M&T Bank Corporation Announces 2020 Fourth Quarter And Full-Year Results

BUFFALO, N.Y., Jan. 21, 2021 /PRNewswire/ -- M&T Bank Corporation ("M&T") MTB today reported its results of operations for 2020.

GAAP Results of Operations. Diluted earnings per common share measured in accordance with generally accepted accounting principles ("GAAP") were $3.52 in the fourth quarter of 2020, compared with $3.60 in the year-earlier quarter and $2.75 in the third quarter of 2020. GAAP-basis net income was $471 million in the recent quarter, $493 million in the final quarter of 2019 and $372 million in the third 2020 quarter. GAAP-basis net income in the fourth quarter of 2020 expressed as an annualized rate of return on average assets and average common shareholders' equity was 1.30% and 12.07%, respectively, compared with 1.60% and 12.95%, respectively, in the corresponding 2019 period and 1.06% and 9.53%, respectively, in the third quarter of 2020. 

Darren J. King, M&T's Executive Vice President and Chief Financial Officer, commented, "In what has been an extremely challenging year, M&T responded quickly and effectively to take on those challenges while continuing to meet the needs of our customers through the extraordinary efforts of our employees.  Although the effects of the pandemic and the low interest rate environment impacted M&T's financial results in 2020, we were pleased with the growth experienced in the mortgage banking and trust businesses, as well as the role we played in providing our customers the opportunity to participate in the Paycheck Protection Program."

Earnings Highlights









































































Change 4Q20 vs.



($ in millions, except per share data)



4Q20





4Q19





3Q20





4Q19





3Q20













































Net income



$

471





$

493





$

372







-4

%





27

%

Net income available to common shareholders  ̶  diluted



$

452





$

473





$

353







-5

%





28

%

Diluted earnings per common share



$

3.52





$

3.60





$

2.75







-2

%





28

%

Annualized return on average assets





1.30

%





1.60

%





1.06

%

















Annualized return on average common equity





12.07

%





12.95

%





9.53

%

















For the years ended December 31, 2020 and 2019, diluted earnings per common share were $9.94 and $13.75, respectively. GAAP-basis net income in 2020 totaled $1.35 billion, compared with $1.93 billion in 2019. Expressed as a rate of return on average assets and average common shareholders' equity, GAAP-basis net income in 2020 was 1.00% and 8.72%, respectively, and 1.61% and 12.87%, respectively, in 2019.

Supplemental Reporting of Non-GAAP Results of Operations.  M&T consistently provides supplemental reporting of its results on a "net operating" or "tangible" basis, from which M&T excludes the after-tax effect of amortization of core deposit and other intangible assets (and the related goodwill and core deposit and other intangible asset balances, net of applicable deferred tax amounts) and expenses associated with merging acquired operations into M&T (when incurred), since such items are considered by management to be "nonoperating" in nature.  The amounts of such "nonoperating" expenses are presented in the tables that accompany this release.  Although "net operating income" as defined by M&T is not a GAAP measure, M&T's management believes that this information helps investors understand the effect of acquisition activity in reported results.

Diluted net operating earnings per common share were $3.54 in the final quarter of 2020, compared with $3.62 in the fourth quarter of 2019 and $2.77 in the third quarter of 2020.  Net operating income aggregated $473 million in the recent quarter, $496 million in the fourth quarter of 2019 and $375 million in 2020's third quarter.  Expressed as an annualized rate of return on average tangible assets and average tangible common shareholders' equity, net operating income in the fourth quarter of 2020 was 1.35% and 17.53%, respectively, 1.67% and 19.08%, respectively, in the similar quarter of 2019 and 1.10% and 13.94%, respectively, in the third quarter of 2020.

Diluted net operating earnings per common share for the years ended December 31, 2020 and 2019 were $10.02 and $13.86, respectively.  Net operating income in 2020 was $1.36 billion, compared with $1.94 billion in 2019.  Net operating income expressed as a rate of return on average tangible assets and average tangible common shareholders' equity was 1.04% and 12.79%, respectively, in 2020 and 1.69% and 19.08%, respectively, in 2019.

Taxable-equivalent Net Interest Income.  Net interest income expressed on a taxable-equivalent basis totaled $993 million in the recent quarter, compared with $1.01 billion in the fourth quarter of 2019. That decline resulted from a 64 basis point narrowing of the net interest margin, to 3.00% in the fourth quarter of 2020 from 3.64% in the year-earlier quarter, that was partially offset by the impact of a $21.3 billion or 19% increase in average earning assets to $131.9 billion in the recent quarter from $110.6 billion in the final quarter of 2019.   In the third quarter of 2020, taxable-equivalent net interest income was $947 million, the net interest margin was 2.95% and average earning assets were $127.7 billion.  During the recent quarter, $29 million of interest income was recognized from the accelerated amortization of deferred fees related to payments received on Paycheck Protection Program ("PPP") loans originated by M&T during 2020.  At December 31, 2020 and September 30, 2020, outstanding balances of PPP loans totaled $5.4 billion and $6.5 billion, respectively.  As compared with the final quarter of 2019, the recent quarter's narrowing of the net interest margin resulted largely from lower yields on loans and deposits held at the Federal Reserve Bank of New York, while the rise in average earning assets reflected higher balances of those same asset types. The improvement in the net interest margin in the recent quarter as compared with 2020's third quarter reflects a five basis point decline in average rates paid to customers on deposits, while the impacts of accelerated amortization of deferred PPP fees and increased levels of low-yielding balances held at the Federal Reserve Bank of New York were largely offsetting.  Taxable-equivalent net interest income for the full year of 2020 was $3.88 billion and in 2019 was $4.15 billion. The net interest margin was 3.16% in 2020 and 3.84% in 2019.

Taxable-equivalent Net Interest Income































Change 4Q20 vs.



