First Financial Northwest, Inc. Reports Fourth Quarter Net Income of $2.2 Million or $0.21 per Diluted Share and $14.9 Million or $1.43 per Diluted Share for the Year Ended December 31, 2018

Loading...
Loading...

RENTON, Wash., Jan. 24, 2019 (GLOBE NEWSWIRE) -- First Financial Northwest, Inc. (the "Company") (NASDAQ GS: FFNW), the holding company for First Financial Northwest Bank (the "Bank"), today reported net income for the quarter ended December 31, 2018, of $2.2 million, or $0.21 per diluted share, compared to net income of $2.8 million, or $0.27 per diluted share, for the quarter ended September 30, 2018, and $2.4 million, or $0.23 per diluted share, for the quarter ended December 31, 2017. For the year ended December 31, 2018, net income was $14.9 million, or $1.43 per diluted share, compared to $8.5 million, or $0.81 per diluted share, for the year ended December 31, 2017.

"I am very pleased with how we finished the year with significant lending momentum, particularly the strong growth in one-to-four family residential lending, and continued growth in our deposits across our network," stated Joseph W. Kiley III, President and Chief Executive Officer. "Our one-to-four residential team led our loan portfolio growth as net loans receivable increased $34.2 million during the year to exceed $1.0 billion at year end." Kiley continued, "We grew deposits across our network, increasing deposits by $22.8 million in the fourth quarter and $99.5 million during the year, as we ended the year with $939.0 million in total deposits, compared to $839.5 million at December 31, 2017." Kiley concluded, "I am also pleased to welcome Randy Riffle, Executive Vice President and Chief Credit Officer to lead our efforts to further modernize our credit culture by enhancing our overall customer experience thereby creating a competitive advantage for our sales teams, organically expand our business loan portfolio, including establishing an SBA lending platform in further support of our growth and loan and deposit portfolio diversification goals. Our focus on expanding our customer base and building deposits continues and our eleventh branch location is set to open at Kent Station in the first quarter of 2019."

Net loans receivable increased $34.2 million to $1.02 billion for the year ended December 31, 2018, from $988.7 million at December 31, 2017, and $27.3 million from $995.6 million at September 30, 2018. One-to-four family residential lending increased $63.3 million during the year to $342.0 million at December 31, 2018, more than offsetting the $57.8 million combined reduction in our multifamily real estate and construction/land development loan portfolios. The average balance of net loans receivable totaled $1.01 billion for the quarter ended December 31, 2018, compared to $993.3 million for the quarter ended September 30, 2018, and $963.1 million for the quarter ended December 31, 2017. For the year ended December 31, 2018, the average balance of net loans receivable was $995.8 million, compared to $878.4 million for the year ended December 31, 2017.

The Company recorded a $200,000 provision for loan losses for both the quarters ended December 31, 2018, and September 30, 2018, compared to a $1.2 million recapture of provision in the quarter ended December 31, 2017. The provision during the quarter ended December 31, 2018, was due to growth in net loans receivable and a change in loan mix, while the provision in the third quarter of 2018, was due primarily to growth in net loans receivable. The recapture of provision in the quarter ended December 31, 2017, was due primarily to $2.0 million in recoveries during the quarter, reduced by the provision for loan losses required to increase the Allowance for Loan and Lease Losses ("ALLL"), as a result of the growth in net loans receivable. For the year ended December 31, 2018, the recapture of provision for loan losses totaled $4.0 million, which included $4.5 million in recoveries, compared to a recapture of provision for loan losses of $400,000 recorded for the year ended December 31, 2017, which included $2.3 million in recoveries.

As previously reported, the Bank expanded its geographic footprint during the year with the opening of a new branch at The Junction in Bothell, King County, in the second quarter of 2018. The Bank plans to open its eleventh branch location at Kent Station, located about eight miles south of its Renton headquarters, in the first quarter of 2019.

The following tables present an analysis of our total deposits by branch office (unaudited):

  December 31, 2018
 Noninterest-
bearing
demand
Interest-
bearing
demand
 Statement
savings
 Money
market
Certificates
of deposit,
retail
 Certificates
of deposit,
brokered
 Total
  (Dollars in thousands)
King County       
Renton$  29,355$  18,896$  20,694$  228,475$  318,705$  -$  616,125
Landing   2,453   495   256   17,853   10,480   -   31,537
Woodinville (1)   1,362   3,771   549   19,024   7,217   -   31,923
Bothell   198   97   100   2,636   3,066   -   6,097
Crossroads   2,530   3,199   83   24,383   11,474   -   41,669
Total King County   35,898   26,458   21,682   292,371   350,942   -   727,351
        
Snohomish County       
Mill Creek   1,485   3,226   658   12,272   10,524   -   28,165
Edmonds   2,698   2,532   157   15,175   16,123   -   36,685
Clearview (1)   3,496   3,968   1,283   6,743   2,489   -   17,979
Lake Stevens (1)   1,415   1,702   428   3,926   3,644   -   11,115
Smokey Point (1)   1,116   2,193   591   8,560   7,452   -   19,912
Total Snohomish County   10,210   13,621   3,117   46,676   40,232   -   113,856
        
Total retail deposits   46,108   40,079   24,799   339,047   391,174   -   841,207
Brokered deposits   -   -   -    -   -   97,825   97,825
Total deposits$  46,108$  40,079$  24,799$  339,047$  391,174$  97,825$  939,032

(1) Balance of retail certificates of deposit for acquired branches are net of an aggregate fair value adjustment of $58,000.

