Spirit of Texas Bancshares, Inc. Reports Record Fourth Quarter 2020 Financial Results

CONROE, Texas, Jan. 25, 2021 /PRNewswire/ -- Spirit of Texas Bancshares, Inc. STXB ("Spirit", the "Company", "we", "our", or "us"), reported net income of $12.5 million in the fourth quarter of 2020, representing diluted earnings per share of $0.72, compared to net income of $6.2 million in the fourth quarter of 2019, representing diluted earnings per share of $0.35. Record financial results for the fourth quarter of 2020 were assisted by $4.5 million net accretion of origination fees on Paycheck Protection Program ("PPP") loans, and $3.7 million gain on sale of Main Street Lending Program ("Main Street") loans, offset by increased provision expense for potential loan losses related to the COVID-19 pandemic.

Fourth Quarter 2020 Financial and Operational Highlights

  • Net interest margin for the fourth quarter of 2020 as reported and on a tax equivalent basis(1) was 4.36% and 4.44%, respectively.
  • At December 31, 2020, return on average assets was 1.65% annualized.
  • Increased quarterly cash dividend to $0.09 per share
  • Capital remained strong with a Tier 1 leverage ratio of 10.30% at Spirit of Texas Bank, SSB (the "Bank") and 9.90% at the Company on a consolidated basis at December 31, 2020.
  • Book value per share increased to $21.12 at December 31, 2020 and tangible book value per share(1) increased to $16.11 at the same date.
  • At December 31, 2020, total stockholders' equity to total assets was 11.69% and tangible stockholders' equity to tangible assets(1) was 9.18%.
  • Successfully completed the sale of the Bank's Clear Lake branch to Moody National Bank.

Dean Bass, Spirit's Chairman and Chief Executive Officer, stated, "I am incredibly proud of the Spirit of Texas team for achieving these outstanding 2020 results.  Throughout 2020, we have been able to execute across all functions and at all levels to navigate through an extremely tough environment.  Despite the challenges, we have set records during the quarter and fiscal year with respect to nearly all of our financial and operational goals.  We continue to make strength and stability our first priority so that we can be prepared for potential growth opportunities in 2021.

"With asset quality, liquidity, and capital in strong and stable positions, we believe that we are well-situated to return to the growth trajectory we enjoyed prior to the COVID-19 pandemic.  We will look for new opportunities, organically and through strategic partnerships, in a continued effort to increase value for our shareholders," Mr. Bass concluded.

Loan Portfolio and Composition

During the fourth quarter of 2020, gross loans declined to $2.39 billion as of December 31, 2020, a decrease of 2.5% from $2.45 billion as of September 30, 2020, and an increase of 35.3% from $1.77 billion as of December 31, 2019.   During the fourth quarter of 2020, $150.8 million of the PPP loans we originated were forgiven.  Excluding the effect of PPP loan forgiveness, the loan portfolio grew by $88.7 million, or 14.3% annualized. We continue to enjoy a robust loan pipeline and remain committed to lending through new and existing government programs and satisfying the funding needs of customers in the markets we serve. 

The vast majority of our loan customers continue to show signs of recovery from the COVID-19 pandemic, as demonstrated by the significant decline of loans for which we had granted deferrals.  We continue to monitor industries that have experienced more lasting effects from the COVID-19 pandemic. Hospitality remains our primary focus; however, our total exposure in this segment represents only $100.6 million or 4.2% of our total loan portfolio. At December 31, 2020, approximately $16.5 million of hospitality loans remain on deferment periods that will expire during the first quarter of 2021. Direct and indirect oil and gas exposure is an additional focal point representing $80.3 million or 3.4% of our total loan portfolio.  Restaurants and retail centers continue to show signs of improvement and should benefit from additional stimulus programs that are expected to be forthcoming in the first quarter of 2021. 

Asset Quality

Asset quality remained strong in the fourth quarter of 2020. We believe we now have a much clearer picture of our borrowers' ability to pay as agreed and have appropriately adjusted risk ratings and qualitative factors.  Downgrades and increases in impaired loans continue to appear to be due to borrower specific events and not systemic weakness in any particular industry. The provision for loan losses recorded for the fourth quarter of 2020 was $4.4 million, which served to increase the allowance to $16.0 million, or 0.67% of the $2.39 billion in gross loans outstanding as of December 31, 2020. The coverage ratio on the organic portfolio was 1.04% of the $1.49 billion in organic loans outstanding, excluding PPP loans which are fully guaranteed by the U.S. Small Business Administration ("SBA") and not reserved for as of December 31, 2020. The majority of the provision expense for the fourth quarter of 2020 related to risk rate downgrades and impaired loans.

