Heritage Commerce Corp Earns $12.1 Million for the First Quarter of 2019, an Increase of 38% from the First Quarter of 2018

Loading...
Loading...

SAN JOSE, Calif., April 25, 2019 (GLOBE NEWSWIRE) -- Heritage Commerce Corp HTBK, the holding company (the "Company") for Heritage Bank of Commerce (the "Bank" or "HBC"), today announced net income was $12.1 million, or $0.28 per average diluted common share, for the first quarter of 2019, compared to $8.8 million, or $0.23 per average diluted common share, for the first quarter of 2018. Net income was $13.2 million, or $0.30 per average diluted common share, for the fourth quarter of 2018.  All results are unaudited.

"First quarter 2019 earnings were solid, supported by an average net interest margin of 4.38%, sound credit quality, and efficient cost control, resulting in a 17.90% return on average tangible equity and a 1.63% return on average tangible assets," said Walter Kaczmarek, President and Chief Executive Officer.  "Although total loans are down slightly on a linked quarter basis, reflecting pay offs and maturities, total loans are up 16% from a year ago.  Total deposits grew 9% year-over-year and are up by $2.7 million from the preceding quarter with noninterest-bearing accounts representing 38% of total deposits."

First Quarter 2019 Highlights (as of, or for the periods ended March 31, 2019, compared to March 31, 2018, and December 31, 2018, except as noted):

Operating Results:

  • Diluted earnings per share were $0.28 for the first quarter of 2019, compared to $0.23 for the first quarter of 2018, and $0.30 for the fourth quarter of 2018.   
      
  • The return on average tangible assets was 1.63%, and the return on average tangible equity was 17.90% for the first quarter of 2019, compared to 1.31% and 16.30%, respectively, for the first quarter of 2018, and 1.69% and 20.08%, respectively, for the fourth quarter of 2018.

  • Total noninterest expense for the first quarter of 2019 increased to $17.9 million from $16.9 million for the fourth quarter of 2018, primarily due to higher salaries and employee benefits, consistent with the cyclical nature of these expenses.

  • Net interest income, before provision for loan losses, increased 18% to $31.0 million for the first quarter of 2019, compared to $26.3 million for the first quarter of 2018, and decreased 6% from $33.1 million for the fourth quarter of 2018. 

    • The fully tax equivalent ("FTE") net interest margin improved by 25 basis points to 4.38% for the first quarter of 2019, from 4.13% for the first quarter of 2018 , primarily due to a higher average balance of loans, the accretion of the loan purchase discount into loan interest income from the Tri-Valley Bank ("Tri-Valley") and United American Bank ("United American") acquisitions, and the impact of increases in the prime rate and the rate on overnight funds.  The net interest margin contracted 4 basis points for the first quarter of 2019 from 4.42% for the fourth quarter of 2018, primarily due to lower average balances of Bay View Funding factored receivables and fewer days in the first quarter of 2019.

  • The following tables present the average balance of loans outstanding, interest income, and the average yield for the periods indicated:
                  
  For the Quarter Ended For the Quarter Ended 
  March 31, 2019 March 31, 2018 
  Average Interest Average Average Interest Average 
(in $000's, unaudited) Balance Income Yield Balance Income Yield 
Loans, core bank and asset-based lending $ 1,724,723  $ 22,854  5.37$ 1,439,962  $ 18,465  5.20%
Bay View Funding factored receivables   48,502    2,953  24.69  49,071    3,146  26.00%
Residential mortgages   36,770    251  2.77  43,517    293  2.73%
Purchased CRE loans   33,344    294  3.58  37,181    323  3.52
Loan credit mark / accretion   (6,249)   455  0.11  (1,142)   57  0.02%
Total loans $ 1,837,090  $ 26,807  5.92$ 1,568,589  $ 22,284  5.76%
                  
  • The average yield on the total loan portfolio increased to 5.92% for the first quarter of 2019, compared to 5.76% for the first quarter of 2018, primarily due to increases in the prime rate, and an increase in the accretion of the loan purchase discount into loan interest income from the acquisitions.
                  
  For the Quarter Ended For the Quarter Ended 
  March 31, 2019 December 31, 2018 
  Average Interest Average Average Interest Average 
(in $000's, unaudited) Balance Income Yield Balance Income Yield 
Loans, core bank and asset-based lending $ 1,724,723  $ 22,854  5.37$ 1,742,614  $ 23,053  5.25%
Bay View Funding factored receivables   48,502    2,953  24.69  65,521    4,012  24.29%
Residential mortgages   36,770    251  2.77  38,148    268  2.79%
Purchased CRE loans   33,344    294  3.58  34,121    311  3.62%
Loan credit mark / accretion   (6,249)   455  0.11  (6,783)   720  0.16%
Total loans $ 1,837,090  $ 26,807  5.92$ 1,873,621  $ 28,364  6.01%
                  

• The average yield on the total loan portfolio decreased to 5.92% for the first quarter of 2019, compared to 6.01% for the fourth quarter of 2018, primarily due to a lower average balance of factored receivables at Bay View Funding, a decrease in the accretion of the loan purchase discount into loan interest income from the acquisitions and fewer days in the first quarter of 2019, partially offset by an increase in the prime rate.

• The total purchase discount on loans from Focus Business Bank ("Focus") loan portfolio was $5.4 million on the acquisition date of August 20, 2015, of which $623,000 remains outstanding as of March 31, 2019.  The total purchase discount on loans from Tri-Valley loan portfolio was $2.6 million on the acquisition date of April 6, 2018, of which $2.1 million remains outstanding as of March 31, 2019.  The total purchase discount on loans from United American loan portfolio was $4.7 million on the acquisition date of May 4, 2018, of which $3.3 million remains outstanding as of March 31, 2019.

  • The cost of total deposits was 0.28% for the first quarter of 2019, compared to 0.16% for the first quarter of 2018 and 0.25% for the fourth quarter of 2018. The increase in the cost of total deposits for the first quarter of 2019 was consistent with the increase in market interest rates. 

  • There was a $1.1 million credit to the provision for loan losses for the first quarter of 2019, compared to a $506,000 provision for loan losses for the first quarter of 2018, and a $142,000 provision for loan losses for the fourth quarter of 2018.  

  • Total noninterest income increased 12% to $2.5 million for the first quarter of 2019, compared to $2.2 million for the first quarter of 2018, primarily due to higher service charges and fees on deposit accounts and higher termination fees at Bay View Funding included in other noninterest income, partially offset by lower gain on sales of Small Business Administration ("SBA") loans and no gain on sales of securities in the first quarter of 2019.  Noninterest income increased to $2.5 million at March 31, 2019  from $2.4 million for the fourth quarter of 2018. 

