SITE Centers Reports Fourth Quarter 2018 Operating Results

Loading...
Loading...

SITE Centers Corp. SITC today announced operating results for the quarter ended December 31, 2018.

"We successfully repositioned our portfolio, bolstered our balance sheet and began pivoting to growth in 2018," commented David R. Lukes, president and chief executive officer. "Additionally, we made progress on all three sources of growth in our long-term business plan, including 2.3% same store NOI growth in 2018, redevelopment completions, and $85 million of opportunistic investing, all supported by the $607 million DTP joint venture that brought debt to EBITDA to 5.6x at year-end."

Results for the Quarter

  • Fourth quarter net income attributable to common shareholders was $172.5 million, or $0.93 per diluted share, as compared to net loss of $226.4 million, or $1.23 per diluted share, in the year ago-period. The year-over-year increase in net income is primarily attributable to a higher gain on sale of real estate and lower impairment charges partially offset by the dilutive impact of the spin-off of Retail Value Inc.("RVI")
  • Fourth quarter operating funds from operations attributable to common shareholders ("Operating FFO" or "OFFO") was $58.0 million, or $0.31 per diluted share, compared to $103.8 million, or $0.56 per diluted share, in the year ago-period. The year-over-year decrease in OFFO is primarily attributable to the dilutive impact of the spin-off transaction partially offset by lower interest expense.

Significant Fourth Quarter Activity

  • Formed the 10-asset Dividend Trust Portfolio joint venture valued at $607 million and sold an 80% interest to Chinese institutional investors. Proceeds were primarily used to repay $250 million in unsecured notes, $150 million of the $200 million unsecured term loan and $95 million in mortgage debt.
  • Acquired three shopping centers for $35.1 million from unconsolidated joint ventures.
  • Repurchased 3.1 million shares for $36.3 million in December 2018 under the Company's $100 million share repurchase program. Subsequent to year end, repurchased an additional 1.2 million shares for $14.1 million. The 4.3 million shares were repurchased at a weighted average price of $11.74.
  • Sold 15 shopping centers and land parcels for an aggregate sales price of $733.3 million, totaling $530.3 million at SITE's share, including $7.0 million from the repayment of the Company's preferred equity investment in its two joint ventures with Blackstone.
  • Completed and opened the majority of the $27 million redevelopment of West Bay Plaza (Phase I) with the remaining tenants set to open in the first half of 2019, ahead of prior expectations.

Significant Full Year Activity

  • Sold 58 shopping centers and land parcels for an aggregate sales price of $1.8 billion, or $984.2 million at SITE's share, including $75.1 million from the repayment of the Company's preferred equity investment in its two joint ventures with Blackstone.
  • On July 1, 2018, completed the previously announced spin-off of RVI, an independent company listed on the New York Stock Exchange under the ticker symbol RVI. RVI owned a portfolio of 48 assets that included 36 continental U.S. assets and all 12 of SITE's previously owned Puerto Rico assets at the time of the spin-off. SITE has retained a preferred stock investment of $190 million in RVI and will continue to manage the RVI assets.

Key Quarterly Operating Results

  • Reported 2.1% same store net operating income growth on a pro rata basis for the quarter and 2.3% growth for the year ended December 31, 2018 as compared to guidance of at least 2.0%.
  • Generated new leasing spreads of 14.0% and renewal leasing spreads of 5.3%, both on a pro rata basis for the quarter, and new leasing spreads of 20.9% and renewal leasing spreads of 6.7%, both on a pro rata basis for the trailing twelve-month period.
  • Reported a leased rate of 92.7% at December 31, 2018 and September 30, 2018 on a pro rata basis, compared to 93.5% at December 31, 2017. The 80 basis point decline year-over-year primarily is related to the bankruptcies of Toys "R" Us and Mattress Firm.
  • Annualized base rent per occupied square foot on a pro rata basis was $17.86 at December 31, 2018, compared to $17.20 at December 31, 2017.