Nonperforming loans to loans held for investment ratio continues to remain low as of December 31, 2020 at 0.36% which was unchanged from September 30, 2020, and 0.37% as of December 31, 2019. Annualized net charge-offs were 9 basis points for the fourth quarter of 2020, compared to 14 basis points for the fourth quarter of 2019.

During 2020, we had approved deferrals associated with loans with an unpaid principal balance of approximately $545.8 million.  Approximately $458.9 million, or 84.1%, of approved deferrals have exited the 90 day deferral period, and resumed regularly scheduled payments. Loans in second and third deferment periods were $52.7 million and $12.8 million, respectively at December 31, 2020.

Deposits and Borrowings

Deposits totaled $2.46 billion as of December 31, 2020, an increase of 7.5% from $2.29 billion as of September 30, 2020, and an increase of 27.5% from $1.93 billion as of December 31, 2019.  Noninterest-bearing demand deposits increased $60.3 million, or 9.0%, from September 30, 2020, and increased $282.7 million, or 63.6%, from December 31, 2019. The increase in noninterest-bearing deposits is primarily deposits related to the Main Street Lending Program. Noninterest-bearing demand deposits represented 29.6% of total deposits as of December 31, 2020, up from 29.2% of total deposits as of September 30, 2020, and up from 23.1% of total deposits as of December 31, 2019.  Savings and Money Market deposits increased $69.7 million or 12.9%, from September 30, 2020 primarily due to movement out of time deposits into Money Market accounts. The average cost of deposits was 0.46% for the fourth quarter of 2020, representing a 12 basis point decrease from the third quarter of 2020 and a 52 basis point decrease from the fourth quarter of 2019. The decrease in average cost of deposits was due primarily to the repricing of certificates of deposit during the quarter.

Borrowings decreased by $25.0 million during the fourth quarter of 2020 to $252.7 million due primarily to repayment of advances under the Paycheck Protection Program Liquidity Facility with the Board of Governors of the Federal Reserve System. Borrowings totaled 8.2% of total assets at December 31, 2020, compared to 9.5% at September 30, 2020 and 4.4% at December 31, 2019.

Net Interest Margin and Net Interest Income

The net interest margin for the fourth quarter of 2020 was 4.36%, an increase of 46 basis points from the third quarter of 2020 and a decrease of 4 basis points from the fourth quarter of 2019. The tax equivalent net interest margin(1) for the fourth quarter of 2020 was 4.44%, an increase of 47 basis points from the third quarter of 2020 and 1 basis point from the fourth quarter of 2019.  The increase from the third quarter of 2020 is due primarily to net accretion of deferred origination fees over deferred origination costs associated with PPP loan forgiveness.  At the time of forgiveness the remaining net fee is recognized immediately.  Excluding the impact of PPP loans, net interest margin and tax equivalent net interest margin for the fourth quarter of 2020 were 4.13% and 4.21%, respectively.  Approximately $3.3 million of net deferred fees remain unamortized at December 31, 2020.

Net interest income totaled $29.9 million for the fourth quarter of 2020, an increase of 35.0% from $22.2 million for the fourth quarter of 2019.  Interest income totaled $33.7 million for the fourth quarter of 2020, an increase of 24.5% from $27.1 million for the fourth quarter of 2019.  Interest and fees on loans increased $2.8 million, or 9.3%, compared to the third quarter of 2020, and increased by $7.5 million, or 29.9%, from the fourth quarter of 2019. Interest expense was $3.8 million for the fourth quarter of 2020, a decrease of 10.4% from $4.3 million for the third quarter of 2020 and a decrease of 21.1% from $4.9 million for the fourth quarter of 2019. 

Noninterest Income and Noninterest Expense

Noninterest income totaled $8.8 million for the fourth quarter of 2020, compared to $4.8 million for the third quarter of 2020. Gain on sale of Main Street loans represented $3.7 million of the $4.0 million increase. Additionally, swap fees were $2.4 million for the fourth quarter of 2020, compared to $494 thousand for the third quarter of 2020.  These increases were offset by declines in gain on sale of SBA loans, SBA servicing fees, and mortgage referral fees of $312 thousand, $81 thousand, and $193 thousand, respectively.

