Suncrest Bank Reports First Quarter Earnings

Loading...
Loading...

SACRAMENTO, Calif. and VISALIA, Calif., April 26, 2019 /PRNewswire/ -- Suncrest Bank SBKK today reported unaudited financial results for the first quarter of 2019.

"Our first quarter results reflect continued strong performance from an earnings perspective with a return on average assets of 1.32% and net interest margin of 4.58%," said Mr. Ciaran McMullan, President and CEO. "They further reflect an investment in our organization in terms of deepening our talent pool and strengthening of our credit portfolio."

First Quarter 2019 Highlights

  • Net income of $2.99 million, an increase of 105% compared to Q1 2018
  • Diluted EPS of $0.24 compared to $0.21 for Q1 2018
  • Return on average assets of 1.32% compared to 1.09% for Q1 2018
  • Efficiency ratio of 55.52% compared to 59.63% for Q1 2018
  • Net interest margin of 4.58%
  • New loan originations1 of $28.4 million compared to $22.6 million for the linked quarter
  • Non-maturity deposits2 increased by $13.4 million or 2.0% over the linked quarter
  • Return on average equity of 8.86%
  • Total risk based capital ratio increased to 13.73% and Tier 1 leverage increased to 10.87%

Income Statement

The comparability of first quarter net income to the same quarter last year is impacted by $115,000 in non-recurring merger expenses experienced in the first quarter of 2018. The table below identifies non-recurring income items, income resulting from the accretion of acquired loan fair value marks, and non-recurring costs such as merger expenses.



Non-recurring Income






Period

Net Income

Interest
recoveries3

Income from
accretion4

Non-recurring
costs

Core Net Interest
Income5

Core Net
Income5

Core
NIM5

Core
Diluted
EPS5

Q1 2019

$  2,988,386

$     6,545

$      36,967

$                  -

$       9,313,740

$ 2,957,386

4.56%

$  0.24

Q4 2018

$  3,489,533

$   30,194

$    107,342

$                  -

$       9,514,237

$ 3,392,532

4.61%

$  0.27

Q1 2018

$  1,456,492

$             -

$      16,138

$      115,000

$       5,355,793

$ 1,551,492

4.38%

$  0.22

Core net income increased over the same quarter in 2018 by $1.4 million or 90.6% driven by the positive impacts of our merger with Community Business Bank ("CBB") in May 2018. Core net income decreased over the linked quarter by $435,000 or 12.8% primarily attributable to a decline in interest and fees on loans of $393,000 or 4.2% and an increase in non-interest expense of $399,000 or 7.9%. In addition, income from discount accretion on acquired loans declined $70,000 primarily driven by a number of paydowns resulting in premium amortization and reduced levels of accretion in seasoned acquired portfolios (i.e. from acquisitions in 2015 and 2016). We currently have $3.5 million in net discounts remaining. Net interest income for the quarter was $9.4 million, an increase of $4.0 million or 74.2% over the same quarter last year and declined by $295,000 or 3.2% over the linked quarter. Core Net Interest Income declined by $200,000 or 2.1% over the linked quarter.

Interest income declined by $393,000 or 4.2% over the linked quarter mainly due to a decline in average loans. While new loan originations for the quarter were $28.4 million these were partially offset by increased payoffs. We are gradually transitioning and rebalancing our credit portfolio by strengthening the underlying credit structures. As a result, we have seen elevated levels of pay-offs in both the fourth quarter of 2018 and first quarter of 2019 which in turn have impacted overall loan growth and driven a reduction in interest income. Over the last two quarters we had total pay-offs of approximately $39 million of which approximately $17 million or 44% had structural weaknesses from a credit perspective.

Non-interest income for the quarter was $420,000, a decrease of $42,000 or 9.0% over the linked quarter. This decrease is attributable to small decline in NSF charges and ATM network income. We had no gain on sale income during the quarter.