  • Total noninterest expense for the first quarter of 2019 increased to $17.9 million, compared to $16.0 million for the first quarter of 2018, primarily due to higher salaries and employee benefits as a result of annual salary increases, and additional employees and operating costs of the Tri-Valley and United American acquisitions, partially offset by costs related to the merger transactions of $615,000 incurred in the first quarter of 2018.  Total noninterest expense for the first quarter of 2019 increased from $16.9 million for the fourth quarter of 2018, primarily due to higher salaries and employee benefits, consistent with the cyclical nature of these expenses. 

    • Full time equivalent employees were 309 at March 31, 2019, 271 at March 31, 2018, and 302 at December 31, 2018. 

  • The efficiency ratio for the first quarter of 2019 was 53.47%, compared to 56.02% for the first quarter of 2018, and 47.78% for the fourth quarter of 2018.

  • Income tax expense for the first quarter of 2019 was $4.5 million, compared to income tax expense of $3.2 million for the first quarter of 2018, and an income tax expense of $5.1 million for the fourth quarter of 2018.  The effective tax rate for the first quarter of 2019 was 27.1%, compared to 26.9% for the first quarter of 2018, and 28.0% for the fourth quarter of 2018.

    • The difference in the effective tax rate for the periods reported compared to the combined Federal and state statutory tax rate of 29.6% is primarily the result of the Company's investment in life insurance policies whose earnings are not subject to taxes, tax credits related to investments in low income housing limited partnerships (net of low income housing investment losses), and tax-exempt interest income earned on municipal bonds.

Balance Sheet Review, Capital Management and Credit Quality:

  • Total assets increased 12% to $3.12 billion at March 31, 2019, compared to $2.79 billion at March 31, 2018, primarily due to the Tri-Valley and United American acquisitions.  As of March 31, 2019, Tri-Valley added $103.5 million in loans and $74.5 million in deposits.  As of March 31, 2019, United American added $174.3 million in loans and $219.1 million in deposits.  Total assets increased 1% from $3.10 billion at December 31, 2018.

  • Securities available-for-sale, at fair value, totaled $452.5 million at March 31, 2019, compared to $344.8 million at March 31, 2018, and $459.0 million at December 31, 2018.  At March 31, 2019, the Company's securities available-for-sale portfolio comprised $295.6 million of agency mortgage-backed securities (all issued by U.S. Government sponsored entities), $149.5 million of U.S. Treasury, and $7.4 million of U.S. Government sponsored entities debt securities. The pre-tax unrealized loss on securities available-for-sale at March 31, 2019 was ($2.9) million, compared to a pre-tax unrealized loss on securities available-for-sale of ($9.5) million at March 31, 2018, and a pre-tax unrealized loss on securities available-for-sale of ($7.7) million at December 31, 2018.  All other factors remaining the same, when market interest rates are rising, the Company will experience a lower unrealized gain (or a higher unrealized loss) on the securities portfolio.

  • At March 31, 2019, securities held-to-maturity, at amortized cost, totaled $367.0 million, compared to $395.3 million at March 31, 2018, and $377.2 million at December 31, 2018.  At March 31, 2019, the Company's securities held-to-maturity portfolio comprised $281.1 million of agency mortgage-backed securities, and $85.9 million of tax-exempt municipal bonds.

  • The loan portfolio remains well-diversified as reflected in the following table which summarizes the distribution of loans, excluding loans held-for-sale, and the percentage of distribution in each category for the periods indicated:      
                 
LOANS  March 31, 2019 December 31, 2018 March 31, 2018 
(in $000's, unaudited) Balance  % to Total Balance  % to Total Balance  % to Total 
Commercial $ 559,718   30$ 597,763   32$ 572,790   36
Real estate:                
CRE   1,012,641   55  994,067   52  775,547   49
Land and construction   98,222   5  122,358   6  113,470   7
Home equity   118,448   6  109,112   6  76,087   4
Residential mortgages   49,786   3  50,979   3  42,868   3
Consumer   9,690   1  12,453   1  10,958   1
Total Loans   1,848,505   100  1,886,732   100  1,591,720   100
Deferred loan fees, net   (187)  —   (327)  —   (519)  — 
Loans, net of deferred fees  $ 1,848,318   100$ 1,886,405   100$ 1,591,201   100

• Loans, excluding loans held-for-sale, increased $257.1 million, or 16%, to $1.85 billion at March 31, 2019, compared to $1.59 billion at March 31, 2018, which included $174.3 million in loans from United American and $103.5 million in loans from Tri-Valley, partially offset by a decrease of $6.4 million in purchased residential mortgage loans, a decrease of $4.7 million of purchased commercial real estate ("CRE") loans, and a decrease of $9.6 million in the Company's legacy portfolio. Loans, excluding loans held-for-sale, decreased (2%) to $1.85 billion at March 31, 2019, compared to $1.89 billion December 31, 2018, primarily due to payoffs in the commercial land and construction loan portfolios.

• The commercial loan portfolio decreased $13.1 million to $559.7 million at March 31, 2019 from $572.8 million at March 31, 2018, primarily due to a decrease of $23.4 million, or (4%), in the Company's legacy portfolio, partially offset by $7.9 million of loans added from United American and $2.4 million of loans added from Tri-Valley.  The commercial loan portfolio decreased $38.1 million, or (6%), from $597.8 million at December 31, 2018.  C&I line usage was 37% at March 31, 2019, compared to 36% at both March 31, 2018 and December 31, 2018.

• The CRE loan portfolio increased $237.1 million, or 31%, to $1.01 billion at March 31, 2019, compared to $775.5 million at March 31, 2018, which included $123.6 million of loans added from United American and $89.7 million of loans added from Tri-Valley, and an increase of $28.5 million, or 4%, in the Company's legacy portfolio, partially offset by a decrease of $4.7 million in purchased CRE loans.  The CRE loan portfolio increased $18.6 million, or 2%, from $994.1 million at December 31, 2018.  At March 31, 2019, 39% of the CRE loan portfolio was secured by owner-occupied real estate.

• Land and construction loans decreased $15.3 million, or (13%), to $98.2 million at March 31, 2019 from to $113.5 million at March 31, 2018. Land and construction loans decreased $24.1 million, or (20%), from $122.3 million at December 31, 2018.

• Home equity lines of credit increased $42.3 million, or 56%, to $118.4 million at March 31, 2019, compared to $76.1 million at March 31, 2018, which included $27.5 million of loans added from United American and $11.4 million of loans added from Tri-Valley, and an increase of $3.4 million, or 5%, in the Company's legacy portfolio.  Home equity lines of credit increased $9.3 million, or 9%, from $109.1 million at December 31, 2018.

• Residential mortgage loans increased $6.9 million, or 16%, to $49.8 million at March 31, 2019, compared to $42.9 million at March 31, 2018, primarily due to $13.3 million of loans added from United American, partially offset by a $6.4 million decrease in purchased residential mortgage loans.  Residential mortgage loans decreased to $49.8 million from $51.0 million at December 31, 2018.