 September 30, 2018
 Noninterest-
bearing
demand
 Interest-
bearing
demand
 Statement
savings
  Money
market
 Certificates
of deposit,
retail
 Certificates
of deposit,
brokered
 Total  
     (Dollars in thousands)     
King County:              
Renton$  31,796 $  19,998 $  20,508 $  213,882 $  317,126 $  - $  603,310 
The Landing   2,458    772    58    17,796    8,944    -    30,028 
Woodinville (1)   1,535    3,874    538    20,335    6,813    -    33,095 
Bothell   48    103    8    2,435    1,684    -    4,278 
Crossroads   1,249    4,797    84    21,846    9,339    -    37,315 
Total King County   37,086    29,544    21,196    276,294    343,906    -    708,026 
               
Snohomish County:              
Mill Creek   1,437    2,952    571    11,287    8,779    -    25,026 
Edmonds   4,416    2,033    45    16,452    11,007    -    33,953 
Clearview (1)   4,187    3,058    1,037    7,101    2,272    -    17,655 
Lake Stevens (1)   2,434    2,452    483    3,901    2,576    -    11,846 
Smokey Point (1)   1,620    1,915    774    7,990    5,391    -    17,690 
Total Snohomish County   14,094    12,410    2,910    46,731    30,025    -    106,170 
               
Total retail deposits   51,180     41,954     24,106     323,025     373,931    -    814,196 
Brokered deposits   -     -     -     -     -    102,083    102,083 
Total deposits$  51,180 $   41,954 $   24,106 $   323,025 $   373,931 $102,083 $  916,279 

 (1) Balance of retail certificates of deposit for acquired branches are net of an aggregate fair value adjustment of $69,000.

Highlights for the quarter and the year ended December 31, 2018:

  • Net loans receivable increased to $1.02 billion at December 31, 2018, from $995.6 million at September 30, 2018, and $988.7 million at December 31, 2017. The Company's one-to-four residential loan portfolio increased to $342.0 million at December 31, 2018, compared to $327.9 million at September 30, 2018, and $278.7 million at December 31, 2017, representing a year over year growth of $63.3 million in one-to-four residential loans.
  • Total deposits increased to $939.0 million at December 31, 2018, from $916.3 million at September 30, 2018, and $839.5 million at December 31, 2017.
  • The Company increased the regular quarterly cash dividend to shareholders to $0.08 per share in the quarter ended June 30, 2018, from $0.07 per share previously.
  • During the year ended December 31, 2018, the Company repurchased 203,900 shares of its common stock at an average price of $15.43 per share under a stock repurchase plan authorized by the Board of Directors on October 24, 2018. The plan, which commenced on November 5, 2018, and will expire no later than May 3, 2019, authorizes the repurchase of up to 550,000 shares of the Company's common stock, or approximately 5.0% of its outstanding shares.
  • The Company's book value per share was $14.35 at December 31, 2018, compared to $14.17 at September 30, 2018, and $13.27 at December 31, 2017.
  • The Bank's Tier 1 leverage and total capital ratios at December 31, 2018, were 10.4% and 14.7%, respectively, compared to 10.4% and 14.8% at September 30, 2018, and 10.2% and 13.8% at December 31, 2017.
  • Based on management's evaluation of the adequacy of the ALLL, there was a $200,000 provision for loan losses during the quarter ended December 31, 2018.

The ALLL represented 1.29% of total loans receivable, net of undisbursed funds, at December 31, 2018, compared to 1.30% at September 30, 2018, and 1.28% at December 31, 2017. Nonperforming assets totaled $1.2 million at December 31, 2018, compared to $967,000 at September 30, 2018, and $662,000 at December 31, 2017. The increase in the Company's nonperforming assets since December 31, 2017, was primarily due to one $325,000 nonperforming commercial real estate loan in the quarter ended September 30, 2018, and one $272,000 nonperforming one-to-four family residential loan in the quarter ended December 31, 2018. The $325,000 nonperforming commercial real estate loan was paid in full in the first quarter of 2019.

The following table presents a breakdown of our nonperforming assets (unaudited):

 Dec 31, Sep 30, Dec 31, Three
Month
 One
Year
  2018   2018   2017  Change Change
 (Dollars in thousands)
Nonperforming loans:         
One-to-four family residential$  382  $  113  $  128  $  269  $   254 
Commercial real estate 326   325   -      1     326 
Consumer 44   46   51     (2)    (7)
Total nonperforming loans 752   484   179     268      573  
          
Other real estate owned ("OREO") 483   483   483     -       - 
          
Total nonperforming assets (1)$  1,235  $  967  $   662  $ 268   $   573 
          
Nonperforming assets as a         
percent of total assets 0.10%  0.08%  0.05%    

(1) The difference between nonperforming assets reported above, and the totals reported by other industry sources, is due to their inclusion of all Troubled Debt Restructured Loans ("TDRs") as nonperforming loans, although 100% of our TDRs were performing in accordance with their restructured terms at December 31, 2018.

OREO totaled $483,000 at December 31, 2018, September 30, 2018, and December 31, 2017. The Company continues to actively market its two remaining OREO properties in an effort to minimize holding costs.

In circumstances where a customer is experiencing significant financial difficulties, the Company may elect to restructure the loan so the customer can continue to make payments while minimizing the potential loss to the Company. Such restructures must be classified as TDRs.

The following table presents a breakdown of our TDRs (unaudited):

 Dec 31,
2018
 Sep 30,
2018
 Dec 31,
2017
 Three
Month
Change
 One
Year
Change
 (Dollars in thousands)
Performing TDRs:         
One-to-four family residential$  6,941 $  9,458 $  13,434 $  (2,517) $  (6,493)
Multifamily   –       1,116    1,134    (1,116)    (1,134)
Commercial real estate   2,415    2,601    3,194     (186)    (779)
Consumer   43    43    43    –     –  
Total TDRs$   9,399 $  13,218 $  17,805 $  (3,819) $  (8,406)

Net interest income for the quarter ended December 31, 2018, totaled $10.0 million, compared to $10.1 million for the quarter ended September 30, 2018, and $10.4 million for the quarter ended December 31, 2017. The decline in net interest income was due primarily to increases in the cost of interest bearing liabilities that outpaced the increases in income from interest earning assets. For the year ended December 31, 2018, net interest income totaled $41.2 million, compared to $37.6 million for the year ended December 31, 2017. The primary contributor to the increase in the year ended December 31, 2018, was higher average loan balances. In addition, the Company received $1.0 million in additional interest income in the quarter ended March 31, 2018, relating to interest payments on loans previously charged off.