Guidance

There has been no change in the Company's net income attributable to common shareholders or Operating FFO per share guidance since November 29, 2018. The Company continues to estimate net income attributable to common shareholders and Operating FFO for 2019 to be from $0.24 to $0.29 per diluted share and from $1.13 to $1.18 per diluted share, respectively. Disposition fees from RVI are excluded from guidance.

Reconciliations of Net Income Attributable to Common Shareholders to FFO and Operating FFO estimates:

      FY2019E
Per Share – Diluted
Net income attributable to common shareholders $0.24 – $0.29
Depreciation and amortization of real estate 0.77 – 0.79
Equity in net (income) of JVs (0.04) – (0.05)
JVs' FFO 0.14 – 0.16
FFO (NAREIT) and Operating FFO $1.13 – $1.18
 

Other key assumptions for 2019 guidance include:

    FY2019E (original)     FY2019E (revised)
SSNOI 1% - 2% 1% - 2%
RVI fee income $24 - $26 million $23 - $25 million
Joint Venture fee income $17 - $21 million $20 - $24 million
Interest income $14 - $17 million $14 - $17 million
General & administrative expenses $63 million $62 million
 

About SITE Centers Corp.

SITE Centers is an owner and manager of open-air shopping centers that provide a highly-compelling shopping experience and merchandise mix for retail partners and consumers. The Company is a self-administered and self-managed REIT operating as a fully integrated real estate company, and is publicly traded on the New York Stock Exchange under the ticker symbol SITC. Additional information about the Company is available at https://www.sitecenters.com. To be included in the Company's e-mail distributions for press releases and other investor news, please click here.

Conference Call and Supplemental Information

The Company will hold its quarterly conference call today at 5:00 p.m. Eastern Time. To participate with access to the slide presentation, please visit the Investor Relations portion of SITE's website, ir.sitecenters.com, or for audio only, dial 888-317-6003 (U.S.), 866-284-3684 (Canada) or 412-317-6061 (international) using pass code 6731703 at least ten minutes prior to the scheduled start of the call. A replay of the conference call will also be available at ir.sitecenters.com for one year after the call. A copy of the Company's Supplemental package is available on the Company's website.

Non-GAAP Measures

Funds from Operations ("FFO") is a supplemental non-GAAP financial measure used as a standard in the real estate industry and is a widely accepted measure of real estate investment trust ("REIT") performance. Management believes that both FFO and Operating FFO provide additional indicators of the financial performance of a REIT. The Company also believes that FFO and Operating FFO more appropriately measure the core operations of the Company and provide benchmarks to its peer group.

Loading...
Loading...

FFO is generally defined and calculated by the Company as net income (loss) (computed in accordance with GAAP), adjusted to exclude (i) preferred share dividends, (ii) gains and losses from disposition of depreciable real estate property and related investments, which are presented net of taxes, (iii) impairment charges on depreciable real estate property and related investments and (iv) certain non-cash items. These non-cash items principally include real property depreciation and amortization of intangibles, equity income (loss) from joint ventures and equity income (loss) from non-controlling interests and adding the Company's proportionate share of FFO from its unconsolidated joint ventures and non-controlling interests, determined on a consistent basis. The Company's calculation of FFO is consistent with the definition of FFO provided by the National Association of Investment Trusts ("NAREIT"). The Company calculates Operating FFO by excluding certain non-operating charges, income and gains. Operating FFO is useful to investors as the Company removes non-comparable charges, income and gains to analyze the results of its operations and assess performance of the core operating real estate portfolio. Other real estate companies may calculate FFO and Operating FFO in a different manner.