Noninterest expense totaled $18.4 million in the fourth quarter of 2020, a decrease of 4.5% from $19.3 million in the third quarter of 2020, primarily due to a decrease in salaries and benefits. The decrease in salaries and benefits was primarily due to the core system conversion associated with the acquisition of Citizens State Bank, which was completed in July 2020 and allowed for the elimination of headcount redundancies. 

The efficiency ratio was 47.7% in the fourth quarter of 2020, compared to 62.2% in the third quarter of 2020, and 68.4% in the fourth quarter of 2019. The fourth quarter efficiency ratio was assisted by increased swap fees, PPP origination fees immediately recognized at the time of forgiveness, and gain on sale of Main Street loans.

Subsequent Events

On January 8, 2021, we completed the previously announced sale of our Jacksboro branch location to First State Bank of Graham, Texas (the "Jacksboro Branch Sale"). The Jacksboro Branch Sale resulted in the sale of loans of approximately $3.5 million, deposits of approximately $5.7 million and the real property on which the branch was located.













(1)

Tax Equivalent Net Interest Margin, Tangible Book Value Per Share, Tangible Stockholders' Equity to Tangible Assets Ratio and certain PPP-related figures are all non-GAAP measures. In Spirit's judgment, regarding Tax Equivalent Net Interest Margin, the fully tax equivalent basis is the preferred industry measurement basis for net interest margin and that it enhances comparability of net interest income arising from taxable and tax-exempt sources.  Regarding Tangible Book Value Per Share and Tangible Stockholders' Equity To Tangible Assets, Spirit believes that that these measures are important to many investors in the marketplace who are interested in changes from period to period in book value per share exclusive of changes in intangible assets. Goodwill and other intangible assets have the effect of increasing total book value while not increasing its tangible book value.  The non-GAAP financial measures that we discuss in this earnings release should not be considered in isolation or as a substitute for the most directly comparable or other financial measures calculated in accordance with GAAP. Moreover, the manner in which we calculate the non-GAAP financial measures discussed in this earnings release may differ from that of other banking organizations reporting measures with similar names. You should understand how such other banking organizations calculate their financial measures similar or with names similar to the non-GAAP financial measures Spirit has discussed in this earnings release when comparing such non-GAAP financial measures. Please see a reconciliation to the nearest respective GAAP measures at the end of this earnings release.

Conference Call

Spirit of Texas Bancshares has scheduled a conference call to discuss its fourth quarter 2020 results, which will be broadcast live over the Internet, on Tuesday, January 26, 2020 at 10:00 a.m. Eastern Time / 9:00 a.m. Central Time. To participate in the call, dial 201-389-0867 and ask for the Spirit of Texas call at least 10 minutes prior to the start time, or access it live over the Internet at https://ir.sotb.com/news-events/ir-calendar.  For those who cannot listen to the live call, a replay will be available through February 2, 2021, and may be accessed by dialing 201-612-7415 and using pass code 13715026#. Also, an archive of the webcast will be available shortly after the call at https://ir.sotb.com/news-events/ir-calendar for 90 days.

About Spirit of Texas Bancshares, Inc.

Spirit, through its wholly-owned subsidiary, Spirit of Texas Bank, provides a wide range of relationship-driven commercial banking products and services tailored to meet the needs of businesses, professionals and individuals.  Spirit of Texas Bank has 36 locations in the Houston, Dallas/Fort Worth, Bryan/College Station, Austin, San Antonio, Corpus Christi and Tyler metropolitan areas, along with offices in North Central and South Texas.  Please visit https://www.sotb.com for more information.