Total interest income increased to $14.3 million during the quarter ended December 31, 2018, compared to $13.9 million in the quarter ended September 30, 2018, and $13.3 million in the quarter ended December 31, 2017. For the year ended December 31, 2018, total interest income increased to $55.9 million compared to $47.6 million in 2017. These increases were due primarily to the growth in the average balances of net loans receivable to $1.01 billion for the quarter ended December 31, 2018, compared to $993.3 million for the quarter ended September 30, 2018, and $963.1 million for the quarter ended December 31, 2017. For the year ended December 31, 2018, the average balance of net loans receivable was $995.8 million compared to $878.4 million for the prior year.

Total interest expense increased to $4.3 million for the quarter ended December 31, 2018, compared to $3.8 million for the quarter ended September 30, 2018, and $2.9 million for the quarter ended December 31, 2017. The higher level of interest expense in the quarter ended December 31, 2018, was due primarily to growth in total deposits along with increases in interest rates on deposits in a competitive, rising short term interest rate environment. Total deposits increased to $939.0 million at December 31, 2018, from $839.5 million at December 31, 2017. For the year ended December 31, 2018, interest expense totaled $14.7 million, compared to $10.0 million for the year ended December 31, 2017. This increase was primarily due to growth in deposit balances along with increasing short term interest rates. The Federal Reserve's Open Market Committee continued increasing their Fed Funds target rates throughout the year, impacting the rates paid on the Company's interest bearing liabilities. Total cost of deposits increased to 1.53% for the quarter ended December 31, 2018, from 1.31% for the quarter ended September 30, 2018, and 1.02% for the quarter ended December 31, 2017. For the year ended December 31, 2018, the total cost of deposits was 1.28% compared to 0.99% for the year ended December 31, 2017.  Advances from the FHLB totaled $146.5 million at December 31, 2018, compared to $149.0 million at September 30, 2018, and $216.0 million at December 31, 2017, as the Company's deposit gathering success allowed for a reduction in FHLB advances. The average cost of FHLB advances was 2.12% for the quarter ended December 31, 2018, compared to 2.05% for the quarter ended September 30, 2018, and 1.46% for the quarter ended December 31, 2017. For the year ended December 31, 2018, the average cost of FHLB advances was 1.92%, compared to 1.30% for the prior year. The balance of brokered certificates of deposits was $97.8 million at December 31, 2018, compared to $102.1 million at September 30, 2018, and $75.5 million at December 31, 2017.

The following table presents a breakdown of our total deposits (unaudited):

 Dec 31,
2018
 Sep 30,
2018
 Dec 31,
2017
 Three
Month
Change
 One
Year
Change
Deposits:(Dollars in thousands)    
Noninterest-bearing$  46,108 $  51,180 $  45,434 $   (5,072) $   674 
Interest-bearing demand   40,079    41,954    38,224     (1,875)     1,855 
Statement savings   24,799    24,106    28,456     693     (3,657)
Money market   339,047    323,025    318,636    16,022     20,411 
Certificates of deposit, retail (1)   391,174    373,931    333,264    17,243     57,910 
Certificates of deposit, brokered   97,825    102,083    75,488     (4,258)    22,337 
Total deposits$  939,032 $  916,279 $  839,502 $  22,753  $   99,530 

(1) Balance of retail certificates of deposit for acquired branches are net of an aggregate fair value adjustment of $58,000 at December 31, 2018, $69,000 at September 30, 2018, and $107,000 at December 31, 2017.

The Company's net interest margin was 3.41% for the quarter ended December 31, 2018, compared to 3.46% for the quarter ended September 30, 2018, and 3.65% for the quarter ended December 31, 2017. The compression in net interest margin during these periods was due to interest rates paid on interest bearing liabilities increasing more rapidly than yields earned on interest earning assets. Net interest margin for the year ended December 31, 2018, was 3.56%, compared to 3.60% for the year ended December 31, 2017.

Noninterest income for the quarter ended December 31, 2018, totaled $728,000, compared to $841,000 in the quarter ended September 30, 2018, and $211,000 in the quarter ended December 31, 2017. The decline from the prior quarter was due primarily to a reduction in the amount of Bank Owned Life Insurance ("BOLI") income recorded. For the year ended December 31, 2018, noninterest income increased to $2.9 million, from $2.2 million in 2017, due primarily to a net loss of $567,000 on the sale of investments recorded in 2017. After the U.S. Tax Cuts and Jobs Act of 2017 (the "Tax Act") was signed into law in December 2017, the Company elected to restructure a portion of its investment portfolio and sold approximately $37 million in fixed rate securities and reinvested the proceeds, primarily into adjustable rate securities.

