 


Yield/






balance


rate 


balance


rate 


$ Change


% Change

Earning assets












  Loans 

$    1,103,343


5.04%


$      993,832


4.94%


$   109,511


0.10%













Securities
























  Taxable AFS 

44,247


2.42%


53,920


2.20%


(9,673)


0.22%

  Tax exempt AFS

46,947


2.72%


48,617


2.75%


(1,670)


-0.03%

  Held-to-maturity

227


5.26%


263


5.22%


(36)


0.04%













Securities

91,421


2.58%


102,800


2.47%


(11,379)


0.11%













Other interest earning assets












  Interest-bearing bank accounts

35,989


2.43%


48,836


1.62%


(12,847)


0.81%

  Equities

2,666


6.28%


1,593


6.59%


1,073


-0.31%













Other interest earning assets

38,655


2.70%


50,429


1.78%


(11,774)


0.92%













Total interest-earning assets

1,233,419


4.79%


1,147,061


4.58%


86,358


0.21%













Total non earning assets

75,350




59,171



















Total Assets

$    1,308,769




$    1,206,232































Interest-bearing liabilities












Checking

$      200,751


1.28%


$      242,254


0.82%


(41,503)


0.46%

Savings

108,222


1.33%


106,098


1.09%


2,124


0.24%

Money Market

256,993


1.69%


261,384


1.29%


(4,391)


0.40%

Certificate of Deposit

398,372


2.23%


309,735


1.65%


88,637


0.58%













    Total interest-bearing deposits

964,338


1.79%


919,471


1.26%


44,867


0.53%













Non interest bearing deposits

104,742




98,245



















    Total  deposits

1,069,080


1.61%


1,017,716


1.14%


51,364


0.47%













Borrowings

33,464


2.68%


12,586


2.18%


20,878


0.50%

    Total interest-bearing liabilities 












       (excluding non interest deposits)

997,802


1.82%


932,057


1.27%


65,745


0.55%













Noninterest-bearing deposits

104,742




98,245







Total Cost of Funds

1,102,544


1.65%


1,030,302


1.15%


72,242


0.50%













Accrued expenses and other liabilities

18,892




3,935







Stockholders' equity

187,333




171,995







Total liabilities and stockholders' equity

$    1,308,769




$    1,206,232



















Net interest spread



2.97%




3.62%





Net interest margin



3.31%




3.81%

















Net interest margin (FTE)*



3.43%




3.99%

















  *Includes federal and state tax effect of tax exempt











       securities and loans












 

The Bank of Princeton










Quarterly Financial Highlights










(unaudited)





















2019


2019


2018


2018


2018


June


Mar


Dec


Sep


June











     Return on average assets 

0.84%


0.07%


1.22%


1.18%


1.21%

     Return on average equity 

5.99%


0.50%


8.30%


8.26%


8.39%

     Return on average tangible equity *

6.40%


0.50%


8.30%


8.26%


8.39%

     Net interest margin

3.30%


3.34%


3.47%


3.51%


3.57%

     Net interest margin (FTE)**

3.40%


3.46%


3.59%


3.67%


3.70%

     Efficiency ratio - Non-GAAP *

66.54%


59.28%


57.94%


59.47%


57.55%











Common Stock Data










     Market value at period end

30.00


31.73


27.90


30.54


33.25

     Market range:










        High

32.75


33.33


31.46


35.45


34.90

        Low

27.42


27.58


26.77


30.54


32.21

     Book value per common share at period end

28.08


27.64


27.69


27.01


26.50

     Tangible book value per common share at period end *

26.15


27.64


27.69


27.01


26.50











CAPITAL RATIOS










Total Capital (to risk-weighted assets)

15.43%


16.53%


17.37%


17.47%


16.67%

Tier 1 Capital (to risk-weighted assets)

14.41%


15.53%


16.31%


16.36%


15.61%

Tier 1 Capital (to average assets)

13.15%


14.60%


14.89%


14.47%


14.55%

     Period-end equity to assets

13.91%


14.35%


14.73%


14.54%


14.18%

     Period-end tangible equity to tangible assets 

13.08%


14.35%


14.73%


14.54%


14.18%











CREDIT QUALITY DATA AT PERIOD END










(Dollars in Thousands)










     Net charge-offs and  (recoveries)

$      (110)


$     4,183


$       195


$        (93)


