Delphi Reports Fourth Quarter And Full Year 2016 Financial Results

GILLINGHAM, England, Feb. 2, 2017 /PRNewswire/ -- Delphi Automotive PLC DLPH, a leading global technology company serving the automotive sector, today reported fourth quarter 2016 U.S. GAAP earnings from continuing operations of $1.03 per diluted share. Excluding special items, fourth quarter earnings from continuing operations totaled $1.83 per diluted share.

Fourth Quarter Highlights Include:

  • Revenue of $4.3 billion, up 10% adjusted for currency exchange, commodity movements, acquisitions and divestitures
  • U.S. GAAP net income from continuing operations of $281 million, diluted earnings per share from continuing operations of $1.03
    • Excluding special items, earnings from continuing operations of $1.83 per diluted share, up 32%
  • Adjusted Operating Income of $606 million, up 20%
    • U.S. GAAP Operating Income margin of 15.2%. Adjusted Operating Income margin of 14.1%, up 110 basis points
  • Generated $683 million of cash from continuing operations
  • Share repurchases and dividends of $179 million

Full Year 2016 Highlights Include:

  • Revenue of $16.7 billion, up 8% adjusted for currency exchange, commodity movements, acquisitions and divestitures
  • U.S. GAAP net income from continuing operations of $1,152 million, diluted earnings per share from continuing operations of $4.21
    • Excluding special items, earnings from continuing operations of $6.28 per diluted share, up 20%
  • Adjusted Operating Income of $2,223 million, up 13%
    • U.S. GAAP Operating Income margin of 11.7%. Adjusted Operating Income margin of 13.3%, up 30 basis points
  • Generated $1,941 million of cash from continuing operations
  • Share repurchases and dividends of $952 million

"We finished 2016 strong, delivering another year of robust sales, margin expansion, and earnings growth with solid cash flow," said Kevin Clark, Delphi president and chief executive officer. "Our strong organic growth and bookings demonstrate that our portfolio of market-relevant advanced technologies is meeting changing industry needs. Delphi remains focused on delivering profitable growth, executing flawlessly for customers, and delivering on our commitments to shareholders again in 2017."

Fourth Quarter 2016 Results

The Company reported fourth quarter 2016 revenue of $4.3 billion, an increase of 11% from the prior year period, reflecting the acquisition of HellermannTyton Group PLC ("HellermannTyton") and continued volume growth in North America, Europe and Asia Pacific. Adjusted for currency exchange, commodity movements, the acquisition of HellermannTyton and the divestiture of the Company's Reception Systems and Mechatronics businesses, revenue increased by 10% in the fourth quarter. This reflects growth of 9% in North America, 5% in Europe, 16% in Asia and 7% in South America.

The Company reported fourth quarter 2016 U.S. GAAP net income from continuing operations of $281 million and earnings from continuing operations of $1.03 per diluted share, compared to $199 million and $0.70 per diluted share in the prior year period. Fourth quarter Adjusted Net Income, a non-GAAP financial measure defined below, totaled $498 million, or $1.83 per diluted share, which includes the favorable impacts of a reduced share count and a lower tax rate compared to the prior period. Adjusted Net Income in the prior year period was $391 million, or $1.39 per diluted share.

Fourth quarter Adjusted Operating Income, a non-GAAP financial measure defined below, was $606 million, compared to $503 million in the prior year period. Adjusted Operating Income margin increased 110 basis points in the fourth quarter of 2016 to 14.1%, compared with 13.0% in the prior year period, resulting from the continued above-market growth of our businesses in Europe, North America and Asia Pacific, increased earnings from the acquisition of HellermannTyton in December of 2015 and the impact of cost reduction initiatives, including our continuing rotation to low cost manufacturing locations in Europe, partially offset by continued investments for growth. Depreciation and amortization expense (including asset impairment charges) totaled $178 million in the fourth quarter, an increase from $146 million in the prior year period, primarily attributable to the acquisition of HellermannTyton in December of 2015.