($ in millions)



4Q20





4Q19





3Q20





4Q19





3Q20













































Average earning assets



$

131,916





$

110,581





$

127,689







19

%





3

%

Net interest income  ̶  taxable-equivalent



$

993





$

1,014





$

947







-2

%





5

%

Net interest margin





3.00

%





3.64

%





2.95

%

















Provision for Credit Losses/Asset Quality.  The provision for credit losses totaled $75 million in the fourth quarter of 2020, compared with $54 million in the year-earlier quarter and $150 million in 2020's third quarter. The provision was $800 million for the year ended December 31, 2020, compared with $176 million in 2019.  The significantly higher level of the provision in 2020 reflected projections of expected credit losses under the provisions of new accounting guidance that became effective on January 1, 2020. Those projections included estimates of the economic impact of the COVID-19 pandemic. Prior to 2020, the provision for credit losses reflected incurred losses only.  Net loan charge-offs were $97 million during the recent quarter, compared with $41 million in the final quarter of 2019 and $30 million in the third quarter of 2020. Expressed as an annualized percentage of average loans outstanding, net charge-offs were .39% and .18% in the final quarters of 2020 and 2019, respectively, and .12% in the third quarter of 2020. Net loan charge-offs during 2020 and 2019 aggregated $247 million and $144 million, respectively, representing .26% and .16%, respectively, of average loans outstanding.

Loans classified as nonaccrual rose to $1.89 billion or 1.92% of total loans outstanding at December 31, 2020 from $1.24 billion or 1.26% of total loans at September 30, 2020.  That significant increase reflected the continuing impact of the pandemic on borrowers' ability to make contractual payments on their loans, particularly loans collateralized by hotels.  Of the $653 million rise in nonaccrual loans during the fourth quarter of 2020, $530 million were associated with hotels.  Nonaccrual loans outstanding at December 31, 2019 were $963 million or 1.06% of total loans. The adoption of the new accounting guidance previously mentioned resulted in an increase in nonaccrual loans on January 1, 2020 of $171 million.  Assets taken in foreclosure of defaulted loans were $35 million at December 31, 2020, $86 million at December 31, 2019 and $50 million at  September 30, 2020.

Allowance for Credit Losses.  M&T regularly performs detailed analyses of individual borrowers and portfolios for purposes of assessing the adequacy of the allowance for credit losses. As a result of those analyses, the allowance for credit losses totaled $1.74 billion or 1.76% of loans outstanding at December 31, 2020, compared with $1.05 billion or 1.16% at December 31, 2019, $1.76 billion or 1.79% at September 30, 2020 and $1.18 billion or 1.30% as of January 1, 2020 following adoption of the current expected credit loss accounting rules. The adoption of the amended accounting guidance resulted in an increase to the allowance of $132 million on January 1, 2020. The allowance at December 31, 2020 and September 30, 2020 represented 1.86% and 1.91%, respectively, of total loans on those dates, excluding outstanding balances of PPP loans.

Asset Quality Metrics































Change 4Q20 vs.



($ in millions)



4Q20





4Q19





3Q20





4Q19





3Q20













































At end of quarter









































Nonaccrual loans



$

1,893





$

963





$

1,240







97

%





53

%

Real estate and other foreclosed assets



$

35





$

86





$

50







-60

%





-30

%

Total nonperforming assets



$

1,928





$

1,049





$

1,290







84

%





49

%

Accruing loans past due 90 days or more (1)



$

859





$

519





$

527







66

%





63

%

Nonaccrual loans as % of loans outstanding





1.92

%





1.06

%





1.26

%



























































Allowance for credit losses



$

1,736





$

1,051





$

1,759







65

%





-1

%

Allowance for credit losses as % of loans outstanding





1.76

%





1.16

%





1.79

%



























































For the period









































Provision for credit losses



$

75





$

54





$

150







39

%





-50

%

Net charge-offs



$

97





$

41





$

30







135

%





227

%

Net charge-offs as % of average loans (annualized)





.39

%





.18

%





.12

%































(1)

Predominantly government-guaranteed residential real estate loans. Prior to 2020, excludes loans acquired at a discount.

Noninterest Income and Expense.  Noninterest income was $551 million in the fourth quarter of 2020 and $521 million in each of the year-earlier quarter and the third quarter of 2020. The improvement when compared with the final 2019 quarter resulted largely from a $30 million distribution from Bayview Lending Group LLC and  higher mortgage banking revenues. Partially offsetting those factors were declines in service charges on deposit accounts, loan syndication fees and trading account and foreign exchange gains. The higher income in the recent quarter as compared with the third quarter of 2020 predominantly reflects the distribution from Bayview Lending Group LLC and increased commercial mortgage banking revenues, partially offset by a decline in residential mortgage banking revenues.

Noninterest Income































Change 4Q20 vs.



($ in millions)



4Q20





4Q19





3Q20





4Q19





3Q20













































Mortgage banking revenues



$

140





$

118





$

153







19

%





-8

%

Service charges on deposit accounts





96







111







91







-14

%





5

%

Trust income





151







151







150













1

%

Brokerage services income





12







12







12







3

%





5

%

Trading account and foreign exchange gains





7







17







4







-57

%





79

%

Gain (loss) on bank investment securities





2







(6)







3













-42

%

Other revenues from operations





143







118







108







21

%





33

%

Total



$

551





$

521





$

521







6

%





6

%

Noninterest income improved to $2.09 billion in 2020 from $2.06 billion in 2019. A 24% rise in mortgage banking revenues, higher trust income and increased income from Bayview Lending Group LLC were partially offset by declines in service charges on deposit accounts, trading account and foreign exchange gains and loan syndication fees.

Noninterest expense totaled $845 million in the final quarter of 2020, compared with $824 million in the corresponding quarter of 2019 and $827 million in the third quarter of 2020.  Excluding expenses considered to be nonoperating in nature, such as amortization of core deposit and other intangible assets, noninterest operating expenses were $842 million in the recent quarter, $819 million in the fourth quarter of 2019 and $823 million in 2020's third quarter. Significant factors contributing to the higher level of noninterest expenses in the recent quarter as compared with the year-earlier quarter were higher costs for salaries and employee benefits, changes  in the valuation allowance for capitalized residential mortgage servicing rights and $14 million of expenses related to the planned transition of the support for M&T's retail brokerage and advisory business to the platform of LPL Financial, partially offset by lower costs for professional and outside services, advertising and marketing, and travel and entertainment. The valuation allowance for capitalized residential mortgage servicing rights was increased by $3 million in the fourth quarter of 2020, compared with a reduction in the allowance of $16 million in the final 2019 quarter.  When compared with the third quarter of 2020, the recent quarter increase in noninterest expenses largely reflected expenses for the retail brokerage and advisory business support transition and higher costs for advertising and marketing.