  • The following table summarizes the allowance for loan losses ("ALLL") for the periods indicated:
           
  For the Quarter Ended 
ALLOWANCE FOR LOAN LOSSES March 31,  December 31,  March 31,  
(in $000's, unaudited) 2019 2018 2018 
Balance at beginning of period $ 27,848  $ 27,426  $ 19,658  
Charge-offs during the period   (226)   (166)   (245) 
Recoveries during the period   757    446    220  
Net recoveries (charge-offs) during the period   531    280    (25) 
Provision (credit) for loan losses during the period   (1,061)   142    506  
Balance at end of period $ 27,318  $ 27,848  $ 20,139  
           
Total loans, net of deferred fees $ 1,848,318  $ 1,886,405  $ 1,591,201  
Total nonperforming loans $ 17,315  $ 14,887  $ 3,795  
Allowance for loan losses to total loans   1.48   1.48   1.27 %
Allowance for loan losses to total nonperforming loans   157.77   187.06   530.67 %

       
• The ALLL was 1.48% of total loans at March 31, 2019, compared to 1.27% at March 31, 2018, and 1.48% at December 31, 2018.  The ALLL to total nonperforming loans decreased to 157.77% at March 31, 2019, compared to 530.67% at March 31, 2018, and 187.06% at December 31, 2018.

• Net recoveries totaled $531,000 for the first quarter of 2019, compared to net charge-offs of $25,000 for the first quarter of 2018, and net recoveries of $280,000 for the fourth quarter of 2018.   

  • The following is a breakout of nonperforming assets ("NPAs") at the periods indicated:       
                 
  End of Period: 
NONPERFORMING ASSETS March 31, 2019 December 31, 2018 March 31, 2018 
(in $000's, unaudited) Balance % of Total Balance % of Total Balance % of Total 
Commercial and industrial loans $ 6,633  38$ 8,062  54$ 2,291  60%
CRE loans   8,442  49  5,094  34  501  13%
Restructured and loans over 90 days past due and still accruing   1,357  8  1,188  8  158  4%
SBA loans   570  3  217  2  481  13%
Home equity and consumer loans   313  2  326  2  364  10%
Total nonperforming assets $ 17,315  100$ 14,887  100$ 3,795  100%

• NPAs totaled $17.3 million, or 0.56% of total assets, at March 31, 2019, compared to $3.8 million, or 0.14% of total assets, at March 31, 2018, and $14.9 million, or 0.48% of total assets, at December 31, 2018.  The increase in NPAs at March 31, 2019 from March 31, 2018, was primarily due to two lending relationships.

• A large lending relationship was placed on nonaccrual during the second quarter of 2018.  At March 31, 2019, the recorded investment of this lending relationship was $10.8 million, and the Company had a $5.9 million specific loan loss reserve allocated for this lending relationship, compared to a recorded investment of $12.0 million, and a $6.7 million specific loan loss reserve allocated for this lending relationship at December 31, 2018.

• In addition, the Company has two secured CRE loans outstanding to entities affiliated with DC Solar Solutions, Inc. ("DC Solar"), which were placed on nonaccrual during the first quarter of 2019.  In February, 2019, DC Solar and a number of its affiliates, including each of the borrowers of the loans, filed a Chapter 11 petition under the Bankruptcy Code, which was subsequently converted to a Chapter 7 proceeding on March 22, 2019.  At March 31, 2019, the recorded investment of these two CRE loans totaled $3.3 million. 

• There were no foreclosed assets at March 31, 2019, March 31, 2018, or December 31, 2018.

• Classified assets were $25.2 million, or 0.81% of total assets, at March 31, 2019, compared to $30.8 million, or 1.10% of total assets, at March 31, 2018, and $23.4 million, 0.76% of total assets, at December 31, 2018. 

  • The following table summarizes the distribution of deposits and the percentage of distribution in each category for the periods indicated:       
                 
DEPOSITS March 31, 2019 December 31, 2018 March 31, 2018 
(in $000's, unaudited) Balance % to Total Balance % to Total Balance % to Total 
Demand, noninterest-bearing $ 1,016,770  38$ 1,021,582  39$ 975,846  40%
Demand, interest-bearing   704,996  27  702,000  27  621,402  26%
Savings and money market   759,306  29  754,277  28  688,217  28%
Time deposits — under $250   56,385  2  58,661  2  49,861  2%
Time deposits — $250 and over   90,042  3  86,114  3  71,446  3%
CDARS — interest-bearing demand,                
  money market and time deposits   12,745  1  14,898  1  15,420  1
Total deposits $ 2,640,244  100$ 2,637,532  100$ 2,422,192  100%
                 

• Total deposits increased $218.1 million, or 9%, to $2.64 billion at March 31, 2019, compared to $2.42 billion at March 31, 2018, which included $219.1 million in deposits from United American, $74.5 million in deposits from Tri-Valley, partially offset by a decrease of $75.5 million, or (3%) in the Company's legacy deposits.  Total deposits remained relatively flat from $2.64 billion at December 31, 2018.

• Deposits, excluding all time deposits and CDARS deposits, increased $195.6 million, or 9%, to $2.48 billion at March 31, 2019, compared to $2.29 billion at March 31, 2018, which included $199.5 million of deposits added from United American, $68.1 million of deposits added from Tri-Valley, partially offset by a decrease of $72.0 million, or (3%), in the Company's legacy deposits.  Deposits, excluding all time deposits and CDARS deposits, at March 31, 2019 remained relatively flat compared to $2.48 billion at December 31, 2018.

• Time deposits of $250,000 and over increased $18.6 million, or 26% to $90.0 million at March 31, 2019, compared to $71.4 million at March 31, 2018, which included $9.1 million of deposits added from United American and $2.5 million of deposits added from Tri-Valley, and an increase of $7.0 million, or 10%, in the Company's legacy deposits.  Time deposits of $250,000 and over at March 31, 2019 increased $3.9 million, or 5%, compared to $86.1 million at December 31, 2018.

  • The Company's consolidated capital ratios exceeded regulatory guidelines and the Bank's capital ratios exceeded the regulatory guidelines under the Basel III prompt corrective action ("PCA") regulatory guidelines for a well-capitalized financial institution, and the Basel III minimum regulatory requirements at March 31, 2019, as reflected in the following table:
             
        Well-capitalized  
        Financial  
        Institution Basel III
  Heritage Heritage Basel III PCA Minimum
  Commerce Bank of Regulatory Regulatory
CAPITAL RATIOS Corp Commerce Guidelines Requirement (1)
Total Risk-Based  15.6  14.6  10.0  10.5%
Tier 1 Risk-Based  12.6  13.4  8.0  8.5%
Common Equity Tier 1 Risk-Based  12.6  13.4  6.5  7.0%
Leverage  9.5  10.1  5.0  4.0%
Loading...
Loading...

      (1) Basel III minimum regulatory requirements for both the Company and the Bank include a 2.5% capital conservation buffer, except the leverage ratio.       