Forward Looking Statements

This press release contains forward-looking statements within the meaning of the Private Securities Litigation Reform Act of 1995 that are subject to risks and uncertainties and are made pursuant to the safe harbor provisions of Section 27A of the Securities Act of 1933, as amended.  Any statements about our expectations, beliefs, plans, predictions, protections, forecasts, objectives, assumptions or future events or performance are not historical facts and may be forward-looking.  Forward-looking statements are typically, but not exclusively, identified by the use of forward-looking terminology such as "believes," "expects," "could," "may," "will, "should," "seeks," "likely," "intends" "plans," "pro forma," "projects," "estimates" or "anticipates" or the negative of these words and phrases or similar words or phrases that are predictions of or indicate future events or trends and that do not relate solely to historical matters.  Forward-looking statements involve numerous risks and uncertainties and you should not rely on them as predictions of future events.  Factors that could cause our actual results to differ materially from those  described in the forward-looking statements include, among others: (i) changes in general business, industry or economic conditions, or competition; (ii) the impact of the COVID-19 pandemic on the Bank's business, including the impact of actions taken by governmental and regulatory authorities in response to such pandemic, such as the Coronavirus Aid, Relief, and Economic Security Act and the programs established thereunder, and the Bank's participation in such programs, (iii) changes in any applicable law, rule, regulation, policy, guideline, or practice governing or affecting bank holding companies and their subsidiaries or with respect to tax or accounting principles or otherwise; (iv) adverse changes or conditions in capital and financial markets; (v) changes in interest rates; (vi) higher-than-expected costs or other difficulties related to integration of combined or merged businesses; (vii) the inability to realize expected cost savings or achieve other anticipated benefits in connection with business combinations and other acquisitions; (viii) changes in the quality or composition of our loan and investment portfolios; (ix) adequacy of loan loss reserves; (x) increased competition; (xi) loss of certain key officers; (xii) continued relationships with major customers; (xiii) deposit attrition; (xiv) rapidly changing technology; (xv) unanticipated regulatory or judicial proceedings and liabilities and other costs; (xvi) changes in the cost of funds, demand for loan products, or demand for financial services; (xvii) other economic, competitive, governmental, or technological factors affecting our operations, markets, products, services, and prices; and (xviii) our success at managing the foregoing items.   For a discussion of additional factors that could cause our actual results to differ materially from those described in the forward-looking statements, please see the risk factors discussed in our most recent Annual Report on Form 10-K for the year ended December 31, 2019, filed with the U.S. Securities and Exchange Commission (the "SEC") on March 16, 2020, our Quarterly Reports on Form 10-Q and our other filings with the SEC.

While forward-looking statements reflect our good-faith beliefs, they are not guarantees of future performance.  All forward-looking statements are necessarily only estimates of future results.  Accordingly, actual results may differ materially from those expressed in or contemplated by the particular forward-looking statement, and, therefore, you are cautioned not to place undue reliance on such statements.  Further, any forward-looking statement speaks only as of the date on which it is made, and we undertake no obligation to update any forward-looking statement to reflect events or circumstances after the date on which the statement is made or to reflect the occurrence of unanticipated events or circumstances, except as required by applicable law.

Contacts: 

Dennard Lascar Investor Relations



Ken Dennard / Natalie Hairston



(713) 529-6600



STXB@dennardlascar.com

  

 

 

SPIRIT OF TEXAS BANCSHARES, INC. AND SUBSIDIARY





Consolidated Statements of Income





(Unaudited)

















































































For the Three Months Ended









December 31, 2020



September 30, 2020





June 30, 2020



March 31, 2020



December 31, 2019









(Dollars in thousands, except per share data)





Interest income:























Interest and fees on loans



$                               32,682



$                               29,901





$                               29,912



$                               27,409



$                    25,160

Interest and dividends on investment securities



914



465





457



504



997

Other interest income



101



115





185



900



918

Total interest income



33,697



30,481





30,554



28,813



27,075

Interest expense:























Interest on deposits



2,726



3,392





3,945



4,507



4,434

Interest on FHLB advances and other borrowings



1,099



875





558



508



416

Total interest expense



3,825



4,267





4,503



5,015



4,850

Net interest income



29,872



26,214





26,051



23,798



22,225

Provision for loan losses



4,417



2,831





2,838



1,171



775

Net interest income after provision for loan losses



25,455



23,383





23,213



22,627



21,450

Noninterest income:























Service charges and fees



1,554



1,525





1,270



1,311



1,146

SBA loan servicing fees, net



307



619





256



10



391

Mortgage referral fees



347



428





357



202



232

Gain on sales of loans, net



419



612





326



464



675

Gain (loss) on sales of investment securities



-



1,031





-



-



2,448

Other noninterest income



6,153



604





356



725



162

Total noninterest income



8,780



4,819





2,565



2,712



5,054

Noninterest expense:























Salaries and employee benefits



10,656



11,365





7,946



11,789



10,684

Occupancy and equipment expenses



2,749



2,222





2,761



2,315



2,222

Professional services



521



555





716



895



1,200

Data processing and network



1,379



1,002





849



743



936

Regulatory assessments and insurance



549



517





379



402



265

Amortization of intangibles



879



919





919



946



1,006

Advertising



74



333





119



153



225

Marketing



60



18





38



160



131

Telephone expense



560



563





483



407



226

Conversion expense



16



279





69



1,477



180

Other operating expenses



984



1,520





1,825



1,673



1,584

Total noninterest expense



18,427



19,293





16,104



20,960



18,659

Income before income tax expense



15,808



8,909





9,674



4,379



7,845

Income tax expense



3,353



1,821





1,980



305



1,676

Net income



$                               12,455



$                                 7,088





$                                 7,694



$                                 4,074



$                      6,169

















































Weighted average common shares outstanding: 