Noninterest Expense































Change 4Q20 vs.



($ in millions)



4Q20





4Q19





3Q20





4Q19





3Q20













































Salaries and employee benefits



$

476





$

469





$

479







1

%





-1

%

Equipment and net occupancy





84







83







81







2

%





4

%

Outside data processing and software





68







62







65







10

%





5

%

FDIC assessments





15







12







12







22

%





25

%

Advertising and marketing





18







27







12







-34

%





50

%

Printing, postage and supplies





9







10







9







-12

%





-12

%

Amortization of core deposit and other intangible assets





3







4







4







-27

%





-20

%

Other costs of operations





172







157







165







10

%





4

%

Total



$

845





$

824





$

827







3

%





2

%



For the year ended December 31, 2020, noninterest expense aggregated $3.39 billion, compared with $3.47 billion in 2019. Noninterest operating expenses were $3.37 billion and $3.45 billion in 2020 and 2019, respectively. Contributing to the lower level of such expenses in 2020 were decreased costs for professional and outside services, legal-related matters, advertising and marketing, travel and entertainment, and a $48 million charge in the second quarter of 2019 associated with the sale of an equity investment in an asset manager. Those factors were partially offset by higher costs for salaries and employee benefits, outside data processing and software, increases to the valuation allowance for capitalized residential mortgage servicing rights and the transition expenses noted earlier.

The efficiency ratio, or noninterest operating expenses divided by the sum of taxable-equivalent net interest income and noninterest income (exclusive of gains and losses from bank investment securities), measures the relationship of operating expenses to revenues.  M&T's efficiency ratio was 54.6% in the fourth quarter of 2020, 53.1% in the year-earlier quarter and 56.2% in the third quarter of 2020. The efficiency ratio for the full year 2020 was 56.3%, compared with 55.7% in 2019.

Balance Sheet.  M&T had total assets of $142.6 billion at December 31, 2020, compared with $119.9 billion and $138.6 billion at December 31, 2019 and September 30, 2020, respectively. Loans and leases, net of unearned discount, were $98.5 billion at December 31, 2020, up from $90.9 billion at December 31, 2019 and $98.4 billion at September 30, 2020. The increase in total loans and leases at the recent quarter-end as compared with the fourth quarter of 2019 was driven largely by growth in commercial loans of $3.7 billion and commercial real estate loans of $2.1 billion. The commercial loan growth reflects loans originated as part of the PPP, which totaled $5.4 billion at December 31, 2020. Total deposits rose to $119.8 billion at the recent quarter-end, compared with $94.8 billion at December 31, 2019 and $115.2 billion at September 30, 2020. The higher levels of deposits at the two most recent quarter-ends as compared with December 31, 2019 reflect increased commercial and consumer deposits, as well as higher deposits associated with residential mortgage servicing activities.

Total shareholders' equity was $16.2 billion, or 11.35% of total assets at December 31, 2020, $15.7 billion, or 13.11% at December 31, 2019 and $16.1 billion, or 11.61% at September 30, 2020. Common shareholders' equity was $14.9 billion, or $116.39 per share, at December 31, 2020, compared with $14.5 billion, or $110.78 per share, a year-earlier and $14.9 billion, or $115.75 per share, at September 30, 2020. Tangible equity per common share was $80.52 at December 31, 2020, $75.44 at December 31, 2019 and $79.85 at September 30, 2020. In the calculation of tangible equity per common share, common shareholders' equity is reduced by the carrying values of goodwill and core deposit and other intangible assets, net of applicable deferred tax balances.  M&T estimates that the ratio of Common Equity Tier 1 to risk-weighted assets under regulatory capital rules was approximately 10.0% at December 31, 2020, up from 9.81% three months earlier and 9.73% at December 31, 2019.

Conference Call.  Investors will have an opportunity to listen to M&T's conference call to discuss fourth quarter financial results today at 11:00 a.m. Eastern Time.  Those wishing to participate in the call may dial (877) 780-2276.  International participants, using any applicable international calling codes, may dial (973) 582-2700.  Callers should reference M&T Bank Corporation or the conference ID #1884289.  The conference call will be webcast live through M&T's website at https://ir.mtb.com/events-presentations. A replay of the call will be available through Thursday, January 28, 2021 by calling (800) 585-8367, or (404) 537-3406 for international participants, and by making reference to the ID #1884289.  The event will also be archived and available by 3:00 p.m. today on M&T's website at https://ir.mtb.com/events-presentations.

M&T is a financial holding company headquartered in Buffalo, New York.  M&T's principal banking subsidiary, M&T Bank, operates banking offices in New York, Maryland, New Jersey, Pennsylvania, Delaware, Connecticut, Virginia, West Virginia and the District of Columbia.  Trust-related services are provided by M&T's Wilmington Trust-affiliated companies and by M&T Bank.

Forward-Looking Statements.  This news release and related conference call may contain forward-looking statements that are based on current expectations, estimates and projections about M&T's business, management's beliefs and assumptions made by management.  Any statement that does not describe historical or current facts is a forward-looking statement, including statements regarding the potential effects of the Coronavirus Disease 2019 ("COVID-19") pandemic on M&T's business, financial condition, liquidity and results of operations. These statements are not guarantees of future performance and involve certain risks, uncertainties and assumptions ("Future Factors") which are difficult to predict. Therefore, actual outcomes and results may differ materially from what is expressed or forecasted in such forward-looking statements.  

