U.S. Xpress Enterprises, Inc. USX (the "Company") today announced results for the third quarter of 2019.
Third Quarter 2019 Highlights
- Operating revenue of $428.5 million compared to $460.2 million in the third quarter of 2018
- Operating income of $3.3 million compared to $22.9 million in the third quarter of 2018
- Operating ratio of 99.2% compared to 95.0% in the third quarter of 2018
- Net loss attributable to controlling interest of $1.4 million, or $0.03 per diluted share, compared to Net Income of $16.1 million in the third quarter of 2018
Third Quarter Financial Performance
Three Months Ended September 30, | Nine Months Ended September 30, | ||||||||||||
|
2019 |
|
|
2018 |
|
|
|
2019 |
|
|
2018 |
|
|
Operating revenue | $ |
428,503 |
|
$ |
460,227 |
|
$ |
1,257,728 |
|
$ |
1,335,693 |
|
|
Revenue, excluding fuel surcharge | $ |
386,666 |
|
$ |
413,887 |
|
$ |
1,133,162 |
|
$ |
1,199,553 |
|
|
Operating income | $ |
3,282 |
|
$ |
22,892 |
|
$ |
24,707 |
|
$ |
57,764 |
|
|
Adjusted operating income1 | $ |
3,282 |
|
$ |
22,892 |
|
$ |
28,637 |
|
$ |
64,201 |
|
|
Operating ratio |
|
99.2 |
% |
|
95.0 |
% |
|
98.0 |
% |
|
95.7 |
% |
|
Adjusted operating ratio1 |
|
99.2 |
% |
|
94.5 |
% |
|
97.5 |
% |
|
94.6 |
% |
|
Net income (loss) attributable to controlling interest | $ |
(1,446 |
) |
$ |
16,129 |
|
$ |
5,947 |
|
$ |
17,903 |
|
|
Adjusted net income (loss) attributable to controlling interest1 | $ |
(1,446 |
) |
$ |
16,129 |
|
$ |
8,736 |
|
$ |
28,573 |
|
|
Earnings (losses) per diluted share | $ |
(0.03 |
) |
$ |
0.33 |
|
$ |
0.12 |
|
$ |
0.76 |
|
|
Adjusted earnings (losses) per diluted share1 | $ |
(0.03 |
) |
$ |
0.33 |
|
$ |
0.18 |
|
$ |
1.22 |
|
Eric Fuller, President and CEO, commented, "The third quarter was marked by continued industry-wide overcapacity of tractors in relation to freight demand. This overcapacity continued to pressure our revenue per mile as well as our ability to optimize equipment utilization, particularly in the non-contracted spot portions of our Over-the-Road Truckload operations. We believe the pricing environment was further impacted by unprecedented and unsustainable rate competition from digital freight brokers."
Mr. Fuller continued, "Similar to the second quarter of 2019, the majority of our Truckload segment made progress as average revenue per mile increased 5.6% in our dedicated business and 2.6% in our contracted over the road business, which together cover approximately 85% of our Truckload segment revenue. However, pricing in our non-contracted, or USX Spot business, deteriorated sequentially and was down more than 35% versus the third quarter of 2018, while gross margin in our Brokerage business declined 160 basis points. While we are clearly not satisfied with our results, we are encouraged by the operational improvements that we are driving across our organization and are optimistic that they will more visibly evidence themselves in our financial results through next year."
Enterprise Update
Operating revenue was $428.5 million, a decrease of $31.7 million compared to the third quarter of 2018. Excluding revenue from the Company's Mexico operations which were discontinued in January 2019, operating revenue decreased $18.3 million. The decrease was primarily attributable to a decrease of $19.0 million in Brokerage revenue.
Operating income for the third quarter of 2019 was $3.3 million compared to $22.9 million in the third quarter of 2018. Operating ratio for the third quarter of 2019 was 99.2% compared to 95.0% in the prior year quarter.
Net loss attributable to controlling interest for the third quarter of 2019 was $1.4 million compared to Net Income of $16.1 million in the prior year quarter.
