M&T Bank Corporation Announces Third Quarter Results

BUFFALO, N.Y., Oct. 22, 2020 /PRNewswire/ -- M&T Bank Corporation ("M&T") MTB today reported its results of operations for the quarter ended September 30, 2020.

GAAP Results of Operations.  Diluted earnings per common share measured in accordance with generally accepted accounting principles ("GAAP") were $2.75 in the third quarter of 2020, compared with $3.47 in the year-earlier quarter and $1.74 in the second quarter of 2020. GAAP-basis net income was $372 million in the recent quarter, $480 million in the third quarter of 2019 and $241 million in the second 2020 quarter. GAAP-basis net income in the third quarter of 2020 expressed as an annualized rate of return on average assets and average common shareholders' equity was 1.06% and 9.53%, respectively, compared with 1.58% and 12.73%, respectively, in the similar 2019 period and .71% and 6.13%, respectively, in the second quarter of 2020. 

Darren J. King, Executive Vice President and Chief Financial Officer, commented on M&T's third quarter results, "Our results for the recent quarter reflect an uptick in economic activity across large portions of our customer base that contributed significantly to higher transaction levels and robust mortgage banking revenues. Coupled with well-controlled expenses that were in line with our expectations and prudent loan loss provisioning, M&T remains well-positioned as we enter the final quarter of 2020."

Earnings Highlights









































































Change 3Q20 vs.



($ in millions, except per share data)



3Q20





3Q19





2Q20





3Q19





2Q20













































Net income



$

372





$

480





$

241







-22

%





54

%

Net income available to common shareholders  ̶  diluted



$

353





$

461





$

223







-23

%





58

%

Diluted earnings per common share



$

2.75





$

3.47





$

1.74







-21

%





58

%

Annualized return on average assets





1.06

%





1.58

%





.71

%

















Annualized return on average common equity





9.53

%





12.73

%





6.13

%

















For the first nine months of 2020 and 2019, diluted earnings per common share were $6.42 and $10.16, respectively.  GAAP-basis net income for the nine-month period ended September 30, 2020 totaled $882 million, compared with $1.44 billion in the year-earlier period. Expressed as an annualized rate of return on average assets and average common shareholders' equity, GAAP-basis net income during the nine-month period ended September 30, 2020 was .89% and 7.57%, respectively, and was 1.62% and 12.85%, respectively, in the similar 2019 period.

Supplemental Reporting of Non-GAAP Results of Operations.  M&T consistently provides supplemental reporting of its results on a "net operating" or "tangible" basis, from which M&T excludes the after-tax effect of amortization of core deposit and other intangible assets (and the related goodwill and core deposit and other intangible asset balances, net of applicable deferred tax amounts) and expenses associated with merging acquired operations into M&T (when incurred), since such items are considered by management to be "nonoperating" in nature.  The amounts of such "nonoperating" expenses are presented in the tables that accompany this release.  Although "net operating income" as defined by M&T is not a GAAP measure, M&T's management believes that this information helps investors understand the effect of acquisition activity in reported results.

Diluted net operating earnings per common share were $2.77 in the third quarter of 2020, $3.50 in the third quarter of 2019 and $1.76 in the second quarter of 2020.  Net operating income in 2020's third quarter was $375 million, compared with $484 million in the third quarter of 2019 and $244 million in the second quarter of 2020.  Expressed as an annualized rate of return on average tangible assets and average tangible common shareholders' equity, net operating income in the recent quarter was 1.10% and 13.94%, respectively, 1.66% and 18.85%, respectively, in the corresponding quarter of 2019 and .74% and 9.04%, respectively, in the second quarter of 2020.

Diluted net operating earnings per common share during the first nine months of 2020 and 2019 were $6.49 and $10.24, respectively.  Net operating income during the nine-month period ended September 30, 2020 was $891 million, compared with $1.45 billion in the similar 2019 period.  Net operating income expressed as an annualized rate of return on average tangible assets and average tangible common shareholders' equity was .93% and 11.15%, respectively, in the initial nine months of 2020 and was 1.70% and 19.07%, respectively, in the year-earlier period.

Taxable-equivalent Net Interest Income.  Net interest income expressed on a taxable-equivalent basis totaled $947 million in the recent quarter, compared with $1.04 billion in the third quarter of 2019. That decline resulted from an 83 basis point narrowing of the net interest margin, to 2.95% in the third quarter of 2020 from 3.78% in the year-earlier quarter, that was partially offset by the impact of a $19.1 billion or 18% increase in average earning assets to $127.7 billion in the recent quarter from $108.6 billion in the third  quarter of 2019.   In the second quarter of 2020, taxable-equivalent net interest income was $961 million, the net interest margin was 3.13% and average earning assets were $123.5 billion.  Included in average earning assets in the third and second quarters of 2020 were $6.5 billion and $4.8 billion, respectively, of balances associated with the Paycheck Protection Program ("PPP") loans originated by M&T during 2020.  As compared with the third quarter of 2019, the recent quarter's narrowing of the net interest margin resulted largely from lower yields on loans and deposits held at the Federal Reserve Bank of New York, while the rise in average earning assets reflected higher balances of those same asset types.  The narrowing of the net interest margin from the second quarter to the third quarter of 2020 resulted from lower yields on loans and investment securities and the impact of a $4.4 billion rise in average balances of short-term earning assets, which earn a significantly lower yield than loans and investment securities.











































Taxable-equivalent Net Interest Income









































































Change 3Q20 vs.



