Farmer Mac Reports 2020 Results

WASHINGTON, Feb. 25, 2021 /PRNewswire/ -- The Federal Agricultural Mortgage Corporation ((Farmer Mac, NYSE:AGM), the nation's secondary market provider that increases the availability and affordability of credit for the benefit of rural America, today announced its results for the fiscal quarter and year ended December 31, 2020.

Fourth Quarter 2020 Highlights

  • Provided $1.3 billion in liquidity and lending capacity in fourth quarter 2020;
  • Net income attributable to common stockholders was $29.4 million, or $2.73 per diluted common share;
  • Core earnings, a non-GAAP measure, grew 8% from the prior-year period to $26.4 million, or $2.45 per diluted common share;
  • Net interest income grew $6.9 million year-over-year to $56.3 million;
  • Net effective spread, a non-GAAP measure, increased 18% from the prior-year period to $54.5 million;
  • 90-day delinquencies were 0.21% of total outstanding business volume as of December 31, 2020;
  • Continued strong liquidity position, as evidenced by year-end cash position of $1.0 billion; and
  • Executed total COVID-19 payment deferments for $432.0 million of unpaid principal balance related to Farm & Ranch loans, Farm & Ranch LTSPCs, and USDA Securities to provide relief to borrowers from April 1, 2020 through December 31, 2020.

Full Year 2020 Highlights

  • Net business volume growth year-over-year of $0.8 billion to total outstanding business volume of $21.9 billion;
  • Net income attributable to common stockholders was $89.2 million, or $8.27 per diluted common share;
  • Core Earnings, a non-GAAP measure, increased 7% from the prior-year period to $100.6 million;
  • Net interest income increased 10% from the prior year period to $190.6 million;
  • Net effective spread, a non-GAAP measure, grew $28.3 million year-over-year to $197.0 million;
  • Strengthened overall capital position through the issuances of $79.5 million of 5.750% Series E non-cumulative preferred stock and $120.0 million of 5.250% Series F non-cumulative preferred stock; and
  • Used the net proceeds from the Series F preferred stock issuance to redeem all outstanding shares of the $60.0 million 5.875% Series A preferred stock.

Subsequent to December 31, 2020

  • On February 23, 2020, Farmer Mac's board of directors declared a quarterly dividend of $0.88 per common share for first quarter 2021.
    • Reflects an increase of $0.08 per common share, or 10%, over the quarterly dividend payout in 2020

"I'm proud to report that Farmer Mac delivered record financial results in 2020 by staying focused on its core mission of helping agricultural and rural communities attain the low-cost financing they need," said President & Chief Executive Officer Brad Nordholm. "Farmer Mac's business model inherently centers around the betterment of rural America, and we continue to demonstrate the diversification and stability we provide throughout the inevitable agricultural economic cycles, as well as unprecedented operating environment of 2020.  This is reflected in our consistent earnings results and strong capital position which have once again allowed us to increase our quarterly dividend to $0.88 per share, which represents a 10% increase relative to last year. As we look ahead to 2021, we believe we are well-positioned to successfully continue to execute upon our mission while remaining diligent and prudent as we navigate our way through these uncertain times."

Fourth Quarter 2020 Results

Business Volume

Our outstanding business volume was $21.9 billion as of December 31, 2020, a net decrease of $65.2 million from September 30, 2020 after taking into account all new business, maturities, and repayments on existing assets.  This net decrease was comprised of a $580.1 million net decrease in Institutional Credit, partially offset by increases of $331.8 million in Farm & Ranch, $131.5 million in Rural Utilities and $51.6 million in USDA Guarantees.

The Farm & Ranch line of business experienced net growth of $331.8 million during fourth quarter 2020 attributable to net increases of $308.5 million in outstanding loan purchase volume, $10.6 million of loans held in consolidated trusts, and $12.7 million in loans underlying LTSPCs and off-balance sheet Farmer Mac Guaranteed Securities.  The net growth in fourth quarter 2020 reflected our ability to retain borrowers in a competitive interest rate environment as well as proactively engaging with lenders to focus on customer acquisition and retention strategies in an increasingly competitive environment.

Outstanding business volume in our Rural Utilities line of business increased by $131.5 million during fourth quarter 2020, primarily due to $151.1 million of new loans purchased, including a $44.3 million solar project financing as part of our renewable energy strategic initiative.  The increase was offset by a $19.5 million net decrease in LTSPCs. 

Our USDA Guarantees line of business experienced net growth of $51.6 million in fourth quarter 2020.  This net increase reflected the continued growth in customer relationships and the ability to more effectively meet customer demands in an increasingly competitive interest rate environment.

The $580.1 million net decrease in the Institutional Credit line of business during fourth quarter 2020 was primarily due to two large counterparties who reduced their amount of outstanding credit in connection with scheduled maturities and payments on multiple AgVantage bonds.  Changes in quarterly AgVantage securities volume are primarily driven by the generally larger transaction sizes for that product, scheduled maturity amounts for a particular quarter, the liquidity needs of Farmer Mac's AgVantage counterparties, and changes in the pricing and availability of wholesale funding.

Spreads

Net interest income for fourth quarter 2020 was $56.3 million, a $6.9 million increase compared to $49.4 million in the prior-year period, primarily driven by net growth across most lines of business.  Net interest yield was 0.96% in fourth quarter 2020 compared to 0.95% in the year-ago period.

Net effective spread, a non-GAAP measure, for fourth quarter 2020 was $54.5 million, an $8.5 million increase from $46.0 million in the prior year period.  This increase was primarily attributable to growth in outstanding business volume, which increased net effective spread by approximately $6.1 million due to net business volume growth across most lines of business, excluding Institutional Credit, and a $2.3 million decrease in non-GAAP funding costs. In percentage terms, net effective spread was 0.98% for fourth quarter 2020, as compared to 0.95% in fourth quarter 2019.  The increase of 0.03% was primarily attributable to net volume growth and scheduled maturities and payments on multiple AgVantage bonds earning a lower spread.