Basic



17,168,091



17,340,898





17,581,959



15,370,480



17,434,954

Diluted



17,336,484



17,383,427





17,612,919



15,771,249



17,830,538

 

 

SPIRIT OF TEXAS BANCSHARES, INC. AND SUBSIDIARY

Consolidated Balance Sheets

(Unaudited)







































As of











December 31,

 2020



September 30, 

2020



June 30,

2020



March 31,

2020



December 31,

 2019











(Dollars in thousands)

Assets:

























Cash and due from banks



$           31,396



$           29,345



$               35,248



$               33,946



$               32,490

Interest-bearing deposits in other banks



231,638



121,739



200,096



193,707



293,467

               Total cash and cash equivalents



263,034



151,084



235,344



227,653



325,957

Time deposits in other banks



-



-



-



245



490

Investment securities:





















          Available for sale securities, at fair value



236,420



119,814



90,878



94,963



96,937

               Total investment securities



236,420



119,814



90,878



94,963



96,937

Loans held for sale









1,470



4,287



7,718



7,765



3,989

Loans:

























Loans held for investment



2,390,205



2,452,353



2,427,292



2,013,367



1,767,182

Less: allowance for loan and lease losses



(16,026)



(12,207)



(9,905)



(7,620)



(6,737)

          Loans, net







2,374,179



2,440,146



2,417,387



2,005,747



1,760,445

Premises and equipment, net



83,911



82,734



79,156



78,594



75,150

Accrued interest receivable



11,199



11,612



12,188



7,314



6,507

Other real estate owned and repossessed assets



133



302



3,743



3,731



3,653

Goodwill







77,681



77,681



77,966



79,009



68,503

Core deposit intangible



7,818



8,698



9,617



10,536



11,472

SBA servicing asset



2,953



3,051



3,115



3,055



3,355

Deferred tax asset, net



1,085



494



-



-



-

Bank-owned life insurance



15,969



15,878



15,787



15,699



15,610

Federal Home Loan Bank and other bank stock, at cost



5,718



5,709



5,696



5,660



8,310

Other assets





3,894



3,580



4,423



4,526



4,244

               Total assets



$      3,085,464



$      2,925,070



$          2,963,018



$          2,544,497



$          2,384,622

Liabilities and Stockholders' Equity





















Liabilities:























Deposits:

























     Transaction accounts:





















          Noninterest-bearing



$         727,543



$         667,199



$             745,646



$             487,060



$             444,822

          Interest-bearing



1,092,934



940,930



946,969



878,279



803,557

               Total transaction accounts



1,820,477



1,608,129



1,692,615



1,365,339



1,248,379

     Time deposits



638,658



679,387



722,376



711,968



679,747

               Total deposits



2,459,135



2,287,516



2,414,991



2,077,307



1,928,126

Accrued interest payable



1,303



1,321



1,025



1,218



1,219

Short-term borrowings



10,000



10,000



104,830



10,000



-

Long-term borrowings



242,725



267,746



88,246



103,276



105,140

Deferred tax liability, net



-



-



405



1,706



672

Other liabilities





11,522



6,966



5,943



5,173



3,760

               Total liabilities



2,724,685



2,573,549



2,615,440



2,198,680



2,038,917

Stockholders' Equity:





















Common stock





298,850



298,509



298,176



297,966



297,188

Retained earnings



76,683



65,783



59,907



52,213



48,139

Accumulated other comprehensive income (loss)



1,005



(237)



1,272



732



667

Treasury stock





(15,759)



(12,534)



(11,777)



(5,094)



(289)

               Total stockholders' equity



360,779



351,521



347,578



345,817



345,705

               Total liabilities and stockholders' equity



$      3,085,464



$      2,925,070



$          2,963,018



$          2,544,497



$          2,384,622





























 

 

SPIRIT OF TEXAS BANCSHARES, INC. AND SUBSIDIARY

Loan Composition

(Unaudited)

















































As of





December 31,

2020



September 30, 

2020



June 30, 

2020



March 31, 

2020



December 31,

2019





(Dollars in thousands)

Loans:





















Commercial and industrial loans (1)(2)