  • The following table reflects the components of accumulated other comprehensive loss, net of taxes, for the periods indicated:
           
          
ACCUMULATED OTHER COMPREHENSIVE LOSS March 31,  December 31,  March 31, 
(in $000's, unaudited) 2019 2018 2018
Unrealized loss on securities available-for-sale $ (2,010) $ (5,412) $ (6,764)
Remaining unamortized unrealized gain on securities         
  available-for-sale transferred to held-to-maturity   325    343    365 
Split dollar insurance contracts liability   (3,746)   (3,722)   (3,707)
Supplemental executive retirement plan liability   (3,963)   (3,995)   (5,521)
Unrealized gain on interest-only strip from SBA loans   407    405    671 
  Total accumulated other comprehensive loss $ (8,987) $ (12,381) $ (14,956)
          
  • Tangible equity increased to $283.3 million at March 31, 2019, compared to $220.0 million at March 31, 2018, primarily due to the Tri-Valley and United American acquisitions.  Tangible equity was $271.7 million at December 31, 2018.  Tangible book value per share was $6.54 at March 31, 2019, compared to $5.75 at March 31, 2018, and $6.28 at December 31, 2018.              

Heritage Commerce Corp, a bank holding company established in February 1998, is the parent company of Heritage Bank of Commerce, established in 1994 and headquartered in San Jose, CA with full-service branches in Danville, Fremont, Gilroy, Hollister, Livermore, Los Altos, Los Gatos, Morgan Hill, Pleasanton, Redwood City, San Jose, San Mateo, Sunnyvale, and Walnut Creek.  Heritage Bank of Commerce is an SBA Preferred Lender.  Bay View Funding, a subsidiary of Heritage Bank of Commerce, is based in Santa Clara, CA and provides business-essential working capital factoring financing to various industries throughout the United States.  For more information, please visit www.heritagecommercecorp.com.

Forward-Looking Statement Disclaimer

These forward-looking statements are subject to various risks and uncertainties that may be outside our control and our actual results could differ materially from our projected results.  Risks and uncertainties that could cause our financial performance to differ materially from our goals, plans, expectations and projections expressed in forward-looking statements include those set forth in our filings with the Securities and Exchange Commission, Item 1A of the Company's Annual Report on Form 10-K for the year ended December 31, 2018, and the following: (1) current and future economic and market conditions in the United States generally or in the communities we serve, including the effects of declines in property values and overall slowdowns in economic growth should these events occur; (2) effects of and changes in trade, monetary and fiscal policies and laws, including the interest rate policies of the Federal Open Market Committee of the Federal Reserve Board; (3) our ability to anticipate interest rate changes and manage interest rate risk; (4) changes in inflation, interest rates, and market liquidity which may impact interest margins and impact funding sources; (5) volatility in credit and equity markets and its effect on the global economy; (6) our ability to effectively compete with other banks and financial services companies and the effects of competition in the financial services industry on our business; (7) our ability to achieve loan growth and attract deposits; (8) risks associated with concentrations in real estate related loans; (9) the relative strength or weakness of the commercial and real estate markets where are borrowers are located, including related asset and market prices; (10) other than temporary impairment charges to our securities portfolio; (11) changes in the level of nonperforming assets and charge offs and other credit quality measures, and their impact on the adequacy of the Company's allowance for loan losses and the Company's provision for loan losses; (12) increased capital requirements  for our continual growth or as imposed by banking regulators, which may require us to raise capital at a time when capital is not available on favorable terms or at all; (13) regulatory limits on Heritage Bank of Commerce's ability to pay dividends to the Company; (14) changes in our capital management policies, including those regarding business combinations, dividends, and share repurchases; (15) operational issues stemming from, and/or capital spending necessitated by, the potential need to adapt to industry changes in information technology systems, on which we are highly dependent; (16) our inability to attract, recruit,  and retain qualified officers and other personnel could harm our ability to implement our strategic plan, impair our relationships with customers and adversely affect our business, results of operations and growth prospects; (17) the potential increase in reserves and allowance for loan loss as a result of the transition to the current expected credit loss standard ("CECL") established by the Financial Accounting Standards Board to account for expected credit losses; (18) possible impairment of our goodwill and other intangible assets; (19) possible  adjustment of the valuation of our deferred tax assets; (20) expected cost savings in connection with the consolidation of recent acquisitions may not be fully realized or realized within the expected time frames, deposit attrition, customer loss; (21) our ability to keep pace with technological changes, including our ability to identify and address cyber-security risks such as data security breaches, "denial of service" attacks, "hacking" and identity theft; (22) inability of our framework to manage risks associated with our business, including operational risk and credit risk; (23) risks of loss of funding of Small Business Administration or SBA loan programs, or changes in those programs; (24) compliance with governmental and regulatory requirements, including the Dodd-Frank Act and others relating to banking, consumer protection, securities , accounting and tax matters; (25) significant changes in applicable laws and regulations, including those concerning taxes, banking and securities; (26) effect of changes in accounting policies and practices, as may be adopted by the regulatory agencies, as well as the Public Company Accounting Oversight Board, the Financial Accounting Standards Board and other accounting standard setters; (27) costs and effects of legal and regulatory developments, including resolution of legal proceedings or regulatory or other governmental inquiries, and the results of regulatory examinations or reviews; (28) availability of and competition for acquisition opportunities; (29) risks resulting from domestic terrorism; (30) risks of natural disasters (including earthquakes) and other events beyond our control; and (31) our success in managing the risks involved in the foregoing factors.

Member FDIC

               
  For the Quarter Ended: Percent Change From: 
CONSOLIDATED INCOME STATEMENTS March 31,  December 31,  March 31,  December 31,  March 31,  
(in $000's, unaudited) 2019  2018 2018 2018 2018 
Interest income $ 33,449  $ 35,378 $ 27,877 (5)20 %
Interest expense   2,407    2,318   1,529 4 57 %
  Net interest income before provision              
  for loan losses   31,042    33,060   26,348 (6)18 %
Provision (credit) for loan losses   (1,061)   142   506 847 310 %
Net interest income after provision              
  for loan losses   32,103    32,918   25,842 (2)24 %
Noninterest income:              
Service charges and fees on deposit accounts   1,161    1,132   902 3 29 %
Increase in cash surrender value of              
  life insurance   330    229   363 44 (9)%
Servicing income   191    176   181 9 6 %
Gain on sales of SBA loans   139    147   235 (5)(41)%
Gain on sales of securities   —    —   87 N/A (100)%
Other   647    709   427 (9)52 %
Total noninterest income   2,468    2,393   2,195 3 12 %
Noninterest expense:              
Salaries and employee benefits   10,770    9,699   9,777 11 10 %
Occupancy and equipment   1,506    1,484   1,106 1 36 %
Professional fees   818    853   684 (4)20 %
Other   4,824    4,905   4,423 (2)9 %
Total noninterest expense   17,918    16,941   15,990 6 12 %
Income before income taxes   16,653    18,370   12,047 (9)38 %
Income tax expense   4,507    5,138   3,238 (12)39 %
  Net income $ 12,146  $ 13,232 $ 8,809 (8)38 %
               