Interest expense for the fourth quarter totaled $33 million, as compared to $35 million in the prior year period, which reflects the benefits of our debt refinancing transactions in the third quarter of 2016.

Tax expense in the fourth quarter of 2016 was $26 million, resulting in an effective tax rate of approximately 8%, compared to $61 million, or an effective tax rate of approximately 22%, in the prior year period. The decrease in the effective tax rate reflects the impacts of discrete items and the geographic mix of pretax earnings.

The Company generated net cash flow from continuing operating activities of $683 million in the fourth quarter, compared to $638 million in the prior year period.

Full Year 2016 Results

For full year 2016, the Company reported revenue of $16.7 billion, an increase of 10% from the prior year, reflecting the acquisition of HellermannTyton and continued volume growth in North America, Europe and Asia Pacific. Adjusted for currency exchange, commodity movements, the acquisition of HellermannTyton and the divestiture of the Company's Reception Systems and Mechatronics businesses, revenue increased by 8% during the year. This reflects growth of 7% in North America, 8% in Europe and 12% in Asia, partially offset by a decline of 15% in South America.

For full year 2016, the Company reported U.S. GAAP net income from continuing operations of $1,152 million and earnings from continuing operations of $4.21 per diluted share, compared to $1,188 million and $4.14 per diluted share in the prior year period. Full year 2016 Adjusted Net Income totaled $1,719 million, or $6.28 per diluted share, which includes the favorable impact of a reduced share count compared to the prior year. Adjusted Net Income in the prior year was $1,495 million, or $5.22 per diluted share.

The Company reported Adjusted Operating Income of $2,223 million for full year 2016, compared to $1,971 million in the prior year. Adjusted Operating Income margin was 13.3% for full year 2016, an improvement of 30 basis points, compared with 13.0% in the prior year, resulting from the continued above-market growth of our businesses in Europe, Asia Pacific and North America, increased earnings from the acquisition of HellermannTyton and the impact of cost reduction initiatives, including our continuing rotation to low cost manufacturing locations in Europe, partially offset by continued investments for growth. Depreciation and amortization expense totaled $704 million, an increase from $540 million in the prior year, primarily attributable to the acquisition of HellermannTyton.

Interest expense for full year 2016 totaled $156 million, an increase from $127 million in the prior year, which reflects the issuance of $1.3 billion in senior unsecured notes in the fourth quarter of 2015 to finance the acquisition of HellermannTyton, partially offset by the benefits of our debt refinancing transactions in the third quarter of 2016. Additionally, the years ended December 31, 2016 and 2015 included losses on the extinguishment of debt totaling $73 million and $58 million, respectively.

Tax expense for full year 2016 was $242 million, resulting in an effective tax rate of approximately 17%, comparable to $263 million, or an effective tax rate of approximately 17%, in the prior year.

The Company generated net cash flow from continuing operating activities of $1,941 million in 2016, compared to $1,667 million in the prior year. As of December 31, 2016, the Company had cash and cash equivalents of $0.8 billion and total debt of $4.0 billion.

Reconciliations of Adjusted Net Income, Adjusted Net Income per Share, Adjusted Operating Income and Cash Flow Before Financing, which are non-GAAP measures, to the most directly comparable financial measures calculated and presented in accordance with accounting principles generally accepted in the United States ("GAAP") are provided in the attached supplemental schedules.

Share Repurchase Program

During the fourth quarter of 2016, Delphi repurchased 1.50 million shares for approximately $100 million under its existing authorized share repurchase program, leaving approximately $1,372 million available for future share repurchases. For full year 2016, the Company repurchased 9.48 million shares for approximately $635 million. All repurchased shares were retired, and are reflected as a reduction of ordinary share capital for the par value of the shares, with the excess applied as reductions to additional paid-in capital and retained earnings.