Noninterest expense for the quarter ended December 31, 2018, increased to $7.7 million from $7.2 million in the quarter ended September 30, 2018, and $7.1 million in the quarter ended December 31, 2017. Salaries and employee benefits increased $245,000 from the prior quarter due primarily to an increase in the number of work days in the fourth quarter. Other general and administrative expenses increased $206,000, as the Company incurred a $225,000 wire related fraud loss in the fourth quarter. The Company has filed an insurance claim for the loss and expects to receive payment on the claim in the first quarter of 2019, subject to a $100,000 deductible. Noninterest expense increased to $29.5 million for the year ended December 31, 2018, compared to $26.8 million in 2017. This increase in noninterest expense was due primarily to our branch expansion over the past year. Salaries and employee benefits expense increased due to increased staffing in support of the new branches and development of new products, as well as standard salary increases. Higher occupancy and equipment expenses reflect our recently opened branch locations, while the increase in other general and administrative expenses also reflects the growth in the Company's operations.

The Company's federal income tax provision was $622,000 for the quarter ended December 31, 2018, compared to $707,000 for the quarter ended September 30, 2018, and $2.3 million for the quarter ended December 31, 2017. The primary reason for the change in the 2018 periods compared to the quarter ended December 31, 2017, was the reduction in the federal corporate income tax rate from 35% to 21% in 2018 due to the Tax Act. In addition, during the quarter ended December 31, 2017, the Company recorded a charge of $807,000 through its federal income tax provision relating to changes to the Company's net deferred tax asset valuation as a result of the Tax Act's reduction in the federal corporate income tax rate.

 For the year ended December 31, 2018, the Company's federal income tax provision totaled $3.7 million on income before federal income tax provision of $18.6 million, compared to $4.9 million on pretax income of $13.4 million for the year ended December 31, 2017. The Company's federal income tax provision in 2018 benefited from the reduction in the federal corporate income tax rate, as well as from stock option exercises that occurred at prices higher than originally estimated, resulting in higher allowable expense recognition for tax purposes.

First Financial Northwest, Inc. is the parent company of First Financial Northwest Bank; an FDIC insured Washington State-chartered commercial bank headquartered in Renton, Washington, serving the Puget Sound Region through 10 full-service banking offices. The Bank expects to open its eleventh branch location at Kent Station in the first quarter of 2019. We are a part of the ABA NASDAQ Community Bank Index and the Russell 3000 Index. For additional information about us, please visit our website at ffnwb.com and click on the "Investor Relations" link at the bottom of the page.

Forward-looking statements:
When used in this press release and in other documents filed with or furnished to the Securities and Exchange Commission (the "SEC"), in press releases or other public stockholder communications, or in oral statements made with the approval of an authorized executive officer, the words or phrases "believe," "will," "will likely result," "are expected to," "will continue," "is anticipated," "estimate," "project," "plans," or similar expressions are intended to identify "forward-looking statements" within the meaning of the Private Securities Litigation Reform Act of 1995.  Forward-looking statements are not historical facts but instead represent management's current expectations and forecasts regarding future events many of which are inherently uncertain and outside of our control. Actual results may differ, possibly materially from those currently expected or projected in these forward-looking statements. Factors that could cause our actual results to differ materially from those described in the forward-looking statements, include, but are not limited to, the following: increased competitive pressures; changes in the interest rate environment; changes in general economic conditions and conditions within the securities markets; legislative and regulatory changes; and other factors described in the Company's latest Annual Report on Form 10-K and Quarterly Reports on Form 10-Q and other filings with the Securities and Exchange Commission – that are available on our website at www.ffnwb.com and on the SEC's website at www.sec.gov.

Any of the forward-looking statements that we make in this Press Release and in the other public statements are based upon management's beliefs and assumptions at the time they are made and may turn out to be wrong because of the inaccurate assumptions we might make, because of the factors illustrated above or because of other factors that we cannot foresee. Therefore, these factors should be considered in evaluating the forward-looking statements, and undue reliance should not be placed on such statements. We do not undertake and specifically disclaim any obligation to revise any forward-looking statements to reflect the occurrence of anticipated or unanticipated events or circumstances after the date of such statements. These risks could cause our actual results for 2019 and beyond to differ materially from those expressed in any forward-looking statements made by, or on behalf of, us and could negatively affect our operating and stock performance.


 
FIRST FINANCIAL NORTHWEST, INC. AND SUBSIDIARIES
Consolidated Balance Sheets
(Dollars in thousands, except share data)
(Unaudited)
 
AssetsDec 31,
2018
 Sep 30,
2018
 Dec 31,
2017
 Three
Month
Change
 One
Year
Change
          
Cash on hand and in banks$  8,122  $  7,167  $  9,189  13.3% (11.6)%
Interest-earning deposits   8,888     19,094     6,942  (53.5) 28.0 
Investments available-for-sale, at fair value   142,170     140,868     132,242  0.9  7.5 
Loans receivable, net of allowance of $13,347, $13,116, and $12,882, respectively   1,022,904     995,557     988,662  2.7  3.5 
Federal Home Loan Bank ("FHLB") stock, at cost   7,310     7,410     9,882  (1.3) (26.0)
Accrued interest receivable   4,068     4,664     4,084  (12.8) (0.4)
Deferred tax assets, net   1,844     2,092     1,211  (11.9) 52.3 
Other real estate owned ("OREO")   483     483     483  0.0  0.0 
Premises and equipment, net   21,331     21,277     20,614  0.3  3.5 
Bank owned life insurance ("BOLI")   29,841     29,745     29,027  0.3  2.8 
Prepaid expenses and other assets   3,458     4,460     5,738  (22.5) (39.7)
Goodwill   889     889     889  0.0  0.0 
Core deposit intangible   1,116     1,153     1,266  (3.2) (11.8)
Total assets$  1,252,424  $  1,234,859  $  1,210,229  1.4% 3.5%
          