Total non-interest expenses increased over the linked quarter by $399,000 or 7.9%. this was primarily driven by an increase in salaries and employee benefits of $448,000.  As discussed in our Q4 2018 Earnings Webcast we are in the process of transitioning some of our senior market facing business development talent pool. Over the last four years the bank has grown rapidly through a series of relatively small bank acquisitions. Our increased balance sheet size and associated lending limits provide us the opportunity to attract new staff with the experience of working with larger and more complex client relationships. A number of new hires made in the later stages of the fourth quarter and during the first quarter account for approximately 21% of the total increase. Furthermore, salary costs also increased in the first quarter due to annual costs of living adjustments6, increased healthcare costs, payroll taxes and a reduction in deferred loan costs.

Core net interest margin ("NIM"), which conservatively removes accretion of loan fair value marks and non-recurring items such as recovery of interest, was 4.56% for the quarter, an increase of 18 basis points from the same quarter last year. This improvement was driven primarily by an increase in overall yields and loans being a higher percentage of average earning assets as compared to last year.

Our core NIM declined by 5 basis points when compared to the linked quarter primarily driven by securities being a higher percentage of average earning assets in the current quarter.

The increase in our cost of funds by 4 basis points over the linked quarter was primarily attributable to increased customer expectations of improved yields on business interest checking and business money market accounts in particular. The increase compares to an 8 basis point increase between Q3 and Q4 2018. The reduced increase is likely reflecting in part the Federal Reserve Governor's announcement during the quarter that the case for raising rates has weakened.

Balance Sheet

The acquisition of CBB, with total assets of approximately $320 million at March 31, 2018, which closed on May 21, 2018, will affect the comparability of balance sheet information for the quarter versus the same quarter of 2018.

Total assets at March 31, 2019 were $931.2 million representing an increase of $2.6 million or 0.3% during the quarter. The increase was primarily the result of implementing the new lease standard and recording a right-of-use asset and lease liability of $4.2 million

Deposit Reclassification

In December of 2018 we began implementation of a Deposit Reclassification program (also known as a retail sweep program) to reduce our reserve requirement with the Federal Reserve Bank ("FRB") through reclassifying a portion of Noninterest-bearing demand deposits as money market accounts ("MMA"). The program is fully compliant with FRB Regulation D. The underlying customer accounts remain Noninterest-bearing demand deposits but do not require a reserve. Investors should continue to view these accounts as traditional Noninterest-bearing demand deposits. They are identified on the balance sheet as Noninterest-bearing demand reclassified as money market accounts.  During the quarter $274.7 million in Noninterest-bearing demand accounts were reclassified as MMA.

Total deposits at March 31, 2019 were $785.8 million, a decrease of $5.2 million or 0.7% over the linked quarter however, total non-maturity deposits7 increased to $692.4 million at quarter end, an increase of $13.4 million or 2.0% over the linked quarter.

Total Noninterest-bearing demand8 deposits declined by $10.0 million or 3.4% over the linked quarter primarily reflecting the seasonal nature of ag industry related deposits.   We often see an outflow of deposits in Q1 related to grower payments which are held over until the end of the calendar year.

Total loans at March 31, 2019 were $635.9 million, a decrease of $14.3 million or 2.2% over the linked quarter. This decline is partially a reflection of increased payoffs as discussed above, but also includes normal post-harvest pay downs in agricultural production loans and business fluctuations within the C&I portfolio.

Asset Quality 

Non-performing assets were $1.3 million or 0.14% of total assets at March 31, 2019 compared to $1.1 or 0.12% of total assets at December 31, 2018.

During the first quarter the company recorded an additional $250,000 provision for loan losses and the allowance for loan losses as a percentage of total loans, excluding acquired loans that have been marked to fair value, was 1.25% at March 31, 2019 compared to 1.20% at December 31, 2018. The increase in allowance partially reflects the portfolio transitioning and rebalancing efforts discussed above.

