Merchants Bancorp Reports Third Quarter 2020 Results

CARMEL, Ind., Oct. 28, 2020 /PRNewswire/ -- Merchants Bancorp (the "Company" or "Merchants") MBIN, parent company of Merchants Bank of Indiana, today reported third quarter 2020 net income of $55.0 million, or $1.79 per common share.  This compared to $20.3 million, or $0.60 per common share, in the third quarter of 2019, and $41.2 million, or $1.31 per common share, in the second quarter of 2020.

The $34.7 million, or 171%, increase in net income for the third quarter 2020, compared to the third quarter of 2019 was driven by a $32.7 million, or 100%, increase in net interest income that reflected significant growth in mortgage warehouse loans, and a 255% increase in gain on sale of loans, primarily from higher growth in both single-family and multi-family mortgages. 

The $13.8 million, or 34%, increase in net income for the third quarter 2020, compared to the second quarter of 2020 was primarily driven by a $14.1 million, or 27%, increase in net interest income that also reflected significant growth in mortgage warehouse loans and a 39 basis point increase in the net interest margin.

"Against a backdrop of economic uncertainty and lower interest rates, Merchants has delivered another record-setting level of net income during the third quarter.  Our commitment to conservative credit underwriting, effective cost management, and our entrepreneurial approach to serving customers has contributed to earnings per share growth of 198% and asset growth of 50% compared to the prior year's quarter.  By also managing our capital well, we delivered a return on average assets of 2.34%, a return on average tangible shareholders' equity of 41.0%, a tangible book value of $18.30 per share, and an efficiency ratio of 25.4%," said Michael F. Petrie, Chairman and CEO of Merchants.  

Michael J. Dunlap, President and Chief Operating Officer of Merchants, added, "The safety of our employees and customers remains our first priority.  I am proud of our team and our ability to execute in a challenging environment."

Total Assets

Total assets of $9.5 billion at September 30, 2020 increased $3.2 billion, or 50%, compared to December 31, 2019, and increased $91.1 million, or 1%, compared to June 30, 2020.

The 50% increase compared to December 31, 2019 was primarily due to growth in loans held for sale and loans receivable, which increased a combined total of $3.1 billion, or 60%.  The increase reflected the significant loan growth generated from mortgage warehouse business, primarily resulting from lower interest rates that increased the origination volume and refinancing in the single-family mortgage market, as well as higher loan volume generated in multi-family business. 

Return on average assets was 2.34% for the third quarter of 2020 compared to 1.35% for the third quarter of 2019 and 1.89% for the second quarter of 2020. 

Asset Quality

The allowance for loan losses of $23.4 million at September 30, 2020 increased $7.6 million compared to December 31, 2019 and increased $2.9 million compared to June 30, 2020.  The increases were primarily based on growth in the loan portfolio, but also reflected uncertainties surrounding the COVID-19 pandemic.  Approximately 85% of the $7.6 million increase compared to December 31, 2019, was related primarily to loan growth, while additional provision associated with the COVID-19 pandemic represented approximately $628,000, or 8%, of the increase.   Because it is still too early to know the full extent of potential future losses associated with the impact of COVID-19, the Company continues to monitor the situation and may need to adjust future expectations as developments occur throughout the remainder of 2020.

Merchants believes it has minimal direct exposure to consumer, commercial and other small businesses that may be negatively impacted by COVID-19 but continues to assist customers facing financial setbacks.  As of September 30, 2020, the Company had only 11 loans remaining in payment deferral arrangements, with unpaid balances of $1.6 million that represented less than 0.02% of total loans and loans held for sale. This compared favorably to the unpaid balances of $80.6 million at June 30, 2020.

Non-performing loans were $7.9 million, or 0.16% of loans receivable at September 30, 2020, compared to $4.7 million, or 0.15% of loans receivable at December 31, 2019, and compared to $6.7 million, or 0.16% of loans receivable at June, 2020.  The increase in non-performing loans compared to December 31, 2019 was primarily related to one collateralized agricultural loan that is delinquent greater than 90 days late, with repayment still anticipated.