Q1 and Full Year 2017 Outlook

The Company's first quarter and full year 2017 financial guidance is as follows:

(in millions, except per share amounts)

Q1 2017

Full Year 2017

Revenue

$4,050 - $4,150

$16,500 - $16,900

Adjusted operating income

$490 - $520

$2,185 - $2,285

Adjusted operating income margin

~12.3%

13.3% - 13.5%

Adjusted earnings per share

$1.40 - $1.50

$6.40 - $6.70

Cash flow from operations


$2,100

Capital expenditures


$850

Adjusted effective tax rate

16%

16%

 

Conference Call and Webcast

The Company will host a conference call to discuss these results at 9:00 a.m. (ET) today, which is accessible by dialing 888.486.0553 (US domestic) or 706.634.4982 (international) or through a webcast at http://investor.delphi.com/. The conference ID number is 537337268. A slide presentation will accompany the prepared remarks and has been posted on the investor relations section of the Company's website. A replay will be available two hours following the conference call.

Use of Non-GAAP Financial Information

This press release contains information about Delphi's financial results which are not presented in accordance with GAAP. Specifically, Adjusted Operating Income, Adjusted Net Income, Adjusted Net Income per Share and Cash Flow Before Financing are non-GAAP financial measures. Adjusted Operating Income represents net income before interest expense, other income (expense), net, income tax expense, equity income (loss), net of tax, income (loss) from discontinued operations, net of tax, restructuring, other acquisition and portfolio project costs, asset impairments and gains (losses) on business divestitures. Other acquisition and portfolio project costs include costs incurred to integrate acquired businesses and to plan and execute product portfolio transformation actions, including business and product acquisitions and divestitures. Adjusted Operating Income margin is defined as Adjusted Operating Income as a percentage of Net sales.

Adjusted Net Income represents net income attributable to Delphi before discontinued operations, restructuring and other special items, including the tax impact thereon. Adjusted Net Income Per Share represents Adjusted Net Income divided by the weighted average number of diluted shares outstanding for the period. Cash Flow Before Financing represents cash provided by operating activities from continuing operations plus cash provided by (used in) investing activities from continuing operations, adjusted for the purchase price of business acquisitions (including the settlement of foreign currency derivatives related to the 2015 acquisition of HellermannTyton) and net proceeds from the divestiture of discontinued operations and other significant businesses.

Management believes the non-GAAP financial measures used in this press release are useful to both management and investors in their analysis of the Company's financial position, results of operations and liquidity. In particular, management believes Adjusted Operating Income, Adjusted Net Income, Adjusted Net Income Per Share and Cash Flow Before Financing are useful measures in assessing the Company's ongoing financial performance that, when reconciled to the corresponding GAAP measure, provide improved comparability between periods through the exclusion of certain items that management believes are not indicative of the Company's core operating performance and that may obscure underlying business results and trends. Management also uses these non-GAAP financial measures for internal planning and forecasting purposes.

 Such non-GAAP financial measures are reconciled to the most directly comparable GAAP financial measures in the attached supplemental schedules at the end of this press release. Non-GAAP measures should not be considered in isolation or as a substitute for our reported results prepared in accordance with GAAP and, as calculated, may not be comparable to other similarly titled measures of other companies.

About Delphi

Delphi Automotive PLC DLPH is a high-technology company that integrates safer, greener and more connected solutions for the automotive and transportation sectors. Headquartered in Gillingham, U.K., Delphi operates technical centers, manufacturing sites and customer support services in 46 countries. Visit delphi.com.

Forward-Looking Statements

This press release, as well as other statements made by Delphi Automotive PLC (the "Company"), contain forward-looking statements that reflect, when made, the Company's current views with respect to current events and financial performance. Such forward-looking statements are subject to many risks, uncertainties and factors relating to the Company's operations and business environment, which may cause the actual results of the Company to be materially different from any future results. All statements that address future operating, financial or business performance or the Company's strategies or expectations are forward-looking statements. Factors that could cause actual results to differ materially from these forward-looking statements are discussed under the captions "Risk Factors" and "Management's Discussion and Analysis of Financial Condition and Results of Operations" in the Company's filings with the Securities and Exchange Commission. New risks and uncertainties arise from time to time, and it is impossible for us to predict these events or how they may affect the Company. It should be remembered that the price of the ordinary shares and any income from them can go down as well as up. The Company disclaims any intention or obligation to update or revise any forward-looking statements, whether as a result of new information, future events and/or otherwise, except as may be required by law.