Loading...
Loading...

Capital

Suncrest Bank remained well capitalized at March 31, 2019. All of the Bank's capital ratios are above minimum regulatory standards for "well capitalized" institutions.

At March 31, 2019 the tangible book value per common share was $7.62 with common shares issued of 12,420,300 as of the same date. This compares to a tangible book value per common share of $7.25 at December 31, 2018.

Excluding the unrealized loss on securities, the tangible book value per common share at March 31, 2019 was $7.62 as compared to $7.35 at December 31, 2018.

About Suncrest Bank
Suncrest Bank, member FDIC, is locally owned and operated and offers a full range of commercial, small business and agribusiness loans, cash management services and personal deposit products throughout the Central Valley of California. It is regularly rated Five Stars by Bauer Financial as one of the nation's strongest financial institutions, and in 2017 and 2018 was named to the OTCQX® Best 50, a ranking of top performing companies traded on the OTCQX Best Market. It is a Preferred Lender with the Small Business Administration and its stock can be purchased on the open market, trading on the OTCQX under the ticker symbol SBKK. For all other information, visit www.suncrestbank.com

Forward Looking Statements
Except for the historical information in this news release, the matters described herein contain forward-looking statements within the meaning of the Private Securities Litigation Reform Act of 1995 and are subject to risks and uncertainties that could cause actual results to differ materially. Such risks and uncertainties include: the credit risks of lending activities, including changes in the level and trend of loan delinquencies and charge-offs, results of examinations by our banking regulators, our ability to maintain adequate levels of capital and liquidity, our ability to manage loan delinquency rates, our ability to price deposits to retain existing customers and achieve low-cost deposit growth, manage expenses and lower the efficiency ratio, expand or maintain the net interest margin, mitigate interest rate risk for changes in the interest rate environment, competitive pressures in the banking industry, access to available sources of credit to manage liquidity, the local and national economic environment, and other risks and uncertainties.  Accordingly, undue reliance should not be placed on forward-looking statements. These forward-looking statements speak only as of the date of this release. Suncrest Bank undertakes no obligation to update publicly any forward-looking statements to reflect new information, events or circumstances after the date of this release or to reflect the occurrence of unanticipated events. Investors are encouraged to read the Suncrest Bank annual reports which are available on our website.

_________________________

1 Includes unfunded commitments

2 Includes Noninterest-bearing Demand, Savings, NOW and Money Market Accounts

3 Represents interest recoveries on non-accrual loans

4 Represents accretion of acquired loan fair value marks

5 Excludes non-recurring income, income from accretion of fair value marks and non-recurring costs, non-GAAP financial measure

6 Based on the relevant California State CPI

7 Excluding reclassified demand deposits

8 Including reclassified demand deposits

 

Suncrest Bank

Statements of Financial Condition

(Unaudited)








March 31,


December 31,


March 31,


2019


2018


2018

ASSETS






Cash and Due from Banks

$    56,669,233


$    54,747,273


$   24,572,282

Federal Funds Sold

13,175,000


18,137,000


34,042,000

TOTAL CASH AND CASH EQUIVALENTS

69,844,233


72,884,273


58,614,282







Investment Securities Available for Sale (AFS)

155,130,413


137,719,068


102,543,729

Loans:






   Total Loans

635,877,677


650,146,414


362,834,193

   Allowance for Loan Losses

(4,622,547)


(4,372,547)


(3,598,647)

NET LOANS

631,255,130


645,773,867


359,235,546







Federal Home Loan Bank and Other Bank Stock, at Cost

5,453,891


5,453,891


3,152,891

Premises and Equipment

9,968,213


6,014,471


5,855,755

Other Real Estate Owned

313,720


313,720


313,720

Bank Owned Life Insurance

8,332,960


8,284,240


5,268,420

Goodwill

39,989,566


38,989,566


3,325,220

Core Deposit Intangible

3,764,477


3,974,505


1,255,183

Accrued Interest and Other Assets

7,182,326


9,269,273


6,305,046


$  931,234,929


$   928,676,874


$  545,869,792







LIABILITIES AND SHAREHOLDERS' EQUITY






Deposits:






   Noninterest-bearing Demand

$      7,488,373


$   292,174,413


$ 171,144,392

   Noninterest-bearing Demand reclassified as MMA

274,659,316


-


-

   Savings, NOW and Money Market Accounts

410,203,806


386,793,012


244,517,041

   Time Deposits

93,446,984


112,050,259


67,760,910

TOTAL DEPOSITS

785,798,479


791,017,684


483,422,343

Accrued Interest and Other Liabilities

8,074,782


4,622,643


763,424

TOTAL LIABILITIES

793,873,261


795,640,327


484,185,767







Shareholders' Equity:






   Common Stock - No par value

119,643,464


119,643,464


57,624,317

   Additional Paid-in Capital

2,576,929


2,441,948


2,101,103

   Retained Earnings

15,141,126


12,152,740


3,751,976

   Accumulated Other Comprehensive Income (Loss) - Net 






      Unrealized Gain (Loss) on Securities AFS

149


(1,201,605)


(1,793,371)

TOTAL SHAREHOLDERS' EQUITY

137,361,668


133,036,547


61,684,025


$  931,234,929


$   928,676,874


$  545,869,792

 

Suncrest Bank

Statements of Income (Unaudited)

For the Three Months Ended








March 31,


December 31,


March 31,


2019


2018


2018

INTEREST INCOME






   Interest and Fees on Loans

$  8,940,810


$   9,333,352


$  4,899,624

   Interest on Investment Securities

989,491


913,560


530,014

   Interest on Federal Funds Sold and Other

357,774


278,425


208,834

TOTAL INTEREST INCOME

10,288,075


10,525,337


5,638,472







INTEREST EXPENSE






   Interest on Savings Deposits, NOW and Money Market Accounts

689,744


575,868


147,041

   Interest on Time Deposits

241,079


297,696


119,501

   Interest on Other Borrowings

-


-


-

TOTAL INTEREST EXPENSE

930,823


873,564


266,542







NET INTEREST INCOME

9,357,252


9,651,773


5,371,930







Provision for Loan Losses

250,000


350,000


210,000

NET INTEREST INCOME AFTER PROVISION FOR LOAN LOSSES

9,107,252


9,301,773


5,161,930







NONINTEREST INCOME






   Service Charges, Fees, and Other Income

419,713


461,282


296,026

   Gain on Sale of Loans

-


-


-


419,713


461,282


296,026







NONINTEREST EXPENSE






   Salaries and Employee Benefits

2,994,541


2,546,380


1,895,202

   Occupancy Expenses

546,096


522,999


353,032

   Other Expenses

1,887,142


1,959,843


1,131,331


5,427,779


5,029,222


3,379,565

INCOME BEFORE INCOME TAXES

4,099,186


4,733,833


2,078,391

Income Taxes

1,110,800


1,244,300


621,900

NET INCOME

$   2,988,386


$    3,489,533


$   1,456,491

 

Suncrest Bank

Selected Financial Data & Ratios (Unaudited)








March 31,


December 31,


March 31,


2019


2018


2018

For the three months ended:






Return on Average Assets(ROAA)

1.32%


1.55%


1.09%

ROAA excluding non-recurring items (1) (2)

1.30%


1.51%


1.16%

Return on Average Equity(ROAE)

8.86%


10.62%


9.53%

ROAE excluding non-recurring items (1) (2)

8.77%


10.33%


10.15%

Noninterest Expense (NIE) To Average Assets

2.39%


2.23%


2.53%

NIE to Average Assets excluding non-recurring items (1) (2)

2.39%


2.23%


2.45%

Efficiency Ratio

55.52%


49.73%


59.63%

Efficiency Ratio excluding non-recurring items (1) (2)