In December 2018, NAREIT issued NAREIT Funds From Operations White Paper - 2018 Restatement ("2018 FFO White Paper"). The purpose of the 2018 FFO White Paper was not to change the fundamental definition of FFO but clarify existing guidance and consolidate into a single document, alerts and policy bulletins issued by NAREIT since the last FFO white paper was issued in 2002. The 2018 FFO White Paper is effective starting with first quarter 2019 reporting. Although early adoption for the year ended 2018 is permitted, the Company plans to adopt any changes in its calculation in 2019 on a retrospective basis. The Company is evaluating the clarifications in the 2018 FFO White Paper. The potential changes to the Company's calculation of FFO relate to the exclusion of gains or losses on the sale of land as well as related impairments, gains or losses from changes in control and the reserve adjustment of preferred equity interests.

In calculating the expected range for or amount of net (loss) income attributable to common shareholders to estimate projected FFO and Operating FFO for future periods, the Company does not include a projection of gain and losses from the disposition of real estate property, potential impairments and reserves of real estate property and related investments, hurricane-related activity, certain transaction costs or certain fee income. Other real estate companies may calculate expected FFO and Operating FFO in a different manner.

The Company also uses net operating income ("NOI"), a non-GAAP financial measure, as a supplemental performance measure. NOI is calculated as property revenues less property-related expenses. The Company believes NOI provides useful information to investors regarding the Company's financial condition and results of operations because it reflects only those income and expense items that are incurred at the property level and, when compared across periods, reflects the impact on operations from trends in occupancy rates, rental rates, operating costs and acquisition and disposition activity on an unleveraged basis.

The Company presents NOI information herein on a same store basis or "SSNOI." The Company defines SSNOI as property revenues less property-related expenses, which exclude straight-line rental income and expenses, lease termination income, management fee expense, fair market value of leases and expense recovery adjustments. SSNOI also excludes activity associated with development and major redevelopment and includes assets owned in comparable periods (15 months for quarter comparisons). SSNOI excludes all non-property and corporate level revenue and expenses. Other real estate companies may calculate NOI and SSNOI in a different manner. The Company believes SSNOI provides investors with additional information regarding the operating performances of comparable assets because it excludes certain non-cash and non-comparable items as noted above.

FFO, Operating FFO, NOI and SSNOI do not represent cash generated from operating activities in accordance with GAAP, are not necessarily indicative of cash available to fund cash needs and should not be considered as alternatives to net income computed in accordance with GAAP as indicators of the Company's operating performance or as alternatives to cash flow as a measure of liquidity. Reconciliations of these non-GAAP measures to their most directly comparable GAAP measures are included in this release and the accompanying financial supplement. Reconciliation of 2019 SSNOI projected growth target to the most directly comparable GAAP financial measure is not provided because the Company is unable to provide such reconciliation without unreasonable effort.

Safe Harbor

SITE Centers Corp. considers portions of the information in this press release to be forward-looking statements within the meaning of Section 27A of the Securities Act of 1933 and Section 21E of the Securities Exchange Act of 1934, both as amended, with respect to the Company's expectation for future periods. Although the Company believes that the expectations reflected in such forward-looking statements are based upon reasonable assumptions, it can give no assurance that its expectations will be achieved. For this purpose, any statements contained herein that are not historical fact may be deemed to be forward-looking statements. There are a number of important factors that could cause our results to differ materially from those indicated by such forward-looking statements, including, among other factors, local conditions such as supply of space or a reduction in demand for real estate in the area; competition from other available space; dependence on rental income from real property; the loss of, significant downsizing of or bankruptcy of a major tenant and the impact of any such event on rental income from other tenants and our properties; redevelopment and construction activities may not achieve a desired return on investment; our ability to buy or sell assets on commercially reasonable terms; our ability to complete acquisitions or dispositions of assets under contract; our ability to secure equity or debt financing on commercially acceptable terms or at all; our ability to enter into definitive agreements with regard to our financing and joint venture arrangements or our failure to satisfy conditions to the completion of these arrangements; the termination of any joint venture arrangements or arrangements to manage real property; property damage, expenses related thereto and other business and economic consequences (including the potential loss of rental revenues) resulting from extreme weather conditions in locations where we own properties, and the ability to estimate accurately the amounts thereof; sufficiency and timing of any insurance recovery payments related to damages from extreme weather conditions; any change in strategy; our ability to maintain REIT status; and the finalization of the financial statements for the period ended December 31, 2018. For additional factors that could cause the results of the Company to differ materially from those indicated in the forward-looking statements, please refer to the Company's most recent reports on Form 10-K for the year ended December 31, 2017 and subsequent reports on Form 10-Q. The Company undertakes no obligation to publicly revise these forward-looking statements to reflect events or circumstances that arise after the date hereof.