PER COMMON SHARE DATA              
(unaudited)              
Basic earnings per share $ 0.28  $ 0.31 $ 0.23 (10)22 %
Diluted earnings per share $ 0.28  $ 0.30 $ 0.23 (7)22 %
Weighted average shares outstanding - basic   43,108,208    43,079,470   38,240,495 0 13 %
Weighted average shares outstanding - diluted   43,670,341    43,691,222   38,814,722 0 13 %
Common shares outstanding at period-end   43,323,753    43,288,750   38,269,789 0 13 %
Dividend per share $ 0.12  $ 0.11 $ 0.11 9 9 %
Book value per share $ 8.74  $ 8.49 $ 7.08 3 23 %
Tangible book value per share $ 6.54  $ 6.28 $ 5.75 4 14 %
               
KEY FINANCIAL RATIOS              
(unaudited)              
Annualized return on average equity   13.28   14.68  13.22(10)0 %
Annualized return on average tangible equity   17.90   20.08  16.30(11)10 %
Annualized return on average assets   1.58   1.64  1.29(4)22 %
Annualized return on average tangible assets   1.63   1.69  1.31(4)24 %
Net interest margin (fully tax equivalent)   4.38   4.42  4.13(1)6 %
Efficiency ratio   53.47   47.78  56.0212 (5)%
               
AVERAGE BALANCES              
(in $000's, unaudited)              
Average assets $ 3,109,583  $ 3,208,177 $ 2,768,318 (3)12 %
Average tangible assets $ 3,014,029  $ 3,112,065 $ 2,717,152 (3)11 %
Average earning assets $ 2,885,591  $ 2,980,207 $ 2,598,954 (3)11 %
Average loans held-for-sale $ 3,125  $ 5,435 $ 3,246 (43)(4)%
Average total loans $ 1,833,965  $ 1,868,186 $ 1,565,343 (2)17 %
Average deposits $ 2,637,308  $ 2,752,120 $ 2,404,327 (4)10 %
Average demand deposits - noninterest-bearing $ 1,024,142  $ 1,107,813 $ 945,848 (8)8 %
Average interest-bearing deposits $ 1,613,166  $ 1,644,307 $ 1,458,479 (2)11 %
Average interest-bearing liabilities $ 1,652,658  $ 1,683,790 $ 1,497,717 (2)10 %
Average equity $ 370,792  $ 357,505 $ 270,339 4 37 %
Average tangible equity $ 275,238  $ 261,393 $ 219,173 5 26 %


                 
  For the Quarter Ended: 
CONSOLIDATED INCOME STATEMENTS March 31,  December 31,  September 30, June 30, March 31,  
(in $000's, unaudited) 2019  2018 2018  2018  2018 
Interest income $ 33,449  $ 35,378 $ 34,610  $ 31,980  $ 27,877 
Interest expense   2,407    2,318   2,159    1,816    1,529 
  Net interest income before provision                
  for loan losses   31,042    33,060   32,451    30,164    26,348 
Provision (credit) for loan losses   (1,061)   142   (425)   7,198    506 
Net interest income after provision                
  for loan losses   32,103    32,918   32,876    22,966    25,842 
Noninterest income:                
Service charges and fees on deposit accounts   1,161    1,132   1,107    972    902 
Increase in cash surrender value of                
  life insurance   330    229   216    237    363 
Servicing income   191    176   163    189    181 
Gain on sales of SBA loans   139    147   236    80    235 
Gain on sales of securities   —    —   —    179    87 
Other   647    709   484    1,123    427 
Total noninterest income   2,468    2,393   2,206    2,780    2,195 
Noninterest expense:                
Salaries and employee benefits   10,770    9,699   10,719    14,806    9,777 
Occupancy and equipment   1,506    1,484   1,559    1,262    1,106 
Professional fees   818    853   721    (289)   684 
Other   4,824    4,905   4,729    9,083    4,423 
Total noninterest expense   17,918    16,941   17,728    24,862    15,990 
Income before income taxes   16,653    18,370   17,354    884    12,047 
Income tax expense (benefit)   4,507    5,138   4,979    (31)   3,238 
  Net income $ 12,146  $ 13,232 $ 12,375  $ 915  $ 8,809 
                 
PER COMMON SHARE DATA                
(unaudited)                
Basic earnings per share $ 0.28  $ 0.31 $ 0.29  $ 0.02  $ 0.23 
Diluted earnings per share $ 0.28  $ 0.30 $ 0.28  $ 0.02  $ 0.23 
Weighted average shares outstanding - basic   43,108,208    43,079,470   43,230,016    41,925,616    38,240,495 
Weighted average shares outstanding - diluted   43,670,341    43,691,222   43,731,370    42,508,674    38,814,722 
Common shares outstanding at period-end   43,323,753    43,288,750   43,271,676    43,222,184    38,269,789 
Dividend per share $ 0.12  $ 0.11 $ 0.11  $ 0.11  $ 0.11 
Book value per share $ 8.74  $ 8.49 $ 8.17  $ 8.01  $ 7.08 
Tangible book value per share $ 6.54  $ 6.28 $ 5.94  $ 5.77  $ 5.75 
                 
KEY FINANCIAL RATIOS                
(unaudited)                
Annualized return on average equity   13.28   14.68  14.03   1.11   13.22
Annualized return on average tangible equity   17.90   20.08  19.36   1.49   16.30
Annualized return on average assets   1.58   1.64  1.54   0.12   1.29
Annualized return on average tangible assets   1.63   1.69  1.59   0.12   1.31
Net interest margin (fully tax equivalent)   4.38   4.42  4.36   4.30   4.13
Efficiency ratio   53.47   47.78  51.15   75.47   56.02
                 
AVERAGE BALANCES                
(in $000's, unaudited)                
Average assets $ 3,109,583  $ 3,208,177 $ 3,193,139  $ 3,046,566  $ 2,768,318 
Average tangible assets $ 3,014,029  $ 3,112,065 $ 3,096,703  $ 2,961,335  $ 2,717,152 
Average earning assets $ 2,885,591  $ 2,980,207 $ 2,965,926  $ 2,826,786  $ 2,598,954 
Average loans held-for-sale $ 3,125  $ 5,435 $ 7,076  $ 3,410  $ 3,246 
Average total loans $ 1,833,965  $ 1,868,186 $ 1,911,715  $ 1,835,001  $ 1,565,343 
Average deposits $ 2,637,308  $ 2,752,120 $ 2,749,026  $ 2,622,580  $ 2,404,327 
Average demand deposits - noninterest-bearing $ 1,024,142  $ 1,107,813 $ 1,071,638  $ 991,902  $ 945,848 
Average interest-bearing deposits $ 1,613,166  $ 1,644,307 $ 1,677,388  $ 1,630,678  $ 1,458,479 
Average interest-bearing liabilities $ 1,652,658  $ 1,683,790 $ 1,716,813  $ 1,670,033  $ 1,497,717 
Average equity $ 370,792  $ 357,505 $ 349,971  $ 331,210  $ 270,339 
Average tangible equity $ 275,238  $ 261,393 $ 253,535  $ 245,979  $ 219,173 


