Orange County Bancorp, Inc. Announces Third Quarter and Year-to-Date Results through September 30, 2020

MIDDLETOWN, NY / ACCESSWIRE / October 22, 2020 / Orange County Bancorp, Inc. (the "Company")OCBI, parent of Orange Bank & Trust Co. (the "Bank") and Hudson Valley Investment Advisors, Inc. (HVIA), today announced net income of $2.9 million, or $0.64 per share, and $8.0 million, or $1.78 per share, for the three and nine months ended September 30, 2020, respectively. This compares with net income of $3.2 million, or $0.70 per share, and $8.2 million, or $1.82 per share, for the three and nine months ended September 30, 2019, respectively.

  • Net Interest Income for the first nine months of 2020 was $35.9 million, up 11.5% over last year and for the third quarter of 2020 was $12.6 million, up 9.9% over the same period last year
  • Average Loans for the third quarter of 2020 was $1.05 billion, up 25.1% over same quarter last year, including PPP loans
  • Average Non-Interest-Bearing Deposits for the first nine months of 2020 were $429.4 million, up 51.2%, including undrawn PPP loan related deposits compared to last year.
  • Provisions for Loan Losses for the first nine months of 2020 were $3.7 million, up $2.0 million, or 117.6%, from $1.7 million last year
  • Net Income for the first nine months of 2020 was $8.0 million or $200 thousand less than the same period last year. A $2 million increase in Provision for loan losses for the first nine months of 2020 was a material factor in the net income decline.
  • Total Assets increased $496 million or 40.4% from December 31, 2019 to $1.72 billion
  • Tangible Book Value per Share of $27.34 increased 8.7% from December 31, 2019

"This was a dynamic and challenging quarter for the Bank and I am proud of how our team responded," said President and Chief Executive Officer Michael Gilfeather. "We continue to be impacted by economic and operational issues related to COVID-19, but managed to produce another strong quarter, with earnings of $2.9 million, or $.64 per share, bringing our 9 month total to $8.0 million, or $1.78 per share.

New York State's ongoing efforts to curb the spread of the virus recently allowed for the partial re-opening of business in the economies we serve. Though economic activity remains well short of pre-COVID levels, we saw sufficient economic momentum to reduce deferred loan balances more than two-thirds from their second quarter peak and are seeing this trend continue. We will, as always, continue to monitor and work closely with clients, especially those still on deferral, and are cautiously optimistic loans brought current will remain so and that we will continue to reduce deferrals as business in the markets we serve improves further.

The unprecedented federal response to the economic shutdown has left the entire banking community dealing with the challenge of historically low rates and high levels of liquidity. Despite significant interest rate margin pressure this created across our industry, we managed to grow net interest income 6.1% quarter over quarter, and 11.5% through the first 9 months of the year. This was accomplished despite an average of $87 million in Payroll Protection Program loans during the quarter, which carry an interest rate of just 1%. The Bank was very active in the PPP program, originating over $100 million in loans for more than 800 clients, and stands ready to assist clients as the forgiveness process evolves.

Loans and deposits also showed strong growth in the quarter, with the latter outpacing the former due to a decision to temper loan growth, despite significant demand, as we continue to monitor economic conditions and maintain conservative lending standards in today's low rate environment. Of particular note is the growth in our average non-interest bearing deposits, which were up over 50% to nearly $430 million, as compared to the same period last year. While some of this increase represents clients yet unused PPP loans, the majority of this growth was the result of our concerted efforts to expand business client outreach and earn a greater share of their banking business.

Though the low interest rate environment has presented challenges, it did provide us an opportunity to raise $20 million in cost effective debt through the issuance of 10-year Subordinated Notes with a 5-year fixed interest rate of 4.25%. This debt, combined with our low cost deposit base, further strengthens our economic foundation which should support continued growth for the forseeable future. As of September 30, 2020, none of these proceeds were down-streamed to the Bank as capital. The Company will contribute proceeds of this offering as additional capital to the Bank as needed to support future growth.

We remain on track to open branches in the Bronx and Nanuet by early next year. Additionally, we are ready to launch the Bank's new service called Orange Wealth Solutions which is financial planning along with a new tool called Orange Wealth Navigator which aggregates all of your financial accounts and important documents in one place.

Despite the challenging operating environment, the bank and our employees have remained steadfast in their dedication and commitment to our customers, the maintenance of conservative lending standards, and improving and expanding the services and experience we provide. This has enabled us to continue to deliver outstanding results and provides the framework for future growth our clients and shareholders have come to expect."