Earnings

Farmer Mac's net income attributable to common stockholders for fourth quarter 2020 were $29.4 million ($2.73 per diluted common share), compared to $29.1 million ($2.70 per diluted common share) in fourth quarter 2019. The $0.3 million year-over-year increase in net income attributable to common stockholders was primarily due to a $5.5 million after-tax increase in net interest income, partially offset by a $2.6 million after-tax increase in operating expenses, a $0.8 million after-tax increase decrease in the fair value of undesignated financial derivatives due to fluctuations in long-term interest rates, and a $1.8 million increase in preferred stock dividends. 

Farmer Mac enters into financial derivatives transactions to hedge interest rate risks inherent in its business and carries its financial derivatives at fair value in its consolidated financial statements. As these fluctuations are not expected to have a cumulative impact on Farmer Mac's earnings, Farmer Mac uses non-GAAP core earnings as a useful alternative measure to understand the business.

Farmer Mac's non-GAAP core earnings for fourth quarter 2020 were $26.4 million ($2.45 per diluted common share), compared to $24.5 million ($2.27 per diluted common share) in fourth quarter 2019. The $1.9 million year-over-year increase in core earnings was primarily due to a $6.7 million after-tax increase in net effective spread, partially offset by a $2.6 million after-tax increase in operating expenses, and a $1.8 million increase in preferred stock dividends.

Fiscal Year 2020 Results

Our outstanding business volume was $21.9 billion as of December 31, 2020, a net increase of $806.2 million from December 31, 2019 after taking into account all new business, maturities, and repayments on existing assets.  This increase was driven by net growth of $804.2 million in Farm & Ranch, $536.3 million in Rural Utilities, and $166.5 million in USDA Guarantees, partially offset by a net decrease of $700.9 million in the Institutional Credit line of business.

The $804.2 million net increase in our Farm & Ranch line of business was comprised of a $1.2 billion net increase in outstanding loan purchase volume that was partially offset by net decreases of $313.9 million in loans held in consolidated trusts and $95.7 million in loans underlying LTSPCs and off-balance sheet Farmer Mac Guaranteed Securities. The net growth in 2020 reflected our ability to retain borrowers in a decreasing interest rate environment by proactively engaging with borrowers and adjusting their rates and loan sizes to reflect current market conditions and their specific funding needs. We broadened and deepened our market share as evidenced by gross new loan purchase volume increasing 82%, or $1.1 billion, versus 2019.  Of this gross new loan purchase volume, 80% is attributable to active lenders (lenders selling Farmer Mac volume in 2020 and 2019) and 20% is attributable to new or previously inactive lenders.

Our USDA Guarantees line of business grew by $166.5 million in 2020.  Our gross volume of $777.9 million was the highest gross volume that we have ever recorded in any calendar year. This growth reflected the positive effect of adjustments that we made to our product structure in the second half of 2019 to more effectively meet customer demands in an increasingly competitive rate environment and in response to increased loan limits permitted by the 2018 Farm Bill,

The $536.3 million net growth in our Rural Utilities line of business reflected a $589.1 million net increase in outstanding loan purchase volume that was partially offset by a $52.9 net decrease in loans under LTSPCs. During 2020, we funded $64.3 million of loans as part of our renewable energy strategic initiative, in solar and wind projects.

The $700.9 million net decrease in the Institutional Credit line of business during 2020 was due primarily to three large counterparties who reduced their amount of outstanding credit in connection with scheduled maturities and payments on multiple AgVantage bonds.  The year-over-year changes in AgVantage securities volume are primarily driven by the generally larger transaction sizes for that product, scheduled maturity amounts, the liquidity needs of Farmer Mac's AgVantage counterparties, and changes in the pricing and availability of wholesale funding.

Spreads

Net interest income for 2020 was $190.6 million, a $17.5 million increase compared to $173.1 million in 2019, primarily driven by net growth across most lines of business. Net interest yield was 0.85% in 2020 compared to 0.87% in 2019.

Net effective spread, a non-GAAP measure, increased 17% to $197.0 million in 2020, compared to $168.6 million in 2019. The increase was primarily due to new business volume, which increased net effective spread by approximately $23.2 million, and a $4.6 million decrease in non-GAAP funding costs. In percentage terms, net effective spread improved 0.02% to 0.93% in 2020, compared to 0.91% in 2019 primarily due to new business volume.

Earnings

Farmer Mac's net income attributable to common stockholders for 2020 were $89.2 million ($8.27 per diluted common share), compared to $93.7 million ($8.69 per diluted common share) in 2019. The difference was primarily due to a $7.5 million after-tax increase in operating expenses, a $4.4 million after-tax decrease in the fair value of undesignated financial derivatives due to fluctuations in long-term interest rates, a $3.9 million increase in preferred stock dividends, and a $3.6 million after-tax increase in the total provision for credit losses. These decreases were partially offset by a $13.8 million after-tax increase in net interest income and a $1.3 million after-tax increase in other income.

Farmer Mac's non-GAAP core earnings for 2020 were $100.6 million ($9.33 per diluted common share), compared to $93.7 million ($8.70 per diluted common share) in 2019. The year-over-year increase in core earnings was primarily due to a $22.4 million after-tax increase in net effective spread. This increase was partially offset by a $7.5 million after-tax increase in operating expenses, a $3.9 million increase in preferred stock dividends, and a $3.6 million after-tax increase in the total provision for credit losses.

See "Use of Non-GAAP Measures" below for more information about core earnings, core earnings per share, and net effective spread and for reconciliations of the comparable GAAP measures to these non-GAAP measures.

Credit

As of December 31, 2020, Farmer Mac's total allowance for losses was $17.6 million, compared to $12.6 million as of December 31, 2019.  In fourth quarter 2020, our forecasts continue to include the effects of the COVID-19 pandemic on economic factors such as land values, gross domestic product, credit spreads, and unemployment.  The total provision for losses in fourth quarter 2020 was approximately $3.0 million, primarily related to a specialized poultry loan, partially offset by improvements in credit quality.  The provision was more than offset by the charge-off of $5.4 million related to that specialized poultry loan because a portion of the loan was deemed to be uncollectible.  Across all of Farmer Mac's lines of business, Farmer Mac's allowance for losses represented 0.08% of total outstanding business volume as of December 31, 2020, compared to 0.06% as of December 31, 2019.