$       213

     Annualized net charge-offs (recoveries) to average loans

-0.040%


1.552%


0.073%


-0.035%


0.083%











     Nonaccrual loans 

2,700


9,472


5,699


4,832


8,463

     Other real estate owned

44


44


44


44


802

     Total nonperforming assets 

2,744


9,516


5,743


4,876


9,265

     Accruing troubled debt restructurings (TDRs)

7,606


1,278


1,286


1,300


1,309

     Total nonperforming assets and accruing TDRs 

$   10,350


$   10,794


$     7,029


$     6,176


$   10,574

     Nonaccrual loans and TDRs hfs

-


-


-


-


-











     Allowance for credit losses as a percent of:










     Period-end loans      

1.10%


1.07%


1.10%


1.15%


1.13%

     Nonaccrual loans 

460.04%


126.28%


209.58%


251.22%


142.34%

     Nonperforming assets 

452.66%


125.69%


207.97%


248.95%


130.02%











    As a percent of total loans:










    Nonaccrual loans 

0.24%


0.85%


0.53%


0.46%


0.79%

    Accruing TDRs 

0.68%


0.11%


0.12%


0.12%


0.12%

    Nonaccrual loans and accruing TDRs 

0.92%


0.96%


0.65%


0.58%


0.92%











    As a percent of total loans+other real estate owned:










    Nonperforming assets 

0.24%


0.85%


0.53%


0.46%


0.87%

    Accruing TDRs 

0.68%


0.11%


0.12%


0.12%


0.12%

    Nonperforming assets and accruing TDRs 

0.92%


0.97%


0.65%


0.58%


0.99%











* Refer to non-gaap disclosure for explanation










**Includes the effect of tax exempt securities and loans










Non-GAAP Measures Disclosure

Reported amounts are presented in accordance with accounting principles generally accepted in the United States of America ("GAAP").  The Bank's management believes that the supplemental non-GAAP information provided in the press release is utilized by market analysts and others to evaluate a company's financial condition and, therefore, such information is useful to investors.  These disclosures should not be viewed as a substitute for financial results determined in accordance with GAAP, nor are they necessarily comparable to non-GAAP performance measures presented by other companies.

The following table shows the reconciliation of net income and core net income (a non-GAAP measure which excludes the effects of one-time acquisition costs related to the 5-branch acquisition from Beneficial Savings and the one-time charge-offs related two borrowers that occurred during the first quarter (management believes many investors desire to evaluate net income with regard to such expenses)


At or For the Three 


At or For the Six 


Months Ended June 30,


Months Ended June 30,


2019


2018


2019


2018


(Dollars in thousands)

Income before income taxes

$     3,426


$     4,214


$     3,581


$     8,585

Income taxes expenses

618


579


544


1,369

Net Income

2,808


3,635


3,037


7,216

One-time charge-off (net of taxes)

-


-


2,600


-

One-time acquisition cost (net of taxes)

466


-


466


-

Core net income

3,274


3,635


6,103


7,216









Earnings per common share - basic

$      0.49


$      0.55


$      0.91


$      1.09

Earnings per common share - diluted

$      0.47


$      0.53


$      0.89


$      1.05

The following table shows the reconciliation of the Bank's book value and tangible book value (a non-GAAP measure which excludes goodwill and core deposit intangible resulting from the Beneficial branch acquisition from total stockholders' equity as calculated in accordance with GAAP).


As of June 30, 2019


As of December 31, 2018


(Dollars in thousands, except per share data)

Total stockholders' equity

$189,356


$189,356


$184,318


$184,318

Less intangible assets:








   Goodwill

8,853


-


-


-

   Core deposit intangible 

4,149


-


-


-

   Total intangibles

13,002


-


-


-

Adjusted stockholders' equity

$176,354


$189,356


$184,318


$184,318

Shares of common stock outstanding

6,743,859


6,743,859


6,655,509


6,655,509

Adjusted book value per share

$     26.15


$     28.08


$     27.69


$     27.69

The efficiency ratio noted on page 13 of this press release is a non-GAAP measure that represents the ratio of non-interest expenses divided by the sum of net-interest income and non-interest income.  

Contact George Rapp
609.454.0718
grapp@thebankofprinceton.com

SOURCE The Bank of Princeton

Loading...
Loading...
Market News and Data brought to you by Benzinga APIs
Date
ticker
name
Actual EPS
EPS Surprise
Actual Rev
Rev Surprise
Posted In: EarningsPress ReleasesBanking/Financial Services
Benzinga simplifies the market for smarter investing

Trade confidently with insights and alerts from analyst ratings, free reports and breaking news that affects the stocks you care about.

Join Now: Free!

Loading...