Income Statement Summary
Net interest income for the three months ended September 30, 2020 increased $1.1 million, or 9.9%, to $12.6 million, compared with the three months ended September 30, 2019. The increase is primarily due to a $384.7 million, or 33.5%, increase in average interest earning assets. The growth in average earning assets includes $87.0 million in low rate PPP loans and $172.2 million in low rate deposits with banks, contributing to an 82 basis point decline in average earning rates. Despite the decline in earning rates, interest revenue increased during the period. Net interest income for the nine months ended September 30, 2020 increased $3.7 million, or 11.5%, to $35.8 million, compared with the nine months ended September 30, 2019. Average earning assets grew $298.3 million, or 27.3%, for the period. The increase in average interest earning assets was driven primarily by a $191.3 million, or 23.9%, increase in average loans outstanding.

Net interest margin of 3.26% for the three months ended September 30, 2020 represents a 69 basis point, or 17.5%, decline versus 3.95% for the same period last year. The average cost of interest-bearing deposits for the three months ended September 30, 2020 dropped 22 basis points to 0.47%, from 0.69% for the three months ended September 30, 2019, a 31.9% decrease. This drop in funding costs was insufficient to offset the impact of the decline in earnings rates. As explained above, the average asset earning rate was materially impacted by $87.0 million of 1% loans through the PPP program, as well as a precautionary increase in liquid funds on deposit at the federal reserve during this uncertain period. The interest rate picture has changed dramatically over the past 7 months following the Federal Reserve's move to significantly reduce overnight rates and, through direct bond purchases, reduce market rates to unprecedented levels. The feds funds rate is currently between 0% and 0.25% and the 10-year treasury yield is close to 0.70%. The Bank responded by reducing its interest bearing deposit costs. The cost of funds also benefited from continued strong growth in non-interest-bearing demand accounts, with a $177.3 million, or 57.5%, increase to an average of $485.5 million versus the three months ended September 30, 2019. Accordingly, the total cost of deposits dropped 17 basis points, or 36.2%, from 47 basis points to 30 basis points.

The margin outlook includes the benefit of unamortized fees to be recognized at the time PPP loans are forgiven. The unamortized portion of such fees totaled $2.6 million at September 30, 2020. In addition, as opportunities arise, the Bank plans to prudently increase loan balances by redeploying excess liquidity to increase average earning rates.

The Bank's provision for loan losses was $1.2 million for the three months ended September 30, 2020, an increase of $575 thousand, or 89.8%, versus $640 thousand for the three months ended September 30, 2019. For the nine months ended September 30, the provision was $3.7 million compared to $1.7 million for the same period last year. The increases were made in response to uncertainty surrounding loan performance due to the COVID-19 related shutdown of various business sectors. While the asset quality of the Bank's loan portfolio remains high, non-performance statistics do not reflect the potential stresses facing loans on deferred status. Details of deferred loans are shown in the table below. Management believes it is prudent to increase reserves due to this uncertainty. Non-accrual loans, as a percent of total loans, was 0.10% as of September 30, 2020, a 0.13% decrease from the period ended September 30, 2019. See the asset quality section below for additional information.

Non-interest income increased $253 thousand to $3.0 million for the three months ended September 30, 2020, compared to the three months ended September 30, 2019. Non-interest income increased $1.1 million, to $8.8 million, for the nine months ended September 30, 2020 compared to the nine months ended September 30, 2019. The improvement in the current quarter's results is primarily driven by $218 thousand in securities gains and by improved trust asset management revenue, as detailed in the income statement comparison below.

Non-interest expense increased $1.2 million, to $10.8 million, for the three months ended September 30, 2020, compared to the three months ended September 30, 2019. Non-interest expense increased $3.0 million, to $30.9 million, for the nine months ended September 30, 2020, compared to the nine months ended September 30, 2019. The increase versus last year was due primarily to an FDIC deposit insurance increase of $243 thousand (due to a credit realized during 2019), and a one-time charge of $400 thousand related to trading error losses in asset management operations during the most recent quarter. Year-to-date increases include $606 thousand of FDIC insurance expense and a $1.3 million increase in growth-related salaries and benefits.

The Company's effective income tax rate for the three and nine months ended September 30, 2020 were 19.6% and 19.7%, respectively. For the same periods last year, the effective tax rates were 20.4% and 20.2%, respectively.

Balance Sheet Summary
Total assets increased $496.3 million, or 40.4%, to $1.72 billion at September 30, 2020, from $1.23 billion at December 31, 2019. This was primarily comprised of increases of $186.5 million in loans, $234.6 million in cash and cash equivalents, and $72.7 million in investment securities, including a $6.6 million increase in unrealized gains. The increases in cash and cash equivalents and investment securities was primarily due to increases in deposits, while the increase in loans was the result of $232.2 million of new loan originations and $45.6 million in purchases, partially offset by $91.3 million of net amortization and repayments on our existing portfolio. Draws on credit lines were immaterial during the period.