($ in millions)



3Q20





3Q19





2Q20





3Q19





2Q20













































Average earning assets



$

127,689





$

108,643





$

123,492







18

%





3

%

Net interest income  ̶  taxable-equivalent



$

947





$

1,035





$

961







-9

%





-1

%

Net interest margin





2.95

%





3.78

%





3.13

%

















Provision for Credit Losses/Asset Quality.  The provision for credit losses totaled $150 million in the third quarter of 2020, up from $45 million in the year-earlier quarter, but down from $325 million in 2020's second quarter. The significantly higher level of the provision in the 2020 quarters reflected projections of expected credit losses under the provisions of new accounting guidance that became effective on January 1, 2020. Those projections included estimates of the impact of the COVID-19 pandemic. Prior to 2020, the provision for credit losses reflected incurred losses only.  Net loan charge-offs were $30 million during the recent quarter, compared with $36 million in the similar quarter of 2019 and $71 million in the second quarter of 2020. Expressed as an annualized percentage of average loans outstanding, net charge-offs were .12% and .16% during the three-month periods ended September 30, 2020 and 2019, respectively, and .29% in the second quarter of 2020.  

Loans classified as nonaccrual totaled $1.24 billion or 1.26% of total loans outstanding at September 30, 2020, compared with $1.16 billion or 1.18% of total loans at June 30, 2020.  Nonaccrual loans outstanding at September 30, 2019 were $1.01 billion or 1.12% of total loans. The adoption of the new accounting guidance previously mentioned resulted in an increase in nonaccrual loans on January 1, 2020 of $171 million. Assets taken in foreclosure of defaulted loans were $50 million at September 30, 2020, compared with $80 million and $67 million at September 30, 2019 and June 30, 2020, respectively.

Allowance for Credit Losses.  M&T regularly performs detailed analyses of individual borrowers and portfolios for purposes of assessing the adequacy of the allowance for credit losses. As a result of those analyses, the allowance for credit losses totaled $1.76 billion or 1.79% of loans outstanding at September 30, 2020, compared with $1.04 billion or 1.16% at September 30, 2019, $1.64 billion or 1.68% at June 30, 2020 and $1.18 billion or 1.30% as of January 1, 2020 following adoption of the current expected credit loss accounting rules. The adoption of the amended accounting guidance resulted in an increase to the allowance of $132 million on January 1, 2020. The allowance at September 30, 2020 and June 30, 2020 represented 1.91% and 1.79%, respectively, of total loans on those dates, excluding outstanding balances of PPP loans.

Asset Quality Metrics































Change 3Q20 vs.



($ in millions)



3Q20





3Q19





2Q20





3Q19





2Q20













































At end of quarter









































Nonaccrual loans



$

1,240





$

1,005





$

1,157







23

%





7

%

Real estate and other foreclosed assets



$

50





$

80





$

67







-37

%





-25

%

Total nonperforming assets



$

1,290





$

1,085





$

1,224







19

%





5

%

Accruing loans past due 90 days or more (1)



$

527





$

461





$

536







14

%





-2

%

Nonaccrual loans as % of loans outstanding





1.26

%





1.12

%





1.18

%



























































Allowance for credit losses



$

1,759





$

1,038





$

1,638







69

%





7

%

Allowance for credit losses as % of loans outstanding





1.79

%





1.16

%





1.68

%



























































For the period









































Provision for credit losses



$

150





$

45





$

325







233

%





-54

%

Net charge-offs



$

30





$

36





$

71







-18

%





-58

%

Net charge-offs as % of average loans (annualized)





.12

%





.16

%





.29

%

































(1)

Predominantly residential real estate loans. Prior to 2020, excludes loans acquired at a discount.

Noninterest Income and Expense.  Noninterest income was $521 million in the recent quarter, $528 million in the year-earlier quarter and $487 million in the second quarter of 2020. As compared with the third quarter of 2019, the recent quarter's higher residential mortgage banking revenues and trust income were more than offset by lower service charges on deposit accounts and trading account and foreign exchange gains. The recent quarter's improvement as compared with the second quarter of 2020 predominantly reflects higher service charges on deposit accounts, residential mortgage banking revenues and merchant discount and credit card fees.

Noninterest Income









































































Change 3Q20 vs.



($ in millions)



3Q20





3Q19





2Q20





3Q19





2Q20













































Mortgage banking revenues



$

153





$

137





$

145







12

%





6

%

Service charges on deposit accounts





91







111







78







-18

%





18

%

Trust income





150







144







152







4

%





-1

%

Brokerage services income





12







12







10







-4

%





11

%

Trading account and foreign exchange gains





4







16







8







-75

%





-51

%

Gain on bank investment securities





3







4







7







-26

%





-60

%

Other revenues from operations





108







104







87







4

%





23

%

Total



$

521





$

528





$

487







-1

%





7

%

Noninterest expense totaled $827 million in the third quarter of 2020, compared with $878 million in the corresponding quarter of 2019 and $807 million in the second quarter of 2020.  Excluding expenses considered to be nonoperating in nature, such as amortization of core deposit and other intangible assets, noninterest operating expenses were $823 million in the recent quarter, $873 million in the third quarter of 2019 and $803 million in 2020's second quarter. Contributing to the decreased level of noninterest expenses in the recent quarter as compared with the year-earlier quarter were lower costs for professional and outside services, advertising and marketing, and travel and entertainment. Additionally, the third quarter of 2019 included a $14 million addition to the valuation allowance for capitalized mortgage servicing rights, reflecting the impact of lower interest rates at that time on the valuation of such servicing rights. There was no similar increase to the valuation allowance in the recent quarter. As compared with the second 2020 quarter, higher costs for salaries and employee benefits in the recent quarter, reflective of improving business activity and one additional day, were partially offset by the impact of a $10 million addition to the valuation allowance for capitalized mortgage servicing rights recognized in the second quarter of 2020.

Noninterest Expense









































































Change 3Q20 vs.