As of December 31, 2020, Farmer Mac's Farm & Ranch substandard assets were $291.5 million, compared to $310.0 million as of December 31, 2019.  The $18.5 million decrease in substandard assets was primarily driven by credit upgrades in our on-balance sheet portfolio, partially offset by credit downgrades in our off-balance sheet portfolio during the year. 

As of December 31, 2020, Farmer Mac's 90-day delinquencies were $46.2 million (0.54% of the Farm & Ranch portfolio), compared to $61.0 million (0.78% of the Farm & Ranch portfolio) as of December 31, 2019.  The year-over-year decrease in 90-day delinquencies is primarily driven by three commodity groups – permanent plantings, livestock, and part-time farms. The decreases in those commodity groups were partially offset by increases related to the agricultural storage & processing loan secured by a specialized poultry facility and multiple crop loans.  Across all of Farmer Mac's lines of business, 90-day delinquencies represented 0.21% of total outstanding business volume as of December 31, 2020, compared to 0.29% as of December 31, 2019.  Loans under COVID-19 deferment are not considered past due and are not included in our delinquent loan statistics. Farmer Mac believes that it remains adequately collateralized on its delinquent loans.

Capital

As of December 31, 2020, Farmer Mac's core capital level was $1.0 billion, which was $325.5 million above the minimum capital level required by our statutory charter.  This compares to $815.4 million as of December 31, 2019, which was $196.7 million above the minimum capital requirement.  Farmer Mac's Tier 1 capital ratio was 14.1% as of December 31, 2020.  The increase in capital in excess of the minimum capital level required was primarily due to the issuance of the Series E Preferred Stock and Series F Preferred Stock and the increase in retained earnings, partially offset by growth in our outstanding business volume and the redemption of the Series A Preferred Stock. 

Dividends

On February 23, 2021, Farmer Mac's board of directors declared a quarterly dividend of $0.88 per share on all three classes of common stock - Class A voting common stock AGM, Class B voting common stock (not listed on any exchange), and Class C non-voting common stock (NYSE; AGM).  This quarterly dividend will be payable on March 31, 2021 to holders of record of common stock as of March 16, 2021.  This is the tenth consecutive year that Farmer Mac has increased its quarterly common stock dividend, and Farmer Mac believes that the most recent increase is supported by Farmer Mac's earnings potential and overall capital position.

Farmer Mac's board of directors also declared a dividend on each of Farmer Mac's four classes of preferred stock. The quarterly dividend of $0.375 per share of 6.000% Fixed-to-Floating Rate Non-Cumulative referred Stock, Series C AGM, $0.35625 per share of 5.700% Non-Cumulative Preferred Stock, Series D AGM$0.359375 per share of 5.750% Non-Cumulative Preferred Stock, Series E AGM, and $0.328125 per share of 5.250% Non-Cumulative Preferred Stock, Series F AGM is for the period from but not including January 17, 2021 to and including April 17, 2021. The preferred dividends will be payable on April 17, 2021 to holders of record as of April 1, 2021.

Earnings Conference Call Information

The conference call to discuss Farmer Mac's 2020 financial results will be held beginning at 5:00 p.m. Eastern time on Thursday, February 25 and can be accessed by telephone or live webcast as follows:

Telephone (Domestic): (888) 346-2616

Telephone (International): (412) 902-4254

Webcast: https://www.farmermac.com/investors/events-presentations/

When dialing in to the call, please ask for the "Farmer Mac Earnings Conference Call." The call can be heard live and will also be available for replay on Farmer Mac's website for two weeks following the conclusion of the call.

More complete information about Farmer Mac's performance for 2020 is in Farmer Mac's Annual Report on Form 10-K for the year ended December 31, 2020 filed today with the SEC.

Use of Non-GAAP Measures

In the accompanying analysis of its financial information, Farmer Mac uses the following non-GAAP measures: "core earnings," "core earnings per share," and "net effective spread." Farmer Mac uses these non-GAAP measures to measure corporate economic performance and develop financial plans because, in management's view, they are useful alternative measures in understanding Farmer Mac's economic performance, transaction economics, and business trends. The non-GAAP financial measures that Farmer Mac uses may not be comparable to similarly labeled non-GAAP financial measures disclosed by other companies. Farmer Mac's disclosure of these non-GAAP measures is intended to be supplemental in nature and is not meant to be considered in isolation from, as a substitute for, or as more important than, the related financial information prepared in accordance with GAAP.

Core earnings and core earnings per share principally differ from net income attributable to common stockholders and earnings per common share, respectively, by excluding the effects of fair value fluctuations. These fluctuations are not expected to have a cumulative net impact on Farmer Mac's financial condition or results of operations reported in accordance with GAAP if the related financial instruments are held to maturity, as is expected.

Core earnings and core earnings per share also differ from net income attributable to common stockholders and earnings per common share, respectively, by excluding specified infrequent or unusual transactions that Farmer Mac believes are not indicative of future operating results and that may not reflect the trends and economic financial performance of Farmer Mac's core business.  For example, we have excluded from core earnings losses on retirement of preferred stock and the re-measurement of the deferred tax asset.

Farmer Mac uses net effective spread to measure the net spread Farmer Mac earns between its interest-earning assets and the related net funding costs of these assets. Net effective spread differs from net interest income and net interest yield because it excludes: (1) the amortization of premiums and discounts on assets consolidated at fair value that are amortized as adjustments to yield in interest income over the contractual or estimated remaining lives of the underlying assets; (2) interest income and interest expense related to consolidated trusts with beneficial interests owned by third parties, which are presented on Farmer Mac's consolidated balance sheets as "Loans held for investment in consolidated trusts, at amortized cost"; and (3) the fair value changes of financial derivatives and the corresponding assets or liabilities designated in a fair value hedge accounting relationship. 