Truckload Segment
Three Months Ended September 30, | Nine Months Ended September 30, | ||||||||
2019 |
2018 |
|
2019 |
2018 |
|||||
Over the road | |||||||||
Average revenue per tractor per week* | $ |
3,479 |
$ |
3,957 |
$ |
3,572 |
$ |
3,917 |
|
Average revenue per mile* | $ |
1.910 |
$ |
2.072 |
$ |
1.949 |
$ |
2.022 |
|
Average revenue miles per tractor per week |
|
1,821 |
|
1,910 |
|
1,832 |
|
1,937 |
|
Average tractors |
|
3,785 |
|
3,511 |
|
3,671 |
|
3,574 |
|
Dedicated | |||||||||
Average revenue per tractor per week* | $ |
4,011 |
$ |
3,791 |
$ |
3,998 |
$ |
3,663 |
|
Average revenue per mile* | $ |
2.408 |
$ |
2.281 |
$ |
2.367 |
$ |
2.234 |
|
Average revenue miles per tractor per week |
|
1,666 |
|
1,662 |
|
1,689 |
|
1,640 |
|
Average tractors |
|
2,748 |
|
2,690 |
|
2,693 |
|
2,678 |
|
Consolidated | |||||||||
Average revenue per tractor per week* | $ |
3,703 |
$ |
3,885 |
$ |
3,752 |
$ |
3,808 |
|
Average revenue per mile* | $ |
2.109 |
$ |
2.156 |
$ |
2.118 |
$ |
2.104 |
|
Average revenue miles per tractor per week |
|
1,756 |
|
1,802 |
|
1,772 |
|
1,810 |
|
Average tractors |
|
6,533 |
|
6,201 |
|
6,364 |
|
6,252 |
* Excluding fuel surcharge revenues | ||
The above table excludes revenue, miles and tractors for services performed in Mexico. |
Mr. Fuller said, "While the severe decline in USX Spot rates pressured our OTR results, contract rates grew low single digits in the quarter. Our Dedicated division continued to perform at record levels by achieving more than $4,000 per tractor per week for the second consecutive quarter. The initiatives put in place to improve the division's execution are driving these strong results and the outlook for Dedicated remains strong as rates grew more than 5% in the quarter."
Mr. Fuller added, "As we execute across a broad range of initiatives designed to improve our performance, we are encouraged by the early results that we are seeing as a result of our redesigned driver training facilities, the first of which opened in January. Driver turnover for those who have completed the training has started to decline which partially contributed to our OTR tractor growth this quarter. We are cautiously optimistic that this positive trend will continue as we update our driver training facilities across the country. We are also encouraged by our progress toward our goal of achieving the frictionless order which we expect to enhance end to end data quality with the focus on improving our operational execution and our drivers' day to day experience."
In the Over-the-Road division, average revenue per tractor per week declined 12.1% compared with the third quarter of 2018. Average revenue per mile decreased 7.8% compared with the 2018 quarter, while average revenue miles per tractor per week decreased 4.7%. The impact on average revenue per tractor per week was a result of the less favorable freight environment.
The Dedicated division's average revenue per tractor per week increased 5.8% compared to the third quarter of 2018. The increase was primarily the result of a 5.6% increase in average revenue per mile. We continue to see consistent results in our Dedicated division despite the current adverse market conditions.
Brokerage Segment
Three Months Ended September 30, | Nine Months Ended September 30, | ||||||||||||
|
2019 |
|
|
2018 |
|
|
|
2019 |
|
|
2018 |
|
|
Brokerage revenue | $ |
46,036 |
|
$ |
65,060 |
|
$ |
131,737 |
|
$ |
177,962 |
|
|
Gross margin % |
|
12.0 |
% |
|
13.6 |
% |
|
15.2 |
% |
|
13.3 |
% |
|
Load Count |
|
36,634 |
|
|
42,891 |
|
|
100,154 |
|
|
124,276 |
|
The Brokerage segment continues to provide additional selectivity for the Company's assets to optimize yield while at the same time offering more capacity solutions to customers. Brokerage segment revenue decreased to $46.0 million in the third quarter of 2019 compared to $65.1 million in the third quarter of 2018, on fewer loads and decreased revenue per load. Brokerage operating loss was $0.1 million in the third quarter of 2019 as compared to operating income of $3.0 million in the year ago quarter.