Total Deposits

Total deposits of $7.1 billion at September 30, 2020 increased $1.6 billion, or 29%, compared to December 31, 2019, and increased $176.0 million, or 3%, compared to June 30, 2020. The increases compared to both periods were primarily due to growth in traditional and brokered demand accounts, while the Company significantly reduced its balances of brokered certificates of deposits.

Total brokered deposits of $1.7 billion at September 30, 2020 decreased $429.1 million from December 31, 2019 and decreased $627.0 million from June 30, 2020.   Brokered deposits represented 24% of total deposits at September 30, 2020 compared to 39% of total deposits at December 31, 2019 and 34% of total deposits at June 30, 2020.

Liquidity

The Company increased its available borrowing capacity, with unused lines of credit at $2.5 billion at September 30, 2020, compared to $1.9 billion at June 30, 2020.  This liquidity enhances the ability to effectively manage interest expense and assets levels in the future.  The Company also began utilizing the Federal Reserve's discount window during the second quarter of 2020 and the Paycheck Protection Program Liquidity Facility ("PPPLF") during the third quarter of 2020, which has contributed to lower interest expenses and increased borrowing capacity.

Net Interest Income

Net interest income of $65.3 million in the third quarter of 2020 increased $32.7 million, or 100%, compared to the third quarter of 2019 and increased $14.1 million, or 27%, compared to the second quarter of 2020. 

The 100% increase in net interest income compared to the third quarter of 2019 reflected significantly higher loan growth and a higher net interest margin.  The interest rate spread of 2.74% for the third quarter of 2020 increased 76 basis points compared to 1.98% in the third quarter of 2019. The net interest margin of 2.81% for the third quarter of 2020 increased 59 basis points compared to 2.22% for the third quarter of 2019. The increase in net interest margin compared to the third quarter of 2019 reflected lower funding costs that outpaced the lower interest rates on loans.

The 27% increase in net interest income compared to the second quarter of 2020 reflected an interest rate spread of 2.74% that increased 43 basis points compared to 2.31% in the second quarter of 2020.  The net interest margin of 2.81% for the third quarter of 2020 also increased 39 basis points compared to 2.42% for the second quarter of 2020.  The increase in net interest margin compared to the second quarter of 2020 reflected lower funding costs that outpaced the lower interest rates on loans.

Interest Income

Interest income of $76.3 million in the third quarter of 2020 increased $16.5 million, or 28%, compared to the third quarter of 2019 and increased $8.1 million, or 12%, compared to the second quarter of 2020. 

The 28% increase in interest income compared to the third quarter of 2019 was primarily due to significant loan growth that was partially offset by lower rates.  The higher interest income reflected a $3.2 billion, or 68%, increase in the average balance of loans, including loans held for sale, which reached $7.9 billion for the third quarter of 2020. The average yield on loans and loans held for sale of 3.61% for the third quarter of 2020 decreased 83 basis points compared to 4.44% for the third quarter of 2019. The decline in average yields reflected higher loan volume and lower overall interest rates in the third quarter of 2020.

The 12% increase in interest income compared to the second quarter of 2020 reflected a $987.4 million, or 14%, increase in the average balance of loans, including loans held for sale, which reached $7.9 billion for the third quarter of 2020. The average yield on loans and loans held for sale of 3.61% for the third quarter of 2020 also decreased 10 basis points compared to 3.71% for the second quarter of 2020. 

Interest Expense

Total interest expense of $10.9 million for the third quarter of 2020 decreased $16.2 million, or 60%, compared to the third quarter of 2019 and decreased $6.0 million, or 36%, compared to the second quarter of 2020. Interest expense on deposits of $9.1 million for the third quarter of 2020 decreased $16.9 million, or 65%, compared to the third quarter of 2019 and decreased $6.3 million, or 41%, compared to the second quarter of 2020.