Liabilities and Stockholders' Equity         
          
Deposits         
Noninterest-bearing deposits$  46,108  $  51,180  $  45,434  (9.9)% 1.5%
Interest-bearing deposits   892,924     865,099     794,068  3.2  12.4 
Total deposits   939,032     916,279     839,502  2.5  11.9 
Advances from the FHLB   146,500     149,000     216,000  (1.7) (32.2)
Advance payments from borrowers for taxes and insurance   2,933     4,737     2,515  (38.1) 16.6 
Accrued interest payable   478     541     326  (11.6) 46.6 
Other liabilities   9,743     9,589     9,252  1.6  5.3 
Total liabilities   1,098,686     1,080,146     1,067,595  1.7% 2.9%
          
Commitments and contingencies         
          
Stockholders' Equity         
Preferred stock, $0.01 par value; authorized 10,000,000 shares; no shares issued or         
outstanding$   -   $   -   $   -      
Common stock, $0.01 par value; authorized 90,000,000 shares; issued and outstanding         
10,710,656 shares at December 31, 2018, 10,914,556 shares at September 30, 2018, and         
10,748,437 shares at December 31, 2017   107     109     107  (1.8)% 0.0%
Additional paid-in capital   93,773     96,664     94,173  (3.0) (0.4)
Retained earnings, substantially restricted   66,343     65,004     54,642  2.1  21.4 
Accumulated other comprehensive loss, net of tax   (2,253)    (2,550)    (928) (11.6) 142.8 
Unearned Employee Stock Ownership Plan ("ESOP") shares   (4,232)    (4,514)    (5,360) (6.2) (21.0)
Total stockholders' equity   153,738     154,713     142,634  (0.6) 7.8 
Total liabilities and stockholders' equity$  1,252,424  $  1,234,859  $  1,210,229  1.4% 3.5%



 
FIRST FINANCIAL NORTHWEST, INC. AND SUBSIDIARIES
Consolidated Income Statements
(Dollars in thousands, except share data)
(Unaudited)
 
 Quarter Ended    
 Dec 31,
2018
 Sep 30,
2018
 Dec 31,
2017
  Three
Month
Change
  One
Year
Change
Interest income          
Loans, including fees$  13,024 $  12,631 $  12,269   3.1% 6.2%
Investments available-for-sale  1,124    1,063    903   5.7  24.5 
Interest-earning deposits with banks 61    59    43   3.4  41.9 
Dividends on FHLB Stock 115    135    85   (14.8) 35.3 
Total interest income  14,324    13,888    13,300   3.1  7.7 
Interest expense          
Deposits  3,595    2,912    2,117   23.5  69.8 
FHLB advances 726    917    795   (20.8) (8.7)
Total interest expense  4,321    3,829    2,912   12.8  48.4 
Net interest income  10,003    10,059    10,388   (0.6) (3.7)
Provision (recapture of provision) for loan losses 200    200    (1,200) 0.0  (116.7)
Net interest income after provision (recapture of provision) for loan losses 9,803    9,859    11,588   (0.6) (15.4)
          
          
Noninterest income         
Net gain (loss) on sale of investments   -     1    (670) (100.0) (100.0)
BOLI income   96    245    133   (60.8) (27.8)
Wealth management revenue   211    145    220   45.5  (4.1)
Deposit related fees   178    167    169   6.6  5.3 
Loan related fees   235    273    356   (13.9) (34.0)
Other    8    10    3   (20.0) 166.7 
Total noninterest income   728    841    211   (13.4) 245.0 
          
          
Noninterest expense         
Salaries and employee benefits   4,977    4,732    4,673   5.2  6.5 
Occupancy and equipment   871    814    721   7.0  20.8 
Professional fees   415    353    430   17.6  (3.5)
Data processing   361    356    326   1.4  10.7 
OREO related expenses (reimbursements), net   3    1    (81) 200.0  (103.7)
Regulatory assessments   111    126    161   (11.9) (31.1)
Insurance and bond premiums   88    95    97   (7.4) (9.3)
Marketing   75    85    68   (11.8) 10.3 
Other general and administrative   845    639    674   32.2  25.4 
Total noninterest expense    7,746    7,201    7,069   7.6  9.6 
Income before federal income tax  provision   2,785    3,499    4,730   (20.4) (41.1)
Federal income tax provision   622    707    2,324   (12.0) (73.2)
Net income$  2,163 $  2,792 $  2,406   (22.5)% (10.1)%
          
          
Basic earnings per share$  0.21 $  0.27 $  0.24      
Diluted earnings per share$  0.21 $  0.27 $  0.23      
          
Weighted average number of common shares outstanding  

  10,385,612
   

  10,356,994
    10,184,804      
Weighted average number of diluted shares outstanding  

  10,484,350
   

  10,468,802
    10,313,114      


 
FIRST FINANCIAL NORTHWEST, INC. AND SUBSIDIARIES
Consolidated Income Statements
(Dollars in thousands, except share data)
(Unaudited)
 
 Year Ended December 31,  
  2018   2017   2016  One
Year
Change
  Two
Year
Change
Interest income          
Loans, including fees$  51,127  $  43,607  $  38,218 17.2% 33.8%
Investments available-for-sale    4,126     3,504     3,054 17.8  35.1 
Interest-earning deposits with banks   202     237     235 (14.8) (14.0)
Dividends on FHLB Stock   458     296     202 54.7  126.7 
Total interest income    55,913     47,644     41,709 17.4  34.1 
Interest expense          
Deposits    11,218     7,517     6,101 49.2  83.9 
FHLB advances   3,520     2,505     1,406 40.5  150.4 
Total interest expense    14,738     10,022     7,507 47.1  96.3 
Net interest income    41,175     37,622     34,202 9.4  20.4 
(Recapture of provision) provision for loan losses   (4,000)    (400)    1,300 900.0  (407.7)
Net interest income after (recapture of provision) provision for loan losses   45,175     38,022     32,902 18.8  37.3 
          