Net effective spread also principally differs from net interest income and net interest yield because it includes: (1) the accrual of income and expense related to the contractual amounts due on financial derivatives that are not designated in hedge accounting relationships ("undesignated financial derivatives"); and (2) the net effects of terminations or net settlements on financial derivatives.  More information about Farmer Mac's use of non-GAAP measures is available in "Management's Discussion and Analysis of Financial Condition and Results of Operations—Results of Operations" in Farmer Mac's Annual Report on Form 10-K for the year ended December 31, 2020 filed February 25, 2021 with the SEC.

For a reconciliation of Farmer Mac's net income attributable to common stockholders to core earnings and of earnings per common share to core earnings per share, and net interest income and net interest yield to net effective spread, see "Reconciliations" below.

Forward-Looking Statements

Management's expectations for Farmer Mac's future necessarily involve assumptions and estimates and the evaluation of risks and uncertainties. Various factors or events, both known and unknown, could cause Farmer Mac's actual results to differ materially from the expectations as expressed or implied by the forward-looking statements in this release, including uncertainties about:

  • the duration, spread, and severity of the COVID-19 pandemic;
  • the actions taken to address the COVID-19 pandemic, including government actions to mitigate the economic impact of the pandemic, how quickly and to what extent normal economic and operating conditions can resume, the possibility of future disruptions to economic recovery caused by additional outbreaks, regulatory measures or voluntary actions that may be put in place to limit the spread of COVID-19, and the duration and efficacy of such restrictions;
  • the effects of the COVID-19 pandemic on the business operations of agricultural and rural borrowers, the capital markets, and Farmer Mac's business operations;
  • the availability to Farmer Mac of debt and equity financing and, if available, the reasonableness of rates and terms;
  • legislative or regulatory developments that could affect Farmer Mac, its sources of business, or the agricultural or rural utilities industries;
  • fluctuations in the fair value of assets held by Farmer Mac and its subsidiaries;
  • the level of lender interest in Farmer Mac's products and the secondary market provided by Farmer Mac;
  • the general rate of growth in agricultural mortgage and rural utilities indebtedness;
  • the effect of economic conditions and geopolitics on agricultural mortgage or rural utilities lending, borrower repayment capacity, or collateral values, including fluctuations in interest rates, changes in U.S. trade policies, fluctuations in export demand for U.S. agricultural products, and volatility in commodity prices;
  • the degree to which Farmer Mac is exposed to interest rate risk resulting from fluctuations in Farmer Mac's borrowing costs relative to market indexes;
  • developments in the financial markets, including possible investor, analyst, and rating agency reactions to events involving government-sponsored enterprises, including Farmer Mac;
  • the effect of any changes in Farmer Mac's executive leadership; and
  • other factors that could have a negative effect on agricultural mortgage lending or borrower repayment capacity, including the effects of weather and fluctuations in agricultural real estate values.

Other risk factors are discussed in "Risk Factors" in Part I, Item 1A in Farmer Mac's Annual Report on Form 10-K for the year ended December 31, 2020, filed today with the SEC. Considering these potential risks and uncertainties, no undue reliance should be placed on any forward-looking statements expressed in this release. The forward-looking statements contained in this release represent management's expectations as of the date of this release. Farmer Mac undertakes no obligation to release publicly the results of revisions to any forward-looking statements included in this release to reflect new information or any future events or circumstances, except as otherwise required by applicable law. The information in this release is not necessarily indicative of future results.

About Farmer Mac

Farmer Mac is a vital part of the agricultural credit markets and was created to increase access to and reduce the cost of credit for the benefit of American agricultural and rural communities. As the nation's secondary market for agricultural credit, we provide financial solutions to a broad spectrum of the agricultural community, including agricultural lenders, agribusinesses, and other institutions that can benefit from access to flexible, low-cost financing and risk management tools. Farmer Mac's customers benefit from our low cost of funds, low overhead costs, and high operational efficiency.  More information about Farmer Mac (including the Annual Report on Form 10-K referenced above) is available on Farmer Mac's website at www.farmermac.com.

 

FEDERAL AGRICULTURAL MORTGAGE CORPORATION AND SUBSIDIARIES

CONSOLIDATED BALANCE SHEETS

(unaudited)





As of



December 31, 2020



December 31, 2019



(in thousands)

Assets:







Cash and cash equivalents

$

1,033,941





$

604,381



Investment securities:







Available-for-sale, at fair value (amortized cost of $3,843,666 and $2,961,430, respectively)

3,853,692





2,959,843



Held-to-maturity, at amortized cost

45,032





45,032



Total Investment Securities

3,898,724





3,004,875



Farmer Mac Guaranteed Securities:







Available-for-sale, at fair value (amortized cost of $6,594,992 and $7,016,971, respectively)

6,947,701





7,143,025



Held-to-maturity, at amortized cost

1,175,792





1,447,451



Total Farmer Mac Guaranteed Securities

8,123,493





8,590,476



USDA Securities:







Trading, at fair value

6,695





8,913



Held-to-maturity, at amortized cost

2,473,626





2,232,160



Total USDA Securities

2,480,321





2,241,073



Loans:







Loans held for investment, at amortized cost

7,261,933





5,390,977



Loans held for investment in consolidated trusts, at amortized cost

1,287,045





1,600,917



Allowance for losses

(13,832)





(10,454)



Total loans, net of allowance

8,535,146





6,981,440



Financial derivatives, at fair value

17,468





10,519



Interest receivable (includes $16,401 and $20,568, respectively, related to consolidated trusts)

186,429





199,195



Guarantee and commitment fees receivable

37,113





38,442



Deferred tax asset, net

18,321





16,510



Prepaid expenses and other assets

24,545





22,463



Total Assets

$

24,355,501





$

21,709,374











Liabilities and Equity:







Liabilities:







Notes payable

21,848,917





19,098,648



Debt securities of consolidated trusts held by third parties

1,323,786





1,616,504



Financial derivatives, at fair value

29,892





27,042



Accrued interest payable (includes $14,370 and $18,018, respectively, related to consolidated trusts)

92,738





106,959



Guarantee and commitment obligation

35,535





36,700



Accounts payable and accrued expenses

28,879





22,081



Reserve for losses

3,277





2,164



Total Liabilities

23,363,024





20,910,098



Commitments and Contingencies







Equity:







Preferred stock:







Series A, par value $25 per share, 2,400,000 shares authorized, issued and outstanding as of

December 31, 2019 (redemption value $60,000,000)





58,333



      Series C, par value $25 per share, 3,000,000 shares authorized, issued and outstanding

73,382





73,382



Series D, par value $25 per share, 4,000,000 shares authorized, issued and outstanding

96,659





96,659



Series E, par value $25 per share, 3,180,000 shares authorized, issued and outstanding

77,003







Series F, par value $25 per share, 4,800,000 shares authorized, issued and outstanding

116,160







Common stock:







Class A Voting, $1 par value, no maximum authorization, 1,030,780 shares outstanding

1,031





1,031



Class B Voting, $1 par value, no maximum authorization, 500,301 shares outstanding

500





500



Class C Non-Voting, $1 par value, no maximum authorization, 9,205,897 shares and 9,180,744 shares

outstanding, respectively

9,206





9,181



Additional paid-in capital

122,899





119,304



Accumulated other comprehensive loss, net of tax

(13,923)





(16,161)



Retained earnings

509,560





457,047



Total Equity

992,477





799,276



Total Liabilities and Equity

$

24,355,501





$

21,709,374









FEDERAL AGRICULTURAL MORTGAGE CORPORATION AND SUBSIDIARIES

CONSOLIDATED STATEMENTS OF OPERATIONS

(unaudited)





For the Three Months Ended



For the Year Ended



December 31,

2020



December 31,

2019



December 31,

2020



December 31,

2019



(in thousands, except per share amounts)

Interest income:















Investments and cash equivalents

$

6,908





$

19,804





$

42,144





$

81,522



Farmer Mac Guaranteed Securities and USDA Securities

49,047





81,267





227,691





333,896



Loans

61,469





61,883





233,699





229,675



Total interest income

117,424





162,954





503,534





645,093



Total interest expense

61,157





113,584





312,946





471,958



Net interest income

56,267





49,370





190,588





173,135



Provision for losses

(3,263)





(2,430)





(7,805)





(3,504)



Net interest income after provision for losses

53,004





46,940





182,783





169,631



Non-interest income/(expense):















Guarantee and commitment fees

3,054





3,401





12,549





13,666



Gains/(losses) on financial derivatives

3,093





4,089





(246)





5,282



Gains on trading securities

223





172





50





326



Losses on sale of available-for-sale investment securities





(236)









(236)



(Losses)/gains on sale of real estate owned

(22)









463







Release of/(provision for) reserve for losses

290





(421)





(250)





3



Other income

848





526





3,487





1,904



Non-interest income/(expense)

7,486





7,531





16,053





20,945



Operating expenses:















Compensation and employee benefits

9,497





6,732





36,502





28,762



General and administrative

6,274





5,773





21,976





20,311



Regulatory fees

750





725





2,925





2,788



Real estate owned operating costs, net













64



Operating expenses

16,521





13,230





61,403





51,925



Income before income taxes

43,969





41,241





137,433





138,651



Income tax expense

9,269





8,743





28,785





29,105



Net income

34,700





32,498





108,648





109,546



Preferred stock dividends

(5,269)





(3,432)





(17,805)





(13,940)



Loss on retirement of preferred stock









(1,667)





(1,956)



Net income attributable to common stockholders

$

29,431





$

29,066





$

89,176





$

93,650



















Earnings per common share:















Basic earnings per common share

$

2.74





$

2.72





$

8.31





$

8.76



Diluted earnings per common share

$

2.73





$

2.70





$

8.27





$

8.69



































































Reconciliations

Reconciliations of Farmer Mac's net income attributable to common stockholders to core earnings and core earnings per share are presented in the following tables along with information about the composition of core earnings for the periods indicated: 

Reconciliation of Net Income Attributable to Common Stockholders to Core Earnings



For the Three Months Ended



December 31, 2020



September 30, 2020



December 31, 2019



(in thousands, except per share amounts)

Net income attributable to common stockholders

$

29,431





$

18,659





$

29,066



Less reconciling items:











(Losses)/gains on undesignated financial derivatives due to fair value

changes

(1,758)





(4,149)





4,469



Gains/(losses) on hedging activities due to fair value changes

3,827





(5,245)





(220)



Unrealized gains/(losses) on trading assets

223





(258)





172



Net effects of amortization of premiums/discounts and deferred gains

on assets consolidated

at fair value

(77)





97





40



Net effects of terminations or net settlements on financial derivatives

1,583





233





1,339



Issuance costs on the retirement of preferred stock





(1,667)







Income tax effect related to reconciling items

(798)





1,957





(1,218)



Sub-total

3,000





(9,032)





4,582



Core earnings

$

26,431





$

27,691





$

24,484















Composition of Core Earnings:











Revenues:











Net effective spread(1)

$

54,522





$

51,802





$

45,991



Guarantee and commitment fees(2)

4,652





4,659





5,432



Other(3)

512





453





100



Total revenues

59,686





56,914





51,523















Credit related expense (GAAP):











Provision for losses

2,973





1,200





2,851



Losses on sale of REO

22











Total credit related expense

2,995





1,200





2,851















Operating expenses (GAAP):











Compensation and employee benefits

9,497





8,791





6,732



General and administrative

6,274





5,044





5,773



Regulatory fees

750





725





725



Total operating expenses

16,521





14,560





13,230















Net earnings

40,170





41,154





35,442



Income tax expense(4)

8,470





8,297





7,526



Preferred stock dividends (GAAP)

5,269





5,166





3,432



Core earnings

$

26,431





$

27,691





$

24,484















Core earnings per share:











  Basic

$

2.46





$

2.58





$

2.29



  Diluted

2.45





2.57





2.27







(1)

Net effective spread is a non-GAAP measure.  See "Use of Non-GAAP Measures" above for an explanation of net effective spread.  See below for a reconciliation of net interest income to net effective spread.