 

 

DELPHI AUTOMOTIVE PLC

CONSOLIDATED STATEMENTS OF OPERATIONS

(Unaudited) 






Three Months Ended


Year Ended


December 31,


December 31,


2016


2015


2016


2015


(in millions, except per share amounts)

Net sales

$

4,313



$

3,879



$

16,661



$

15,165


Operating expenses:








Cost of sales

3,238



3,161



13,107



12,155


Selling, general and administrative

311



252



1,145



1,017


Amortization

33



23



134



93


Restructuring

76



108



328



177


Total operating expenses

3,658



3,544



14,714



13,442


Operating income

655



335



1,947



1,723


Interest expense

(33)



(35)



(156)



(127)


Other expense, net

(302)



(21)



(366)



(88)


Income from continuing operations before income taxes and
 equity income

320



279



1,425



1,508


Income tax expense

(26)



(61)



(242)



(263)


Income from continuing operations before equity income

294



218



1,183



1,245


Equity income, net of tax

12



6



35



16


Income from continuing operations

306



224



1,218



1,261


(Loss) income from discontinued operations, net of tax



(3)



108



274


Net income

306



221



1,326



1,535


Net income attributable to noncontrolling interest

25



29



69



85


Net income attributable to Delphi

$

281



$

192



$

1,257



$

1,450










Amounts attributable to Delphi:








Income from continuing operations

$

281



$

199



$

1,152



$

1,188


(Loss) income from discontinued operations



(7)



105



262


Net income

$

281



$

192



$

1,257



$

1,450










Diluted net income (loss) per share:








Continuing operations

$

1.03



$

0.70



$

4.21



$

4.14


Discontinued operations



(0.02)



0.38



0.92


Diluted net income per share attributable to Delphi

$

1.03



$

0.68



$

4.59



$

5.06


Weighted average number of diluted shares outstanding

271.64



281.64



273.70



286.64










Cash dividends declared per share

$

0.29



$

0.25



$

1.16



$

1.00


 

 

DELPHI AUTOMOTIVE PLC

CONSOLIDATED BALANCE SHEETS






December 31,
 2016


December 31,
 2015


(Unaudited)



(in millions)

ASSETS




Current assets:




Cash and cash equivalents

$

838



$

535


Restricted cash

1



1


Accounts receivable, net

2,938



2,750


Inventories

1,232



1,181


Other current assets

410



431


Current assets held for sale



223


Total current assets

5,419



5,121


Long-term assets:




Property, net

3,515



3,377


Investments in affiliates

101



94


Intangible assets, net

1,240



1,383


Goodwill

1,508



1,539


Other long-term assets

509



459


Total long-term assets

6,873



6,852


Total assets

$

12,292



$

11,973


LIABILITIES AND SHAREHOLDERS' EQUITY




Current liabilities:




Short-term debt

$

12



$

52


Accounts payable

2,563



2,541


Accrued liabilities

1,573



1,204


Current liabilities held for sale



130


Total current liabilities

4,148



3,927


Long-term liabilities:




Long-term debt

3,959



3,956


Pension benefit obligations

955



854


Other long-term liabilities

467



503


Total long-term liabilities

5,381



5,313


Total liabilities

9,529



9,240


Commitments and contingencies




Total Delphi shareholders' equity

2,401



2,250


Noncontrolling interest

362



483


Total shareholders' equity

2,763



2,733


Total liabilities and shareholders' equity

$

12,292



$

11,973


 

 