The 65% decrease in interest expense on deposits compared to the third quarter of 2019 was primarily due to custodial interest-bearing checking accounts that are tied to short-term LIBOR rates, which declined significantly. Also contributing significantly to the decline were lower rates on brokered certificates of deposits.  The average balance of interest-bearing deposits of $7.2 billion for the third quarter of 2020 increased $2.1 billion, or 42%, compared to the third quarter of 2019. The average cost of interest-bearing deposits was 0.50% for the third quarter of 2020, which was a 152 basis point decrease compared to 2.02% for the third quarter of 2019. 

The 41% decrease in interest expense on deposits compared to the second quarter of 2020 was also primarily due to custodial interest-bearing checking accounts that are tied to short-term LIBOR rates, which declined significantly.  The average cost of interest-bearing deposits was 0.50% for the third quarter of 2020, which was a 38 basis point decrease compared to 0.88% in the second quarter of 2020.  The average balance of interest-bearing deposits of $7.2 billion for the third quarter of 2020 also increased $241.5 million, or 3%, compared to the second quarter of 2020.

Noninterest Income

Noninterest income of $38.7 million for the third quarter of 2020 increased $27.8 million, or 256%, compared to the third quarter of 2019 and increased $12.5 million, or 48%, compared to the second quarter of 2020.

The 256% increase in noninterest income compared to the third quarter of 2019 was primarily due to a $21.2 million, or 255%, increase in gain on sale of loans and a $4.1 million increase in mortgage warehouse fees. Noninterest income for the second quarter of 2020 included a $971,000 negative fair market value adjustment to mortgage servicing rights, which compared to a $1.5 million negative fair market value adjustment for the third quarter of 2019.

The 48% increase in noninterest income compared to the second quarter of 2020 was primarily due to a $12.4 million, or 73%, increase in gain on sale of loans, that were partially offset by a $2.2 million decrease in loan servicing fees.   Included in loan servicing fees for the second quarter of 2020 was a $971,000 negative fair market value adjustment to mortgage servicing rights, which compared to a $500,000 negative fair market value adjustment for the second quarter of 2020.

At September 30, 2020, the mortgage servicing rights asset was valued at $75.8 million, an increase of 2% compared to December 31, 2019 and an increase of 5% compared to September 30, 2019.  The value of mortgage servicing rights generally increases in rising interest rate environments and declines in falling interest rate environments.

Noninterest Expense

Noninterest expense of $26.4 million for the third quarter of 2020 increased $10.9 million, or 70%, compared to the third quarter of 2019 and increased $6.1 million, or 30%, compared to the second quarter of 2020. 

The 70% increase in noninterest expense compared to the third quarter of 2019 was due primarily to a $7.4 million, or 81%, increase in salaries and employee benefits to support business growth and a $1.7 million, or 136%, increase in loan expenses.    The efficiency ratio of 25.4% for the third quarter of 2020 compared to 35.7% for the third quarter of 2019.

The 30% increase in noninterest expense compared to the second quarter of 2020 was primarily due to a $4.7 million, or 40%, increase in salaries and employee benefits to support business growth and a $905,000, or 44%, increase in loan expenses.  The efficiency ratio of 25.4% for the third quarter of 2020 compared to 26.2% for the second quarter of 2020.

Segments

For the third quarter of 2020, net income for Mortgage Warehousing increased 209% compared to the third quarter of 2019, and increased 22% compared to the second quarter of 2020, reflecting significant growth in net interest income from higher loan volume. 

For the third quarter of 2020, net income for Multi-family Mortgage Banking increased 115% compared with the third quarter of 2019, and increased 61% compared to the second quarter of 2020, primarily due to higher gain on sale of loans for both periods that was partially offset by higher salaries and benefit expenses to support growth.

For the third quarter of 2020, net income for Banking increased 129% compared to the third quarter of 2019, and increased 48% compared to the second quarter of 2020, reflecting higher net interest income and gain on sale of loans in the single-family mortgage business for both periods.