$                        579,772



$                        690,009



$                        724,913



$                        320,418



$                        282,949

Real estate:





















1-4 single family residential loans



362,928



373,220



372,445



382,900



375,743

Construction, land and development loans



415,488



402,476



390,068



405,661



259,384

Commercial real estate loans (including multifamily)



954,537



906,134



835,614



821,952



753,812

Consumer loans and leases



12,042



12,977



19,159



22,398



22,769

Municipal and other loans



65,438



67,537



85,092



60,038



72,525

Total loans held in portfolio



$                     2,390,205



$                     2,452,353



$                     2,427,292



$                     2,013,367



$                     1,767,182























(1) Balance includes $69.6 million, $72.7 million, $75.1 million, $75.3 million, and $74.2 million of the unguaranteed portion of SBA loans as of December 31, 2020 September 30, 2020, June 30, 2020, 

March 31, 2020, and December 31, 2019, respectively.





















(2) Balance includes $277.8 million of PPP loans as of December 31, 2020.

















 

 

SPIRIT OF TEXAS BANCSHARES, INC. AND SUBSIDIARY

Deposit Composition

(Unaudited)





















































As of





December 31,

2020



September 30, 

2020



June 30, 

2020



March 31,

2020



December 31,

2019













(Dollars in thousands)

Deposits:





















Noninterest-bearing demand deposits



$                        727,543



$                        667,199



$                        745,646



$                        487,060



$                        444,822

Interest-bearing demand deposits



472,075



391,396



360,282



334,302



370,467

Interest-bearing NOW accounts



10,288



8,655



31,132



28,376



28,204

Savings and money market accounts



610,571



540,879



555,555



515,601



404,886

Time deposits



638,658



679,387



722,376



711,968



679,747

Total deposits



$                     2,459,135



$                     2,287,516



$                     2,414,991



$                     2,077,307



$                     1,928,126























 

 

SPIRIT OF TEXAS BANCSHARES, INC. AND SUBSIDIARY

Average Balances and Yields

(Unaudited)































Three Months Ended

December 31,





2020



2019





Average

Balance (1)



Interest/

Expense



Annualized

Yield/Rate



Average

Balance (1)



Interest/

Expense



Annualized

Yield/Rate





(Dollars in thousands)

Interest-earning assets:

























Interest-earning deposits in other banks



$       144,349



$             101



0.28%



$       191,822



$             854



1.77%

Loans, including loans held for sale (2)



2,394,431



32,682



5.42%



1,655,206



25,160



6.03%

Investment securities and other



177,816



914



2.04%



156,840



1,061



2.68%

Total interest-earning assets



2,716,596



33,697



4.92%



2,003,868



27,075



5.36%

Noninterest-earning assets



274,170











196,873









Total assets



$    2,990,766











$    2,200,741









Interest-bearing liabilities:

























Interest-bearing demand deposits



$       413,956



$             156



0.15%



$       334,819



$             271



0.32%

Interest-bearing NOW accounts



9,510



2



0.08%



21,430



20



0.37%

Savings and money market accounts



580,216



648



0.44%



358,054



890



0.99%

Time deposits



657,726



1,920



1.16%



664,435



3,253



1.94%

FHLB advances and other borrowings



263,486



1,099



1.65%



79,174



416



2.08%

Total interest-bearing liabilities



1,924,894



3,825



0.79%



1,457,912



4,850



1.32%

Noninterest-bearing liabilities and

shareholders' equity:

























Noninterest-bearing demand deposits



702,250











421,375









Other liabilities



7,722











3,795









Stockholders' equity



355,900











317,659









Total liabilities and stockholders' equity



$    2,990,766











$    2,200,741









Net interest rate spread











4.13%











4.04%

Net interest income and margin







$        29,872



4.36%







$        22,225



4.40%

Net interest income and margin (tax equivalent)(3)





$        30,384



4.44%







$        22,352



4.43%



























(1) Average balances presented are derived from daily average balances.





















(2) Includes loans on nonaccrual status.

























(3) In order to make pretax income and resultant yields on tax-exempt loans comparable to those on taxable loans, a tax-equivalent adjustment has been computed using a 

     federal tax rate of 21% for the three months ended December 31, 2020 and 2019, respectively.