Liquidity and Capital Resources
As of September 30, 2019, we had $119.2 million of liquidity (defined as cash plus availability under the Company's revolving credit facility), $434.2 million of net debt (defined as long-term debt, including current maturities, less cash balances), and $238.8 million of total stockholders' equity. Year to date capital expenditures, net of proceeds, related primarily to tractors and trailers were $103.0 million through September 30, 2019, excluding equipment financed under operating leases.
Outlook
The Company previously issued guidance of a 95.5% to 97.5% adjusted operating ratio for calendar 2019, with the upper end assuming market conditions remained consistent with July's conditions. Sequential deterioration in the Company's Over-the-Road average revenue per mile and Brokerage gross margin more than offset an increase in Dedicated average revenue per mile. If current market conditions persist through the end of the year, management would expect the Company's full year adjusted operating ratio to exceed 97.5%. To provide additional context, the Company's adjusted operating ratio for the full year would approximate 98.5% if the current market environment experienced through October persists through year-end.
Conference Call
The Company will hold a conference call to discuss its third quarter results at 8:00 a.m. (Eastern Time) on November 1, 2019. The conference call can be accessed live over the by phone dialing 1-877-423-9813 or, for international callers, 1-201-689-8573 and requesting to be joined to the U.S. Xpress Third Quarter 2019 Earnings Conference Call. A replay will be available starting at 11:00 a.m. (Eastern Time) on November 1, 2019, and can be accessed by dialing 1-844-512-2921 or, for international callers, 1-412-317-6671. The passcode for the replay is 13695252. The replay will be available until 11:59 p.m. (Eastern Time) on November 8, 2019.
Interested investors and other parties may also listen to a simultaneous webcast of the conference call by logging onto the investor relations section of the Company's website at investor.usxpress.com. The online replay will remain available for a limited time beginning immediately following the call. Supplementary information for the conference call will also be available on this website.
(1) Non-GAAP Financial Measures
In addition to our net income determined in accordance with U.S. generally accepted accounting principles (‘‘GAAP''), we evaluate operating performance using certain non-GAAP measures, including Adjusted Operating Ratio, Adjusted Operating Income, Adjusted Net Income Attributable to Controlling Interest, and Adjusted EPS (on a consolidated and, as applicable, segment basis). Management believes the use of non-GAAP measures assists investors and securities analysts in understanding the ongoing operating performance of our business by allowing more effective comparison between periods. Further, management uses non-GAAP Adjusted Operating Ratio, Adjusted Operating Income, Adjusted Net Income Attributable to Controlling Interest, and Adjusted EPS measures on a supplemental basis to remove items that may not be an indicator of performance from period-to-period. The non-GAAP information provided is used by our management and may not be comparable to similar measures disclosed by other companies. The non-GAAP measures used herein have limitations as analytical tools and should not be considered measures of income generated by our business or discretionary cash available to us to invest in the growth of our business. You should not consider the non-GAAP measures used herein in isolation or as substitutes for analysis of our results as reported under GAAP. Management compensates for these limitations by relying primarily on GAAP results and using non-GAAP financial measures on a supplemental basis.
Pursuant to the requirements of Regulation G and Regulation S-K, we have provided reconciliations of Adjusted Operating Ratio, Adjusted Operating Income, Adjusted Net Income Attributable to Controlling Interest, and Adjusted EPS to the most comparable GAAP financial measures at the end of this press release.
About U.S. Xpress Enterprises
Founded in 1985, U.S. Xpress Enterprises, Inc. is the nation's fifth largest asset-based truckload carrier by revenue, providing services primarily throughout the United States. We offer customers a broad portfolio of services using our own truckload fleet and third‐party carriers through our non‐asset‐based truck brokerage network. Our modern fleet of tractors is backed up by a team of committed professionals whose focus lies squarely on meeting the needs of our customers and our drivers.