Total liabilities increased $486.6 million, to $1.59 billion, at September 30, 2020, from $1.11 billion at December 31, 2019. This was due to a $470.1 million, or 43.4%, increase in deposits and a $20 million increase in borrowed funds raised in a subordinated debt offering in late September, partially offset by a $5 million reduction in FHLB advances.

Deposit growth continues to be fueled by non-interest-bearing commercial demand deposits ("DDA") and NOW accounts. Growth in these deposits was $274.1 million, or 83.3%, from December 31, 2019, consistent with the Bank's strategy to grow value added business deposits with the support of advanced cash management services. It also includes remaining PPP loan balances. Commercial deposits represented 52.3% of total deposits at September 30, 2020, compared to 46.7% at December 31, 2019. This increase reflects strong response to our company-wide focus on business relationships. Total DDA and NOW balances were 50.0% of total deposits at September 30, 2020.

Total shareholders' equity increased $9.7 million, or 8.0%, to $130.6 million at September 30, 2020, from $120.9 million at December 31, 2019. This increase was due to a $5.3 million increase in retained earnings and a $4.4 million improvement in the market value of securities available for sale.

At September 30, 2020, the Company's book value per common share and tangible book value per common share were $28.98 and $27.34, respectively, compared to $26.85 and $25.16, respectively, at December 31, 2019. This represents increases of 7.9% and 8.7%, respectively. At September 30, 2020, the Bank exceeded the "well capitalized" thresholds under applicable regulatory guidelines.

Asset Quality Summary

Non-performing loans decreased $186 thousand, or 15.2%, to $1.0 million at September 30, 2020 from $1.2 million at June 30, 2020, and decreased $508 thousand from $1.5 million at December 31, 2019. Non- performing loans to total loans was 0.10%, 0.12% and 0.17% at September 30, 2020, June 30, 2020 and December 31, 2019, respectively.

Loans classified as substandard or doubtful increased $491 thousand, or 4.2%, to $12.1 million at September 30, 2020 from $11.6 million at June 30, 2020, and decreased $1.9 million, or 13.6%, from $14.0 million at December 31, 2019. Watch rated loans increased $5.4 million, or 28.0%, to $24.8 million at September 30, 2020 from $19.3 million at June 30, 2020. Delinquencies (inclusive of loans on non-accrual) increased to $3.8 million, or 0.35%, of total loans at September 30, 2020, from $3.2 million, or 0.31%, of total loans at June 30, 2020, and decreased $4.4 million from $8.2 million, or 0.27%, of total loans at December 31, 2019. Higher deferred loan balances will tend to understate delinquency statistics. The Bank's asset quality metrics have remained stable or improved even as the deferred loans have declined to $118.5 million at September 30, 2020 from $310 million at June 30, 2020. The Bank continues to work proactively with customers to manage COVID-19 related forbearance requests, where necessary, with a renewed focus on current and prospective business performance and available liquidity for the resumption of loan payments over the near-term. Particular emphasis is given to loans approaching or recently past their deferral dates.

Management continues to actively evaluate performance trends and industry dynamics across asset classes to assess underlying business and liquidity risks stemming from the economic impact of COVID-19. While the Bank is taking active steps to provide payment relief from debt service through forbearance agreements, the focus has shifted toward the resumption of loan payments, as management believes borrowers in need of payment deferrals have largely been accommodated at this time. This relief has been structured as 90-day deferments of principal and interest and effected broadly across the portfolio based on our analysis and direct feedback from customers. Most borrowers that requested payment deferrals early in the cycle have commenced scheduled repayments of their loan obligations after the end of their initial 90 day deferral. During the third quarter of 2020, there were 411 loans with a total principal balance of $310.3 million that reached the end of their 90-day deferment period. About 88 of those loans with a principal balance of $104.9 million (representing 21.4% of loans by number and 33.8% of balances), requested and received approval for an additional 90-day deferment during the most recent quarter. There were 11 loans totaling $6.4 million that requested and received intial deferrals during the quarter. The other 66% of previously deferred loans are with borrowers that have the financial wherewithal and business continuity to resume required debt service obligations at this time. Management believes the deferral program has been successful in helping customers bridge a difficult economic environment. Current estimates for year end 2020 deferrals is less than $20 million. Deferred loans at September 30, 2020 are shown in the table below:

Summary of Loan Portfolio Segments and Deferments at September 30, 2020
(dollar amounts in thousands)