Noninterest income         
Net (loss) gain on sale of investments    (20)    (567)    50 (96.5) (140.0)
BOLI   814     623     844 30.7  (3.6)
Wealth management revenue   611     919     813 (33.5) (24.8)
Deposit related fees   681     446     261 52.7  160.9 
Loan related fees   768     776     671 (1.0) 14.5 
Other    24     11     12 118.2  100.0 
Total noninterest income   2,878     2,208     2,651 30.3  8.6 
          
Noninterest expense          
Salaries and employee benefits    19,302     17,773     15,377 8.6  25.5 
Occupancy and equipment    3,283     2,506     1,984 31.0  65.5 
Professional fees   1,538     1,809     1,979 (15.0) (22.3)
Data processing   1,392     1,457     911 (4.5) 52.8 
OREO related expenses (reimbursements), net   7     (67)    294 (110.4) (97.6)
Regulatory assessments   502     491     420 2.2  19.5 
Insurance and bond premiums   443     399     349 11.0  26.9 
Marketing   344     270     194 27.4  77.3 
Other general and administrative    2,650     2,171     1,441 22.1  83.9 
Total noninterest expense    29,461     26,809     22,949 9.9  28.4 
Income before federal income tax  provision   18,592     13,421     12,604 38.5  47.5 
Federal income tax provision   3,693     4,942     3,712 (25.3) (0.5)
Net income$  14,899  $  8,479  $  8,892 75.7% 67.6%
          
Basic earnings per share$ 1.44  $  0.82  $ 0.75    
Diluted earnings per share$ 1.43  $  0.81  $   0.74    
          
Weighted average number of common shares outstanding   10,306,835      10,289,049      11,868,278    
Weighted average number of diluted shares outstanding   10,424,187     10,437,449      12,028,428    


The following table presents a breakdown of our loan portfolio (unaudited):

 December 31, 2018 September 30, 2018 December 31, 2017 
 Amount Percent Amount Percent Amount Percent 
 (Dollars in thousands)
Commercial real estate:            
Residential:            
Micro-unit apartments$  14,076  1.3%$  14,141  1.3%$  7,020  0.6%
Other multifamily   155,279  13.8    162,380  14.7    177,882  16.3 
Total multifamily   169,355  15.1    176,521  16.0    184,902  16.9 
             
Non-residential:            
Office   100,495  8.9    96,542  8.8    112,327  10.2 
Retail   131,222  11.7    139,085  12.6    129,875  11.9 
Mobile home park   16,003  1.4    15,649  1.4    19,970  1.8 
Warehouse   25,398  2.3    22,252  2.0    22,701  2.1 
Storage   32,462  2.9    32,625  3.0    32,201  2.9 
Other non-residential   68,239  6.1    54,332  4.9    44,768  4.1 
Total non-residential   373,819  33.3    360,485  32.7    361,842  33.0 
             
Construction/land development:            
One-to-four family residential   86,604  7.7    84,912  7.7    87,404  8.0 
Multifamily   83,642  7.4    80,607  7.3    108,439  9.9 
Commercial   18,300  1.6    21,385  2.0    5,325  0.5 
Land   6,740  0.7    7,113  0.7    36,405  3.3 
Total construction/land development   195,286  17.4    194,017  17.7    237,573  21.7 
             
One-to-four family residential:            
Permanent owner occupied   194,141  17.3    184,698  16.8    148,304  13.6 
Permanent non-owner occupied   147,825  13.2    143,226  13.0    130,351  11.9 
Total one-to-four family residential   341,966  30.5    327,924  29.8    278,655  25.5 
             
Business            
Aircraft   11,058  1.0    10,172  0.9    12,491  1.1 
Other business   19,428  1.7    19,483  1.8    10,596  1.0 
Total business   30,486  2.7    29,655  2.7    23,087  2.1 
             
Consumer   12,970  1.0    12,419  1.1    9,133  0.8 
Total loans   1,123,882  100.0%   1,101,021  100.0%   1,095,192  100.0%
Less:            
Loans in Process ("LIP")   86,453       91,232       92,498    
Deferred loan fees, net   1,178       1,116       1,150    
ALLL   13,347       13,116       12,882    
Loans receivable, net$  1,022,904    $  995,557    $  988,662    
             
Concentrations of credit: (1)            
Construction loans as % of total capital 81.9%    77.1%    108.6%   
Total non-owner occupied commercial real estate as % of total capital 451.8%    454.5%    514.0%   
             

(1) Concentrations of credit percentages are for First Financial Northwest Bank only using classifications in accordance with FDIC guidelines


 
FIRST FINANCIAL NORTHWEST, INC. AND SUBSIDIARIES
Key Financial Measures
(Dollars in thousands, except per share data)
(Unaudited)
 
 At or For the Quarter Ended
 Dec 31, Sep 30, Jun 30, Mar 31, Dec 31,
  2018   2018   2018   2018   2017 
  
Performance Ratios:         
Return on assets 0.69%  0.90%  1.01%  2.28%  0.80%
Return on equity 5.54   7.17   8.28   19.16   6.70 
Dividend payout ratio 38.10   29.63   26.67   10.47   29.17 
Equity-to-assets ratio 12.28   12.53   12.46   12.13   11.79 
Tangible equity ratio 12.13   12.38   12.31   11.98   11.63 
Net interest margin 3.41   3.46   3.50   3.88   3.65 
Average interest-earning assets to average interest-bearing liabilities 114.27   115.20   114.21   113.46   113.32 
Efficiency ratio 72.18   66.06   69.38   60.42   66.69 
Noninterest expense as a percent of average total assets 2.49   2.33   2.44   2.34   2.34 
Book value per share$  14.35  $  14.17  $  13.97  $13.80  $  13.27 
Tangible book value per share 14.17     13.99     13.78     13.60   13.07 
          