               
  End of Period: Percent Change From: 
CONSOLIDATED BALANCE SHEETS March 31,  December 31,  March 31,  December 31,  March 31,  
(in $000's, unaudited) 2019  2018 2018 2018 2018 
ASSETS              
Cash and due from banks $ 38,699  $ 30,273  $ 30,454  28 27 %
Other investments and interest-bearing deposits              
  in other financial institutions   196,278    134,295    271,535  46 (28)%
Securities available-for-sale, at fair value   452,521    459,043    344,766  (1)31 %
Securities held-to-maturity, at amortized cost   367,023    377,198    395,274  (3)(7)%
Loans held-for-sale - SBA, including deferred costs   3,216    2,649    2,859  21 12 %
Loans:              
Commercial   559,718    597,763    572,790  (6)(2)%
Real estate:              
CRE   1,012,641    994,067    775,547  2 31 %
Land and construction   98,222    122,358    113,470  (20)(13)%
Home equity   118,448    109,112    76,087  9 56 %
Residential mortgages   49,786    50,979    42,868  (2)16 %
Consumer   9,690    12,453    10,958  (22)(12)%
Loans   1,848,505    1,886,732    1,591,720  (2)16 %
Deferred loan fees, net   (187)   (327)   (519) (43)(64)%
Total loans, net of deferred fees   1,848,318    1,886,405    1,591,201  (2)16 %
Allowance for loan losses   (27,318)   (27,848)   (20,139) (2)36 %
Loans, net   1,821,000    1,858,557    1,571,062  (2)16 %
Company-owned life insurance   62,189    61,859    61,177  1 2 %
Premises and equipment, net   6,998    7,137    7,203  (2)(3)%
Goodwill   83,753    83,753    45,664  0 83 %
Other intangible assets   11,454    12,007    5,348  (5)114 %
Accrued interest receivable and other assets   72,746    69,791    50,206  4 45 %
Total assets $ 3,115,877  $ 3,096,562  $ 2,785,548  1 12 %
               
LIABILITIES AND SHAREHOLDERS' EQUITY              
Liabilities:              
Deposits:              
Demand, noninterest-bearing $ 1,016,770  $ 1,021,582  $ 975,846  0 4 %
Demand, interest-bearing   704,996    702,000    621,402  0 13 %
Savings and money market   759,306    754,277    688,217  1 10 %
Time deposits-under $250   56,385    58,661    49,861  (4)13 %
Time deposits-$250 and over   90,042    86,114    71,446  5 26 %
CDARS - money market and time deposits   12,745    14,898    15,420  (14)(17)%
Total deposits   2,640,244    2,637,532    2,422,192  0 9 %
Subordinated debt, net of issuance costs   39,414    39,369    39,229  0 0 %
Accrued interest payable and other liabilities   57,703    52,195    53,136  11 9 %
Total liabilities   2,737,361    2,729,096    2,514,557  0 9 %
               
Shareholders' Equity:              
Common stock   301,550    300,844    219,208  0 38 %
Retained earnings   85,953    79,003    66,739  9 29 %
Accumulated other comprehensive loss   (8,987)   (12,381)   (14,956) 27 40 %
  Total Shareholders' Equity   378,516    367,466    270,991  3 40 %
  Total liabilities and shareholders' equity $ 3,115,877  $ 3,096,562  $ 2,785,548  1 12 %


                
  End of Period:
CONSOLIDATED BALANCE SHEETS March 31,  December 31,  September 30, June 30, March 31, 
(in $000's, unaudited) 2019 2018 2018 2018 2018
ASSETS               
Cash and due from banks $ 38,699  $ 30,273  $ 40,831  $ 46,340  $ 30,454 
Other investments and interest-bearing deposits               
  in other financial institutions   196,278    134,295    340,198    177,448    271,535 
Securities available-for-sale, at fair value   452,521    459,043    319,071    335,923    344,766 
Securities held-to-maturity, at amortized cost   367,023    377,198    375,732    388,603    395,274 
Loans held-for-sale - SBA, including deferred costs   3,216    2,649    6,344    5,745    2,859 
Loans:               
Commercial   559,718    597,763    600,594    609,468    572,790 
Real estate:               
CRE   1,012,641    994,067    988,491    1,030,884    775,547 
Land and construction   98,222    122,358    131,548    128,891    113,470 
Home equity   118,448    109,112    116,657    121,278    76,087 
Residential mortgages   49,786    50,979    52,441    54,367    42,868 
Consumer   9,690    12,453    9,932    12,060    10,958 
Loans   1,848,505    1,886,732    1,899,663    1,956,948    1,591,720 
Deferred loan fees, net   (187)   (327)   (276)   (315)   (519)
Total loans, net of deferred fees   1,848,318    1,886,405    1,899,387    1,956,633    1,591,201 
Allowance for loan losses   (27,318)   (27,848)   (27,426)   (26,664)   (20,139)
Loans, net   1,821,000    1,858,557    1,871,961    1,929,969    1,571,062 
Company-owned life insurance   62,189    61,859    61,630    61,414    61,177 
Premises and equipment, net   6,998    7,137    7,246    7,355    7,203 
Goodwill   83,753    83,753    83,752    84,417    45,664 
Other intangible assets   11,454    12,007    12,614    12,293    5,348 
Accrued interest receivable and other assets   72,746    69,791    73,531    73,700    50,206 
Total assets $ 3,115,877  $ 3,096,562  $ 3,192,910  $ 3,123,207  $ 2,785,548 
                
LIABILITIES AND SHAREHOLDERS' EQUITY               
Liabilities:               
Deposits:               
Demand, noninterest-bearing $ 1,016,770  $ 1,021,582  $ 1,081,846  $ 1,002,053  $ 975,846 
Demand, interest-bearing   704,996    702,000    670,624    683,805    621,402 
Savings and money market   759,306    754,277    828,297    827,304    688,217 
Time deposits-under $250   56,385    58,661    68,194    72,030    49,861 
Time deposits-$250 and over   90,042    86,114    84,763    81,379    71,446 
CDARS - money market and time deposits   12,745    14,898    11,575    17,048    15,420 
Total deposits   2,640,244    2,637,532    2,745,299    2,683,619    2,422,192 
Subordinated debt, net of issuance costs   39,414    39,369    39,322    39,275    39,229 
Accrued interest payable and other liabilities   57,703    52,195    54,723    54,044    53,136 
Total liabilities   2,737,361    2,729,096    2,839,344    2,776,938    2,514,557 
                