($ in millions)



3Q20





3Q19





2Q20





3Q19





2Q20













































Salaries and employee benefits



$

479





$

477





$

459













4

%

Equipment and net occupancy





81







83







77







-2

%





5

%

Outside data processing and software





65







60







61







7

%





5

%

FDIC assessments





12







10







14







22

%





-15

%

Advertising and marketing





12







22







10







-46

%





20

%

Printing, postage and supplies





9







10







11







-8

%





-16

%

Amortization of core deposit and other intangible assets





4







5







4







-23

%







Other costs of operations





165







211







171







-22

%





-3

%

Total



$

827





$

878





$

807







-6

%





2

%











































The efficiency ratio, or noninterest operating expenses divided by the sum of taxable-equivalent net interest income and noninterest income (exclusive of gains and losses from bank investment securities), measures the relationship of operating expenses to revenues.  M&T's efficiency ratio was 56.2% in the third quarter of 2020, 56.0% in the year-earlier quarter and 55.7% in the second quarter of 2020.

Balance Sheet.  M&T had total assets of $138.6 billion at September 30, 2020, compared with $125.5 billion and $139.5 billion at September 30, 2019 and June 30, 2020, respectively. Loans and leases, net of unearned discount, were $98.4 billion at September 30, 2020, up from $89.8 billion at September 30, 2019 and $97.8 billion at June 30, 2020. The increase in total loans and leases at the recent quarter-end as compared with the third quarter of 2019 was driven largely by growth in commercial loans of $4.7 billion and commercial real estate loans of $2.6 billion. The commercial loan growth reflects loans originated as part of the PPP, which totaled $6.5 billion at September 30, 2020. Total deposits rose to $115.2 billion at the recent quarter-end, compared with $95.1 billion at September 30, 2019 and $115.0 billion at June 30, 2020. The higher levels of deposits at the two most recent quarter-ends as compared with September 30, 2019 reflect both increased commercial and consumer deposits, as well as higher deposits associated with residential mortgage servicing activities.

Total shareholders' equity was $16.1 billion, or 11.61% of total assets at September 30, 2020, compared with $15.8 billion, or 12.57% at September 30, 2019 and $15.9 billion, or 11.43% at June 30, 2020. Common shareholders' equity was $14.9 billion, or $115.75 per share, at September 30, 2020, up from $14.5 billion, or $109.84 per share, a year-earlier and $14.7 billion, or $114.54 per share, at June 30, 2020. Tangible equity per common share was $79.85 at September 30, 2020, $74.93 at September 30, 2019 and $78.62 at June 30, 2020. In the calculation of tangible equity per common share, common shareholders' equity is reduced by the carrying values of goodwill and core deposit and other intangible assets, net of applicable deferred tax balances.  M&T estimates that the ratio of Common Equity Tier 1 to risk-weighted assets under regulatory capital rules was approximately 9.81% at September 30, 2020, up from 9.50% three months earlier.

Conference Call.  Investors will have an opportunity to listen to M&T's conference call to discuss third quarter financial results today at 11:00 a.m. Eastern Time.  Those wishing to participate in the call may dial (877) 780-2276.  International participants, using any applicable international calling codes, may dial (973) 582-2700.  Callers should reference M&T Bank Corporation or the conference ID #1169149.  The conference call will be webcast live through M&T's website at https://ir.mtb.com/events-presentations. A replay of the call will be available through Thursday, October 29, 2020 by calling (800) 585-8367, or (404) 537-3406 for international participants, and by making reference to ID #1169149.  The event will also be archived and available by 3:00 p.m. today on M&T's website at https://ir.mtb.com/events-presentations.

M&T is a financial holding company headquartered in Buffalo, New York.  M&T's principal banking subsidiary, M&T Bank, operates banking offices in New York, Maryland, New Jersey, Pennsylvania, Delaware, Connecticut, Virginia, West Virginia and the District of Columbia.  Trust-related services are provided by M&T's Wilmington Trust-affiliated companies and by M&T Bank.

Forward-Looking Statements.  This news release and related conference call may contain forward-looking statements that are based on current expectations, estimates and projections about M&T's business, management's beliefs and assumptions made by management.  Any statement that does not describe historical or current facts is a forward-looking statement, including statements regarding the potential effects of the Coronavirus Disease 2019 ("COVID-19") pandemic on M&T's business, financial condition, liquidity and results of operations. These statements are not guarantees of future performance and involve certain risks, uncertainties and assumptions ("Future Factors") which are difficult to predict. Therefore, actual outcomes and results may differ materially from what is expressed or forecasted in such forward-looking statements.  

Future Factors include changes in interest rates, spreads on earning assets and interest-bearing liabilities, and interest rate sensitivity; prepayment speeds, loan originations, credit losses and market values on loans, collateral securing loans, and other assets; sources of liquidity; common shares outstanding; common stock price volatility; fair value of and number of stock-based compensation awards to be issued in future periods; risks and uncertainties relating to the impact of the COVID-19 pandemic; the impact of changes in market values on trust-related revenues; legislation affecting the financial services industry as a whole, and M&T and its subsidiaries individually or collectively, including tax legislation or regulation; regulatory supervision and oversight, including monetary policy and capital requirements; changes in accounting policies or procedures as may be required by the Financial Accounting Standards Board, regulatory agencies or legislation; increasing price and product/service competition by competitors, including new entrants; rapid technological developments and changes; the ability to continue to introduce competitive new products and services on a timely, cost-effective basis; the mix of products/services; containing costs and expenses; governmental and public policy changes; protection and validity of intellectual property rights; reliance on large customers; technological, implementation and cost/financial risks in large, multi-year contracts; the outcome of pending and future litigation and governmental proceedings, including tax-related examinations and other matters; continued availability of financing; financial resources in the amounts, at the times and on the terms required to support M&T and its subsidiaries' future businesses; and material differences in the actual financial results of merger, acquisition and investment activities compared with M&T's initial expectations, including the full realization of anticipated cost savings and revenue enhancements.

These are representative of the Future Factors that could affect the outcome of the forward-looking statements.  In addition, such statements could be affected by general industry and market conditions and growth rates, general economic and political conditions, either nationally or in the states in which M&T and its subsidiaries do business, including interest rate and currency exchange rate fluctuations, changes and trends in the securities markets, and other Future Factors.