 

 

SPIRIT OF TEXAS BANCSHARES, INC. AND SUBSIDIARY

Average Balances and Yields

(Unaudited)































Three Months Ended





December 31, 2020



September 30, 2020





Average

Balance (1)



Interest/

Expense



Annualized

Yield/Rate



Average

Balance (1)



Interest/

Expense



Annualized

Yield/Rate





(Dollars in thousands)

(Dollars in thousands)

Interest-earning assets:

























Interest-earning deposits in other banks



144,349



$             101



0.28%



$       134,573



$             101



0.30%

Loans, including loans held for sale (2)



2,394,431



32,682



5.42%



2,436,667



29,901



4.87%

Investment securities and other



177,816



914



2.04%



93,115



479



2.04%

Total interest-earning assets



2,716,596



33,697



4.92%



2,664,355



30,481



4.54%

Noninterest-earning assets



274,170











265,462









Total assets



$    2,990,766











$    2,929,817









Interest-bearing liabilities:

























Interest-bearing demand deposits



$       413,956



$             156



0.15%



$       375,421



$             176



0.19%

Interest-bearing NOW accounts



9,510



2



0.08%



14,644



7



0.19%

Savings and money market accounts



580,216



648



0.44%



541,681



621



0.45%

Time deposits



657,726



1,920



1.16%



713,618



2,588



1.44%

FHLB advances and other borrowings



263,486



1,099



1.65%



211,214



875



1.64%

Total interest-bearing liabilities



1,924,894



3,825



0.79%



1,856,578



4,267



0.91%

Noninterest-bearing liabilities and

shareholders' equity:

























Noninterest-bearing demand deposits



702,250











715,783









Other liabilities



7,722











8,451









Stockholders' equity



355,900











349,005









Total liabilities and stockholders' equity



$    2,990,766











$    2,929,817









Net interest rate spread











4.13%











3.63%

Net interest income and margin







$        29,872



4.36%







$        26,214



3.90%

Net interest income and margin (tax equivalent)(3)





$        30,384



4.44%







$        26,660



3.97%



























(1) Average balances presented are derived from daily average balances.





















(2) Includes loans on nonaccrual status.

























(3) In order to make pretax income and resultant yields on tax-exempt loans comparable to those on taxable loans, a tax-equivalent adjustment has been computed using a 

     federal tax rate of 21% for the three months ended December 31, 2020 and September 30, 2020, respectively.













 

 

SPIRIT OF TEXAS BANCSHARES, INC. AND SUBSIDIARY

Reconciliation of Non-GAAP Financial Measures - Adjusted Net Income and Adjusted Basic and Diluted Earnings Per Share

(Unaudited)



























As of or for the Three Months Ended





December 31, 2020



September 30, 2020



June 30, 2020



March 31, 2020



December 31, 2019





(Dollars in thousands, except per share data)

Basic and diluted earnings per share - GAAP basis:





















Net income available to common stockholders



$                               12,455



$                                 7,088



$                                 7,694



$                                 4,074



$                                 6,169

Weighted average number of common shares - basic



17,168,091



17,340,898



17,581,959



18,184,110



17,434,954

Weighted average number of common shares - diluted



17,336,484



17,383,427



17,612,919



18,441,977



17,830,538

Basic earnings per common share



$                                   0.73



$                                   0.41



$                                   0.44



$                                   0.22



$                                   0.35

Diluted earnings per common share



$                                   0.72



$                                   0.41



$                                   0.44



$                                   0.22



$                                   0.35

Basic and diluted earnings per share - Non-GAAP basis:





















Net income



$                               12,455



$                                 7,088



$                                 7,694



$                                 4,074



$                                 6,169

Pre-tax adjustments:





















Noninterest income





















Gain on sale of investment securities



-



(1,031)



-



-



(2,448)

Noninterest expense





















Merger related expenses



24



342



69



1,614



821

Taxes:





















   NOL Carryback











-



(575)





Tax effect of adjustments



(5)



145



(14)



(331)



467

Adjusted net income



$                               12,474



$                                 6,544



$                                 7,749



$                                 4,782



$                                 5,009

Weighted average number of common shares - basic



17,168,091



17,340,898



17,581,959



18,184,110



17,434,954

Weighted average number of common shares - diluted



17,336,484



17,383,427



17,612,919



18,441,977



17,830,538

Basic earnings per common share - Non-GAAP basis



$                                   0.73



$                                   0.38



$                                   0.44



$                                   0.26



$                                   0.29

Diluted earnings per common share - Non-GAAP basis



$                                   0.72



$                                   0.38



$                                   0.44



$                                   0.26



$                                   0.28

 

 

SPIRIT OF TEXAS BANCSHARES, INC. AND SUBSIDIARY

Reconciliation of Non-GAAP Financial Measures - Net Interest Margin on a Fully Taxable Equivalent Basis