     
SITE Centers Corp.

Income Statement: Consolidated Interests

 
$ in thousands, except per share
4Q18   4Q17 12M18   12M17
Revenues (1):
Minimum rents (2) $87,977 $147,140 $468,701 $632,917
Percentage rent 1,323 2,556 5,184 7,094
Recoveries 29,474 47,465 163,337 211,942
Other property revenues (3) 2,715 3,771 17,638 27,494
Business interruption income 0 8,500 6,884 8,500
121,489 209,432 661,744 887,947
Expenses (4):
Operating and maintenance 18,759 31,296 104,232 135,141
Real estate taxes 20,048 29,911 103,760 128,602
38,807 61,207 207,992 263,743
 
Net operating income 82,682 148,225 453,752 624,204
 
Other income (expense):
Fee income (5) 15,087 8,124 45,511 33,641
Interest income 5,025 5,999 20,437 28,364
Interest expense (25,390) (41,616) (141,305) (188,647)
Depreciation and amortization (45,587) (79,834) (242,102) (346,204)
General and administrative (6) (16,286) (16,529) (61,639) (77,028)
Other income (expense), net (7) (11,579) (2,705) (110,895) (68,003)
Impairment charges (930) (280,127) (69,324) (340,480)
Hurricane property and impairment loss (8) 0 159 (817) (5,930)
Income (loss) before earnings from JVs and other 3,022 (258,304) (106,382) (340,083)
 
Equity in net (loss) income of JVs (322) 6,408 9,365 8,837
Reserve of preferred equity interests (6,885) (377) (11,422) (61,000)
Gain on change in control 0 368 0 368
Valuation allowance of prepaid tax asset 0 (2,017) 0 (10,794)
Tax expense (251) (438) (862) (1,624)
Gain on disposition of real estate, net 185,763 34,147 225,406 161,164
Net income (loss) 181,327 (220,213) 116,105 (243,132)
Non-controlling interests (480) 2,175 (1,671) 1,447
Net income (loss) SITE Centers 180,847 (218,038) 114,434 (241,685)
Preferred dividends (8,383) (8,383) (33,531) (28,759)
Net income (loss) Common Shareholders $172,464 ($226,421) $80,903 ($270,444)
 
Weighted average shares – Basic – EPS (9) 184,266 184,160 184,528 183,681
Assumed conversion of diluted securities 146 0 7 0
Weighted average shares – Basic & Diluted – EPS (9) 184,412 184,160 184,535 183,681
 
Earnings per common share – Basic (9) $0.94 ($1.23) $0.43 $(1.48)
Earnings per common share – Diluted (9) $0.93 ($1.23) $0.43 $(1.48)
 
Revenue items:
(1) Lost revenue related to hurricane ($135) ($9,249) ($6,705) ($11,806)
(2) Ground lease revenue 5,198 10,313 30,073 42,626
(3) Lease termination fees 459 317 3,775 10,505
 
(4) Operating expenses:
Bad debt expense (302) (638) (334) (3,229)
 
(5) Fee Income:
JV and other fees 6,854 8,124 28,425 33,641
RVI fees 6,896 0 14,127 0
RVI disposition fees 1,337 0 2,959 0
 
(6) General and administrative expenses:
Separation charges 0 (1,320) (4,641) (17,872)
Internal leasing expenses (1,483) (1,252) (5,243) (5,292)
Construction administrative costs (capitalized) 1,999 1,462 5,681 7,361

 

 

 

 

(7) Other income (expense), net
Transaction and other expense, net (1,792) (2,699) (42,675) (1,555)
Debt extinguishment costs, net (9,787) (6) (68,220) (66,448)
 
(8) Hurricane property and impairment loss
Impairment charge (property damage deductible) 0 0 0 (5,100)
Clean up costs and other expenses 0 159 (817) (830)
0 159 (817) (5,930)
 
(9) Prior periods presented have been adjusted to reflect the Company's one-for-two reverse stock split.
 