Further, statements about the potential effects of the COVID-19 pandemic on M&T's business, financial condition, liquidity and results of operations may constitute forward-looking statements and are subject to the risk that the actual effects may differ, possibly materially, from what is reflected in those forward-looking statements due to factors and future developments that are uncertain, unpredictable and in many cases beyond M&T's control, including the scope and duration of the pandemic, actions taken by governmental authorities in response to the pandemic, and the direct and indirect impact of the pandemic on customers, clients, third parties and M&T.

M&T provides further detail regarding these risks and uncertainties in its 2019 Form 10-K and subsequent Form 10-Qs, including in the respective Risk Factors sections of such reports, as well as in subsequent SEC filings. Forward-looking statements speak only as of the date made, and M&T does not assume any duty and does not undertake to update forward-looking statements.

 

Financial Highlights







Three months ended













Nine months ended















September 30













September 30











Amounts in thousands, except per share



2020





2019





Change





2020





2019





Change



Performance

















































Net income



$

372,136







480,081







-22

%



$

882,012







1,436,083







-39

%

Net income available to common shareholders





353,400







461,410







-23

%





827,204







1,376,129







-40

%

Per common share:

















































Basic earnings



$

2.75







3.47







-21

%



$

6.42







10.16







-37

%

Diluted earnings





2.75







3.47







-21

%





6.42







10.16







-37

%

Cash dividends



$

1.10







1.00







10

%



$

3.30







3.00







10

%

Common shares outstanding:

















































Average - diluted (1)





128,355







132,999







-3

%





128,813







135,443







-5

%

Period end (2)





128,303







132,277







-3

%





128,303







132,277







-3

%

Return on (annualized):

















































Average total assets





1.06

%





1.58

%













.89

%





1.62

%









Average common shareholders' equity





9.53

%





12.73

%













7.57

%





12.85

%









Taxable-equivalent net interest income



$

947,114







1,035,469







-9

%



$

2,890,353







3,138,902







-8

%

Yield on average earning assets





3.13

%





4.51

%













3.53

%





4.62

%









Cost of interest-bearing liabilities





.30

%





1.10

%













.50

%





1.09

%









Net interest spread





2.83

%





3.41

%













3.03

%





3.53

%









Contribution of interest-free funds





.12

%





.37

%













.19

%





.38

%









Net interest margin





2.95

%





3.78

%













3.22

%





3.91

%









Net charge-offs to average total net loans (annualized)





.12

%





.16

%













.21

%





.15

%









Net operating results (3)

















































Net operating income



$

375,029







483,830







-22

%



$

890,692







1,447,271







-38

%

Diluted net operating earnings per common share





2.77







3.50







-21

%





6.49







10.24







-37

%

Return on (annualized):

















































Average tangible assets





1.10

%





1.66

%













.93

%





1.70

%









Average tangible common equity





13.94

%





18.85

%













11.15

%





19.07

%









Efficiency ratio





56.17

%





55.95

%













56.97

%





56.49

%































































At September 30































Loan quality



2020





2019





Change



























Nonaccrual loans



$

1,239,972







1,005,249







23

%

























Real estate and other foreclosed assets





49,872







79,735







-37

%

























Total nonperforming assets



$

1,289,844







1,084,984







19

%

























Accruing loans past due 90 days or more (4)



$

527,258







461,162







14

%

























Government guaranteed loans included in totals above:

















































Nonaccrual loans



$

45,975







43,144







7

%

























Accruing loans past due 90 days or more





505,446







434,132







16

%

























Renegotiated loans



$

242,581







240,781







1

%

























Accruing loans acquired at a discount past due 90 days or more (5)



N/A







40,733

































Purchased impaired loans (6):

















































Outstanding customer balance



N/A







453,382

































Carrying amount



N/A







253,496

































Nonaccrual loans to total net loans





1.26

%





1.12

%

































Allowance for credit losses to total loans





1.79

%





1.16

%

















































(1)

Includes common stock equivalents.

(2)

Includes common stock issuable under deferred compensation plans.

(3)

Excludes amortization and balances related to goodwill and core deposit and other intangible assets and merger-related expenses which, except in the calculation of the efficiency ratio, are net of applicable income tax effects. Reconciliations of net income with net operating income appears herein.

(4)

Predominantly residential real estate loans. Prior to 2020, excludes loans acquired at a discount.

(5)

Prior to 2020, loans acquired at a discount that were recorded at fair value at acquisition date. This category does not include purchased impaired loans that are presented separately.

(6)

Prior to 2020, accruing loans acquired at a discount that were impaired at acquisition date and recorded at fair value.

 

 

Financial Highlights, Five Quarter Trend







Three months ended







September 30,





June 30,





March 31,





December 31,





September 30,



Amounts in thousands, except per share



2020





2020





2020





2019





2019



Performance









































Net income



$

372,136







241,054







268,822







493,066







480,081



Net income available to common shareholders





353,400







223,099







250,701







473,372







461,410



Per common share:









































Basic earnings



$

2.75







1.74







1.93







3.60







3.47



Diluted earnings





2.75







1.74







1.93







3.60







3.47



Cash dividends



$

1.10







1.10







1.10







1.10







1.00



Common shares outstanding:









































Average - diluted (1)





128,355







128,333







129,755







131,549







132,999



Period end (2)





128,303







128,294







128,282







130,589







132,277



Return on (annualized):









































Average total assets





1.06

%





.71

%





.90

%





1.60

%





1.58

%

Average common shareholders' equity





9.53

%





6.13

%





7.00

%





12.95

%





12.73

%

Taxable-equivalent net interest income



$

947,114







961,371







981,868







1,014,225







1,035,469



Yield on average earning assets





3.13

%





3.38

%





4.18

%





4.27

%





4.51

%

Cost of interest-bearing liabilities





.30

%





.40

%





.83

%





.97

%





1.10

%

Net interest spread





2.83

%





2.98

%





3.35

%





3.30

%





3.41

%

Contribution of interest-free funds





.12

%





.15

%





.30

%





.34

%





.37

%

Net interest margin





2.95

%





3.13

%





3.65

%





3.64

%





3.78

%

Net charge-offs to average total net loans (annualized)