Future Factors include changes in interest rates, spreads on earning assets and interest-bearing liabilities, and interest rate sensitivity; prepayment speeds, loan originations, credit losses and market values on loans, collateral securing loans, and other assets; sources of liquidity; common shares outstanding; common stock price volatility; fair value of and number of stock-based compensation awards to be issued in future periods; risks and uncertainties relating to the impact of the COVID-19 pandemic; the impact of changes in market values on trust-related revenues; legislation affecting the financial services industry as a whole, and M&T and its subsidiaries individually or collectively, including tax legislation or regulation; regulatory supervision and oversight, including monetary policy and capital requirements; changes in accounting policies or procedures as may be required by the Financial Accounting Standards Board, regulatory agencies or legislation; increasing price and product/service competition by competitors, including new entrants; rapid technological developments and changes; the ability to continue to introduce competitive new products and services on a timely, cost-effective basis; the mix of products/services; containing costs and expenses; governmental and public policy changes; protection and validity of intellectual property rights; reliance on large customers; technological, implementation and cost/financial risks in large, multi-year contracts; the outcome of pending and future litigation and governmental proceedings, including tax-related examinations and other matters; continued availability of financing; financial resources in the amounts, at the times and on the terms required to support M&T and its subsidiaries' future businesses; and material differences in the actual financial results of merger, acquisition and investment activities compared with M&T's initial expectations, including the full realization of anticipated cost savings and revenue enhancements.

These are representative of the Future Factors that could affect the outcome of the forward-looking statements.  In addition, such statements could be affected by general industry and market conditions and growth rates, general economic and political conditions, either nationally or in the states in which M&T and its subsidiaries do business, including interest rate and currency exchange rate fluctuations, changes and trends in the securities markets, and other Future Factors.

Further, statements about the potential effects of the COVID-19 pandemic on M&T's business, financial condition, liquidity and results of operations may constitute forward-looking statements and are subject to the risk that the actual effects may differ, possibly materially, from what is reflected in those forward-looking statements due to factors and future developments that are uncertain, unpredictable and in many cases beyond M&T's control, including the scope and duration of the pandemic, actions taken by governmental authorities in response to the pandemic, and the direct and indirect impact of the pandemic on customers, clients, third parties and M&T.

M&T provides further detail regarding these risks and uncertainties in its 2019 Form 10-K and subsequent Form 10-Qs, including in the respective Risk Factors sections of such reports, as well as in subsequent SEC filings. Forward-looking statements speak only as of the date made, and M&T does not assume any duty and does not undertake to update forward-looking statements.    

 

Financial Highlights







Three months ended













Year ended















December 31













December 31











Amounts in thousands, except per share



2020





2019





Change





2020





2019





Change



Performance

















































Net income



$

471,140







493,066







-4

%



$

1,353,152







1,929,149







-30

%

Net income available to common shareholders





451,869







473,372







-5

%





1,279,068







1,849,511







-31

%

Per common share:

















































Basic earnings



$

3.52







3.60







-2

%



$

9.94







13.76







-28

%

Diluted earnings





3.52







3.60







-2

%





9.94







13.75







-28

%

Cash dividends



$

1.10







1.10











$

4.40







4.10







7

%

Common shares outstanding:

















































Average - diluted (1)





128,379







131,549







-2

%





128,704







134,462







-4

%

Period end (2)





128,333







130,589







-2

%





128,333







130,589







-2

%

Return on (annualized):

















































Average total assets





1.30

%





1.60

%













1.00

%





1.61

%









Average common shareholders' equity





12.07

%





12.95

%













8.72

%





12.87

%









Taxable-equivalent net interest income



$

993,252







1,014,225







-2

%



$

3,883,605







4,153,127







-6

%

Yield on average earning assets





3.15

%





4.27

%













3.43

%





4.53

%









Cost of interest-bearing liabilities





.25

%





.97

%













.43

%





1.05

%









Net interest spread





2.90

%





3.30

%













3.00

%





3.48

%









Contribution of interest-free funds





.10

%





.34

%













.16

%





.36

%









Net interest margin





3.00

%





3.64

%













3.16

%





3.84

%









Net charge-offs to average total net loans (annualized)





.39

%





.18

%













.26

%





.16

%









Net operating results (3)

















































Net operating income



$

473,453







496,237







-5

%



$

1,364,145







1,943,508







-30

%

Diluted net operating earnings per common share





3.54







3.62







-2

%





10.02







13.86







-28

%

Return on (annualized):

















































Average tangible assets





1.35

%





1.67

%













1.04

%





1.69

%









Average tangible common equity





17.53

%





19.08

%













12.79

%





19.08

%









Efficiency ratio





54.6

%





53.1

%













56.3

%





55.7

%































































At December 31































Loan quality



2020





2019





Change



























Nonaccrual loans



$

1,893,299







963,112







97

%

























Real estate and other foreclosed assets





34,668







85,646







-60

%

























Total nonperforming assets



$

1,927,967







1,048,758







84

%

























Accruing loans past due 90 days or more (4)



$

859,208







518,728







66

%

























Government guaranteed loans included in totals above:

















































Nonaccrual loans



$

48,820







50,891







-4

%

























Accruing loans past due 90 days or more





798,121







479,829







66

%

























Renegotiated loans



$

238,994







234,424







2

%

























Accruing loans acquired at a discount past due 90 days or more (5)



N/A







39,632

































Purchased impaired loans (6):

















































Outstanding customer balance



N/A







415,413

































Carrying amount



N/A







227,545

































Nonaccrual loans to total net loans





1.92

%





1.06

%

































Allowance for credit losses to total loans





1.76

%





1.16

%















































(1)

Includes common stock equivalents.

(2)

Includes common stock issuable under deferred compensation plans.

(3)

Excludes amortization and balances related to goodwill and core deposit and other intangible assets and merger-related expenses which, except in the calculation of the efficiency ratio, are net of applicable income tax effects. Reconciliations of net income with net operating income appear herein.

(4)

Predominantly residential real estate loans. Prior to 2020, excludes loans acquired at a discount.

(5)

Prior to 2020, loans acquired at a discount that were recorded at fair value at acquisition date. This category does not include purchased impaired loans that are presented separately.

(6)

Prior to 2020, accruing loans acquired at a discount that were impaired at acquisition date and recorded at fair value.