Forward-Looking Statements
This press release contains certain statements that may be considered forward-looking statements within the meaning of Section 27A of the Securities Act of 1933, as amended, and Section 21E of the Securities Exchange Act of 1934, as amended, and such statements are subject to the safe harbor created by those sections and the Private Securities Litigation Reform Act of 1995, as amended. Such statements may be identified by their use of terms or phrases such as "expects," "estimates," "projects," "believes," "anticipates," "plans," "intends," "outlook," "strategy," "target," "optimistic," "focus," "continue," "will," "could," "should," "may," and similar terms and phrases. In this press release, such statements may include, but are not limited to, statements in the "Outlook" section, statements regarding the freight environment, expected adjusted operating ratio, the expected impact of our driver, frictionless order and other initiatives, , and any other statements concerning: any projections of earnings, revenues, cash flows, capital expenditures, or other financial items; any statement of plans, strategies, or objectives for future operations; any statements regarding future economic or industry conditions or performance; and any statements of belief and any statements of assumptions underlying any of the foregoing. Forward-looking statements are based upon the current beliefs and expectations of our management and are inherently subject to risks and uncertainties, some of which cannot be predicted or quantified, which could cause future events and actual results to differ materially from those set forth in, contemplated by, or underlying the forward-looking statements. The following factors, among others, could cause actual results to differ materially from those in the forward-looking statements: general economic conditions, including inflation and consumer spending; political conditions and regulations, including future changes thereto; changes in tax laws or in their interpretations and changes in tax rates; future insurance and claims experience, including adverse changes in claims experience and loss development factors, or additional changes in management's estimates of liability based upon such experience and development factors that cause our expectations of insurance and claims expense to be inaccurate or otherwise impacts our results; impact of pending or future legal proceedings; future market for used revenue equipment and real estate; future revenue equipment prices; future capital expenditures, including equipment purchasing and leasing plans and equipment turnover (including expected trade-ins); fleet age; future depreciation and amortization; changes in management's estimates of the need for new tractors and trailers; future ability to generate sufficient cash from operations and obtain financing on favorable terms to meet our significant ongoing capital requirements; our ability to maintain compliance with the provisions of our credit agreement; freight environment, including freight demand, rates, capacity, and volumes; future asset utilization; loss of one or more of our major customers; our ability to renew dedicated service offering contracts on the terms and schedule we expect; surplus inventories, recessionary economic cycles, and downturns in customers' business cycles; strikes, work slowdowns, or work stoppages at the Company, customers, ports, or other shipping related facilities; increases or rapid fluctuations in fuel prices, as well as fluctuations in surcharge collection, including, but not limited to, changes in customer fuel surcharge policies and increases in fuel surcharge bases by customers; interest rates, fuel taxes, tolls, and license and registration fees; increases in compensation for and difficulty in attracting and retaining qualified professional drivers and independent contractors; seasonal factors such as harsh weather conditions that increase operating costs; competition from trucking, rail, intermodal, and brokerage (including digital brokerage) competitors; regulatory requirements that increase costs, decrease efficiency, or reduce the availability of drivers, including revised hours-of-service requirements for drivers and the Federal Motor Carrier Safety Administration's Compliance, Safety, Accountability program that implemented new driver standards and modified the methodology for determining a carrier's Department of Transportation safety rating; future safety performance; our ability to reduce, or control increases in, operating costs; future third-party service provider relationships and availability; execution of the Company's current business strategy or changes in the Company's business strategy; the ability of the Company's infrastructure to support future organic or inorganic growth; our ability to identify acceptable acquisition candidates, consummate acquisitions, and integrate acquired operations; in relation to exiting our fixed cost investment in U.S.-Mexico cross border business, the actual costs of severance, leased vehicle turn-in, equipment repositioning, and other expenses associated with exiting the operations; the impact of supply and demand on availability and pricing of replacement loads for tractors in our U.S. network; the prices obtained for assets being disposed of; and the timing and amount of deferred consideration collected; our ability to adapt to changing market conditions and technologies; disruptions to our information technology; the cost of and our ability to effectively and efficiently implement technology initiatives; costs, diversion of management's attention, and potential payments made in connection with the multiple class action lawsuits arising out of our IPO; and our ability to remediate several outstanding material weaknesses. Readers should review and consider these factors along with the various disclosures by the Company in its press releases, stockholder reports, and filings with the Securities and Exchange Commission. We disclaim any obligation to update or revise any forward-looking statements to reflect actual results or changes in the factors affecting the forward-looking information.