(2)

Includes interest income and interest expense related to consolidated trusts owned by third parties reclassified from net interest income to guarantee and commitment fees to reflect management's view that the net interest income Farmer Mac earns is effectively a guarantee fee on the consolidated Farmer Mac Guaranteed Securities.

(3)

Reflects reconciling adjustments for the reclassification to exclude expenses related to interest rate swaps not designated as hedges and terminations or net settlements on financial derivatives, and reconciling adjustments to exclude fair value adjustments on financial derivatives and trading assets and the recognition of deferred gains over the estimated lives of certain Farmer Mac Guaranteed Securities and USDA Securities.

(4)

Includes the tax impact of non-GAAP reconciling items between net income attributable to common stockholders and core earnings.









Reconciliation of Net Income Attributable to Common Stockholders to Core Earnings



For the Year Ended



December 31, 2020



December 31, 2019



(in thousands, except per share amounts)

Net income attributable to common stockholders

$

89,176





$

93,650



Less reconciling items:







(Losses)/gains on undesignated financial derivatives due to fair value changes

(3,691)





10,077



Losses on hedging activities due to fair value changes

(10,019)





(9,010)



Unrealized gains on trading securities

51





326



Net effects of amortization of premiums/discounts and deferred gains on assets consolidated at fair value

58





(122)



Net effects of terminations or net settlements on financial derivatives

1,236





1,089



Issuance costs on the retirement of preferred stock

(1,667)





(1,956)



Income tax effect related to reconciling items

2,596





(496)



Sub-total

(11,436)





(92)



Core earnings

$

100,612





$

93,742











Composition of Core Earnings:







Revenues:







Net effective spread(1)

$

196,956





$

168,608



Guarantee and commitment fees(2)

19,150





21,335



Other(3)

2,687





1,775



Total revenues

218,793





191,718











Credit related expense (GAAP):







Provision for losses

8,055





3,501



REO operating expenses





64



Gains on sale of REO

(463)







Total credit related expense

7,592





3,565











Operating expenses (GAAP):







Compensation and employee benefits

36,502





28,762



General and administrative

21,976





20,311



Regulatory fees

2,925





2,788



Total operating expenses

61,403





51,861











Net earnings

149,798





136,292



Income tax expense(4)

31,381





28,610



Preferred stock dividends (GAAP)

17,805





13,940



Core earnings

$

100,612





$

93,742











Core earnings per share:







  Basic

$

9.38





$

8.76



  Diluted

9.33





8.70







(1)

Net effective spread is a non-GAAP measure.  See "Use of Non-GAAP Measures" above for an explanation of net effective spread.  See below for a reconciliation of net interest income to net effective spread.

(2)

Includes interest income and interest expense related to consolidated trusts owned by third parties reclassified from net interest income to guarantee and commitment fees to reflect management's view that the net interest income Farmer Mac earns is effectively a guarantee fee on the consolidated Farmer Mac Guaranteed Securities.

(3)

Reflects reconciling adjustments for the reclassification to exclude expenses related to interest rate swaps not designated as hedges and terminations or net settlements on financial derivatives, and reconciling adjustments to exclude fair value adjustments on financial derivatives and trading assets and the recognition of deferred gains over the estimated lives of certain Farmer Mac Guaranteed Securities and USDA Securities.

(4)

Includes the tax impact of non-GAAP reconciling items between net income attributable to common stockholders and core earnings.









Reconciliation of GAAP Basic Earnings Per Share to Core Earnings Basic Earnings Per Share



For the Three Months Ended



For the Year Ended



December 31,

2020



September 30,

2020



December 31,

2019



December 31,

2020



December 31,

2019



(in thousands, except per share amounts)

GAAP - Basic EPS

$

2.74





$

1.74





$

2.72





$

8.31





$

8.76



Less reconciling items:



















(Losses)/gains on undesignated financial derivatives due

to fair value changes

(0.17)





(0.39)





0.42





(0.34)





0.94



Gains/(losses) on hedging activities due to fair value

changes

0.36





(0.49)





(0.02)





(0.94)





(0.83)



Unrealized gains/(losses) on trading securities

0.02





(0.02)





0.02









0.03



Net effects of amortization of premiums/discounts and

deferred gains on assets consolidated at fair value

(0.01)





0.01









0.01





(0.01)



Net effects of terminations or net settlements on financial

derivatives

0.15





0.02





0.13





0.12





0.10



Issuance costs on the retirement of preferred stock





(0.15)









(0.16)





(0.18)



Income tax effect related to reconciling items

(0.07)





0.18





(0.12)





0.24





(0.05)



Sub-total

0.28





(0.84)





0.43





(1.07)







Core Earnings - Basic EPS

$

2.46





$

2.58





$

2.29





$

9.38





$

8.76























Shares used in per share calculation (GAAP and Core

Earnings)

10,736





10,734





10,711





10,728





10,696





























































































Reconciliation of GAAP Diluted Earnings Per Share to Core Earnings Diluted Earnings Per Share



For the Three Months Ended



For the Year Ended



December 31,

2020



September 30,

2020



December 31,

2019



December 31,

2020



December 31,

2019



(in thousands, except per share amounts)

GAAP - Diluted EPS

$

2.73





$

1.73





$

2.70





$

8.27





$

8.69



Less reconciling items:



















(Losses)/gains on undesignated financial derivatives due

to fair value changes

(0.16)





(0.39)





0.42





(0.34)





0.93



Gains/(losses) on hedging activities due to fair value

changes

0.35





(0.49)





(0.02)





(0.93)





(0.83)



Unrealized gains/(losses) on trading securities

0.02





(0.02)