(Unaudited)



























As of or for the Three Months Ended





December 31, 2020



September 30, 2020



June 30, 2020



March 31, 2020



December 31, 2019





(Dollars in thousands, except per share data)

Net interest margin - GAAP basis:





















Net interest income



$                           29,872



$                           26,214



$                           26,051



$                           23,798



$                           22,225

Average interst-earning assets



2,716,596



2,664,355



2,646,903



2,179,501



2,003,868

Net interest margin



4.36%



3.90%



3.95%



4.38%



4.40%

Net interest margin - Non-GAAP basis:





















Net interest income



$                           29,872



$                           26,214



$                           26,051



$                           23,798



$                           22,225

Plus:





















Impact of fully taxable equivalent adjustment



512



446



373



92



127

Net interest income on a fully taxable equivalent basis



$                           30,384



$                           26,660



$                           26,424



$                           23,890



$                           22,352

Average interst-earning assets



2,716,596



2,664,355



2,646,903



2,179,501



2,003,868

Net interest margin on a fully taxable equivalent basis - Non-GAAP basis



4.44%



3.97%



4.00%



4.40%



4.43%

 

SPIRIT OF TEXAS BANCSHARES, INC. AND SUBSIDIARY

Reconciliation of Non-GAAP Financial Measures - Tangible Book Value Per Share

(Unaudited)



























As of





December 31, 2020



September 30, 2020



June 30, 2020



March 31, 2020



December 31, 2019





(Dollars in thousands, except per share data)

Total stockholders' equity



$                      360,779



$                      351,521



$                      347,578



$                      345,817



$                      345,705

Less:





















Goodwill and other intangible assets



85,499



86,379



87,583



89,545



79,975

Tangible stockholders' equity



$                      275,280



$                      265,142



$                      259,995



$                      256,272



$                      265,730

Shares outstanding



17,081,831



17,316,313



17,368,573



17,969,012



18,258,222

Book value per share



$                          21.12



$                          20.30



$                          20.01



$                          19.25



$                          18.93

Less:





















Goodwill and other intangible assets per share



$                            5.01



$                            4.99



$                            5.04



4.99



4.38

Tangible book value per share



$                          16.11



$                          15.31



$                          14.97



$                          14.26



$                          14.55

 

SPIRIT OF TEXAS BANCSHARES, INC. AND SUBSIDIARY

Reconciliation of Non-GAAP Financial Measures - Tangible Equity to Tangible Assets

(Unaudited)



























As of 





December 31, 2020



September 30, 2020



June 30, 2020



March 31, 2020



December 31, 2019





(Dollars in thousands)

Total stockholders' equity to total assets - GAAP basis:





















Total stockholders' equity (numerator)



$                        360,779



$                        351,521



$                        347,578



$                        345,817



$                        345,705

Total assets (denominator)



3,085,464



2,925,070



2,963,018



2,544,497



2,384,622

Total stockholders' equity to total assets



11.69%



12.02%



11.73%



13.59%



14.50%

Tangible equity to tangible assets - Non-GAAP basis:





















Tangible equity:





















Total stockholders' equity



$                        360,779



$                        351,521



$                        347,578



$                        345,817



$                        345,705

Less:





















Goodwill and other intangible assets



85,499



86,379



87,583



89,545



79,975

Total tangible common equity (numerator)



$                        275,280



$                        265,142



$                        259,995



$                        256,272



$                        265,730

Tangible assets:





















Total assets



3,085,464



2,925,070



2,963,018



2,544,497



2,384,622

Less:





















Goodwill and other intangible assets



85,499



86,379



87,583



89,545



79,975

Total tangible assets (denominator)



$                     2,999,965



$                     2,838,691



$                     2,875,435



$                     2,454,952



$                     2,304,647























Tangible equity to tangible assets



9.18%



9.34%



9.04%



10.44%



11.53%

 

Cision View original content:http://www.prnewswire.com/news-releases/spirit-of-texas-bancshares-inc-reports-record-fourth-quarter-2020-financial-results-301214354.html

SOURCE Spirit of Texas Bancshares, Inc.

Market News and Data brought to you by Benzinga APIs
Comments
Loading...
Posted In: EarningsPress ReleasesBanking/Financial Services
Benzinga simplifies the market for smarter investing

Trade confidently with insights and alerts from analyst ratings, free reports and breaking news that affects the stocks you care about.

Join Now: Free!