 

Financial Highlights, Five Quarter Trend







Three months ended







December 31,





September 30,





June 30,





March 31,





December 31,



Amounts in thousands, except per share



2020





2020





2020





2020





2019



Performance









































Net income



$

471,140







372,136







241,054







268,822







493,066



Net income available to common shareholders





451,869







353,400







223,099







250,701







473,372



Per common share:









































Basic earnings



$

3.52







2.75







1.74







1.93







3.60



Diluted earnings





3.52







2.75







1.74







1.93







3.60



Cash dividends



$

1.10







1.10







1.10







1.10







1.10



Common shares outstanding:









































Average - diluted (1)





128,379







128,355







128,333







129,755







131,549



Period end (2)





128,333







128,303







128,294







128,282







130,589



Return on (annualized):









































Average total assets





1.30

%





1.06

%





.71

%





.90

%





1.60

%

Average common shareholders' equity





12.07

%





9.53

%





6.13

%





7.00

%





12.95

%

Taxable-equivalent net interest income



$

993,252







947,114







961,371







981,868







1,014,225



Yield on average earning assets





3.15

%





3.13

%





3.38

%





4.18

%





4.27

%

Cost of interest-bearing liabilities





.25

%





.30

%





.40

%





.83

%





.97

%

Net interest spread





2.90

%





2.83

%





2.98

%





3.35

%





3.30

%

Contribution of interest-free funds





.10

%





.12

%





.15

%





.30

%





.34

%

Net interest margin





3.00

%





2.95

%





3.13

%





3.65

%





3.64

%

Net charge-offs to average total net loans (annualized)





.39

%





.12

%





.29

%





.22

%





.18

%

Net operating results (3)









































Net operating income



$

473,453







375,029







243,958







271,705







496,237



Diluted net operating earnings per common share





3.54







2.77







1.76







1.95







3.62



Return on (annualized):









































Average tangible assets





1.35

%





1.10

%





.74

%





0.94

%





1.67

%

Average tangible common equity





17.53

%





13.94

%





9.04

%





10.39

%





19.08

%

Efficiency ratio





54.6

%





56.2

%





55.7

%





58.9

%





53.1

%















































December 31,





September 30,





June 30,





March 31,





December 31,



Loan quality



2020





2020





2020





2020





2019



Nonaccrual loans



$

1,893,299







1,239,972







1,156,650







1,061,748







963,112



Real estate and other foreclosed assets





34,668







49,872







66,763







83,605







85,646



Total nonperforming assets



$

1,927,967







1,289,844







1,223,413







1,145,353







1,048,758



Accruing loans past due 90 days or more (4)



$

859,208







527,258







535,755







530,317







518,728



Government guaranteed loans included in totals above:









































Nonaccrual loans



$

48,820







45,975







51,165







50,561







50,891



Accruing loans past due 90 days or more





798,121







505,446







454,269







464,243







479,829



Renegotiated loans



$

238,994







242,581







234,768







232,439







234,424



Accruing loans acquired at a discount past due 90 days or

        more (5)



N/A





N/A





N/A





N/A







39,632



Purchased impaired loans (6):









































Outstanding customer balance



N/A





N/A





N/A





N/A







415,413



Carrying amount



N/A





N/A





N/A





N/A







227,545



Nonaccrual loans to total net loans





1.92

%





1.26

%





1.18

%





1.13

%





1.06

%

Allowance for credit losses to total loans





1.76

%





1.79

%





1.68

%





1.47

%





1.16

%















(1)

Includes common stock equivalents.

(2)

Includes common stock issuable under deferred compensation plans.

(3)

Excludes amortization and balances related to goodwill and core deposit and other intangible assets and merger-related expenses which, except in the calculation of the efficiency ratio, are net of applicable income tax effects. Reconciliations of net income with net operating income appear herein.

(4)

Predominantly residential real estate loans. Prior to 2020, excludes loans acquired at a discount.

(5)

Prior to 2020, loans acquired at a discount that were recorded at fair value at acquisition date. This category does not include purchased impaired loans that are presented separately.

(6)

Prior to 2020, accruing loans acquired at a discount that were impaired at acquisition date and recorded at fair value. 

 

Condensed Consolidated Statement of Income







Three months ended













Year ended















December 31













December 31











Dollars in thousands



2020





2019





Change





2020





2019





Change



Interest income



$

1,038,890







1,185,902







-12

%



$

4,192,712







4,879,593







-14

%

Interest expense





49,610







177,069







-72







326,395







749,329







-56



Net interest income





989,280







1,008,833







-2







3,866,317







4,130,264







-6



Provision for credit losses





75,000







54,000





39







800,000







176,000







355



Net interest income after provision for credit losses





914,280







954,833







-4







3,066,317







3,954,264







-22



Other income

















































Mortgage banking revenues





140,441







118,134







19







566,641







457,770







24



Service charges on deposit accounts





95,817







110,987







-14







370,788







432,978







-14



Trust income





151,314







151,525













601,884







572,608







5



Brokerage services income





12,234







11,891







3







47,428







48,922







-3



Trading account and foreign exchange gains





7,204







16,717







-57







40,536







62,044







-35



Gain (loss) on bank investment securities





1,619







(6,452)













(9,421)







18,037









Other revenues from operations





142,621







118,238







21







470,588







469,320









Total other income





551,250







521,040







6







2,088,444







2,061,679







1



Other expense

















































Salaries and employee benefits





476,110







469,080







1







1,950,692







1,900,797







3



Equipment and net occupancy





84,228







82,892







2







322,037







324,079







-1



Outside data processing and software





68,034







61,720







10







258,480







229,731







13



FDIC assessments





15,204







12,431







22







53,803







41,535







30



Advertising and marketing





17,832







27,063







-34







61,904







93,472







-34



Printing, postage and supplies





8,335







9,513







-12







39,869







39,893









Amortization of core deposit and other

   intangible assets





3,129







4,305







-27







14,869







19,490







-24



Other costs of operations





172,136







156,679







10







683,586







819,685







-17



Total other expense





845,008







823,683







3







3,385,240







3,468,682







-2



Income before income taxes





620,522







652,190







-5







1,769,521







2,547,261







-31



Applicable income taxes





149,382







159,124







-6







416,369







618,112







-33



Net income



$

471,140







493,066







-4

%



$

1,353,152







1,929,149







-30

%

 