Capital Ratios: (1)         
Tier 1 leverage ratio 10.37%  10.37%  10.22%  10.44%  10.20%
Common equity tier 1 capital ratio 13.43   13.58   13.21   13.13   12.52 
Tier 1 capital ratio 13.43   13.58   13.21   13.13   12.52 
Total capital ratio 14.68   14.83   14.47   14.38   13.77 
          
Asset Quality Ratios: (2)         
Nonperforming loans as a percent of total loans 0.07%  0.05%  0.02%  0.02%  0.02%
Nonperforming assets as a percent of total assets 0.10   0.08   0.05   0.05   0.05 
ALLL as a percent of total loans 1.29   1.30   1.27   1.31   1.28 
Net (recoveries) charge-offs to average loans receivable, net (0.00)  (0.02)  (0.00)  (0.43)  (0.20)
          
Allowance for Loan Losses:         
ALLL, beginning of the quarter$  13,116  $ 12,754  $  13,136  $12,882  $   12,110 
Provision (Recapture of provision)   200     200      (400)    (4,000)     (1,200)
Charge-offs    -     -     -     -      - 
Recoveries   31     162     18     4,254     1,972 
ALLL, end of the quarter$  13,347  $  13,116  $  12,754  $13,136  $  12,882 

(1) Capital ratios are for First Financial Northwest Bank only.
(2) Loans are reported net of undisbursed funds.


FIRST FINANCIAL NORTHWEST, INC. AND SUBSIDIARIES
Key Financial Measures (continued)
(Dollars in thousands)
(Unaudited)

Loading...
Loading...
 At or For the Quarter Ended
 Dec 31, Sep 30, Jun 30, Mar 31, Dec 31, 
  2018  2018   2018   2018  2017  
   
Yields and Costs:          
Yield on loans 5.13%  5.05%  5.00%  5.37%  5.05% 
Yield on investments available-for-sale 3.17   3.00   2.87   2.65   2.52  
Yield on interest-earning deposits 2.27   1.92   1.48   1.32   1.23  
Yield on FHLB stock 6.63   6.27   4.21   4.40   3.42  
Yield on interest-earning assets 4.88%  4.77%  4.70%  4.98%  4.67% 
           
Cost of interest-bearing deposits 1.61%  1.40%  1.22%  1.15%  1.08% 
Cost of FHLB advances 2.12   2.05   1.92   1.66   1.46  
Cost of interest-bearing liabilities 1.68%  1.52%  1.37%  1.25%  1.16% 
           
Cost of total deposits 1.53%  1.31%  1.15%  1.09%  1.02% 
Cost of funds 1.61   1.44   1.30   1.20   1.11  
           
Average Balances:          
Loans$ 1,006,905  $ 993,272  $  997,059  $  985,799  $  963,097  
Investments available-for-sale   140,568     140,584     141,035      142,236     141,962  
Interest-earning deposits   10,653     12,223     11,927     11,717      13,843  
FHLB stock   6,886      8,540     10,004     9,593     9,859  
Total interest-earning assets$  1,165,012  $1,154,619  $  1,160,025  $1,149,345  $  1,128,761  
           
Interest-bearing deposits$  883,672  $  825,055  $   801,852  $  804,451  $  780,671  
FHLB advances   135,886     177,250      213,857     208,544     215,418  
Total interest-bearing liabilities$  1,019,558  $1,002,305  $   1,015,709  $1,012,995  $  996,089  
Noninterest-bearing deposits   47,580      53,982      50,145      46,071      46,029  
Total deposits and borrowings$  1,067,138  $1,056,287  $   1,065,854  $1,059,066  $  1,042,118  
           
Average assets$  1,236,460  $1,225,189  $ 1,229,341  $1,218,418  $  1,199,774  
Average stockholders' equity   154,958     154,444      150,243     144,786     142,390  



FIRST FINANCIAL NORTHWEST, INC. AND SUBSIDIARIES
Key Financial Measures (continued)
(Dollars in thousands, except per share data)
(Unaudited)

 At or For the Year Ended December 31,
  2018   2017   2016   2015   2014 
  
Performance Ratios:         
Return on assets 1.21%  0.76%  0.88%  0.96%  1.17%
Return on equity 9.86   5.94   5.55   5.15   5.85 
Dividend payout ratio 21.53   32.93   32.02   35.57   27.73 
Equity-to-assets 12.28   11.79   13.31   17.42   19.36 
Tangible equity ratio 12.13   11.63   13.31   17.42   19.36 
Net interest margin 3.56   3.60   3.60   3.38   3.77 
Average interest-earning assets to average interest-bearing liabilities 114.28   114.07   117.11   120.45   121.15 
Efficiency ratio 66.88   67.31   62.27   62.66   56.37 
Noninterest expense as a percent of average total assets 2.40   2.42   2.27   2.07   2.03 
Book value per share$14.35  $13.27  $12.63  $12.40  $11.96 
Tangible book value per share 14.17   13.07   12.63   12.40   11.96 
          
Capital Ratios: (1)         
Tier 1 leverage ratio 10.37%  10.20%  11.17%  11.61%  11.79%
Common equity tier 1 capital ratio 13.43   12.52   14.38   16.36   n/a
Tier 1 capital ratio 13.43   12.52   14.38   16.36   18.30 
Total capital ratio 14.68   13.77   15.63   17.62   19.56 
          
Asset Quality Ratios: (2)         
Nonperforming loans as a percent of total loans 0.07%  0.02%  0.10%  0.16%  0.20%
Nonperforming assets as a percent of total assets 0.10   0.05   0.31   0.48   1.13 
ALLL as a percent of total loans 1.29   1.28   1.32   1.36   1.55 
Net charge-offs (recoveries) to average loans receivable, net (0.45)  (0.27)  (0.02)  (0.18)  0.06 
          
Allowance for Loan Losses:         
ALLL, beginning of the year$12,882  $10,951  $  9,463  $  10,491  $12,994 
Provision (recapture of provision)    (4,000)    (400)    1,300      (2,200)    (2,100)
Charge-offs   -     -      (83)    (362)    (642)
Recoveries   4,465     2,331     271     1,534     239 
ALLL, end of the year$13,347  $12,882  $10,951  $ 9,463  $10,491 

(1) Capital ratios are for First Financial Northwest Bank only.
(2) Loans are reported net of undisbursed funds.