Shareholders' Equity:               
Common stock   301,550    300,844    300,208    299,224    219,208 
Retained earnings   85,953    79,003    70,531    62,911    66,739 
Accumulated other comprehensive loss   (8,987)   (12,381)   (17,173)   (15,866)   (14,956)
  Total Shareholders' Equity   378,516    367,466    353,566    346,269    270,991 
  Total liabilities and shareholders' equity $ 3,115,877  $ 3,096,562  $ 3,192,910  $ 3,123,207  $ 2,785,548 
                



               
  End of Period: Percent Change From: 
CREDIT QUALITY DATA March 31,  December 31,  March 31,  December 31,  March 31,  
(in $000's, unaudited) 2019 2018 2018 2018 2018 
Nonaccrual loans - held-for-investment $ 15,958  $ 13,699  $ 3,637 16 339 %
Restructured and loans over 90 days past due              
  and still accruing   1,357    1,188    158 14 759 %
  Total nonperforming loans   17,315    14,887    3,795 16 356 %
Foreclosed assets   —    —    — N/A N/A 
Total nonperforming assets $ 17,315  $ 14,887  $ 3,795 16 356 %
Other restructured loans still accruing $ 201  $ 253  $ 241 (21)(17)%
Net charge-offs (recoveries) during the quarter $ (531) $ (280) $ 25 (90)(2224)%
Provision (credit) for loan losses during the quarter $ (1,061) $ 142  $ 506 (847)(310)%
Allowance for loan losses $ 27,318  $ 27,848  $ 20,139 (2)36 %
Classified assets $ 25,176  $ 23,409  $ 30,763 8 (18)%
Allowance for loan losses to total loans   1.48   1.48   1.270 17 %
Allowance for loan losses to total nonperforming loans   157.77   187.06   530.67(16)(70)%
Nonperforming assets to total assets   0.56   0.48   0.1417 300 %
Nonperforming loans to total loans   0.94   0.79   0.2419 292 %
Classified assets to Heritage Commerce Corp              
  Tier 1 capital plus allowance for loan losses   8   8   120 (33)%
Classified assets to Heritage Bank of Commerce              
  Tier 1capital plus allowance for loan losses   8   7   1114 (27)%
               
OTHER PERIOD-END STATISTICS              
(in $000's, unaudited)              
Heritage Commerce Corp:              
Tangible common equity (1) $ 283,309  $ 271,706  $ 219,979 4 29 %
Shareholders' equity / total assets   12.15   11.87   9.732 25 %
Tangible common equity / tangible assets (2)   9.38   9.05   8.044 17 %
Loan to deposit ratio   70.01   71.52   65.69(2)7 %
Noninterest-bearing deposits / total deposits   38.51   38.73   40.29(1)(4)%
Total risk-based capital ratio   15.6   15.0   14.74 6 %
Tier 1 risk-based capital ratio   12.6   12.0   11.75 8 %
Common Equity Tier 1 risk-based capital ratio   12.6   12.0   11.75 8 %
Leverage ratio   9.5   8.9   8.67 10 %
Heritage Bank of Commerce:              
Total risk-based capital ratio   14.6   14.0   13.54 8 %
Tier 1 risk-based capital ratio   13.4   12.8   12.55 7 %
Common Equity Tier 1 risk-based capital ratio   13.4   12.8   12.55 7 %
Leverage ratio   10.1   9.4   9.17 11 %

(1) Represents shareholders' equity minus goodwill and other intangible assets

(2) Represents shareholders' equity minus goodwill and other intangible assets divided by total assets minus goodwill and other intangible assets           
              

                 
  End of Period: 
CREDIT QUALITY DATA March 31,  December 31,  September 30, June 30, March 31,  
(in $000's, unaudited) 2019  2018 2018 2018 2018 
Nonaccrual loans - held-for-investment $ 15,958  $ 13,699  $ 23,342  $ 26,034 $ 3,637 
Restructured and loans over 90 days past due                
  and still accruing   1,357    1,188    1,373    511   158 
  Total nonperforming loans   17,315    14,887    24,715    26,545   3,795 
Foreclosed assets   —    —    —    —   — 
Total nonperforming assets $ 17,315  $ 14,887  $ 24,715  $ 26,545 $ 3,795 
Other restructured loans still accruing $ 201  $ 253  $ 334  $ 265 $ 241 
Net charge-offs (recoveries) during the quarter $ (531) $ (280) $ (1,187) $ 673 $ 25 
Provision (credit) for loan losses during the quarter $ (1,061) $ 142  $ (425) $ 7,198 $ 506 
Allowance for loan losses $ 27,318  $ 27,848  $ 27,426  $ 26,664 $ 20,139 
Classified assets $ 25,176  $ 23,409  $ 30,546  $ 32,264 $ 30,763 
Allowance for loan losses to total loans   1.48   1.48   1.44   1.36  1.27
Allowance for loan losses to total nonperforming loans   157.77   187.06   110.97   100.45  530.67
Nonperforming assets to total assets   0.56   0.48   0.77   0.85  0.14
Nonperforming loans to total loans   0.94   0.79   1.30   1.36  0.24
Classified assets to Heritage Commerce Corp                
  Tier 1 capital plus allowance for loan losses   8   8   10   11  12
Classified assets to Heritage Bank of Commerce                
  Tier 1capital plus allowance for loan losses   8   7   10   11  11
                 
OTHER PERIOD-END STATISTICS                
(in $000's, unaudited)                
Heritage Commerce Corp:                
Tangible common equity (1) $ 283,309  $ 271,706  $ 257,200  $ 249,559 $ 219,979 
Shareholders' equity / total assets   12.15   11.87   11.07   11.09  9.73
Tangible common equity / tangible assets (2)   9.38   9.05   8.31   8.25  8.04
Loan to deposit ratio   70.01   71.52   69.19   72.91  65.69
Noninterest-bearing deposits / total deposits   38.51   38.73   39.41   37.34  40.29
Total risk-based capital ratio   15.6   15.0   14.4   13.5  14.7
Tier 1 risk-based capital ratio   12.6   12.0   11.5   10.7  11.7
Common Equity Tier 1 risk-based capital ratio   12.6   12.0   11.5   10.7  11.7
Leverage ratio   9.5   8.9   8.6   8.7  8.6
Heritage Bank of Commerce:                
Total risk-based capital ratio   14.6   14.0   13.4   12.5  13.5
Tier 1 risk-based capital ratio   13.4   12.8   12.2   11.4  12.5
Common Equity Tier 1 risk-based capital ratio   13.4   12.8   12.2   11.4  12.5
Leverage ratio   10.1   9.4   9.1   9.3  9.1