Condensed Consolidated Statement of Income, Five Quarter Trend







Three months ended







December 31,





September 30,





June 30,





March 31,





December 31,



Dollars in thousands



2020





2020





2020





2020





2019



Interest income



$

1,038,890







1,001,161







1,032,242







1,120,419







1,185,902



Interest expense





49,610







58,066







75,105







143,614







177,069



Net interest income





989,280







943,095







957,137







976,805







1,008,833



Provision for credit losses





75,000







150,000







325,000







250,000







54,000



Net interest income after provision for credit losses





914,280







793,095







632,137







726,805







954,833



Other income









































Mortgage banking revenues





140,441







153,267







145,024







127,909







118,134



Service charges on deposit accounts





95,817







91,355







77,455







106,161







110,987



Trust income





151,314







149,937







151,882







148,751







151,525



Brokerage services income





12,234







11,602







10,463







13,129







11,891



Trading account and foreign exchange gains





7,204







4,026







8,290







21,016







16,717



Gain (loss) on bank investment securities





1,619







2,773







6,969







(20,782)







(6,452)



Other revenues from operations





142,621







107,601







87,190







133,176







118,238



Total other income





551,250







520,561







487,273







529,360







521,040



Other expense









































Salaries and employee benefits





476,110







478,897







458,842







536,843







469,080



Equipment and net occupancy





84,228







81,080







77,089







79,640







82,892



Outside data processing and software





68,034







64,660







61,376







64,410







61,720



FDIC assessments





15,204







12,121







14,207







12,271







12,431



Advertising and marketing





17,832







11,855







9,842







22,375







27,063



Printing, postage and supplies





8,335







9,422







11,260







10,852







9,513



Amortization of core deposit and other intangible assets





3,129







3,914







3,913







3,913







4,305



Other costs of operations





172,136







164,825







170,513







176,112







156,679



Total other expense





845,008







826,774







807,042







906,416







823,683



Income before income taxes





620,522







486,882







312,368







349,749







652,190



Applicable income taxes





149,382







114,746







71,314







80,927







159,124



Net income



$

471,140







372,136







241,054







268,822







493,066



 

Condensed Consolidated Balance Sheet







December 31













Dollars in thousands



2020





2019





Change





ASSETS



























Cash and due from banks



$

1,552,743







1,432,805







8



%

Interest-bearing deposits at banks





23,663,810







7,190,154







229





Federal funds sold











3,500











Trading account





1,068,581







470,129







127





Investment securities





7,045,697







9,497,251







-26





Loans and leases:



























Commercial, financial, etc.





27,574,564







23,838,168







16





Real estate - commercial





37,637,889







35,541,914







6





Real estate - consumer





16,752,993







16,156,094







4





Consumer





16,570,421







15,386,693







8





Total loans and leases, net of unearned discount





98,535,867







90,922,869







8





Less: allowance for credit losses





1,736,387







1,051,071







65





Net loans and leases





96,799,480







89,871,798







8





Goodwill





4,593,112







4,593,112











Core deposit and other intangible assets





14,165







29,034







-51





Other assets





7,863,517







6,784,974







16





Total assets



$

142,601,105







119,872,757







19



%





























LIABILITIES AND SHAREHOLDERS' EQUITY



























Noninterest-bearing deposits



$

47,572,884







32,396,407







47



%

Interest-bearing deposits





71,580,750







60,689,618







18





Deposits at Cayman Islands office





652,104







1,684,044







-61





Total deposits





119,805,738







94,770,069







26





Short-term borrowings





59,482







62,363







-5





Accrued interest and other liabilities





2,166,409







2,337,490







-7





Long-term borrowings





4,382,193







6,986,186







-37





Total liabilities





126,413,822







104,156,108







21





Shareholders' equity:



























Preferred





1,250,000







1,250,000











Common





14,937,283







14,466,649







3





Total shareholders' equity





16,187,283







15,716,649







3





Total liabilities and shareholders' equity



$

142,601,105







119,872,757







19



%

 

Condensed Consolidated Balance Sheet, Five Quarter Trend











December 31,





September 30,





June 30,





March 31,





December 31,

Dollars in thousands



2020





2020





2020





2020





2019

ASSETS







































Cash and due from banks



$

1,552,743







1,489,232







1,354,815







1,298,192







1,432,805

Interest-bearing deposits at banks





23,663,810







20,197,937







20,888,341







8,896,307







7,190,154

Federal funds sold





























3,500

Trading account





1,068,581







1,215,573







1,293,534







1,224,291







470,129

Investment securities





7,045,697







7,723,004







8,454,344







8,956,590







9,497,251

Loans and leases:







































Commercial, financial, etc.





27,574,564







27,891,648







29,203,862







26,243,648







23,838,168

Real estate - commercial





37,637,889







37,582,084







37,159,451







36,684,106







35,541,914

Real estate - consumer





16,752,993







16,663,708







15,611,462







15,643,014







16,156,094

Consumer





16,570,421







16,309,608







15,782,773







15,571,507







15,386,693

Total loans and leases, net of unearned discount





98,535,867







98,447,048







97,757,548







94,142,275







90,922,869

Less: allowance for credit losses





1,736,387







1,758,505







1,638,236







1,384,366







1,051,071

Net loans and leases





96,799,480







96,688,543







96,119,312







92,757,909







89,871,798

Goodwill





4,593,112







4,593,112







4,593,112







4,593,112







4,593,112

Core deposit and other intangible assets





14,165







17,294







21,208







25,121







29,034

Other assets





7,863,517







6,702,048







6,812,303







6,826,311







6,784,974

Total assets



$

142,601,105







138,626,743







139,536,969







124,577,833







119,872,757









































LIABILITIES AND SHAREHOLDERS' EQUITY







































Noninterest-bearing deposits



$

47,572,884







44,201,670







45,397,843







35,554,715







32,396,407

Interest-bearing deposits





71,580,750







70,061,680







68,701,832







63,410,672







60,689,618

Deposits at Cayman Islands office





652,104







899,989







868,284







1,217,921







1,684,044

Total deposits





119,805,738







115,163,339







114,967,959







100,183,308







94,770,069

Short-term borrowings





59,482







46,123







52,298







59,180







62,363

Accrued interest and other liabilities





2,166,409







1,857,383







2,250,316







2,198,116







2,337,490

Long-term borrowings





4,382,193







5,458,885







6,321,291







6,321,435







6,986,186

Total liabilities





126,413,822







122,525,730







123,591,864







108,762,039







104,156,108

Shareholders' equity:







