About Merchants Bancorp

Merchants Bancorp is a diversified bank holding company headquartered in Carmel, Indiana operating multiple lines of business, including Federal Housing Administration ("FHA") multi-family housing and healthcare facility financing and servicing; mortgage warehouse financing; retail and correspondent residential mortgage banking; agricultural lending; and traditional community banking.  Merchants Bancorp, with $9.5 billion in assets and $7.1 billion in deposits as of September 30, 2020, conducts its business primarily through its direct and indirect subsidiaries, Merchants Bank of Indiana, Merchants Capital Corp., Farmers-Merchants Bank of Illinois, Merchants Capital Servicing, LLC, and Merchants Mortgage, a division of Merchants Bank of Indiana. For more information and financial data, please visit Merchants' Investor Relations page at investors.merchantsbancorp.com.

Forward-Looking Statements 

This press release contains forward-looking statements which reflect management's current views with respect to, among other things, future events and financial performance. These statements are often, but not always, made through the use of words or phrases such as "may," "might," "should," "could," "predict," "potential," "believe," "expect," "continue," "will," "anticipate," "seek," "estimate," "intend," "plan," "projection," "goal," "target," "outlook," "aim," "would," "annualized" and "outlook," or the negative version of those words or other comparable words or phrases of a future or forward-looking nature. These forward-looking statements are not historical facts, and are based on current expectations, estimates and projections about the industry, management's beliefs and certain assumptions made by management, many of which, by their nature, are inherently uncertain and beyond our control, such as the potential impacts of the COVID-19 pandemic. Accordingly, management cautions that any such forward-looking statements are not guarantees of future performance and are subject to risks, assumptions, estimates and uncertainties that are difficult to predict. Although the Company believes that the expectations reflected in these forward-looking statements are reasonable as of the date made, actual results may prove to be materially different from the results expressed or implied by the forward-looking statements.  A number of important factors could cause actual results to differ materially from those indicated in these forward-looking statements, including the impacts of the COVID-19 pandemic, such as the severity, magnitude, duration and businesses' and governments' responses thereto, on the Company's operations and personnel, and on activity and demand across its businesses, and other factors identified in "Risk Factors" or "Management's Discussion and Analysis of Financial Condition and Results of Operations" in the Company's Annual Report on Form 10-K and other periodic filings with the Securities and Exchange Commission.  Any forward-looking statements presented herein are made only as of the date of this press release, and we do not undertake any obligation to update or revise any forward-looking statements to reflect changes in assumptions, the occurrence of unanticipated events, or otherwise.

Consolidated Balance Sheets

(Unaudited)

(In thousands, except share data)



























September 30,



June 30,



March 31,



December 31,



September 30,





2020



2020



2020



2019



2019

Assets





















Cash and due from banks



$                  9,276



$                13,830



$                  8,168



$                13,909



$                15,614

Interest-earning demand accounts



419,926



389,357



559,914



492,800



349,362

Cash and cash equivalents



429,202



403,187



568,082



506,709



364,976

Securities purchased under agreements to resell



6,616



6,651



6,685



6,723



6,760

Mortgage loans in process of securitization



374,721



518,788



465,157



269,891



227,914

Available for sale securities



278,861



259,656



339,053



290,243



308,673

Federal Home Loan Bank (FHLB) stock



70,656



53,224



46,156



20,369



18,808

Loans held for sale (includes $41,418, $42,000, $18,938,

$19,592 and $23,357, respectively, at fair value)