     
SITE Centers Corp.

Reconciliation: Net Income (Loss) to FFO and Operating FFO

and Other Financial Information

 
$ in thousands, except per share
4Q18   4Q17 12M18   12M17
Net income (loss) attributable to Common Shareholders $172,464 ($226,421) $80,903 ($270,444)
Depreciation and amortization of real estate 44,154 78,209 236,151 336,346
Equity in net loss (income) of JVs 322 (6,408) (9,365) (8,837)
JVs' FFO 7,134 8,257 28,005 29,319
Non-controlling interests 28 76 615 303
Impairment of depreciable real estate (1) 0 275,890 68,394 330,493
Gain on disposition of depreciable real estate, net (185,780) (34,457) (224,589) (160,357)
FFO attributable to Common Shareholders $38,322 $95,146 $180,114 $256,823
RVI disposition fees (1,337) 0 (2,959) 0
Reserve of preferred equity interests 6,885 377 11,422 61,000
Hurricane property loss, net (2) 135 576 639 4,192
Impairment charges – non-depreciable assets 930 1,803 930 12,653
Separation charges 0 1,320 4,641 17,872
Debt extinguishment, transaction, other, net 12,759 2,330 112,096 69,112
Joint ventures - debt extinguishment, transaction, other 106 (52) 996 726
Valuation allowance of Puerto Rico prepaid tax asset 0 2,017 0 10,794
Loss (gain) on disposition of non-depreciable real estate, net 229 310 (605) (807)
Total non-operating items, net 19,707 8,681 127,160 175,542
Operating FFO attributable to Common Shareholders $58,029 $103,827 $307,274 $432,365
 
Weighted average shares & units – Basic: FFO & OFFO (3) 184,413 184,397 184,684 183,929
Assumed conversion of dilutive securities (3) 5 9 7 23
Weighted average shares & units – Diluted: FFO & OFFO (3) 184,418 184,406 184,691 183,952
 
FFO per share – Basic & Diluted (3) $0.21 $0.52 $0.98 $1.40
Operating FFO per share – Basic & Diluted (3) $0.31 $0.56 $1.66 $2.35
Common stock dividends declared, per share (3) $0.20 $0.38 $1.16 $1.52
 
Capital expenditures (SITE Centers share):
Development and redevelopment costs 8,551 8,460 53,611 40,985

Maintenance capital expenditures (4)

7,051 4,491 14,797 14,356
Tenant allowances and landlord work 9,274 11,393 34,371 53,472
Leasing commissions 807 1,017 3,508 3,617
 
(1) Impairment charges:
Hurricane impairment charge (property damage deductible) 0 0 0 5,100
Impairment charge on RVI portfolio held for sale (pre-spin) 0 0 14,110 0
Impairment charge on shopping centers marketed for sale 0 275,890 54,284 325,393
0 275,890 68,394 330,493
 
(2) Hurricane property (income) loss, net (SITE Centers Share):
Lost tenant revenue 135 9,288 6,705 11,859
Business interruption income 0 (8,500) (6,884) (8,500)
Clean up costs and other expenses, net 0 (212) 818 833
135 576 639 4,192
 
(3) Prior periods presented have been adjusted to reflect the Company's one-for-two reverse stock split.
 

(4)

LED lighting program 4,484 38 4,671 713
 
       
SITE Centers Corp.