(1)  Represents shareholders' equity minus goodwill and other intangible assets
       
(2) Represents shareholders' equity minus goodwill and other intangible assets divided by total assets minus goodwill and other intangible assets             

                  
  For the Quarter Ended For the Quarter Ended 
  March 31, 2019 March 31, 2018 
     Interest Average    Interest Average 
NET INTEREST INCOME AND NET INTEREST MARGIN Average Income/ Yield/ Average Income/ Yield/ 
(in $000's, unaudited) Balance Expense Rate Balance Expense Rate 
Assets:                 
Loans, gross (1)(2) $ 1,837,090 $ 26,807   5.92$ 1,568,589 $ 22,284   5.76%
Securities - taxable  741,288  4,509   2.47  695,003   3,862   2.25%
Securities - exempt from Federal tax (3)   85,943  694   3.27  88,470   709   3.25%
Other investments and interest-bearing deposits                 
  in other financial institutions  221,270  1,585   2.91  246,892   1,171   1.92%
Total interest earning assets (3)   2,885,591   33,595   4.72  2,598,954   28,026   4.37%
Cash and due from banks   37,207        33,943      
Premises and equipment, net   7,090        7,303      
Goodwill and other intangible assets   95,554        51,166      
Other assets   84,141        76,952      
Total assets $ 3,109,583      $ 2,768,318      
                  
Liabilities and shareholders' equity:                 
Deposits:                 
Demand, noninterest-bearing $ 1,024,142      $ 945,848      
                  
Demand, interest-bearing   701,702   618   0.36  608,523   302   0.20%
Savings and money market   751,191   907   0.49  689,257   444   0.26%
Time deposits - under $100   20,380   21   0.42  17,288   12   0.28%
Time deposits - $100 and over   126,571   288   0.92  126,951   198   0.63%
CDARS - money market and time deposits   13,322   2   0.06  16,460   2   0.05%
Total interest-bearing deposits   1,613,166   1,836   0.46  1,458,479   958   0.27%
Total deposits   2,637,308   1,836   0.28  2,404,327   958   0.16%
                  
Subordinated debt, net of issuance costs   39,386   571   5.88  39,199   571  5.91%
Short-term borrowings   106   —  0.00  39   —  0.00%
Total interest-bearing liabilities   1,652,658   2,407   0.59  1,497,717   1,529   0.41%
Total interest-bearing liabilities and demand,                  
  noninterest-bearing / cost of funds   2,676,800   2,407   0.36  2,443,565   1,529   0.25%
Other liabilities   61,991        54,414      
Total liabilities   2,738,791        2,497,979      
Shareholders' equity   370,792        270,339      
Total liabilities and shareholders' equity $ 3,109,583      $ 2,768,318      
                  
Net interest income (3) / margin      31,188   4.38     26,497   4.13%
Less tax equivalent adjustment (3)      (146)        (149)   
Net interest income    $ 31,042       $ 26,348    

 

(1) Includes loans held-for-sale.  Nonaccrual loans are included in average balance.
       
(2) Yield amounts earned on loans include fees and costs. The accretion (amortization) of deferred loan fees (costs) into loan interest income was $91,000 for the first quarter of 2019, compared to $217,000 for the first quarter of 2018.

(3) Reflects the fully tax equivalent adjustment for Federal tax-exempt income based on a 21%.

                  
  For the Quarter Ended For the Quarter Ended 
  March 31, 2019 December 31, 2018 
     Interest Average    Interest Average 
NET INTEREST INCOME AND NET INTEREST MARGIN Average Income/ Yield/ Average Income/ Yield/ 
(in $000's, unaudited) Balance Expense Rate Balance Expense Rate 
Assets:                 
Loans, gross (1)(2) $ 1,837,090 $ 26,807   5.92$ 1,873,621 $ 28,364   6.01
Securities - taxable   741,288   4,509   2.47  692,903   4,099   2.35
Securities - exempt from Federal tax (3)   85,943   694   3.27  86,597   697   3.19
Other investments and interest-bearing deposits                 
  in other financial institutions   221,270   1,585   2.91  327,086   2,365   2.87
Total interest earning assets (3)   2,885,591   33,595   4.72  2,980,207   35,525   4.73
Cash and due from banks   37,207        40,963      
Premises and equipment, net   7,090        7,201      
Goodwill and other intangible assets   95,554        96,112      
Other assets   84,141        83,694      
Total assets $ 3,109,583      $ 3,208,177      
                  
Liabilities and shareholders' equity:                 
Deposits:                 
Demand, noninterest-bearing $ 1,024,142      $ 1,107,813      
                  
Demand, interest-bearing   701,702   618   0.36  678,983   566   0.33
Savings and money market   751,191   907   0.49  802,384   878   0.43
Time deposits - under $100   20,380   21   0.42  21,787   22   0.40
Time deposits - $100 and over   126,571   288   0.92  127,911   266   0.83
CDARS - money market and time deposits   13,322   2   0.06  13,242   2   0.06
Total interest-bearing deposits   1,613,166   1,836   0.46  1,644,307   1,734   0.42
Total deposits   2,637,308   1,836   0.28  2,752,120   1,734   0.25
                  
Subordinated debt, net of issuance costs   39,386   571   5.88  39,341   583  5.88
Short-term borrowings   106   —  0.00  142   1  2.79
Total interest-bearing liabilities   1,652,658   2,407   0.59  1,683,790   2,318   0.55
Total interest-bearing liabilities and demand,                  
  noninterest-bearing / cost of funds   2,676,800   2,407   0.36  2,791,603   2,318   0.33
Other liabilities   61,991        59,069      
Total liabilities   2,738,791        2,850,672      
Shareholders' equity   370,792        357,505      
Total liabilities and shareholders' equity $ 3,109,583      $ 3,208,177      
                  
Net interest income (3) / margin      31,188   4.38     33,207   4.42
Less tax equivalent adjustment (3)      (146)        (147)   
Net interest income    $ 31,042       $ 33,060    
                  

(1)  Includes loans held-for-sale.  Nonaccrual loans are included in average balance.
       
(2) Yield amounts earned on loans include fees and costs. The accretion (amortization) of deferred loan fees (costs) into loan interest income was $91,000 for the first quarter of 2019, compared to $53,000 for the fourth quarter of 2018.

(3) Reflects the fully tax equivalent adjustment for Federal tax-exempt income based on a 21%.

CONTACT:
Debbie Reuter
EVP, Corporate Secretary
Heritage Commerce Corp
Direct: (408) 494-4542

Loading...
Loading...
Market News and Data brought to you by Benzinga APIs
Date
ticker
name
Actual EPS
EPS Surprise
Actual Rev
Rev Surprise
Posted In: EarningsPress Releases
Benzinga simplifies the market for smarter investing

Trade confidently with insights and alerts from analyst ratings, free reports and breaking news that affects the stocks you care about.

Join Now: Free!

Loading...