Total Deferments
Industry Classification
Balance Loan Count % of Total Loans Outstanding Balance Loan Count Deferred %
Real Estate and Rental Leasing
$388,069 464 35.9% $50,561 24 13.0%
Healthcare and Social Assistance
119,250 686 11.0% 16,362 49 13.7%
Construction
66,446 96 6.1% - 1 0.0%
Retail Trade
45,146 80 4.2% 19,322 4 42.8%
Management of Companies/Enterprise
37,216 18 3.4% 3,353 1 9.0%
Wholesale Trade
27,677 76 2.6% 43 1 0.2%
Manufacturing
26,517 97 2.5% - 0 0.0%
Hotel / Motel
24,843 13 2.3% 912 1 3.7%
Professional, Scientific, and Technical Services
21,362 206 2.0% 145 1 0.7%
Finance and Insurance
17,657 67 1.6% - 0 0.0%
Contractors
16,588 106 1.5% - 0 0.0%
Educational Services & Child Care
17,026 33 1.6% - 0 0.0%
Administrative and Management
15,949 85 1.5% 7,764 2 48.7%
Food Services
17,408 37 1.6% 6,495 1 37.3%
Art, Entertainment, and Recreation
3,168 10 0.3% 2,931 2 92.5%
Transportation and Warehousing
2,875 35 0.3% 1,307 3 45.5%
Residential Real Estate & Other
149,290 1,349 13.8% 2,149 9 1.4%
PPP Loans
85,473 686 7.9% - 0 0.0%
TOTAL
$ 1,081,960 4,144 100.0% $ 111,344 99 10.3%
Total Deferments
Loan Portfolio Category
Balance Loan Count % of Total Loans Outstanding Balance Loan Count Deferred %
CRE:
Multifamily
$160,945 93 14.9% $12,642 6 7.9%
Non-owner occupied
310,700 341 28.7% 69,388 22 22.3%
Owner occupied
154,739 182 14.3% 14,332 15 9.3%
Construction, development, land
61,523 25 5.7% 1,351 1 2.2%
C&I
220,562 1,911 20.4% 12,619 50 5.7%
PPP Loans
85,473 686 7.9% - 0 0.0%
Consumer:
Residential
66,347 549 6.1% 1,012 5 1.5%
Non-residential
21,671 357 2.0% - 0 0.0%
TOTAL
$ 1,081,960 4,144 100.0% $ 111,344 99 10.3%

The Company's allowance for loan losses increased $2.7 million, or 21.8%, to $14.9 million, at September 30, 2020, from $12.2 million at December 31, 2019. At September 30, 2020, the allowance was 1.38% of total loans outstanding, an increase from 1.37% at December 31, 2019. Excluding the $87 million in PPP loans, which are characterized as a zero risk-weighted asset class, the allowance to loans ratio is 1.50% at September 30, 2020. Continued uncertainties about the current credit environment prompted the increase in allowance for unimpaired credits in 2020.

After charge-offs taken for impaired credits, the allowance for impaired loans in the aggregate declined to $1.2 million in the most recent quarter versus $1.4 million for the quarter ended June 30, 2020. The Bank has historically maintained a high ratio of loan loss allowances relative to its peers, and will continue to prudently manage reserves through close monitoring of business conditions and higher risk loans, as well as thorough analysis of the profitability and cash flow of loan customers.

Trust and Advisory Summary

Trust and Asset Management performed well during the quarter, increasing fee related revenue by $142 thousand, or 6.8%, compared to the same period last year. Year-to-date, these businesses showed a $340 thousand, or 5.7%, increase in fee revenue compared to the first nine months of 2019, despite volatile market performance since the beginning of the year. The combination of new account growth and the recovery in stock and bond prices increased assets under management ("AUM") materially during the most recent quarter. AUM is the basis on which revenues are earned in these businesses. Future AUM growth will depend on market performance and the quality of service we provide our customers. The introduction of additional wealth management tools, combined with continuous outreach to our Trust and Asset Management customers, provides valued support during this uncertain time and serves as the foundation for growth of this business.

About Orange County Bancorp, Inc.

Orange County Bancorp, Inc. is the parent company of Orange Bank & Trust Company and Hudson Valley Investment Advisors, Inc. Orange Bank & Trust Company is an independent bank that began with the vision of 14 founders over 125 years ago. It has grown through conservative banking practices, ongoing innovation, and an unwavering commitment to its community and business clientele to more than $1.5 billion in Total Assets. In recent years, Orange Bank & Trust Company has added branches in Rockland and Westchester Counties, and is in the process of opening a new branch in Nanuet and the Bronx. Hudson Valley Investment Advisors, Inc. is a Registered Investment Advisor in Goshen, NY. It was founded in 1996 and was acquired by the Company in 2012. For more information, visit orangebanktrust.com or hviaonline.com

For further information:

Robert L. Peacock
EVP Chief Financial Officer
rpeacock@orangebanktrust.com
Phone: (845) 341-5005

Orange County Bancorp, Inc.
Consolidated Statements of Condition (unaudited)

(dollar amounts in thousands except per share data)