3,319,619



3,877,769



2,796,008



2,093,789



2,498,538

Loans receivable, net of allowance for loan losses of $23,436,

$20,497, $18,883, $15,842 and $13,705, respectively



4,857,554



4,133,315



3,501,770



3,012,468



2,742,088

Premises and equipment, net



29,261



29,362



29,415



29,274



29,211

Mortgage servicing rights



75,772



72,889



69,978



74,387



71,989

Interest receivable



19,130



18,574



18,139



18,359



18,780

Goodwill 



15,845



15,845



15,845



15,845



15,574

Intangible assets, net



2,657



3,038



3,419



3,799



4,182

Other assets and receivables



50,581



47,102



48,691



30,072



29,693

Total assets



$           9,530,475



$           9,439,400



$           7,908,398



$           6,371,928



$           6,337,186

Liabilities and Shareholders' Equity





















  Liabilities





















Deposits





















Noninterest-bearing



$              666,081



$              601,265



$              327,805



$              272,037



$              198,843

Interest-bearing



6,418,566



6,307,363



6,394,900



5,206,038



5,300,806

Total deposits



7,084,647



6,908,628



6,722,705



5,478,075



5,499,649

Borrowings 



1,618,201



1,761,113



444,567



181,439



159,673























Other liabilities



70,492



61,461



68,157



58,686



48,425

Total liabilities



8,773,340



8,731,202



7,235,429



5,718,200



5,707,747

Commitments and  Contingencies





















Shareholders' Equity





















Common stock, without par value





















Authorized - 50,000,000 shares





















Issued and outstanding - 28,745,614 shares, 28,745,614 shares, 28,742,484

shares, 28,706,438 shares, and 28,706,438 shares, respectively



136,103



135,949



135,746



135,640



135,507

Preferred stock, without par value - 5,000,000 total shares authorized





















8% Preferred stock - $1,000 per share liquidation preference





















Authorized - 50,000 shares





















Issued and outstanding - 41,625 shares



41,581



41,581



41,581



41,581



41,581

7% Series A Preferred stock - $25 per share liquidation preference





















Authorized - 3,500,000 shares





















Issued and outstanding - 2,081,800 shares, 2,081,800 shares, 2,081,800

shares, 2,081,800 shares, and 2,081,800 shares, respectively



50,221



50,221



50,221



50,221



50,245

6% Series B Preferred stock - $1,000 per share liquidation preference





















Authorized - 125,000 shares





















Issued and outstanding - 125,000 shares, 125,000 shares, 125,000 shares,

 125,000 shares and 125,000 shares (all equivalent to 5,000,000 depositary shares)



120,844



120,844



120,844



120,844



120,863

Retained earnings



407,979



358,895



323,651



304,984



280,551

Accumulated other comprehensive income



407



708



926



458



692

Total shareholders' equity



757,135



708,198



672,969



653,728



629,439

Total liabilities and shareholders' equity



$           9,530,475



$           9,439,400



$           7,908,398



$           6,371,928



$           6,337,186

 

Consolidated Statement of Income

(Unaudited)

(In thousands, except share data)





































Three Months Ended



Nine Months Ended





September 30,



June 30,



September 30,



September 30,



September 30,





2020



2020



2019



2020



2019

Interest Income





























Loans



$

71,857



$

63,979



$

52,779



$

189,400



$

129,599

Mortgage loans in process of securitization





3,250





2,534





1,422





8,580





4,434

Investment securities:































Available for sale - taxable





431





972





1,604





2,725





4,632

Available for sale - tax exempt





37





38





68





112





217

Federal Home Loan Bank stock





531





447





262





1,217





742

Other





152





234





3,626





2,845





8,572

Total interest income





76,258





68,204





59,761





204,879





148,196

Interest Expense































Deposits





9,104





15,398





26,039





45,132





59,610

Borrowed funds





1,832





1,572





1,098





4,838





3,909

Total interest expense





10,936





16,970





27,137





49,970





63,519

Net Interest Income





65,322





51,234





32,624





154,909





84,677

Provision for loan losses





2,981





1,745





1,193





7,724





1,947

Net Interest Income After Provision for Loan Losses





62,341





49,489





31,431





147,185





82,730

Noninterest Income































Gain on sale of loans





29,498





17,084





8,312





67,748





20,059

Loan servicing fees, net





(643)





1,597





(1,410)





(4,870)





(3,318)

Mortgage warehouse fees





6,833





5,475





2,699





15,054





4,590

Gains on sale of investments available for sale (1)