Condensed Consolidated Income Statements (unaudited) | |||||||||||||||
Three Months Ended September 30, | Nine Months Ended September 30, | ||||||||||||||
(in thousands, except per share data) |
|
2019 |
|
|
|
2018 |
|
|
|
2019 |
|
|
|
2018 |
|
Operating Revenue: | |||||||||||||||
Revenue, excluding fuel surcharge | $ |
386,666 |
|
$ |
413,887 |
|
$ |
1,133,162 |
|
$ |
1,199,553 |
||||
Fuel surcharge |
|
41,837 |
|
|
46,340 |
|
|
124,566 |
|
|
136,140 |
||||
Total operating revenue |
|
428,503 |
|
|
460,227 |
|
|
1,257,728 |
|
|
1,335,693 |
||||
Operating Expenses: | |||||||||||||||
Salaries, wages and benefits |
|
134,887 |
|
|
128,117 |
|
|
389,971 |
|
|
400,742 |
||||
Fuel and fuel taxes |
|
47,460 |
|
|
57,423 |
|
|
141,738 |
|
|
173,516 |
||||
Vehicle rents |
|
19,470 |
|
|
19,497 |
|
|
57,025 |
|
|
58,912 |
||||
Depreciation and amortization, net of (gain) loss |
|
26,684 |
|
|
24,541 |
|
|
74,498 |
|
|
73,396 |
||||
Purchased transportation |
|
122,433 |
|
|
129,732 |
|
|
349,017 |
|
|
350,189 |
||||
Operating expense and supplies |
|
29,525 |
|
|
30,538 |
|
|
87,438 |
|
|
89,402 |
||||
Insurance premiums and claims |
|
19,570 |
|
|
25,128 |
|
|
63,189 |
|
|
64,463 |
||||
Operating taxes and licenses |
|
3,533 |
|
|
3,522 |
|
|
10,112 |
|
|
10,432 |
||||
Communications and utilities |
|
2,209 |
|
|
2,258 |
|
|
6,659 |
|
|
7,149 |
||||
Gain on sale of subsidiary |
|
- |
|
|
- |
|
|
(670 |
) |
|
- |
||||
General and other operating |
|
19,450 |
|
|
16,579 |
|
|
54,044 |
|
|
49,728 |
||||
Total operating expenses |
|
425,221 |
|
|
437,335 |
|
|
1,233,021 |
|
|
1,277,929 |
||||
Operating Income |
|
3,282 |
|
|
22,892 |
|
|
24,707 |
|
|
57,764 |
||||
Other Expenses (Income): | |||||||||||||||
Interest Expense, net |
|
5,467 |
|
|
4,815 |
|
|
16,366 |
|
|
29,771 |
||||
Early extinguishment of debt |
|
- |
|
|
- |
|
|
- |
|
|
7,753 |
||||
Equity in loss of affiliated companies |
|
91 |
|
|
73 |
|
|
270 |
|
|
250 |
||||
Other, net |
|
- |
|
|
(133 |
) |
|
26 |
|
|
34 |
||||
|
5,558 |
|
|
4,755 |
|
|
16,662 |
|
|
37,808 |
|||||
Income (Loss) Before Income Taxes |
|
(2,276 |
) |
|
18,137 |
|
|
8,045 |
|
|
19,956 |
||||
Income Tax Provision (Benefit) |
|
(813 |
) |
|
1,679 |
|
|
1,503 |
|
|
1,081 |
||||
Net Income (Loss) |
|
(1,463 |
) |
|
16,458 |
|
|
6,542 |
|
|
18,875 |
||||
Net Income (Loss) attributable to non-controlling interest |
|
(17 |
) |
|
329 |
|
|
595 |
|
|
972 |
||||
Net Income (Loss) attributable to controlling interest | $ |
(1,446 |
) |
$ |
16,129 |
|
$ |
5,947 |
|
$ |
17,903 |
||||
Income (Loss) Per Share | |||||||||||||||
Basic earnings (losses) per share | $ |
(0.03 |
) |
$ |
0.33 |
|
$ |
0.12 |
|
$ |
0.77 |
||||
Basic weighted average shares outstanding |
|
48,984 |
|
|
48,296 |
|
|
48,709 |
|
|
23,118 |
||||