DELPHI AUTOMOTIVE PLC

CONDENSED CONSOLIDATED STATEMENTS OF CASH FLOWS

(Unaudited)




Year Ended December 31,


2016


2015


(in millions)

Cash flows from operating activities:




Net income

$

1,326



$

1,535


Income from discontinued operations, net of tax

108



274


Income from continuing operations

1,218



1,261


Adjustments to reconcile net income to net cash provided by operating activities:




Depreciation and amortization

704



540


Restructuring expense, net of cash paid

73



44


Deferred income taxes

(125)



(21)


Income from equity method investments, net of dividends received

(18)



1


Loss on extinguishment of debt

73



58


Other, net

(12)



164


Changes in operating assets and liabilities:




Accounts receivable, net

(199)



(207)


Inventories

(53)



(38)


Accounts payable

31



194


Other, net

344



(238)


Pension contributions

(95)



(91)


Net cash provided by operating activities from continuing operations

1,941



1,667


Net cash provided by operating activities from discontinued operations



36


Net cash provided by operating activities

1,941



1,703


Cash flows from investing activities:




Capital expenditures

(828)



(704)


Proceeds from sale of property / investments

28



10


Net proceeds from divestiture of discontinued operations

48



730


Proceeds from business divestitures, net of payments of $14 in 2015

197



11


Cost of business acquisitions, net of cash acquired

(15)



(1,654)


Cost of technology investments

(3)



(23)


Settlement of derivatives

(1)




Net cash used in investing activities from continuing operations

(574)



(1,630)


Net cash used in investing activities from discontinued operations

(4)



(69)


Net cash used in investing activities

(578)



(1,699)


Cash flows from financing activities:




(Decrease) increase in short and long-term debt, net

(44)



1,283


Contingent consideration and deferred acquisition purchase price payments

(4)




Dividend payments of consolidated affiliates to minority shareholders

(42)



(63)


Repurchase of ordinary shares

(634)



(1,159)


Distribution of cash dividends

(317)



(286)


Taxes withheld and paid on employees' restricted share awards

(40)



(59)


Net cash used in financing activities

(1,081)



(284)


Effect of exchange rate fluctuations on cash and cash equivalents

(23)



(45)


Increase (decrease) in cash and cash equivalents

259



(325)


Cash and cash equivalents at beginning of period

579



904


Cash and cash equivalents at end of period

$

838



$

579


Cash and cash equivalents of discontinued operations

$



$

44


Cash and cash equivalents of continuing operations

$

838



$

535


 

 

DELPHI AUTOMOTIVE PLC
FOOTNOTES
(Unaudited)

1. Segment Summary


Three Months Ended


Year Ended


December 31,


December 31,


2016


2015


%


2016


2015


%


(in millions)




(in millions)



Net Sales












Electrical/Electronic Architecture

$

2,400



$

2,117



13%


$

9,316



$

8,180



14%

Powertrain Systems

1,146



1,114



3%


4,486



4,407



2%

Electronics and Safety

806



686



17%


3,014



2,744



10%

Eliminations and Other (a)

(39)



(38)





(155)



(166)




Net Sales

$

4,313



$

3,879





$

16,661



$

15,165
















Adjusted Operating Income












Electrical/Electronic Architecture

$

380



$

276



38%


$

1,344



$

1,095



23%

Powertrain Systems

133



147



(10)%


511



524



(2)%

Electronics and Safety

93



80



16%


368



352



5%

Eliminations and Other (a)












Adjusted Operating Income

$

606



$

503





$

2,223



$

1,971
















(a) Eliminations and Other includes the elimination of inter-segment transactions.