441













441





124

Other income





2,528





2,032





1,251





6,374





2,931

Total noninterest income





38,657





26,188





10,852





84,747





24,386

Noninterest Expense































Salaries and employee benefits





16,567





11,828





9,139





42,635





27,671

Loan expenses





2,944





2,039





1,248





6,147





3,527

Occupancy and equipment





1,420





1,383





994





4,295





2,816

Professional fees





712





726





508





2,007





1,500

Deposit insurance expense





1,404





1,851





859





5,041





1,354

Technology expense





903





716





674





2,229





1,775

Other expense





2,434





1,739





2,100





6,605





5,834

Total noninterest expense





26,384





20,282





15,522





68,959





44,477

Income Before Income Taxes





74,614





55,395





26,761





162,973





62,639

Provision for income taxes (2)





19,612





14,233





6,502





42,226





15,371

Net Income



$

55,002



$

41,162



$

20,259



$

120,747



$

47,268

   Dividends on preferred stock





(3,618)





(3,619)





(3,022)





(10,855)





(5,598)

Net Income Allocated to Common Shareholders





51,384





37,543





17,237





109,892





41,670

Basic Earnings Per Share



$

1.79



$

1.31



$

0.60



$

3.82



$

1.45

Diluted Earnings Per Share



$

1.79



$

1.31



$

0.60



$

3.82



$

1.45

Weighted-Average Shares Outstanding































Basic





28,745,614





28,743,894





28,706,438





28,741,395





28,704,682

Diluted





28,778,462





28,762,349





28,744,953





28,766,756





28,742,911

(1)

Includes $441, $0, $0, $441, and $124, respectively, related to accumulated other comprehensive earnings reclassifications.

(2)

Includes $(97), $0, $0, $(97), and $(31), respectively, related to income tax (expense)/benefit for reclassification items.

 

Key Operating Results

(Unaudited)

($ in thousands, except share data)































Three Months Ended



Nine Months Ended







September 30,



June 30,



September 30,



September 30,



September 30,







2020



2020



2019



2020



2019

























Noninterest expense





$             26,384



$         20,282



$             15,522



$             68,959



$             44,477

























Net interest income (before provision for losses)





65,322



51,234



32,624



154,909



84,677

Noninterest income





38,657



26,188



10,852



84,747



24,386

Total income





$           103,979



$         77,422



$             43,476



$           239,656



$           109,063

























Efficiency ratio





25.37%



26.20%



35.70%



28.77%



40.78%

















































Average assets





$        9,409,450



$    8,689,212



$        6,009,840



$        8,238,641



$        4,798,110

Net income





$             55,002



$         41,162



$             20,259



$           120,747



$             47,268

Return on average assets before annualizing





0.58%



0.47%



0.34%



1.47%



0.99%

Annualization factor





4.00



4.00



4.00



1.33



1.33

Return on average assets





2.34%



1.89%



1.35%



1.95%



1.31%

























Return on average tangible common shareholders' equity (1)





41.01%



32.62%



18.17%



31.34%



14.75%

























Tangible book value per common share (1)





$               18.30



$           16.58



$               13.83



$               18.30



$               13.83

























Tangible common shareholders' equity/tangible assets (1)





5.53%



5.06%



6.28%



5.53%



6.28%

(1)

 Non-GAAP financial measure - see "Reconciliation of Non-GAAP Measures"



(1) Reconciliation of Non-GAAP Financial Measures

 

Certain non-GAAP financial measures provide useful information to management and investors that is supplementary to the company's financial condition, results of operations and cash flows computed in accordance with GAAP; however, they do have a number of limitations.  As such, the reader should not view these disclosures as a substitute for results determined in accordance with GAAP, and they are not necessarily comparable  to non-GAAP financial measures that other companies use.  A reconciliation of GAAP to non-GAAP financial measures is below.  Net Income Available to Common Shareholders excludes preferred stock.  Tangible common equity is calculated by excluding the balance of goodwill and other intangible assets and preferred stock from the calculation of total assets.  Tangible Assets is calculated by excluding the balance of goodwill and intangible assets.  Tangible book value per share is calculated by dividing tangible common equity by the number of shares outstanding.    