Diluted earnings (losses) per share | $ |
(0.03 |
) |
$ |
0.33 |
|
$ |
0.12 |
|
$ |
0.76 |
||||
Diluted weighted average shares outstanding |
|
48,984 |
|
|
49,597 |
|
|
49,289 |
|
|
23,638 |
||||
Condensed Consolidated Balance Sheets (unaudited) | |||||||
September 30, | December 31, | ||||||
(in thousands) |
|
2019 |
|
|
|
2018 |
|
Assets | |||||||
Current assets: | |||||||
Cash and cash equivalents | $ |
4,442 |
|
$ |
9,892 |
|
|
Customer receivables, net of allowance of $75 and $59, respectively |
|
193,047 |
|
|
190,254 |
|
|
Other receivables |
|
18,345 |
|
|
20,430 |
|
|
Prepaid insurance and licenses |
|
23,221 |
|
|
11,035 |
|
|
Operating supplies |
|
7,706 |
|
|
7,324 |
|
|
Assets held for sale |
|
10,399 |
|
|
33,225 |
|
|
Other current assets |
|
19,057 |
|
|
13,374 |
|
|
Total current assets |
|
276,217 |
|
|
285,534 |
|
|
Property and equipment, at cost |
|
939,889 |
|
|
898,530 |
|
|
Less accumulated depreciation and amortization |
|
(403,891 |
) |
|
(379,813 |
) |
|
Net property and equipment |
|
535,998 |
|
|
518,717 |
|
|
Other assets: | |||||||
Operating lease right-of-use assets |
|
250,062 |
|
|
- |
|
|
Goodwill |
|
57,708 |
|
|
57,708 |
|
|
Intangible assets, net |
|
27,642 |
|
|
28,913 |
|
|
Other |
|
31,067 |
|
|
19,615 |
|
|
Total other assets |
|
366,479 |
|
|
106,236 |
|
|
Total assets | $ |
1,178,694 |
|
$ |
910,487 |
|
|
Liabilities and Stockholders' Equity | |||||||
Current liabilities: | |||||||
Accounts payable | $ |
87,161 |
|
$ |
63,808 |
|
|
Book overdraft |
|
3,833 |
|
|
- |
|
|
Accrued wages and benefits |
|
24,085 |
|
|
24,960 |
|
|
Claims and insurance accruals |
|
51,125 |
|
|
47,442 |
|
|
Other accrued liabilities |
|
9,433 |
|
|
8,120 |
|
|
Liabilities associated with assets held for sale |
|
- |
|
|
6,856 |
|
|
Current portion of operating leases |
|
70,246 |
|
|
- |
|
|
Current maturities of long-term debt and finance leases |
|
82,669 |
|
|
113,094 |
|
|
Total current liabilities |
|
328,552 |
|
|
264,280 |
|
|
Long-term debt and finance leases, net of current maturities |
|
351,492 |
|
|
312,819 |
|
|
Less debt issuance costs |
|
(1,301 |
) |
|
(1,347 |
) |
|
Net long-term debt and finance leases |
|
350,191 |
|
|
311,472 |
|
|
Deferred income taxes |
|
20,996 |
|
|
19,978 |
|
|
Long term liabilites associated with assets held for sale |
|
- |
|
|
8,353 |
|
|
Other long-term liabilities |
|
6,599 |
|
|
7,713 |
|
|
Claims and insurance accruals, long-term |
|
53,370 |
|
|
60,304 |
|
|
Noncurrent operating lease liability |
|
179,600 |
|
|
- |
|
|
Commitments and contingencies |
|
- |
|
|
- |
|
|
Stockholders' Equity: | |||||||
Common Stock |
|
490 |
|
|
484 |
|
|
Additional paid-in capital |
|
249,665 |
|
|
251,742 |
|
|
Accumulated deficit |
|
(11,388 |
) |
|
(17,335 |
) |
|
Stockholders' equity |