 

2. Weighted Average Number of Diluted Shares Outstanding

The following table illustrates the weighted average shares outstanding used in calculating basic and diluted net income per share attributable to Delphi for the three months and years ended December 31, 2016 and 2015:


Three Months Ended


Year Ended


December 31,


December 31,


2016


2015


2016


2015


(in millions, except per share data)

Weighted average ordinary shares outstanding, basic

270.38



279.29



273.02



285.20


Dilutive shares related to RSUs

1.26



2.35



0.68



1.44


Weighted average ordinary shares outstanding, including dilutive
 shares

271.64



281.64



273.70



286.64


Basic net income (loss) per share:








Continuing operations

$

1.04



$

0.71



$

4.22



$

4.16


Discontinued operations



(0.02)



0.38



0.92


Basic net income per share attributable to Delphi

$

1.04



$

0.69



$

4.60



$

5.08


Diluted net income (loss) per share:








Continuing operations

$

1.03



$

0.70



$

4.21



$

4.14


Discontinued operations



(0.02)



0.38



0.92


Diluted net income per share attributable to Delphi

$

1.03



$

0.68



$

4.59



$

5.06


 

 

DELPHI AUTOMOTIVE PLC
RECONCILIATION OF NON-GAAP MEASURES
(Unaudited)

In this press release the Company has provided information regarding certain non-GAAP financial measures, including "Adjusted Operating Income," "Adjusted Net Income," "Adjusted Net Income per Share" and "Cash Flow Before Financing." Such non-GAAP financial measures are reconciled to their closest GAAP financial measure in the following schedules.

Adjusted Operating Income: Adjusted Operating Income is presented as a supplemental measure of the Company's financial performance which management believes is useful to investors in assessing the Company's ongoing financial performance that, when reconciled to the corresponding U.S. GAAP measure, provides improved comparability between periods through the exclusion of certain items that management believes are not indicative of the Company's core operating performance and which may obscure underlying business results and trends. Our management utilizes Adjusted Operating Income in its financial decision making process, to evaluate performance of the Company and for internal reporting, planning and forecasting purposes. Management also utilizes Adjusted Operating Income as the key performance measure of segment income or loss and for planning and forecasting purposes to allocate resources to our segments, as management also believes this measure is most reflective of the operational profitability or loss of our operating segments. Adjusted Operating Income is defined as net income before interest expense, other income (expense), net, income tax expense, equity income (loss), net of tax, income (loss) from discontinued operations, net of tax, restructuring and other special items. Not all companies use identical calculations of Adjusted Operating Income, therefore this presentation may not be comparable to other similarly titled measures of other companies. The Company's 2017 guidance was determined using a consistent manner and methodology.

 

Consolidated Adjusted Operating Income









Three Months Ended


Year Ended


December 31,


December 31,


2016


2015


2016


2015


(in millions)

Net income attributable to Delphi

$

281



$

192



$

1,257



$

1,450


Interest expense

33



35



156



127


Other expense, net

302



21



366



88


Income tax expense

26



61



242



263


Equity income, net of tax

(12)



(6)



(35)



(16)


Loss (income) from discontinued operations, net of tax



3



(108)



(274)


Net income attributable to noncontrolling interest

25



29



69



85


Operating income

655



335



1,947



1,723


Restructuring

76



108



328



177


Other acquisition and portfolio project costs

9



17



59



47


Asset impairments

7



10



30



16


(Gain) loss on business divestitures, net

(141)



33



(141)



8


Adjusted operating income

$

606



$

503



$

2,223



$

1,971


 

 

Segment Adjusted Operating Income










(in millions)










Three Months Ended December 31, 2016

Electrical/

Electronic
Architecture


Powertrain
Systems


Electronics
and Safety


Eliminations
and Other


Total

Operating income

$

323



$

109



$

223



$



$

655


Restructuring

52



15



9





76


Other acquisition and portfolio project costs

5



2



2





9


Asset impairments



7







7


(Gain) loss on business divestitures, net





(141)





(141)


Adjusted operating income

$

380



$

133



$

93



$



$

606


Depreciation and amortization (a)