Preferred





1,250,000







1,250,000







1,250,000







1,250,000







1,250,000

Common





14,937,283







14,851,013







14,695,105







14,565,794







14,466,649

Total shareholders' equity





16,187,283







16,101,013







15,945,105







15,815,794







15,716,649

Total liabilities and shareholders' equity



$

142,601,105







138,626,743







139,536,969







124,577,833







119,872,757

 



Condensed Consolidated Average Balance Sheet and Annualized Taxable-equivalent Rates







Three months ended





Change in balance





Year ended













December 31,





December 31,





September 30,





December 31, 2020 from





December 31,





Change



Dollars in millions



2020





2019





2020





December 31,





September 30,





2020





2019





in







Balance



Rate





Balance



Rate





Balance



Rate





2019





2020





Balance



Rate





Balance



Rate





balance



ASSETS









































































Interest-bearing deposits at banks



$

22,206



.10

%



8,944



1.65

%



16,440



.10

%



148

%



35

%



$

15,329



.21

%



6,783



2.08

%



126

%

Federal funds sold and agreements









































































to resell securities





3,799



.12





1,279



1.68





5,113



.13





197





-26







2,717



.26





327



1.68







Trading account





50



1.97





70



4.36





50



1.62





-30











53



2.10





68



2.72





-22



Investment securities





7,195



2.25





10,044



2.51





7,876



1.95





-28





-9







8,165



2.16





11,550



2.50





-29



Loans and leases, net of unearned









































































discount









































































Commercial, financial, etc.





27,713



3.56





23,548



4.36





28,333



3.05





18





-2







27,520



3.42





23,306



4.80





18



Real estate - commercial





37,707



4.15





35,039



5.06





37,243



4.19





8





1







36,986



4.39





34,885



5.21





6



Real estate - consumer





16,761



3.56





16,330



4.15





16,558



3.69





3





1







16,215



3.82





16,665



4.25





-3



Consumer





16,485



4.78





15,327



5.26





16,076



4.76





8





3







15,884



4.92





14,638



5.43





9



Total loans and leases, net





98,666



4.01





90,244



4.77





98,210



3.89





9











96,605



4.13





89,494



4.99





8



Total earning assets





131,916



3.15





110,581



4.27





127,689



3.13





19





3







122,869



3.43





108,222



4.53





14



Goodwill





4,593









4,593









4,593



















4,593









4,593











Core deposit and other intangible









































































assets





16









31









19









-50





-19







21









38









-44



Other assets





8,038









7,349









7,880









9





2







7,997









6,731









19



Total assets



$

144,563









122,554









140,181









18

%



3

%



$

135,480









119,584









13

%











































































LIABILITIES AND SHAREHOLDERS' EQUITY









































































Interest-bearing deposits









































































Savings and interest-checking









































































deposits



$

69,133



.11





57,103



.66





65,848



.14





21

%



5

%



$

63,590



.23





54,610



.67





16

%

Time deposits





4,113



.97





6,015



1.58





4,715



1.22





-32





-13







4,960



1.34





6,309



1.51





-21



Deposits at Cayman Islands









































































office





826



.11





1,716



1.14





957



.10





-52





-14







1,117



.36





1,367



1.60





-18



Total interest-bearing









































































deposits





74,072



.16





64,834



.76





71,520



.21





14





4







69,667



.31





62,286



.78





12



Short-term borrowings





64



.01





675



1.86





62



.01





-91





3







62



.05





1,059



2.34





-94



Long-term borrowings





5,294



1.47





6,941



2.83





5,499



1.51





-24





-4







5,803



1.88





7,703



3.11





-25



Total interest-bearing liabilities





79,430



.25





72,450



.97





77,081



.30





10





3







75,532



.43





71,048



1.05





6



Noninterest-bearing deposits





46,904









32,069









44,786









46





5







41,683









30,763









35



Other liabilities





2,016









2,203









2,241









-8





-10







2,274









2,055









11



Total liabilities





128,350









106,722









124,108









20





3







119,489









103,866









15



Shareholders' equity





16,213









15,832









16,073









2





1







15,991









15,718









2



Total liabilities and









































































shareholders' equity



$

144,563









122,554









140,181









18

%



3

%



$

135,480









119,584









13

%











































































Net interest spread









2.90









3.30









2.83























3.00









3.48









Contribution of interest-free funds









.10









.34









.12























.16









.36









Net interest margin









3.00

%







3.64

%







2.95

%





















3.16

%







3.84

%











 

Reconciliation of Quarterly GAAP to Non-GAAP Measures







Three months ended





Year ended







December 31





December 31







2020





2019





2020





2019



Income statement data

































In thousands, except per share

































Net income

































Net income



$

471,140







493,066







1,353,152







1,929,149



Amortization of core deposit and other intangible assets (1)





2,313







3,171







10,993







14,359



Net operating income



$

473,453







496,237







1,364,145







1,943,508





































Earnings per common share

































Diluted earnings per common share



$

3.52







3.60







9.94







13.75



Amortization of core deposit and other intangible assets (1)





.02







.02







.08







.11



Diluted net operating earnings per common share



$

3.54







3.62







10.02







13.86





































Other expense

































Other expense



$

845,008







823,683







3,385,240







3,468,682



Amortization of core deposit and other intangible assets





(3,129)







(4,305)







(14,869)







(19,490)



Noninterest operating expense



$

841,879







819,378







3,370,371







3,449,192



Efficiency ratio

































Noninterest operating expense (numerator)



$

841,879







819,378







3,370,371







3,449,192



Taxable-equivalent net interest income





993,252







1,014,225







3,883,605







4,153,127



Other income





551,250







521,040







2,088,444







2,061,679



Less:  Gain (loss) on bank investment securities





1,619







(6,452)