September 30, December 31, September 30,
2020 2019 2019
ASSETS
Cash and due from banks
$259,707 $25,112 $65,667
Investment securities - available-for-sale
327,623 254,915 257,624
Restricted investment in bank stocks
1,449 1,474 1,477
Loans, net of deferrals
1,077,244 890,704 868,244
Allowance for loan losses
(14,956) (12,275) (12,345)
Loans, net
1,062,288 878,429 855,899
Premises and equipment
14,234 14,599 14,503
Accrued interest receivable
8,296 3,202 4,327
Cash surrender value of bank-owned life insurance
28,337 27,818 27,644
Goodwill
5,359 5,359 5,359
Intangible assets
2,035 2,249 2,321
Other assets
15,367 15,273 9,516
TOTAL ASSETS
$1,724,695 $1,228,430 $1,244,337
LIABILITIES AND STOCKHOLDERS' EQUITY
Deposits:
Noninterest bearing
$507,349 $335,469 $332,681
Interest bearing
1,045,851 747,663 771,896
Total deposits
1,553,200 1,083,132 1,104,577
FHLB advances
- 5,000 5,000
Subordinated notes
20,000 - -
Note payable
3,000 3,000 3,013
Accrued expenses and other liabilities
17,872 16,357 13,251
TOTAL LIABILITIES
1,594,072 1,107,489 1,125,841
STOCKHOLDERS' EQUITY
at September 30, 2020, December 31, 2019 and September 30, 2019, respectively
2,253 2,266 2,255
Surplus
84,739 85,178 84,849
Undivided profits
44,090 38,467 36,728
Accumulated other comprehensive loss, net of taxes
345 (4,044) (4,390)
Treasury stock, at cost
(804) (926) (946)
TOTAL STOCKHOLDERS' EQUITY
130,623 120,941 118,496
TOTAL LIABILITIES AND STOCKHOLDERS' EQUITY
$1,724,695 $1,228,430 $1,244,337
Book value per share
$28.98 $26.85 $26.31
Tangible book value per share
$27.34 $25.16 $24.61

Orange County Bancorp, Inc.
Consolidated Statements of Income (unaudited)

(dollar amounts in thousands except per share data)

Three Months Ended
September 30,
Nine Months Ended
September 30,
2020 2019 2020 2019
INTEREST INCOME
Interest and fees on loans
$12,271 $10,680 $34,868 $30,116
Interest on investment securities:
Taxable
1,102 1,695 3,661 4,345
Tax exempt
297 131 656 516
Interest on Federal funds sold and other
46 282 254 636
TOTAL INTEREST INCOME
13,716 12,788 39,439 35,613
INTEREST EXPENSE
Interest on demand, savings and money market accounts
868 977 2,674 2,267
Interest on time deposits
227 309 762 919
Interest on FHLB advances
- 21 10 136
Interest on notes payable
59 46 143 137
TOTAL INTEREST EXPENSE
1,154 1,353 3,589 3,459
NET INTEREST INCOME
12,562 11,435 35,850 32,154
Provision for loan losses
1,215 640 3,725 1,660
NET INTEREST INCOME AFTER PROVISION
11,347 10,795 32,125 30,494
OTHER OPERATING INCOME
Service charges on deposit accounts
155 254 480 695
Trust income
1,001 949 2,958 2,636
Investment advisory income
1,215 1,125 3,399 3,381
Investment securities gains (losses)
218 - 804 (219)
Earnings on bank-owned life insurance
173 176 520 516
Other
237 242 671 725
TOTAL OTHER OPERATING INCOME
2,999 2,746 8,832 7,734
OTHER OPERATING EXPENSES
Salaries
3,911 3,658 11,930 10,661
Employee benefits and taxes
1,711 1,816 5,149 5,164
Occupancy expense
938 879 2,810 2,653
Professional fees
894 672 2,495 1,975
Directors' fees and expenses
268 282 837 823
Computer software expense
986 821 2,700 2,218
FDIC assessment
243 - 609 245
Advertising expenses
277 324 929 965
Advisor expenses related to trust income
248 213 777 631
Telephone expenses
144 115 413 339
Intangible amortization
71 71 214 214
Other
1,077 719 2,070 2,068
TOTAL OTHER OPERATING EXPENSES
10,768 9,570 30,933 27,956
Income before income taxes
3,578 3,971 10,024 10,272
Provision for income taxes
700 810 1,975 2,073
NET INCOME
$2,878 $3,161 $8,049 $8,199
Weighted average earnings per share
$0.64 $0.70 $1.78 $1.82
Cash dividends declared per share
$0.20 $0.20 $0.60 $0.60
Weighted average shares outstanding
4,507,315 4,505,966 4,511,425 4,507,316

Orange County Bancorp, Inc.
Net Interest Margin Analysis (unaudited)

(dollar amounts in thousands)