$

102



$

54



$

22



$



$

178












Three Months Ended December 31, 2015

Electrical/

Electronic
Architecture


Powertrain
Systems


Electronics
and Safety


Eliminations
and Other


Total

Operating income

$

249



$

53



$

33



$



$

335


Restructuring

15



82



11





108


Other acquisition and portfolio project costs

11



3



3





17


Asset impairments

1



9







10


(Gain) loss on business divestitures, net





33





33


Adjusted operating income

$

276



$

147



$

80



$



$

503


Depreciation and amortization (a)

$

74



$

53



$

19



$



$

146












Year Ended December 31, 2016

Electrical/

Electronic
Architecture


Powertrain
Systems


Electronics
and Safety


Eliminations
and Other


Total

Operating income

$

1,186



$

300



$

461



$



$

1,947


Restructuring

117



172



39





328


Other acquisition and portfolio project costs

41



10



8





59


Asset impairments



29



1





30


(Gain) loss on business divestitures, net





(141)





(141)


Adjusted operating income

$

1,344



$

511



$

368



$



$

2,223


Depreciation and amortization (a)

$

399



$

217



$

88



$



$

704












Year Ended December 31, 2015

Electrical/

Electronic
Architecture


Powertrain
Systems


Electronics
and Safety


Eliminations
and Other


Total

Operating income

$

1,014



$

388



$

321



$



$

1,723


Restructuring

37



115



25





177


Other acquisition and portfolio project costs

26



12



9





47


Asset impairments

4



9



3





16


(Gain) loss on business divestitures, net

14





(6)





8


Adjusted operating income

$

1,095



$

524



$

352



$



$

1,971


Depreciation and amortization (a)

$

276



$

195



$

69



$



$

540












(a) Includes asset impairments.










 

 

DELPHI AUTOMOTIVE PLC
RECONCILIATION OF NET EARNINGS TO ADJUSTED EARNINGS
(Unaudited)

Adjusted Net Income and Adjusted Net Income Per Share: Adjusted Net Income and Adjusted Net Income Per Share, which are non-GAAP measures, are presented as supplemental measures of the Company's financial performance which management believes are useful to investors in assessing the Company's ongoing financial performance that, when reconciled to the corresponding U.S. GAAP measure, provide improved comparability between periods through the exclusion of certain items that management believes are not indicative of the Company's core operating performance and which may obscure underlying business results and trends. Management utilizes Adjusted Net Income and Adjusted Net Income Per Share in its financial decision making process, to evaluate performance of the Company and for internal reporting, planning and forecasting purposes. Adjusted Net Income is defined as net income attributable to Delphi before discontinued operations, restructuring and other special items, including the tax impact thereon. Adjusted Net Income Per Share is defined as Adjusted Net Income divided by the weighted average number of diluted shares outstanding for the period. Not all companies use identical calculations of Adjusted Net Income and Adjusted Net Income Per Share, therefore this presentation may not be comparable to other similarly titled measures of other companies. The Company's 2017 guidance was determined using a consistent manner and methodology.

 


Three Months Ended


Year Ended


December 31,


December 31,


2016


2015


2016


2015


(in millions, except per share amounts)

Net income attributable to Delphi

$

281



$

192



$

1,257



$

1,450


Loss (income) from discontinued operations attributable to Delphi,
  net of tax



7



(105)



(262)


Income from continuing operations attributable to Delphi

281



199



1,152



1,188


Adjusting items:








Restructuring

76



108



328



177


Other acquisition and portfolio project costs

9



17



59



47


Asset impairments

7



10



30



16


(Gain) loss on business divestitures, net

(141)



33



(141)



8


Debt extinguishment costs



6



73



58


Reserve for Unsecured Creditors litigation

300





300




Transaction and related costs associated with acquisitions



30





43


Contingent consideration liability fair value adjustments

3



(7)



3



(7)


Tax impact of adjusting items (a)

(37)



(5)



(85)



(35)