|
238,767 |
|
|
234,891 |
|
|
Noncontrolling interest |
|
619 |
|
|
3,496 |
|
|
Total stockholders' equity |
|
239,386 |
|
|
238,387 |
|
|
Total liabilities and stockholders' equity | $ |
1,178,694 |
|
$ |
910,487 |
||
Condensed Consolidated Cash Flow Statements (unaudited) | |||||||
Nine Months Ended September 30, | |||||||
(in thousands) |
|
2019 |
|
|
|
2018 |
|
Operating activities | |||||||
Net income | $ |
6,542 |
|
$ |
18,875 |
|
|
Adjustments to reconcile net income to net cash provided by operating activities: | |||||||
Early extinguishment of debt |
|
- |
|
|
7,753 |
|
|
Deferred income tax provision |
|
1,018 |
|
|
3,458 |
|
|
Depreciation and amortization |
|
68,813 |
|
|
68,687 |
|
|
Losses on sale of property and equipment |
|
5,685 |
|
|
4,709 |
|
|
Share based compensation |
|
2,810 |
|
|
1,356 |
|
|
Other |
|
783 |
|
|
(9,607 |
) |
|
Gain on sale of subsidiary |
|
(670 |
) |
|
- |
|
|
Changes in operating assets and liabilities | |||||||
Receivables |
|
(5,650 |
) |
|
(30,102 |
) |
|
Prepaid insurance and licenses |
|
(12,189 |
) |
|
(9,754 |
) |
|
Operating supplies |
|
(443 |
) |
|
(96 |
) |
|
Other assets |
|
(4,800 |
) |
|
(4,190 |
) |
|
Accounts payable and other accrued liabilities |
|
22,076 |
|
|
(11,531 |
) |
|
Accrued wages and benefits |
|
(729 |
) |
|
5,304 |
|
|
Net cash provided by operating activities |
|
83,246 |
|
|
44,862 |
|
|
Investing activities | |||||||
Payments for purchases of property and equipment |
|
(127,899 |
) |
|
(125,556 |
) |
|
Proceeds from sales of property and equipment |
|
33,301 |
|
|
36,915 |
|
|
Other |
|
(2,000 |
) |
|
(500 |
) |
|
Proceeds from sale of subsidiary, net of cash |
|
(6,432 |
) |
|
- |
|
|
Net cash used in investing activities |
|
(103,030 |
) |
|
(89,141 |
) |
|
Financing activities | |||||||
Borrowings under lines of credit |
|
56,200 |
|
|
219,332 |
|
|
Payments under lines of credit |
|
(53,300 |
) |
|
(248,665 |
) |
|
Borrowings under long-term debt |
|
78,803 |
|
|
289,943 |
|
|
Payments of long-term debt and finance leases |
|
(73,472 |
) |
|
(464,375 |
) |
|
Payments of financing costs |
|
(170 |
) |
|
(4,162 |
) |
|
Proceeds from IPO, net of issuance costs |
|
- |
|
|
246,685 |
|
|
Net proceeds from issuance of common stock under ESPP |
|
349 |
|
|
- |
|
|
Tax withholding related to net share settlement of restricted stock awards |
|
(44 |
) |
|
- |
|
|
Purchase of noncontrolling interest |
|
(8,659 |
) |
|
- |
|
|
Payments of long-term consideration for business acquisition |
|
(990 |
) |
|
(1,010 |
) |
|
Repurchase of membership units |
|
- |
|
|
(217 |
) |
|
Book overdraft |
|
3,833 |
|
|
3,626 |
|
|
Net cash provided by financing activities |
|
2,550 |
|
|
41,157 |
|
|
Change in cash balances of assets held for sale |
|
11,784 |
|
|
- |
|