0.02









0.03



Net effects of amortization of premiums/discounts and

deferred gains on assets consolidated at fair value

(0.01)





0.01









0.01





(0.01)



Net effects of terminations or net settlements on financial

derivatives

0.15





0.02





0.12





0.11





0.10



Issuance costs on the retirement of preferred stock





(0.15)









(0.15)





(0.18)



Income tax effect related to reconciling items

(0.07)





0.18





(0.11)





0.24





(0.05)



Sub-total

0.28





(0.84)





0.43





(1.06)





(0.01)



Core Earnings - Diluted EPS

$

2.45





$

2.57





$

2.27





$

9.33





$

8.70























Shares used in per share calculation (GAAP and Core

Earnings)

10,799





10,785





10,784





10,786





10,778

































The following table presents a reconciliation of net interest income and net yield to net effective spread for the periods indicated:

Reconciliation of GAAP Net Interest Income/Yield to Net Effective Spread



For the Three Months Ended



For the Year Ended



December 31, 2020



September 30, 2020



December 31, 2019



December 31, 2020



December 31, 2019



Dollars



Yield



Dollars



Yield



Dollars



Yield



Dollars



Yield



Dollars



Yield



(dollars in thousands)

Net interest income/yield

$

56,267





0.96

%



$

44,661





0.78

%



$

49,370





0.95

%



$

190,588





0.85

%



$

173,135





0.87

%

Net effects of consolidated trusts

(1,598)





0.03

%



(1,500)





0.02

%



(2,031)





0.03

%



(6,601)





0.02

%



(7,669)





0.03

%

Expense related to undesignated financial derivatives

3,459





0.06

%



3,613





0.07

%



(725)





(0.02)

%



3,468





0.02

%



(5,095)





(0.03)

%

Amortization of premiums/discounts on assets consolidated at fair value

290





%



(81)





%



58





%



197





%



398





%

Amortization of losses due to terminations or net settlements on financial derivatives

30





%



62





%



30





%



120





%



(68)





%

Fair value changes on fair value hedge relationships

(3,925)





(0.07)

%



5,047





0.09

%



(711)





(0.01)

%



9,184





0.04

%



7,907





0.04

%

Net effective spread

$

54,523





0.98

%



$

51,802





0.96

%



$

45,991





0.95

%



$

196,956





0.93

%



$

168,608





0.91

%





The following table presents core earnings for Farmer Mac's reportable operating segments and a reconciliation to consolidated net income for the three months ended December 31, 2020:

Core Earnings by Business Segment

For the Three Months Ended December 31, 2020



Farm &

Ranch



USDA

Guarantees



Rural 

Utilities



Institutional

Credit



Corporate



Reconciling

Adjustments



Consolidated

Net Income



(in thousands)

Net interest income

$

20,133





$

4,879





$

9,185





$

19,894





$

2,176





$





$

56,267



Less: reconciling adjustments(1)(2)(3)

180





1,907





(1,863)





(2,493)





524





1,745







Net effective spread

20,313





6,786





7,322





17,401





2,700





1,745







Guarantee and commitment fees(2)

4,135





192





319





6









(1,598)





3,054



Other income/(expense)(3)

359





234





20









(123)





3,652





4,142



Non-interest income/(loss)

4,494





426





339





6





(123)





2,054





7,196































(Provision for)/(release of) loan losses

(3,371)









(5)





112





1









(3,263)































Release of  reserve for losses

181









109

















290



Other non-interest expense

(5,782)





(2,225)





(1,796)





(2,178)





(4,540)









(16,521)



Non-interest expense(4)

(5,601)





(2,225)





(1,687)





(2,178)





(4,540)









(16,231)



Core earnings before income taxes

15,835





4,987





5,969





15,341





(1,962)





3,799



(5)

43,969



Income tax (expense)/benefit

(3,325)





(1,047)





(1,253)





(3,222)





377





(799)





(9,269)



Core earnings before preferred stock

dividends

12,510





3,940





4,716





12,119





(1,585)





3,000



(5)

34,700



Preferred stock dividends

















(5,269)









(5,269)



Loss on retirement of preferred stock



























Segment core earnings/(losses)

$

12,510





$

3,940





$

4,716





$

12,119





$

(6,854)





$

3,000



(5)

$

29,431































Total assets at carrying value

$

6,305,975





$

2,553,176





$

2,365,996





$

8,128,489





$

5,001,865





$





$

24,355,501



Total on- and off-balance sheet program

assets at principal balance

$

8,581,181





$

2,786,718





$

2,816,837





$

7,739,359





$





$





$

21,924,095







(1)

Excludes the amortization of premiums and discounts on assets consolidated at fair value, originally included in interest income, to reflect core earnings amounts.

(2)

Includes the reclassification of interest income and interest expense from consolidated trusts owned by third parties to guarantee and commitment fees, to reflect management's view that the net interest income Farmer Mac earns is effectively a guarantee fee. 

(3)

Includes the reclassification of interest expense related to interest rate swaps not designated as hedges, which are included in "(Losses)/gains on financial derivatives" on the consolidated financial statements, to determine the effective funding cost for each operating segment.

(4)

Includes directly attributable costs and an allocation of indirectly attributable costs based on employee headcount.

(5)

Net adjustments to reconcile to the corresponding income measures: core earnings before income taxes reconciled to income before income taxes; core earnings before preferred stock dividends reconciled to net income; and segment core earnings reconciled to net income attributable to common stockholders. 