Three Months Ended



Nine Months Ended







September 30,



June 30,



September 30,



September 30,



September 30,







2020



2020



2019



2020



2019

























Net income





$             55,002



$         41,162



$             20,259



$           120,747



$             47,268

Less: preferred stock dividends  





(3,618)



(3,619)



(3,022)



(10,855)



(5,598)

Net income available to common shareholders





$             51,384



$         37,543



$             17,237



$           109,892



$             41,670

























Average shareholders' equity





$           732,533



$       692,132



$           567,732



$           698,071



$           498,091

Less: average goodwill & intangibles





(18,707)



(19,083)



(20,005)



(19,089)



(20,458)

Less: average preferred stock





(212,646)



(212,646)



(168,266)



(212,646)



(101,979)

Tangible common shareholders' equity





$           501,180



$       460,403



$           379,461



$           466,336



$           375,654

























Annualization factor





4.00



4.00



4.00



1.33



1.33

Return on average tangible common shareholders' equity





41.01%



32.62%



18.17%



31.34%



14.75%

















































Total equity





$           757,135



$       708,198



$           629,439



$           757,135



$           629,439

Less: goodwill and intangibles





(18,502)



(18,883)



(19,756)



(18,502)



(19,756)

Less: preferred stock





(212,646)



(212,646)



(212,689)



(212,646)



(212,689)

Tangible common shareholders' equity





$           525,987



$       476,669



$           396,994



$           525,987



$           396,994

























Assets





$        9,530,475



$    9,439,400



$        6,337,186



$        9,530,475



$        6,337,186

Less: goodwill and intangibles





(18,502)



(18,883)



(19,756)



(18,502)



(19,756)

Tangible assets





$        9,511,973



$    9,420,517



$        6,317,430



$        9,511,973



$        6,317,430

























Ending common shares





28,745,614



28,745,614



28,706,438



28,745,614



28,706,438

























Tangible book value per common share





$               18.30



$           16.58



$               13.83



$               18.30



$               13.83

Tangible common shareholders' equity/tangible assets





5.53%



5.06%



6.28%



5.53%



6.28%

 

Average Balance Analysis

($ in thousands)

(Unaudited)



























Three Months Ended



Three Months Ended



Three Months Ended



September 30, 2020



June 30, 2020



September 30, 2019



Average



Yield/



Average



Yield/



Average



Yield/



Balance

Interest

Rate 



Balance

Interest

Rate 



Balance

Interest

Rate 

Assets:















































Interest-bearing deposits, and other

$      587,804

$      683

0.46%



$      971,350

$       681

0.28%



$        670,399

$    3,888

2.30%

Securities available for sale - taxable

269,896

431

0.64%



276,928

972

1.41%



278,314

1,604

2.29%

Securities available for sale - tax exempt

5,145

37

2.86%



5,294

38

2.89%



9,032

68

2.99%

Mortgage loans in process of securitization

449,336

3,250

2.88%



328,089

2,534

3.11%



162,915

1,422

3.46%

Loans and loans held for sale

7,923,726

71,857

3.61%



6,936,368

63,979

3.71%



4,718,771

52,779

4.44%

     Total interest-earning assets

9,235,907

76,258

3.28%



8,518,029

68,204

3.22%



5,839,431

59,761

4.06%

Allowance for loan losses

(21,585)







(19,474)







(12,990)





Noninterest-earning assets

195,128







190,657







183,399





























Total assets

$    9,409,450







$   8,689,212







$     6,009,840





















































Liabilities & Shareholders' Equity:















