55.76%


50.42%


57.76%

Net Interest Margin

4.58%


4.67%


4.39%

Core Net Interest Margin (1) (2)

4.56%


4.61%


4.38%

Cost of Funds

0.49%


0.45%


0.23%

Basic Earnings Per Share (EPS)

$       0.24


$           0.28


$       0.21

Diluted EPS

$       0.24


$           0.28


$       0.21

Diluted EPS excluding non-recurring items (1) (2)

$       0.24


$           0.27


$       0.22


(1)  Non-recurring items include deferred tax asset write-down, merger expenses, discount accretion on acquired loans and recovery of interest on non-accrual loans.

(2)  These non-GAAP measures have inherent limitations, are not required to be uniformly applied and are not audited.  They should not be considered in isolation or as a substitute for analyses of results reported under GAAP.  These non-GAAP measures may not be comparable to similarly titled measures reported by other companies.

 

Suncrest Bank

Selected Financial Data & Ratios Continued (Unaudited)














March 31,


December 31,


March 31,


2019


2018


2018

At Period End:






Loans to Deposits

80.92%


82.19%


75.06%

Average Loans to Average Deposits (QTD)

81.76%


82.99%


74.81%

Non-Performing Assets to Assets

0.14%


0.12%


0.19%

Outstanding Shares

12,420,300


12,420,300


7,041,577

Tangible Book Value Per Share (2)

$               7.62


$                7.25


$               8.11

Tangible Book Value Per Share excluding Unrealized Loss on Securities (2)

$               7.62


$                7.35


$               8.36

Book Value Per Share

$             11.06


$              10.71


$               8.76













Regulatory Capital Ratios






Tier 1 Leverage (to average assets)

10.87%


10.57%


11.01%

Common Equity Tier 1 Capital (to risk weighted assets)

13.08%


12.53%


13.62%

Tier 1 Capital (to risk weighted assets)

13.08%


12.53%


13.62%

Total Capital (to risk weighted assets)

13.73%


13.14%


14.47%




















March 31,


December 31,


March 31,


2019


2018


2018

Loan Composition






Commercial and Industrial:

$    66,886,659


$     73,040,907


$    32,155,128

Loans to Finance Agricultural Production and Other Loans to Farmers:

35,050,152


37,504,128


24,327,648

Loans Secured by Real Estate:






Secured by Farmland

124,540,890


124,326,456


71,477,138

Construction, Land Development and Other Land

45,816,965


41,740,821


10,413,014

1-4 Family Residential Properties

54,136,828


57,692,599


44,044,058

Multifamily Residential Properties

46,422,542


47,803,422


27,436,480

Owner Occupied Nonresidential Properties

89,282,286


88,176,104


55,107,107

Non-Owner Occupied Nonresidential Properties

154,916,233


160,834,825


97,670,570

Total Loans Secured by Real Estate

515,115,744


520,574,227


306,148,367







Municipal Leases:

18,337,495


18,535,425


-

Other Loans:

487,627


491,727


203,050







Total Loans

$  635,877,677


$   650,146,414


$  362,834,193


(2)  These non-GAAP measures have inherent limitations, are not required to be uniformly applied and are not audited.  They should not be considered in isolation or as a substitute for analyses of results reported under GAAP.  These non-GAAP measures may not be comparable to similarly titled measures reported by other companies.