Supplemental Information

The following table sets forth information about outstanding volume in each of Farmer Mac's four lines of business as of the dates indicated:

Lines of Business - Outstanding Business Volume



As of December 31, 2020



As of December 31, 2019



(in thousands)

Farm & Ranch:







Loans

$

4,889,393





$

3,675,640



Loans held in trusts:







Beneficial interests owned by third party investors

1,287,045





1,600,917



LTSPCs

2,325,431





2,393,071



Guaranteed Securities

79,312





107,322



USDA Guarantees:







USDA Securities

2,452,964





2,199,072



Farmer Mac Guaranteed USDA Securities

333,754





421,103



Rural Utilities:







Loans

2,260,412





1,671,293



LTSPCs

556,425





609,278



Institutional Credit







AgVantage Securities

7,739,359





8,440,246



Total

$

21,924,095





$

21,117,942







The following table presents the quarterly net effective spread by segment:



Net Effective Spread by Line of Business







Farm & Ranch



USDA Guarantees



Rural Utilities



Institutional Credit



Corporate



Net Effective

Spread



Dollars



Yield



Dollars



Yield



Dollars



Yield



Dollars



Yield



Dollars



Yield



Dollars



Yield



(dollars in thousands)

For the quarter ended:















































December 31, 2020(1)

$

20,313





1.75

%



$

6,786





1.10

%



$

7,322





1.35

%



$

17,401





0.85

%



$

2,700





0.22

%



$

54,522





0.98

%

September 30, 2020

18,025





1.67

%



5,865





0.97

%



6,939





1.32

%



18,601





0.87

%



2,372





0.23

%



51,802





0.96

%

June 30, 2020

16,733





1.71

%



4,689





0.81

%



5,516





1.15

%



18,782





0.86

%



749





0.08

%



46,469





0.89

%

March 31, 2020

14,938





1.64

%



4,625





0.81

%



4,920





1.14

%



17,702





0.84

%



1,978





0.21

%



44,163





0.89

%

December 31, 2019

16,374





1.90

%



4,363





0.78

%



4,871





1.17

%



18,008





0.85

%



2,375





0.27

%



45,991





0.95

%

September 30, 2019

13,181





1.66

%



4,314





0.79

%



4,502





1.16

%



17,807





0.84

%



2,657





0.30

%



42,461





0.90

%

June 30, 2019

13,335





1.72

%



4,097





0.76

%



3,996





1.10

%



17,371





0.82

%



2,556





0.34

%



41,355





0.91

%

March 31, 2019

12,737





1.70

%



3,964





0.74

%



3,233





1.12

%



16,373





0.79

%



2,494





0.35

%



38,801





0.89

%

December 31, 2018

13,288





1.79

%



4,630





0.85

%



2,833





1.19

%



15,751





0.80

%



2,353





0.36

%



38,855





0.93

%





(1)

See above for a reconciliation of GAAP net interest income by line of business to net effective spread by line of business for the three months ended December 31, 2020.









The following table presents quarterly core earnings reconciled to net income attributable to common stockholders:

Core Earnings by Quarter Ended



December

2020



September

2020



June

2020



March

2020



December

2019



September

2019



June

2019



March

2019



December

2018



(in thousands)

Revenues:



































Net effective spread

$

54,522





$

51,802





$

46,469





$

44,163





$

45,991





$

42,461





$

41,355





$

38,801





$

38,855



Guarantee and commitment fees

4,652





4,659





4,943





4,896





5,432





5,208





5,276





5,419





5,309



Other

512





453





1,048





674





100





389





777





509





(129)



Total revenues

59,686





56,914





52,460





49,733





51,523





48,058





47,408





44,729





44,035







































Credit related expense/(income):



































Provision for/(release of) losses

2,973





1,200





51





3,831





2,851





623





420





(393)





166



REO operating expenses

























64











Losses/(gains) on sale of REO

22













(485)























Total credit related expense/(income)

2,995





1,200





51





3,346





2,851





623





484





(393)





166







































Operating expenses:



































Compensation and employee benefits

9,497





8,791





8,087





10,127





6,732





7,654





6,770





7,606





7,167



General and administrative

6,274





5,044





5,295





5,363





5,773





5,253





4,689





4,596





5,829



Regulatory fees

750





725





725





725





725





688





687





688





687



Total operating expenses

16,521





14,560





14,107





16,215





13,230





13,595





12,146





12,890





13,683







































Net earnings

40,170





41,154





38,302





30,172





35,442





33,840





34,778





32,232





30,186



Income tax expense

8,470





8,297





8,016





6,598





7,526





7,018





7,351





6,715





6,431



Preferred stock dividends

5,269





5,166





3,939





3,431





3,432





3,427





3,785





3,296





3,296



Core earnings

$

26,431





$

27,691





$

26,347





$

20,143





$

24,484





$

23,395





$

23,642





$

22,221





$

20,459







































Reconciling items:



































(Losses)/gains on undesignated financial derivatives due to fair value changes

(1,758)





(4,149)





8,700





(6,484)





4,469





(7,117)





10,485





2,240





(96)



Gains/(losses) on hedging activities due to fair value changes

3,827





(5,245)





(2,676)





(5,925)





(220)





(4,535)





(1,438)





(2,817)





(853)



Unrealized gains/(losses) on trading assets

223





(258)





(20)





106





172





49





61





44





57



Net effects of amortization of premiums/discounts and deferred gains on assets consolidated at fair value

(77)





97





35





3





40





(7)





(139)





(16)





67



Net effects of terminations or net settlements on financial derivatives

1,583





233





720





(1,300)





1,339





232





(592)





110





(312)



Issuance costs on the retirement of preferred stock





(1,667)





















(1,956)











Income tax effect related to reconciling items

(798)





1,957





(1,419)





2,856





(1,218)





2,389





(1,759)





92





238



Net income attributable to common stockholders

$

29,431





$

18,659





$

31,687





$

9,399





$

29,066





$

14,406





$

28,304





$

21,874





$

19,560



 

 

Cision View original content to download multimedia:http://www.prnewswire.com/news-releases/farmer-mac-reports-2020-results-301235992.html

SOURCE Farmer Mac

Market News and Data brought to you by Benzinga APIs
Comments
Loading...
Date
ticker
name
Actual EPS
EPS Surprise
Actual Rev
Rev Surprise
Posted In: EarningsPress ReleasesBanking/Financial Services
Benzinga simplifies the market for smarter investing

Trade confidently with insights and alerts from analyst ratings, free reports and breaking news that affects the stocks you care about.

Join Now: Free!