.12

%





.29

%





.22

%





.18

%





.16

%

Net operating results (3)









































Net operating income



$

375,029







243,958







271,705







496,237







483,830



Diluted net operating earnings per common share





2.77







1.76







1.95







3.62







3.50



Return on (annualized):









































Average tangible assets





1.10

%





.74

%





.94

%





1.67

%





1.66

%

Average tangible common equity





13.94

%





9.04

%





10.39

%





19.08

%





18.85

%

Efficiency ratio





56.17

%





55.71

%





58.91

%





53.15

%





55.95

%















































September 30,





June 30,





March 31,





December 31,





September 30,



Loan quality



2020





2020





2020





2019





2019



Nonaccrual loans



$

1,239,972







1,156,650







1,061,748







963,112







1,005,249



Real estate and other foreclosed assets





49,872







66,763







83,605







85,646







79,735



Total nonperforming assets



$

1,289,844







1,223,413







1,145,353







1,048,758







1,084,984



Accruing loans past due 90 days or more (4)



$

527,258







535,755







530,317







518,728







461,162



Government guaranteed loans included in totals above:









































Nonaccrual loans



$

45,975







51,165







50,561







50,891







43,144



Accruing loans past due 90 days or more





505,446







454,269







464,243







479,829







434,132



Renegotiated loans



$

242,581







234,768







232,439







234,424







240,781



Accruing loans acquired at a discount past due 90 days or

        more (5)



N/A





N/A





N/A







39,632







40,733



Purchased impaired loans (6):









































Outstanding customer balance



N/A





N/A





N/A







415,413







453,382



Carrying amount



N/A





N/A





N/A







227,545







253,496



Nonaccrual loans to total net loans





1.26

%





1.18

%





1.13

%





1.06

%





1.12

%

Allowance for credit losses to total loans





1.79

%





1.68

%





1.47

%





1.16

%





1.16

%

















(1)

Includes common stock equivalents.

(2)

Includes common stock issuable under deferred compensation plans.

(3)

Excludes amortization and balances related to goodwill and core deposit and other intangible assets and merger-related expenses which, except in the calculation of the efficiency ratio, are net of applicable income tax effects. Reconciliations of net income with net operating income appears herein.

(4)

Predominantly residential real estate loans. Prior to 2020, excludes loans acquired at a discount.

(5)

Prior to 2020, loans acquired at a discount that were recorded at fair value at acquisition date. This category does not include purchased impaired loans that are presented separately.

(6)

Prior to 2020, accruing loans acquired at a discount that were impaired at acquisition date and recorded at fair value. 

 

 

Condensed Consolidated Statement of Income







Three months ended













Nine months ended















September 30













September 30











Dollars in thousands



2020





2019





Change





2020





2019





Change



Interest income



$

1,001,161







1,229,469







-19

%



$

3,153,822







3,693,691







-15

%

Interest expense





58,066







199,579







-71







276,785







572,260







-52



Net interest income





943,095







1,029,890







-8







2,877,037







3,121,431







-8



Provision for credit losses





150,000







45,000





233







725,000







122,000







494



Net interest income after provision for credit losses





793,095







984,890







-19







2,152,037







2,999,431







-28



Other income

















































Mortgage banking revenues





153,267







137,004







12







426,200







339,636







25



Service charges on deposit accounts





91,355







111,092







-18







274,971







321,991







-15



Trust income





149,937







143,915







4







450,570







421,083







7



Brokerage services income





11,602







12,077







-4







35,194







37,031







-5



Trading account and foreign exchange gains





4,026







16,072







-75







33,332







45,327







-26



Gain (loss) on bank investment securities





2,773







3,737







-26







(11,040)







24,489









Other revenues from operations





107,601







103,882







4







327,967







351,082







-7



Total other income





520,561







527,779







-1







1,537,194







1,540,639









Other expense

















































Salaries and employee benefits





478,897







476,780













1,474,582







1,431,717







3



Equipment and net occupancy





81,080







82,690







-2







237,809







241,187







-1



Outside data processing and software





64,660







60,360







7







190,446







168,011







13



FDIC assessments





12,121







9,906







22







38,599







29,104







33



Advertising and marketing





11,855







22,088







-46







44,072







66,409







-34



Printing, postage and supplies





9,422







10,201







-8







31,534







30,380







4



Amortization of core deposit and other

   intangible assets





3,914







5,088







-23







11,740







15,185







-23



Other costs of operations





164,825







210,506







-22







511,450







663,006







-23



Total other expense





826,774







877,619







-6







2,540,232







2,644,999







-4



Income before income taxes





486,882







635,050







-23







1,148,999







1,895,071







-39



Applicable income taxes





114,746







154,969







-26







266,987







458,988







-42



Net income



$

372,136







480,081







-22

%



$

882,012







1,436,083







-39

%

 

 

Condensed Consolidated Statement of Income, Five Quarter Trend







Three months ended







September 30,





June 30,





March 31,





December 31,





September 30,



Dollars in thousands



2020





2020





2020





2019





2019



Interest income



$

1,001,161







1,032,242







1,120,419







1,185,902







1,229,469



Interest expense





58,066







75,105







143,614







177,069







199,579



Net interest income





943,095







957,137







976,805







1,008,833







1,029,890



Provision for credit losses





150,000







325,000







250,000







54,000







45,000



Net interest income after provision for credit losses





793,095







632,137







726,805







954,833







984,890



Other income









































Mortgage banking revenues





153,267







145,024







127,909







118,134







137,004



Service charges on deposit accounts





91,355







77,455







106,161







110,987







111,092



Trust income





149,937







151,882







148,751







151,525







143,915



Brokerage services income





11,602







10,463







13,129







11,891







12,077



Trading account and foreign exchange gains





4,026







8,290







21,016







16,717







16,072



Gain (loss) on bank investment securities





2,773







6,969







(20,782)