 

Suncrest Bank

Average Balance Sheet and Yields (Unaudited)

For the Three Months Ended


March 31, 2019


December 31, 2018


Average




Average


Average




Average


Balance


Interest


Yield/Rate


Balance


Interest


Yield/Rate













Interest Earning Assets:












Deposits in Other Financial Institutions

$ 56,797,292


$      357,774


2.55%


$ 50,439,804


$      278,425


2.19%

Investment Securities

144,325,249


989,491


2.74%


134,589,141


913,560


2.72%

Loans

626,578,607


8,940,810


5.79%


634,520,351


9,333,352


5.84%

Total Interest Earning Assets

827,701,148


10,288,075


5.04%


819,549,296


10,525,337


5.10%

Noninterest Earning Assets

81,105,917






81,342,243





Total Assets

$908,807,065






$900,891,539

















Interest Bearing Liabilities












Interest Bearing Transaction Accounts

$ 92,485,967


116,010


0.51%


$ 81,176,619


83,148


0.41%

Savings and Money Market Accounts

305,932,201


573,734


0.76%


278,309,634


492,720


0.70%

Time Deposits

97,058,091


241,079


1.01%


116,154,051


297,696


1.02%

Total Interest Bearing Deposits

495,476,259


930,823


0.76%


475,640,304


873,564


0.73%

Other Borrowings

-


-


-


-


-



Total Interest Bearing Liabilities

495,476,259


930,823


0.76%


475,640,304


873,564


0.73%

Noninterest Bearing Transaction Accounts(3)

270,857,257






288,947,791





Total Funding Sources

766,333,516






764,588,095





Noninterest Bearing Liabilities

7,531,653






4,907,925





Shareholders' Equity

134,941,896






131,395,519





Total Liabilities and Shareholder's Equity

$908,807,065






$900,891,539





Net Interest Income



$   9,357,252






$   9,651,773



Net Interest Margin





4.58%






4.67%


(3)  Includes Noninterest Bearing Demand reclassified as MMA

 

Suncrest Bank

Average Balance Sheet and Yields (Unaudited)

For the Three Months Ended


March 31, 2019


March 31, 2018


Average




Average


Average




Average


Balance


Interest


Yield/Rate


Balance


Interest


Yield/Rate













Interest Earning Assets:












Deposits in Other Financial Institutions

$ 56,797,292


$      357,774


2.55%


$  5,128,356


$      208,834


1.88%

Investment Securities

144,325,249


989,491


2.74%


98,506,314


530,014


2.15%

Loans

626,578,607


8,940,810


5.79%


352,726,445


4,899,624


5.63%

Total Interest Earning Assets

827,701,148


10,288,075


5.04%


496,361,115


5,638,472


4.61%

Noninterest Earning Assets

81,105,917






37,353,245





Total Assets

$908,807,065






$533,714,360

















Interest Bearing Liabilities












Interest Bearing Transaction Accounts

$ 92,485,967


116,010


0.51%


$ 57,412,491


17,736


0.13%

Savings and Money Market Accounts

305,932,201


573,734


0.76%


178,140,536


129,305


0.29%

Time Deposits

97,058,091


241,079


1.01%


68,553,202


119,501


0.71%

Total Interest Bearing Deposits

495,476,259


930,823


0.76%


304,106,229


266,542


0.36%

Other Borrowings

-


-


-


-


-


-

Total Interest Bearing Liabilities

495,476,259


930,823


0.76%


304,106,229


266,542


0.36%

Noninterest Bearing Transaction Accounts(3)

270,857,257






167,393,658





Total Funding Sources

766,333,516






471,499,887





Noninterest Bearing Liabilities

7,531,653






1,068,364





Shareholders' Equity

134,941,896






61,146,109





Total Liabilities and Shareholder's Equity

$908,807,065






$533,714,360





Net Interest Income



$   9,357,252






$   5,371,930



Net Interest Margin





4.58%






4.39%


(3)  Includes Noninterest Bearing Demand reclassified as MMA

 

SOURCE Suncrest Bank

Loading...
Loading...
Market News and Data brought to you by Benzinga APIs
Posted In: EarningsSmall CapPress ReleasesBanking/Financial Services
Benzinga simplifies the market for smarter investing

Trade confidently with insights and alerts from analyst ratings, free reports and breaking news that affects the stocks you care about.

Join Now: Free!

Loading...