FIRST FINANCIAL NORTHWEST, INC. AND SUBSIDIARIES
Key Financial Measures (continued)
(Dollars in thousands)
(Unaudited)

 At or For the Year Ended December 31,
  2018   2017   2016   2015   2014 
  
Yields and Costs:         
Yield on loans 5.13%  4.96%  4.99%  5.18%  5.37%
Yield on investments available-for-sale 2.92   2.61   2.31   1.84   1.74 
Yield on interest-earning deposits 1.74   1.07   0.52   0.26   0.25 
Yield on FHLB stock 5.24   3.32   2.62   1.06   0.10 
Yield on interest-earning assets 4.83   4.57   4.39   4.13   4.50 
          
Cost of deposits 1.35%  1.04%  0.94%  0.89%  0.87%
Cost of FHLB advances 1.92   1.30   0.86   0.95   0.91 
Cost of interest-bearing liabilities 1.46%  1.10%  0.92%  0.90%  0.88%
          
Cost of total deposits 1.28%  0.99%  0.90%  0.86%  0.85%
Cost of funds 1.39   1.05   0.89   0.88   0.87 
          
Average Balances:         
Loans$  995,810  $  878,449  $  765,948  $  667,739  $  675,353 
Investments available-for-sale   141,100     134,105     132,372     121,893     131,474 
Interest-earning deposits   11,628     22,194     45,125     104,476     46,776 
FHLB stock   8,748     8,914     7,714     6,527     6,899 
Total interest-earning assets$  1,157,286  $  1,043,662  $  951,159  $  900,635  $  860,502 
          
Deposits$  828,965  $  722,666  $  648,324  $  614,185  $  581,435 
FHLB advances   183,667     192,227     163,893     133,527     128,839 
Total interest-bearing liabilities$  1,012,632  $  914,893  $  812,217  $  747,712  $  710,274 
Noninterest-bearing deposits   49,461     39,127     27,596     23,509     11,022 
Total deposits and borrowings$  1,062,093  $  954,020  $  839,813  $  771,221  $  721,296 
          
Average assets$  1,227,396  $  1,108,656  $  1,010,243  $  958,154  $  910,448 
Average stockholders' equity   151,145     142,647     160,192     177,904     182,598 


Non-GAAP Financial Measures

In addition to financial results presented in accordance with generally accepted accounting principles utilized in the United States ("GAAP"), this earnings release contains non-GAAP financial measures of the tangible equity ratio and tangible book value. The Company's intangible assets consist of goodwill and core deposit intangible. Tangible equity is calculated by subtracting intangible assets from total stockholder's equity. Tangible assets is calculated by subtracting intangible assets from total assets. The tangible equity ratio is tangible equity divided by tangible assets. Tangible book value per share is calculated by dividing tangible equity by the number of common shares outstanding. The Company believes that these non-GAAP measures provide a more consistent presentation of our capital and facilitate peer comparison that is desired by investors.

Non-GAAP financial measures have limitations, are not required to be uniformly applied and are not audited. They should not be considered in isolation and are not a substitute for other measures in this earnings release that are presented in accordance with GAAP. These non-GAAP measures may not be comparable to similarly titled measures reported by other companies.

The following table provides a reconciliation between the GAAP and non-GAAP measures. All financial measures reported for periods prior to December 31, 2017, are considered GAAP financial measures:

 Dec 31,
2018
 Sep 30,
2018
 Jun 30,
2018
 Mar 31,
2018
 Dec 31,
2017
          
Total stockholders' equity$  153,738  $  154,713  $  152,554  $  148,755  $  142,634 
Less:         
Goodwill   889     889     889     889     889 
Core deposit intangible   1,116     1,153     1,191     1,228      1,266 
Tangible equity$  151,733  $  152,671  $  150,474  $  146,638  $  140,479 
          
Total assets   1,252,424     1,234,859     1,224,065     1,226,358     1,210,229 
Less:         
Goodwill   889     889     889     889      889 
Core deposit intangible    1,116     1,153     1,191     1,228      1,266 
Tangible assets$  1,250,419  $  1,232,817  $  1,221,985  $  1,224,241  $   1,208,074 
          
Common shares outstanding at period end   10,710,656     10,914,556     10,916,556     10,779,424     10,748,437 
          
Equity to assets ratio 12.28%  12.53%  12.46%  12.13%  11.79%
Tangible equity ratio 12.13   12.38   12.31   11.98   11.63 
Book value per share$   14.35  $   14.17  $   13.97  $  13.80  $   13.27 
Tangible book value per share 14.17   13.99   13.78    13.60     13.07 


For more information, contact:
Joseph W. Kiley III, President and Chief Executive Officer
Rich Jacobson, Executive Vice President and Chief Financial Officer
(425) 255-4400

 

Loading...
Loading...
Market News and Data brought to you by Benzinga APIs
Date
ticker
name
Actual EPS
EPS Surprise
Actual Rev
Rev Surprise
Posted In: EarningsPress Releases
Benzinga simplifies the market for smarter investing

Trade confidently with insights and alerts from analyst ratings, free reports and breaking news that affects the stocks you care about.

Join Now: Free!

Loading...