(6,452)







3,737



Other revenues from operations





107,601







87,190







133,176







118,238







103,882



Total other income





520,561







487,273







529,360







521,040







527,779



Other expense









































Salaries and employee benefits





478,897







458,842







536,843







469,080







476,780



Equipment and net occupancy





81,080







77,089







79,640







82,892







82,690



Outside data processing and software





64,660







61,376







64,410







61,720







60,360



FDIC assessments





12,121







14,207







12,271







12,431







9,906



Advertising and marketing





11,855







9,842







22,375







27,063







22,088



Printing, postage and supplies





9,422







11,260







10,852







9,513







10,201



Amortization of core deposit and other

   intangible assets





3,914







3,913







3,913







4,305







5,088



Other costs of operations





164,825







170,513







176,112







156,679







210,506



Total other expense





826,774







807,042







906,416







823,683







877,619



Income before income taxes





486,882







312,368







349,749







652,190







635,050



Applicable income taxes





114,746







71,314







80,927







159,124







154,969



Net income



$

372,136







241,054







268,822







493,066







480,081



 

 

Condensed Consolidated Balance Sheet







September 30













Dollars in thousands



2020





2019





Change





ASSETS



























Cash and due from banks



$

1,489,232







1,818,861







-18



%

Interest-bearing deposits at banks





20,197,937







12,495,524







62





Federal funds sold











200











Trading account





1,215,573







614,256







98





Investment securities





7,723,004







10,677,583







-28





Loans and leases:



























Commercial, financial, etc.





27,891,648







23,201,372







20





Real estate - commercial





37,582,084







34,945,231







8





Real estate - consumer





16,663,708







16,500,955







1





Consumer





16,309,608







15,175,635







7





Total loans and leases, net of unearned discount





98,447,048







89,823,193







10





Less: allowance for credit losses





1,758,505







1,038,437







69





Net loans and leases





96,688,543







88,784,756







9





Goodwill





4,593,112







4,593,112











Core deposit and other intangible assets





17,294







33,339







-48





Other assets





6,702,048







6,483,295







3





Total assets



$

138,626,743







125,500,926







10



%





























LIABILITIES AND SHAREHOLDERS' EQUITY



























Noninterest-bearing deposits



$

44,201,670







31,766,724







39



%

Interest-bearing deposits





70,061,680







61,785,212







13





Deposits at Cayman Islands office





899,989







1,561,997







-42





Total deposits





115,163,339







95,113,933







21





Short-term borrowings





46,123







5,513,896







-99





Accrued interest and other liabilities





1,857,383







2,090,762







-11





Long-term borrowings





5,458,885







7,002,524







-22





Total liabilities





122,525,730







109,721,115







12





Shareholders' equity:



























Preferred





1,250,000







1,250,000











Common





14,851,013







14,529,811







2





Total shareholders' equity





16,101,013







15,779,811







2





Total liabilities and shareholders' equity



$

138,626,743







125,500,926







10



%

 

 

Condensed Consolidated Balance Sheet, Five Quarter Trend













September 30,





June 30,





March 31,





December 31,





September 30,



Dollars in thousands



2020





2020





2020





2019





2019



ASSETS









































Cash and due from banks



$

1,489,232







1,354,815







1,298,192







1,432,805







1,818,861



Interest-bearing deposits at banks





20,197,937







20,888,341







8,896,307







7,190,154







12,495,524



Federal funds sold























3,500







200



Trading account





1,215,573







1,293,534







1,224,291







470,129







614,256



Investment securities





7,723,004







8,454,344







8,956,590







9,497,251







10,677,583



Loans and leases:









































Commercial, financial, etc.





27,891,648







29,203,862







26,243,648







23,838,168







23,201,372



Real estate - commercial





37,582,084







37,159,451







36,684,106







35,541,914







34,945,231



Real estate - consumer





16,663,708







15,611,462







15,643,014







16,156,094







16,500,955



Consumer





16,309,608







15,782,773







15,571,507







15,386,693







15,175,635



Total loans and leases, net of unearned discount





98,447,048







97,757,548







94,142,275







90,922,869







89,823,193



Less: allowance for credit losses





1,758,505







1,638,236







1,384,366







1,051,071







1,038,437



Net loans and leases





96,688,543







96,119,312







92,757,909







89,871,798







88,784,756



Goodwill





4,593,112







4,593,112







4,593,112







4,593,112







4,593,112



Core deposit and other intangible assets





17,294







21,208







25,121







29,034







33,339



Other assets





6,702,048







6,812,303







6,826,311







6,784,974







6,483,295



Total assets



$

138,626,743







139,536,969







124,577,833







119,872,757







125,500,926













































LIABILITIES AND SHAREHOLDERS' EQUITY









































Noninterest-bearing deposits



$

44,201,670







45,397,843







35,554,715







32,396,407







31,766,724



Interest-bearing deposits





70,061,680







68,701,832







63,410,672







60,689,618







61,785,212



Deposits at Cayman Islands office





899,989







868,284







1,217,921







1,684,044







1,561,997



Total deposits





115,163,339







114,967,959







100,183,308







94,770,069







95,113,933



Short-term borrowings





46,123







52,298







59,180







62,363







5,513,896



Accrued interest and other liabilities





1,857,383







2,250,316







2,198,116







2,337,490







2,090,762



Long-term borrowings





5,458,885







6,321,291







6,321,435







6,986,186







7,002,524



Total liabilities





122,525,730







123,591,864







108,762,039







104,156,108







109,721,115



Shareholders' equity:









