Certain Non-Cash Items (SITE share)

 
$ in thousands
4Q18     4Q17 12M18     12M17
Straight-line rent, net $276 ($121) $385 ($328)
Amortization of (above)/below-market rent, net 1,215 1,553 2,853 12,156
Straight-line ground rent (expense) income (657) (51) (770) 112
Debt fair value and loan cost amortization (1,119) (1,654) (7,526) (4,875)
Capitalized interest expense 212 474 1,148 1,879
Stock compensation expense (1,752) (1,537) (6,273) (6,590)
Non-real estate depreciation expense (1,385) (1,581) (5,775) (9,624)
Non-cash interest income 0 0 0 1,283
 
         
SITE Centers Corp.

Balance Sheet: Consolidated Interests

 
$ in thousands
At Period End
4Q18 4Q17
Assets:
Land $873,548 $1,738,792
Buildings 3,251,030 5,733,451
Fixtures and tenant improvements 448,371 693,280
4,572,949 8,165,523
Depreciation (1,172,357) (1,953,479)
3,400,592 6,212,044
Construction in progress and land 54,917 82,480
Real estate, net 3,455,509 6,294,524
 
Investments in and advances to JVs 139,732 106,037
Investment in and advances to affiliate (1) 223,985 0
Receivable – preferred equity interests, net 189,891 277,776
Cash 11,087 92,611
Restricted cash 2,563 2,113
Notes receivable, net 19,675 19,675
Receivables, net (2) 67,335 108,695
Property insurance receivable 0 58,583
Intangible assets, net 77,419 182,407
Other assets, net 19,135 27,652
Total Assets 4,206,331 7,170,073
 
Liabilities and Equity:
Revolving credit facilities 100,000 0
Unsecured debt 1,646,007 2,810,100
Unsecured term loan 49,655 398,130
Secured debt 88,743 641,082
1,884,405 3,849,312
Dividends payable 45,262 78,549
Other liabilities (3) 203,662 344,774
Total Liabilities 2,133,329 4,272,635
 
Preferred shares 525,000 525,000
Common shares 18,471 18,426
Paid-in capital 5,544,220 5,531,249
Distributions in excess of net income (3,980,151) (3,183,134)
Deferred compensation 8,193 8,777
Other comprehensive income (1,381) (1,106)
Common shares in treasury at cost (44,278) (8,280)
Non-controlling interests 2,928 6,506
Total Equity 2,073,002 2,897,438
   
Total Liabilities and Equity $4,206,331 $7,170,073
 
(1) Preferred investment in RVI $190,000 $0
Receivable from RVI 33,985 0
223,985 0
 
(2) Straight-line rents receivable, net 31,098 59,439
 
(3) Below-market leases, net 50,332 127,513
 
       
SITE Centers Corp.

Reconciliation of Net Income (Loss) Attributable to SITE to Same Store NOI (1)

 
$ in thousands
At SITE Centers Share
(Non-GAAP)
4Q18 4Q17 4Q18 4Q17

GAAP Reconciliation:

Net income (loss) attributable to SITE Centers $180,847 ($218,038) $180,847 ($218,038)
Fee income (15,087) (8,124) (15,087) (8,124)
Interest income (5,025) (5,999) (5,025) (5,999)
Interest expense 25,390 41,616 25,390 41,616
Depreciation and amortization 45,587 79,834 45,587 79,834
General and administrative 16,286 16,529 16,286 16,529
Other expense, net 11,579 2,705 11,579 2,705
Impairment charges 930 280,127 930 280,127
Hurricane property and impairment loss 0 (159) 0 (159)
Equity in net loss (income) of joint ventures 322 (6,408) 322 (6,408)
Reserve of preferred equity interests 6,885 377 6,885 377
Gain on change in control 0 (368) 0 (368)
Valuation allowance of prepaid tax asset 0 2,017 0 2,017
Tax expense 251 438 251 438
Gain on disposition of real estate (185,763) (34,147) (185,763) (34,147)
Income (loss) from non-controlling interests 480 (2,175) 480 (2,175)
Consolidated NOI 82,682 148,225 82,682 148,225
SITE Centers' consolidated JV 0 0 (435) (381)
Consolidated NOI, net of non-controlling interests 82,682 148,225 82,247 147,844
 