Three Months Ended September, 30
2020 2019
Average Balance Interest Average Rate Average Balance Interest Average Rate
Assets:
Loans Receivable (net of PPP)
$966,369 $11,645 4.79% $841,944 $10,680 5.03%
PPP Loans
87,006 626 2.86% - - 0.00%
Investment securities
308,062 1,399 1.81% 262,659 1,826 2.76%
Federal funds sold and other
172,160 46 0.11% 44,352 282 2.52%
Total interest earning assets
1,533,597 13,716 3.56% 1,148,955 12,788 4.42%
Non-interest earning assets
82,883 70,111
Total assets
$1,616,480 $1,219,066
Liabilities and equity:
Demand accounts
$214,793 $111 0.21% $186,627 $117 0.25%
Savings and money market accounts
675,282 757 0.45% 494,038 860 0.69%
Time deposits
91,071 227 0.99% 91,241 309 1.34%
Total interest-bearing deposits
981,146 1,095 0.44% 771,906 1,286 0.66%
FHLB Advances and notes
4,740 59 4.95% 8,020 67 3.31%
Total interest bearing liabilities
985,886 1,154 0.47% 779,926 1,353 0.69%
Non-interest bearing deposits
485,481 308,194
Other non-interest bearing liabilities
14,624 13,530
Total liabilities
1,485,991 1,101,650
Total shareholders' equity
130,489 117,416
Total liabilities and shareholders' equity
$1,616,480 $1,219,066
Net interest income
$12,562 $11,435
Interest rate spread 1
3.09% 3.73%
Net interest margin 2
3.26% 3.95%
Average interest earning assets to interest-bearing liabilities
155.6% 147.3%

Notes:

1 The Interest rate spread is the difference between the yield on average interest-earning assets and the cost of average interest-bearing liabilities
2 Net interest margin is the annualized net interest income divided by average interest-earning assets.

Orange County Bancorp, Inc.
Net Interest Margin Analysis (unaudited)

(dollar amounts in thousands)

Nine Months Ended September, 30
2020 2019
Average Balance Interest Average Rate Average Balance Interest Average Rate
Assets:
Loans Receivable (net of PPP)
$939,719 $33,801 4.80% $800,153 $30,116 5.03%
PPP Loans
51,757 1,067 2.75% - - 0.00%
Investment securities
279,717 4,317 2.06% 257,668 4,861 2.52%
Federal funds sold and other
121,299 254 0.28% 36,364 636 2.34%
Total interest earning assets
1,392,492 39,439 3.78% 1,094,185 35,613 4.35%
Non-interest earning assets
79,223 66,454
Total assets
$1,471,715 $1,160,639
Liabilities and equity:
Demand accounts
$206,594 $316 0.20% $183,613 $205 0.15%
Savings and money market accounts
598,869 2,358 0.53% 459,673 2,062 0.60%
Time deposits
89,638 762 1.14% 93,743 919 1.31%
Total interest-bearing deposits
895,101 3,436 0.51% 737,029 3,186 0.58%
FHLB Advances and notes
4,357 153 4.69% 13,510 273 2.70%
Total interest bearing liabilities
899,458 3,589 0.53% 750,539 3,459 0.62%
Non-interest bearing deposits
429,391 283,977
Other non-interest bearing liabilities
15,897 13,237
Total liabilities
1,344,746 1,047,753
Total shareholders' equity
126,969 112,887
Total liabilities and shareholders' equity
$1,471,715 $1,160,639
Net interest income
$35,850 $32,154
Interest rate spread 1
3.25% 3.74%
Net interest margin 2
3.44% 3.93%
Average interest earning assets to interest-bearing liabilities
154.8% 145.8%

Notes:

1 The Interest rate spread is the difference between the yield on average interest-earning assets and the cost of average interest-bearing liabilities
2 Net interest margin is the annualized net interest income divided by average interest-earning assets.

Orange County Bancorp, Inc.
Selected Financial Data (unaudited)

(dollar amounts in thousands except per share data)