Preferred





1,250,000







1,250,000







1,250,000







1,250,000







1,250,000



Common





14,851,013







14,695,105







14,565,794







14,466,649







14,529,811



Total shareholders' equity





16,101,013







15,945,105







15,815,794







15,716,649







15,779,811



Total liabilities and shareholders' equity



$

138,626,743







139,536,969







124,577,833







119,872,757







125,500,926



 

 

Condensed Consolidated Average Balance Sheet and Annualized Taxable-equivalent Rates











Three months ended



Change in balance







Nine months ended











September 30,



September 30,



June 30,



September 30, 2020 from







September 30,



Change



Dollars in millions



2020



2019



2020



September 30,



June 30,





2020



2019



in







Balance





Rate



Balance





Rate



Balance





Rate



2019



2020





Balance



Rate



Balance





Rate



balance



ASSETS



















































































Interest-bearing deposits at banks



$

16,440





.10

%



7,405





2.16

%



16,454





.10

%



122

%



%





$

13,021



.28

%



6,054





2.30

%



115

%

Federal funds sold and agreements



















































































to resell securities





5,113





.13





18





2.01





692





.11









639









2,353



.33





6





2.06







Trading account





50





1.62





67





.89





49





2.04





-26





2









54



2.15





67





2.15





-19



Investment securities





7,876





1.95





11,075





2.48





8,500





2.24





-29





-7









8,490



2.14





12,058





2.50





-30



Loans and leases, net of unearned



















































































discount



















































































Commercial, financial, etc.





28,333





3.05





23,326





4.82





29,733





3.10





21





-5









27,455



3.37





23,225





4.95





18



Real estate - commercial





37,243





4.19





35,200





5.14





36,947





4.42





6





1









36,743



4.47





34,833





5.26





5



Real estate - consumer





16,558





3.69





16,673





4.20





15,599





4.00





-1





6









16,032



3.90





16,778





4.29





-4



Consumer





16,076





4.76





14,879





5.44





15,518





4.85





8





4









15,683



4.96





14,405





5.49





9



Total loans and leases, net





98,210





3.89





90,078





4.96





97,797





4.05





9













95,913



4.17





89,241





5.06





7



Total earning assets





127,689





3.13





108,643





4.51





123,492





3.38





18





3









119,831



3.53





107,426





4.62





12



Goodwill





4,593











4,593











4,593























4,593









4,593













Core deposit and other intangible



















































































assets





19











36











23











-46





-17









23









41











-43



Other assets





7,880











7,116











8,338











11





-5









7,983









6,524











22



Total assets



$

140,181











120,388











136,446











16

%



3

%





$

132,430









118,584











12

%





















































































LIABILITIES AND SHAREHOLDERS' EQUITY



















































































Interest-bearing deposits



















































































Savings and interest-checking



















































































deposits



$

65,848





.14





55,680





.75





62,927





.17





18

%



5

%





$

61,729



.27





53,770





.68





15

%

Time deposits





4,715





1.22





6,343





1.59





5,354





1.49





-26





-12









5,245



1.43





6,408





1.49





-18



Deposits at Cayman Islands



















































































office





957





.10





1,522





1.62





1,017





.06





-37





-6









1,214



.42





1,249





1.82





-3



Total interest-bearing



















































































deposits





71,520





.21





63,545





.85





69,298





.27





13





3









68,188



.37





61,427





.79





11



Short-term borrowings





62





.01





1,212





2.28





63





.01





-95





-1









61



.06





1,189





2.43





-95



Long-term borrowings





5,499





1.51





7,121





3.13





6,189





1.86





-23





-11









5,974



2.01





7,959





3.19





-25



Total interest-bearing liabilities





77,081





.30





71,878





1.10





75,550





.40





7





2









74,223



.50





70,575





1.09





5



Noninterest-bearing deposits





44,786











30,550











42,497











47





5









39,931









30,323











32



Other liabilities





2,241











2,123











2,446











6





-8









2,360









2,007











18



Total liabilities





124,108











104,551











120,493











19





3









116,514









102,905











13



Shareholders' equity





16,073











15,837











15,953











1





1









15,916









15,679











2



Total liabilities and



















































































shareholders' equity



$

140,181











120,388











136,446











16

%



3

%





$

132,430









118,584











12

%





















































































Net interest spread











2.83











3.41











2.98

























3.03











3.53









Contribution of interest-free funds











.12











.37











.15

























.19











.38









Net interest margin











2.95

%









3.78

%









3.13

%























3.22

%









3.91

%







 

 

Reconciliation of Quarterly GAAP to Non-GAAP Measures







Three months ended





Nine months ended







September 30





September 30







2020





2019





2020





2019



Income statement data

































In thousands, except per share

































Net income

































Net income



$

372,136







480,081







882,012







1,436,083



Amortization of core deposit and other intangible assets (1)





2,893







3,749







8,680







11,188



Net operating income



$

375,029







483,830







890,692







1,447,271





































Earnings per common share

































Diluted earnings per common share



$

2.75







3.47







6.42







10.16



Amortization of core deposit and other intangible assets (1)





.02







.03







.07







.08



Diluted net operating earnings per common share



$

2.77







3.50







6.49







10.24





































Other expense

































Other expense



$

826,774







877,619







2,540,232







2,644,999



Amortization of core deposit and other intangible assets





(3,914)







(5,088)







(11,740)







(15,185)



Noninterest operating expense



$

822,860







872,531







2,528,492







2,629,814



Efficiency ratio

































Noninterest operating expense (numerator)



$

822,860







872,531







2,528,492







2,629,814



Taxable-equivalent net interest income





947,114







1,035,469







2,890,353







3,138,902



Other income





520,561







527,779







1,537,194







1,540,639



Less:  Gain (loss) on bank investment securities





2,773







3,737







(11,040)







24,489



Denominator



$

1,464,902







1,559,511







4,438,587







4,655,052



Efficiency ratio





56.17

%





55.95

%





56.97

%





56.49

%

Balance sheet data

































In millions

































Average assets

































Average assets



$

140,181







120,388







132,430







118,584



Goodwill





(4,593)