Net (loss) income from unconsolidated joint ventures (58,751) 71,955 (6,797) 6,041
Interest expense 23,997 23,920 3,985 3,723
Depreciation and amortization 34,541 42,361 5,189 5,318
Impairment charges 72,732 7,930 9,719 397
Preferred share expense 5,801 7,577 290 379
Other expense, net 5,394 3,782 968 763
Gain on disposition of real estate, net (10,829) (71,042) (1,111) (3,654)
Unconsolidated NOI 72,885 86,483 12,243 12,967
 
Total Consolidated + Unconsolidated NOI 155,567 234,708 94,490 160,811
Less: Non-Same Store NOI adjustments (7,038) (88,329) (11,113) (79,143)
Total SSNOI $148,529 $146,379 $83,377 $81,668
 
SSNOI % Change 1.5% 2.1%
 
(1) Excludes major redevelopment activity.
 
       
SITE Centers Corp.

Reconciliation of Net Income (Loss) Attributable to SITE to Same Store NOI (1)

 
$ in thousands
At SITE Centers Share
(Non-GAAP)
12M18 12M17 12M18 12M17

GAAP Reconciliation:

Net income (loss) attributable to SITE Centers $114,434 ($241,685) $114,434 ($241,685)
Fee income (45,511) (33,641) (45,511) (33,641)
Interest income (20,437) (28,364) (20,437) (28,364)
Interest expense 141,305 188,647 141,305 188,647
Depreciation and amortization 242,102 346,204 242,102 346,204
General and administrative 61,639 77,028 61,639 77,028
Other expense, net 110,895 68,003 110,895 68,003
Impairment charges 69,324 340,480 69,324 340,480
Hurricane property loss 817 5,930 817 5,930
Equity in net (income) loss of joint ventures (9,365) (8,837) (9,365) (8,837)
Reserve of preferred equity interests 11,422 61,000 11,422 61,000
Gain on change in control 0 (368) 0 (368)
Valuation allowance of prepaid tax asset 0 10,794 0 10,794
Tax expense 862 1,624 862 1,624
Gain on disposition of real estate (225,406) (161,164) (225,406) (161,164)
Income (loss) from non-controlling interests 1,671 (1,447) 1,671 (1,447)
Consolidated NOI 453,752 624,204 453,752 624,204
SITE Centers' consolidated JV 0   (1,620) (1,568)
Consolidated NOI, net of non-controlling interests 453,752 624,204 452,132 622,636
 
Net (loss) income from unconsolidated joint ventures (73,582) 21,956 (2,551) 3,374
Interest expense 96,312 107,330 15,229 16,887
Depreciation and amortization 145,849 180,337 20,093 22,131
Impairment charges 177,522 90,597 23,747 8,481
Preferred share expense 24,875 32,251 1,244 1,613
Other expense, net 24,891 25,986 4,263 4,340
Gain on disposition of real estate, net (93,753) (101,806) (13,749) (5,178)
Unconsolidated NOI 302,114 356,651 48,276 51,648
 
Total Consolidated + Unconsolidated NOI 755,866 980,855 500,408 674,284
Less: Non-Same Store NOI adjustments (175,328) (407,251) (174,210) (355,299)
Total SSNOI $580,538 $573,604 $326,198 $318,985
 
SSNOI % Change 1.2% 2.3%
 
(1) Excludes major redevelopment activity.

Loading...
Loading...
Market News and Data brought to you by Benzinga APIs
Posted In: Press Releases
Benzinga simplifies the market for smarter investing

Trade confidently with insights and alerts from analyst ratings, free reports and breaking news that affects the stocks you care about.

Join Now: Free!

Loading...