For the Quarter Ended
September 30,
2020
June 30,
2020
March 31,
2020
December 31,
2019
September 30,
2019
Performance Ratios 1
Return on average assets
0.71% 0.74% 0.74% 0.98% 1.03%
Return on average equity
8.77% 8.67% 7.93% 10.17% 10.67%
Interest rate spread
3.09% 3.18% 3.53% 3.60% 3.76%
Net interest margin
3.26% 3.38% 3.74% 3.83% 3.98%
Efficiency Ratio
69.20% 68.53% 70.02% 70.09% 67.29%
Noninterest income to average assets
0.74% 0.85% 0.83% 0.86% 0.90%
Noninterest expense to average assets
2.65% 2.77% 3.04% 3.14% 3.14%
Average interest-earning assets to average interest-bearing liabilities
155.56% 158.78% 149.63% 150.63% 147.32%
Average equity to average assets
8.07% 8.56% 9.39% 9.56% 9.63%
Dividend payout ratio
31.13% 32.60% 36.99% 30.97% 28.36%
As of the Quarter Ended
September 30,
2020
June 30,
2020
March 31,
2020
December 31,
2019
September 30,
2019
Loans to Deposits
69.36% 73.00% 77.53% 82.23% 78.61%
Noninterest bearing deposits to total deposits
32.66% 34.85% 30.00% 30.97% 30.12%
Share Data:
Shares outstanding
4,507,315 4,506,653 4,518,128 4,504,389 4,503,779
Book value per common share
$28.98 $28.69 $28.13 $26.85 $26.31
Tangible book value per common share 2
$27.34 $27.02 $26.45 $25.16 $24.61
Capital Ratios 3
Tier 1 capital (to adjusted total assets)
7.62% 8.16% 9.13% 9.39% 8.95%
Common equity Tier 1 capital (to risk weighted assets)
12.06% 12.55% 12.29% 12.52% 12.16%
Tier 1 capital (to risk-weighted assets)
12.06% 12.55% 12.29% 12.52% 12.16%
Total capital (to risk-weighted assets)
13.31% 13.80% 13.53% 13.77% 13.41%

Notes:

1 Performance ratios are annualized.
2 Tangible book value per share is a non-GAAP measure and equals total shareholders' equity, less goodwill and other intangible assets, divided by shares outstanding.
3 Represents Orange Bank & Trust Company's ratios.

Orange County Bancorp, Inc.
Condensed Financial Information (unaudited)

(dollar amounts in thousands except per share data)

As of
Condensed Balance Sheets
September 30,
2020
June 30,
2020
March 31,
2020
December 31,
2019
September 30,
2019
Cash and Cash Equivalents
$259,707 $187,892 $84,347 $25,112 $65,667
Total Investment Securities
329,072 288,749 276,242 256,389 259,101
Loans, net
1,062,288 1,033,309 925,092 878,429 855,899
Other Assets
73,628 72,104 69,561 68,500 63,670
Total Assets
$1,724,695 $1,582,054 $1,355,242 $1,228,430 $1,244,337
Total Deposits
$1,553,200 $1,434,843 $1,210,620 $1,083,132 $1,104,577
FHLB Advances & Note Payable
3,000 3,000 3,000 8,000 8,013
Subordinated Notes
20,000 - - - -
Other Liabilities
17,872 15,721 15,310 16,357 13,251
Total Liabilities
1,594,072 1,453,564 1,228,930 1,107,489 1,125,841
Total Shareholders' Equity
130,623 128,490 126,312 120,941 118,496
Total Liabilities and Shareholders' Equity
$1,724,695 $1,582,054 $1,355,242 $1,228,430 $1,244,337

Orange County Bancorp, Inc.
Selected Financial Data (unaudited)

(Dollar Amounts in thousands except per share data)

Three Months Ended
Condensed Income Statements
September 30,
2020
June 30,
2020
March 31,
2020
December 31,
2019
September 30,
2019
Interest Income
$13,716 $12,991 $12,731 $12,682 $12,788
Interest Expense
1,154 1,147 1,289 1,381 1,353
Net Interest Income
12,562 11,844 11,442 11,301 11,435
Provision for Loan Loss
1,215 1,310 1,200 535 640
Noninterest Income
2,999 3,150 2,683 2,698 2,746
Noninterest Expense
10,768 10,275 9,890 9,812 9,570
Income before income tax expense
3,578 3,409 3,035 3,652 3,971
Income Tax Expense
700 661 613 753 810
Net income
$2,878 $2,748 $2,422 $2,899 $3,161
Weighted average earnings per Share
$0.64 $0.61 $0.54 $0.65 $0.70

Orange County Bancorp, Inc.
Loan Portfolio (unaudited)

(dollar amounts in thousands)

LOANS
September 30, June 30, March 31, December 31, September 30,
2020 2020 2020 2019 2019
Commercial:
Commercial & industrial
$220,364 $213,862 $240,155 $222,229 $220,157
PPP Loans
85,473 101,245 - - -
CRE* owner occupied
154,739 163,368 143,063 133,355 121,707
CRE non-owner occupied
310,700 289,103 280,595 256,639 251,765
CRE multifamily
160,945 140,476 136,862 144,328 143,308
CRE construction
58,324 59,147 53,396 55,808 56,939
Total commercial
990,545 967,201 854,071 812,359 793,875
Consumer:
Residential real estate
52,721 52,239 50,923 52,478 49,519
Home equity loans and lines
13,626 13,397 13,574 11,668 11,840
Residential construction
3,199 3,991 5,217 13,937 13,276
Other
21,869 15,898 16,873 2,436 1,846
Total consumer
91,415 85,525 86,587 80,519 76,480
Total loans
1,081,960 1,052,726 940,658 892,878 870,355
Deferrals
(4,716) (5,345) (2,085) (2,174) (2,111)
Loans, net of deferrals
1,077,244 1,047,381 938,573 890,704 868,244
Allowance for loan losses
(14,956) (14,072) (13,481) (12,275) (12,345)
Loans, net
$1,062,288 $1,033,309 $925,092 $878,429 $855,899
* CRE = Commercial Real Estate loans