(4,593)







(4,593)







(4,593)



Core deposit and other intangible assets





(19)







(36)







(23)







(41)



Deferred taxes





5







10







6







11



Average tangible assets



$

135,574







115,769







127,820







113,961



Average common equity

































Average total equity



$

16,073







15,837







15,916







15,679



Preferred stock





(1,250)







(1,373)







(1,250)







(1,279)



Average common equity





14,823







14,464







14,666







14,400



Goodwill





(4,593)







(4,593)







(4,593)







(4,593)



Core deposit and other intangible assets





(19)







(36)







(23)







(41)



Deferred taxes





5







10







6







11



Average tangible common equity



$

10,216







9,845







10,056







9,777



At end of quarter

































Total assets

































Total assets



$

138,627







125,501



















Goodwill





(4,593)







(4,593)



















Core deposit and other intangible assets





(17)







(33)



















Deferred taxes





4







8



















Total tangible assets



$

134,021







120,883



















Total common equity

































Total equity



$

16,101







15,780



















Preferred stock





(1,250)







(1,250)



















Common equity, net of undeclared cumulative preferred dividends





14,851







14,530



















Goodwill





(4,593)







(4,593)



















Core deposit and other intangible assets





(17)







(33)



















Deferred taxes





4







8



















Total tangible common equity



$

10,245





$

9,912



























(1)

After any related tax effect.

 

 

Reconciliation of Quarterly GAAP to Non-GAAP Measures, Five Quarter Trend





Three months ended







September 30,





June 30,





March 31,





December 31,





September 30,







2020





2020





2020





2019





2019



Income statement data









































In thousands, except per share









































Net income









































Net income



$

372,136







241,054







268,822







493,066







480,081



Amortization of core deposit and other intangible assets (1)





2,893







2,904







2,883







3,171







3,749



Net operating income



$

375,029







243,958







271,705







496,237







483,830













































Earnings per common share









































Diluted earnings per common share



$

2.75







1.74







1.93







3.60







3.47



Amortization of core deposit and other intangible assets (1)





.02







.02







.02







.02







.03



Diluted net operating earnings per common share



$

2.77







1.76







1.95







3.62







3.50













































Other expense









































Other expense



$

826,774







807,042







906,416







823,683







877,619



Amortization of core deposit and other intangible assets





(3,914)







(3,913)







(3,913)







(4,305)







(5,088)



Noninterest operating expense



$

822,860







803,129







902,503







819,378







872,531



Efficiency ratio









































Noninterest operating expense (numerator)



$

822,860







803,129







902,503







819,378







872,531



Taxable-equivalent net interest income





947,114







961,371







981,868







1,014,225







1,035,469



Other income





520,561







487,273







529,360







521,040







527,779



Less:  Gain (loss) on bank investment securities





2,773







6,969







(20,782)







(6,452)







3,737



Denominator



$

1,464,902







1,441,675







1,532,010







1,541,717







1,559,511



Efficiency ratio





56.17

%





55.71

%





58.91

%





53.15

%





55.95

%

Balance sheet data









































In millions









































Average assets









































Average assets



$

140,181







136,446







120,585







122,554







120,388



Goodwill





(4,593)







(4,593)







(4,593)







(4,593)







(4,593)



Core deposit and other intangible assets





(19)







(23)







(27)







(31)







(36)



Deferred taxes





5







6







7







8







10



Average tangible assets



$

135,574







131,836







115,972







117,938







115,769



Average common equity









































Average total equity



$

16,073







15,953







15,720







15,832







15,837



Preferred stock





(1,250)







(1,250)







(1,250)







(1,250)







(1,373)



Average common equity





14,823







14,703







14,470







14,582







14,464



Goodwill





(4,593)







(4,593)







(4,593)







(4,593)







(4,593)



Core deposit and other intangible assets





(19)







(23)







(27)







(31)







(36)



Deferred taxes





5







6







7







8







10



Average tangible common equity



$

10,216







10,093







9,857







9,966







9,845



At end of quarter









































Total assets









































Total assets



$

138,627







139,537







124,578







119,873







125,501



Goodwill





(4,593)







(4,593)







(4,593)







(4,593)







(4,593)



Core deposit and other intangible assets





(17)







(21)







(25)







(29)







(33)



Deferred taxes





4







5







6







7







8



Total tangible assets



$

134,021







134,928







119,966







115,258







120,883



Total common equity









































Total equity



$

16,101







15,945







15,816







15,717







15,780



Preferred stock





(1,250)







(1,250)







(1,250)







(1,250)







(1,250)



Common equity, net of undeclared cumulative preferred

  
dividends





14,851







14,695







14,566







14,467







14,530



Goodwill





(4,593)







(4,593)







(4,593)







(4,593)







(4,593)



Core deposit and other intangible assets





(17)







(21)







(25)







(29)







(33)



Deferred taxes





4







5







6







7







8



Total tangible common equity



$

10,245







10,086







9,954







9,852







9,912











(1)

After any related tax effect.

 

INVESTOR CONTACT:

Donald J. MacLeod

(716) 842-5138

MEDIA CONTACT:

C. Michael Zabel

(716) 842-5385

 

M&T Bank Corporation

 

Cision View original content to download multimedia:http://www.prnewswire.com/news-releases/mt-bank-corporation-announces-third-quarter-results-301157856.html

SOURCE M&T Bank Corporation

Market News and Data brought to you by Benzinga APIs
Comments
Loading...
Date
ticker
name
Actual EPS
EPS Surprise
Actual Rev
Rev Surprise
Posted In: EarningsPress ReleasesBanking/Financial ServicesConference Call Announcements
Benzinga simplifies the market for smarter investing

Trade confidently with insights and alerts from analyst ratings, free reports and breaking news that affects the stocks you care about.

Join Now: Free!