Adjusted net income attributable to Delphi

$

498



$

391



$

1,719



$

1,495










Weighted average number of diluted shares outstanding

271.64



281.64



273.70



286.64


Diluted net income per share from continuing operations attributable
  to Delphi

$

1.03



$

0.70



$

4.21



$

4.14


Adjusted net income per share

$

1.83



$

1.39



$

6.28



$

5.22


















(a)   Represents the income tax impacts of the adjustments made for restructuring and other special items by calculating the
        income tax impact of these items using the appropriate tax rate for the jurisdiction where the charges were incurred, as
        well as the elimination of the net impact of deferred tax asset valuation allowance changes in estimates of $15 million of 
        valuation allowance reversals during the three months ended December 31, 2016, and $12 million of valuation
        allowances recorded during the three months ended December 31, 2015.

 

Cash Flow Before Financing: Cash Flow Before Financing is presented as a supplemental measure of the Company's liquidity which is consistent with the basis and manner in which management presents financial information for the purpose of making internal operating decisions, evaluating its liquidity and determining appropriate capital allocation strategies. Management believes this measure is useful to investors to understand how the Company's core operating activities generate and use cash. Cash Flow Before Financing is defined as cash provided by operating activities from continuing operations plus cash provided by (used in) investing activities from continuing operations, adjusted for the purchase price of business acquisitions (including the settlement of foreign currency derivatives related to the acquisition of HellermannTyton) and net proceeds from the divestiture of discontinued operations and other significant businesses. Not all companies use identical calculations of cash flow before financing therefore this presentation may not be comparable to other similarly titled measures of other companies. The calculation of Cash Flow Before Financing does not reflect cash used to service debt, pay dividends or repurchase shares and, therefore, does not necessarily reflect funds available for investment or other discretionary uses.

 


Three Months Ended


Year Ended


December 31,


December 31,


2016


2015


2016


2015


(in millions)

Cash flows from operating activities:








Income from continuing operations

$

306



$

224



$

1,218



$

1,261


Adjustments to reconcile net income to net cash provided by
 operating activities:








Depreciation and amortization

178



146



704



540


Restructuring expense, net of cash paid



70



73



44


Working capital

128



220



(221)



(51)


Pension contributions

(35)



(32)



(95)



(91)


Other, net

106



10



262



(36)


Net cash provided by operating activities from continuing
 operations

683



638



1,941



1,667










Cash flows from investing activities:








Capital expenditures

(214)



(165)



(828)



(704)


Net proceeds from divestiture of discontinued operations

(4)





48



730


Net proceeds from (payments for) business divestitures

197



(7)



197



11


Cost of business acquisitions, net of cash acquired (a)



(795)



(15)



(1,654)


Cost of technology investments





(3)



(23)


Settlement of derivatives

15





(1)




Other, net

15



4



28



10


Net cash provided by (used in) investing activities from continuing
 operations

9



(963)



(574)



(1,630)










Adjusting items:








Adjustment for net proceeds from divestiture of discontinued
   operations

4





(48)



(730)


Adjustment for net proceeds from divestiture of Mechatronics
   business

(197)





(197)




Adjustment for the cost of business acquisitions, net of cash
   acquired



795



15



1,654


Adjustment for settlement of derivatives related to business
   acquisition





15




Cash flow before financing

$

499



$

470



$

1,152



$

961


















(a)   Cost of business acquisitions, net of cash acquired for three months ended December 31, 2015 includes incremental
        amounts paid to the $844 million of cash that was deposited for the acquisition of HellermannTyton prior to the fourth
        quarter of 2015.

 

 

To view the original version on PR Newswire, visit:http://www.prnewswire.com/news-releases/delphi-reports-fourth-quarter-and-full-year-2016-financial-results-300400960.html

SOURCE Delphi Automotive PLC

Market News and Data brought to you by Benzinga APIs
Comments
Loading...
Posted In: Press Releases
Benzinga simplifies the market for smarter investing

Trade confidently with insights and alerts from analyst ratings, free reports and breaking news that affects the stocks you care about.

Join Now: Free!