Orange County Bancorp, Inc.
Deposit Portfolio (unaudited)

(dollar amounts in thousands)

DEPOSIT TREND
September 30,
2020
June 30,
2020
March 31,
2020
December 31,
2019
September 30,
2019
Demand Deposits
$507,349 $500,002 $363,214 $335,469 $332,681
NOW
269,103 197,003 200,930 166,907 183,883
Money market accounts
528,908 514,546 433,081 369,507 364,767
Savings
152,638 133,501 124,085 122,592 132,844
Time
95,202 89,791 89,310 88,657 90,403
Total deposits
$1,553,200 $1,434,843 $1,210,620 $1,083,132 $1,104,577
Growth
DEPOSIT COMPOSITION and GROWTH ANALYSIS September 30, 2020 % of Total Deposits September 30,
2019
% of Total Deposits $ %
Demand Deposits
$507,349 32.7% $332,681 30.1% $174,668 52.5%
NOW
269,103 17.3% 183,883 16.6% 85,220 46.3%
Money market accounts
528,908 34.1% 364,767 33.0% 164,141 45.0%
Savings
152,638 9.8% 132,844 12.0% 19,794 14.9%
Time
95,202 6.1% 90,403 8.2% 4,799 5.3%
Total deposits
$1,553,200 100.0% $1,104,577 100.0% $448,623 40.6%
Commercial
$812,534 52.3% $530,004 48.0% $282,530 53.3%
Consumer
464,674 29.9% 353,115 32.0% 111,559 31.6%
Municipal
275,992 17.8% 221,458 20.0% 54,534 24.6%
Total Deposits
$1,553,200 100.0% $1,104,577 100.0% $448,623 40.6%

Orange County Bancorp, Inc.
Asset Quality Trends (unaudited)

(dollar amounts in thousands)

ASSET QUALITY
September 30, June 30, March 31, December 31, September 30,
2020 2020 2020 2019 2019
Total Loans
1,081,960 1,052,726 940,658 892,878 870,355
Non-performing loans:
Commercial & industrial
$ - $ 148 $ 495 $ 502 $ 603
Commercial real estate
959 959 959 959 1,348
Consumer - residential real estate
82 84 86 88 91
Consumer - home equity loans and lines
- 36 51 - -
TOTAL NON-PERFORMING LOANS ("NPLs")
$ 1,041 $ 1,227 $ 1,591 $ 1,549 $ 2,042
Delinquencies:
30-59 days past due
$ 735 $ 632 $ 10,038 $ 5,674 $ 1,050
60-89 days past due
296 979 60 360 352
90+ days past due
1,776 460 1,766 683 576
On non-accrual
959 1,143 1,505 1,461 1,951
TOTAL PAST DUE LOANS
$ 3,766 $ 3,214 $ 13,369 $ 8,178 $ 3,929
Troubled debt restructurings:
On non-accrual (included in total NPLs above)
$ 959 $ 959 $ 959 $ 959 $ 1,348
On accrual
12,146 10,801 10,842 11,436 11,713
TOTAL TROUBLED DEBT RESTRUCTURINGS
$ 13,105 $ 11,760 $ 11,801 $ 12,395 $ 13,061
ALLOWANCE FOR LOAN LOSSES
$ 14,956 $ 14,072 $ 13,481 $ 12,275 $ 12,345
Allowance for loan losses as a % of total loans
1.38% 1.34% 1.43% 1.37% 1.42%
Allowance for loan losses as a % of total NPLs
1436.70% 1146.86% 847.33% 792.45% 604.55%
Allowance for loan losses as a % of delinquent loans
397.13% 437.83% 100.84% 150.10% 314.20%
NPLs as a % of total loans
0.10% 0.12% 0.17% 0.17% 0.23%
Net charge-offs (recoveries)
$ 331 $ 719 $ (6) $ 605 $ 142
Net charge-offs (recoveries) to average outstanding loans during the period
0.03% 0.07% 0.00% 0.07% 0.02%

SOURCE: Orange County Bancorp, Inc.



View source version on accesswire.com:
https://www.accesswire.com/611844/Orange-County-Bancorp-Inc-Announces-Third-Quarter-and-Year-to-Date-Results-through-September-30-2020

Market News and Data brought to you by Benzinga APIs
Comments
Loading...
Posted In: EarningsPress ReleasesBanking & Financial Services
Benzinga simplifies the market for smarter investing

Trade confidently with insights and alerts from analyst ratings, free reports and breaking news that affects the stocks you care about.

Join Now: Free!