(9,421)







18,037



Denominator



$

1,542,883







1,541,717







5,981,470







6,196,769



Efficiency ratio





54.6

%





53.1

%





56.3

%





55.7

%

Balance sheet data

































In millions

































Average assets

































Average assets



$

144,563







122,554







135,480







119,584



Goodwill





(4,593)







(4,593)







(4,593)







(4,593)



Core deposit and other intangible assets





(16)







(31)







(21)







(38)



Deferred taxes





4







8







5







10



Average tangible assets



$

139,958







117,938







130,871







114,963



Average common equity

































Average total equity



$

16,213







15,832







15,991







15,718



Preferred stock





(1,250)







(1,250)







(1,250)







(1,272)



Average common equity





14,963







14,582







14,741







14,446



Goodwill





(4,593)







(4,593)







(4,593)







(4,593)



Core deposit and other intangible assets





(16)







(31)







(21)







(38)



Deferred taxes





4







8







5







10



Average tangible common equity



$

10,358







9,966







10,132







9,825



At end of quarter

































Total assets

































Total assets



$

142,601







119,873



















Goodwill





(4,593)







(4,593)



















Core deposit and other intangible assets





(14)







(29)



















Deferred taxes





4







7



















Total tangible assets



$

137,998







115,258



















Total common equity

































Total equity



$

16,187







15,717



















Preferred stock





(1,250)







(1,250)



















Common equity





14,937







14,467



















Goodwill





(4,593)







(4,593)



















Core deposit and other intangible assets





(14)







(29)



















Deferred taxes





4







7



















Total tangible common equity



$

10,334







9,852

























(1)

After any related tax effect.

 

Reconciliation of Quarterly GAAP to Non-GAAP Measures, Five Quarter Trend







Three months ended







December 31,





September 30,





June 30,





March 31,





December 31,







2020





2020





2020





2020





2019



Income statement data









































In thousands, except per share









































Net income









































Net income



$

471,140







372,136







241,054







268,822







493,066



Amortization of core deposit and other intangible assets (1)





2,313







2,893







2,904







2,883







3,171



Net operating income



$

473,453







375,029







243,958







271,705







496,237













































Earnings per common share









































Diluted earnings per common share



$

3.52







2.75







1.74







1.93







3.60



Amortization of core deposit and other intangible assets (1)





.02







.02







.02







.02







.02



Diluted net operating earnings per common share



$

3.54







2.77







1.76







1.95







3.62













































Other expense









































Other expense



$

845,008







826,774







807,042







906,416







823,683



Amortization of core deposit and other intangible assets





(3,129)







(3,914)







(3,913)







(3,913)







(4,305)



Noninterest operating expense



$

841,879







822,860







803,129







902,503







819,378



Efficiency ratio









































Noninterest operating expense (numerator)



$

841,879







822,860







803,129







902,503







819,378



Taxable-equivalent net interest income





993,252







947,114







961,371







981,868







1,014,225



Other income





551,250







520,561







487,273







529,360







521,040



Less:  Gain (loss) on bank investment securities





1,619







2,773







6,969







(20,782)







(6,452)



Denominator



$

1,542,883







1,464,902







1,441,675







1,532,010







1,541,717



Efficiency ratio





54.6

%





56.2

%





55.7

%





58.9

%





53.1

%

Balance sheet data









































In millions









































Average assets









































Average assets



$

144,563







140,181







136,446







120,585







122,554



Goodwill





(4,593)







(4,593)







(4,593)







(4,593)







(4,593)



Core deposit and other intangible assets





(16)







(19)







(23)







(27)







(31)



Deferred taxes





4







5







6







7







8



Average tangible assets



$

139,958







135,574







131,836







115,972







117,938



Average common equity









































Average total equity



$

16,213







16,073







15,953







15,720







15,832



Preferred stock





(1,250)







(1,250)







(1,250)







(1,250)







(1,250)



Average common equity





14,963







14,823







14,703







14,470







14,582



Goodwill





(4,593)







(4,593)







(4,593)







(4,593)







(4,593)



Core deposit and other intangible assets





(16)







(19)







(23)







(27)







(31)



Deferred taxes





4







5







6







7







8



Average tangible common equity



$

10,358







10,216







10,093







9,857







9,966



At end of quarter









































Total assets









































Total assets



$

142,601







138,627







139,537







124,578







119,873



Goodwill





(4,593)







(4,593)







(4,593)







(4,593)







(4,593)



Core deposit and other intangible assets





(14)







(17)







(21)







(25)







(29)



Deferred taxes





4







4







5







6







7



Total tangible assets



$

137,998







134,021







134,928







119,966







115,258



Total common equity









































Total equity



$

16,187







16,101







15,945







15,816







15,717



Preferred stock





(1,250)







(1,250)







(1,250)







(1,250)







(1,250)



Common equity





14,937







14,851







14,695







14,566







14,467



Goodwill





(4,593)







(4,593)







(4,593)







(4,593)







(4,593)



Core deposit and other intangible assets





(14)







(17)







(21)







(25)







(29)



Deferred taxes





4







4







5







6







7



Total tangible common equity



$

10,334







10,245







10,086







9,954







9,852









(1)

After any related tax effect.

 

INVESTOR CONTACT:



Donald J. MacLeod





(716) 842-5138







MEDIA CONTACT:



C. Michael Zabel





(716) 842-5385

 

M&T Bank Corporation

 

Cision View original content to download multimedia:http://www.prnewswire.com/news-releases/mt-bank-corporation-announces-2020-fourth-quarter-and-full-year-results-301212443.html

SOURCE M&T Bank Corporation

Market News and Data brought to you by Benzinga APIs
Comments
Loading...
Date
ticker
name
Actual EPS
EPS Surprise
Actual Rev
Rev Surprise
Posted In: EarningsPress ReleasesBanking/Financial Services
Benzinga simplifies the market for smarter investing

Trade confidently with insights and alerts from analyst ratings, free reports and breaking news that affects the stocks you care about.

Join Now: Free!