Interest-bearing checking

3,890,865

1,368

0.14%



2,656,105

2,327

0.35%



1,951,613

9,253

1.88%

Savings deposits

180,931

34

0.07%



176,546

27

0.06%



152,509

85

0.22%

Money market 

1,578,956

3,861

0.97%



1,402,562

3,966

1.14%



977,228

4,698

1.91%

Certificates of deposit

1,589,852

3,841

0.96%



2,763,853

9,078

1.32%



2,032,619

12,003

2.34%

    Total interest-bearing deposits

7,240,604

9,104

0.50%



6,999,066

15,398

0.88%



5,113,969

26,039

2.02%

























Borrowings

800,021

1,832

0.91%



518,207

1,572

1.22%



59,585

1,098

7.31%

    Total interest-bearing liabilities

8,040,625

10,936

0.54%



7,517,273

16,970

0.91%



5,173,554

27,137

2.08%

























Noninterest-bearing deposits

579,145







372,195







198,832





Noninterest-bearing liabilities

57,147







107,612







69,722





























    Total liabilities

8,676,917







7,997,080







5,442,108





























    Shareholders' equity

732,533







692,132







567,732





























Total liabilities and shareholders' equity

$    9,409,450







$   8,689,212







$     6,009,840





























Net interest income



$  65,322







$   51,234







$   32,624



























Net interest spread





2.74%







2.31%







1.98%

























Net interest-earning assets

$    1,195,282







$   1,000,756







$        665,877





























Net interest margin





2.81%







2.42%







2.22%

























Average interest-earning assets to

average interest-bearing liabilities





114.87%







113.31%







112.87%

 

Supplemental Results

(Unaudited)

($ in thousands)





































Net Income



Net Income











Three Months Ended



Nine Months Ended











September 30,



June 30,



September 30,



September 30,











2020



2020



2019



2020



2019



Segment



























Multi-family Mortgage Banking







$                5,891



$            3,651



$                 2,741



$          14,941



$            4,546



Mortgage Warehousing







33,793



27,712



10,924



73,942



21,076



Banking







17,486



11,812



7,649



37,248



24,826



Other







(2,168)



(2,013)



(1,055)



(5,384)



-3,180



Total







$              55,002



$          41,162



$               20,259



$        120,747



$          47,268



































































Total Assets



















September 30,



June 30,



December 31,



















2020



2020



2019











Segment



























Multi-family Mortgage Banking







$            194,624



$        182,072



$             188,866











Mortgage Warehousing







5,179,664



5,575,169



3,124,684











Banking







4,111,984



3,639,638



3,018,568











Other







44,203



42,521



39,810











Total







$         9,530,475



$     9,439,400



$          6,371,928











































































Gain on Sale of Loans



Gain on Sale of Loans











Three Months Ended



Nine Months Ended











September 30,



June 30,



September 30,



September 30,











2020



2020



2019



2020



2019



Loan Type



























Multi-family







$              14,872



$            6,839



$                 7,582



$          40,563



$          18,714



Single-family







14,093



10,059



724



26,225



1,280



Small Business Association (SBA)





533



186



6



960



65



Total







$              29,498



$          17,084



$                 8,312



$          67,748



$          20,059



































































Loans Receivable and Loans Held for Investment



















September 30,



June 30,



December 31,



















2020



2020



2019







































Mortgage warehouse lines of credit





$         1,647,521



$     1,287,246



$             765,151











Residential real estate







572,527



471,807



413,835











Multi-family and healthcare financing



2,125,516



1,848,811



1,347,125











Commercial and commercial real estate

419,812



432,222



398,601











Agricultural production and real estate

101,636



99,035



85,210











Consumer and margin loans







13,978



14,691



18,388



















4,880,990



4,153,812



3,028,310











    Less: Allowance for loan losses





23,436



20,497



15,842











Loans receivable







$         4,857,554



$     4,133,315



$          3,012,468







































Loans held for sale







3,319,619



3,877,769



2,093,789











Total loans, net of allowance







$         8,177,173



$     8,011,084



$          5,106,257











 

 

 

Cision View original content to download multimedia:http://www.prnewswire.com/news-releases/merchants-bancorp-reports-third-quarter-2020-results-301162071.html

SOURCE Merchants Bancorp

Market News and Data brought to you by Benzinga APIs
Comments
Loading...
Date
ticker
name
Actual EPS
EPS Surprise
Actual Rev
Rev Surprise
Posted In: EarningsSmall CapPress ReleasesBanking/Financial Services
Benzinga simplifies the market for smarter investing

Trade confidently with insights and alerts from analyst ratings, free reports and breaking news that affects the stocks you care about.

Join Now: Free!