|
Net change in cash and cash equivalents |
|
(5,450 |
) |
|
(3,122 |
) |
|
Cash and cash equivalents | |||||||
Beginning of year |
|
9,892 |
|
|
9,232 |
|
|
End of period | $ |
4,442 |
$ |
6,110 |
|
Key Operating Factors & Truckload Statistics (unaudited) | |||||||||||||||||||
Three Months Ended September 30, | % |
Nine Months Ended September 30, | % |
||||||||||||||||
|
2019 |
|
|
2018 |
|
Change |
|
2019 |
|
|
2018 |
|
Change |
||||||
Operating Revenue: | |||||||||||||||||||
Truckload1 | $ |
340,630 |
|
$ |
348,827 |
|
-2.3 |
% |
$ |
1,001,425 |
|
$ |
1,021,591 |
|
-2.0 |
% |
|||
Fuel Surcharge |
|
41,837 |
|
|
46,340 |
|
-9.7 |
% |
|
124,566 |
|
|
136,140 |
|
-8.5 |
% |
|||
Brokerage |
|
46,036 |
|
|
65,060 |
|
-29.2 |
% |
|
131,737 |
|
|
177,962 |
|
-26.0 |
% |
|||
Total Operating Revenue | $ |
428,503 |
|
$ |
460,227 |
|
-6.9 |
% |
$ |
1,257,728 |
|
$ |
1,335,693 |
|
-5.8 |
% |
|||
Operating Income: | |||||||||||||||||||
Truckload | $ |
3,345 |
|
$ |
19,857 |
|
-83.2 |
% |
$ |
20,689 |
|
$ |
50,950 |
|
-59.4 |
% |
|||
Brokerage | $ |
(63 |
) |
$ |
3,035 |
|
-102.1 |
% |
$ |
4,018 |
|
$ |
6,814 |
|
-41.0 |
% |
|||
$ |
3,282 |
|
$ |
22,892 |
|
-85.7 |
% |
$ |
24,707 |
|
$ |
57,764 |
|
-57.2 |
% |
||||
Operating Ratio: | |||||||||||||||||||
Operating Ratio |
|
99.2 |
% |
|
95.0 |
% |
4.4 |
% |
|
98.0 |
% |
|
95.7 |
% |
2.4 |
% |
|||
Adjusted Operating Ratio2 |
|
99.2 |
% |
|
94.5 |
% |
5.0 |
% |
|
97.5 |
% |
|
94.6 |
% |
3.0 |
% |
|||
Truckload Operating Ratio |
|
99.1 |
% |
|
95.0 |
% |
4.3 |
% |
|
98.2 |
% |
|
95.6 |
% |
2.7 |
% |
|||
Adjusted Truckload Operating Ratio2 |
|
99.0 |
% |
|
94.3 |
% |
5.0 |
% |
|
97.5 |
% |
|
94.4 |
% |
3.3 |
% |
|||
Brokerage Operating Ratio |
|
100.1 |
% |
|
95.3 |
% |
5.0 |
% |
|
96.9 |
% |
|
96.2 |
% |
0.7 |
% |
|||
Truckload Statistics:3 | |||||||||||||||||||
Revenue Per Mile1 | $ |
2.109 |
|
$ |
2.156 |
|
-2.2 |
% |
$ |
2.118 |
|
$ |
2.104 |
|
0.7 |
% |
|||
Average Tractors - | |||||||||||||||||||
Company Owned |
|
4,692 |
|
|
4,704 |
|
-0.3 |
% |
|
4,639 |
|
|
4,938 |
|
-6.1 |
% |
|||
Owner Operators |
|
1,841 |
|
|
1,497 |
|
23.0 |
% |
|
1,725 |
|
|
1,314 |
|
31.3 |
% |
|||
Total Average Tractors |
|
6,533 |
|
|
6,201 |
|
5.4 |
% |
|
6,364 |
|
|
6,252 |
|
1.8 |
% |
|||
Average Revenue Miles Per Tractor Per Week |
|
1,756 |
|
|
1,802 |
|
-2.6 |
% |
|
1,772 |
|
|
1,810 |
|
-2.1 |
% |
|||
Average Revenue Per Tractor Per Week1 |
$ |
3,703 |
|
$ |
3,885 |
|
-4.7 |
% |
$ |
3,752 |
|
$ |
3,808 |
|
-1.5 |
% |
|||
Total Miles |
|
168,153 |
|
|
160,158 |
|
5.0 |
% |
|
487,354 |
|
|
484,224 |
|
0.6 |
% |
|||
Total Company Miles |
|
118,374 |
|
|
119,068 |
|
-0.6 |
% |
|
346,499 |
|
|
374,601 |
|
-7.5 |
% |
|||
Total Independent Contractor Miles |
|
49,779 |
|
|
41,090 |
|
21.1 |
% |
|
140,855 |
|
|
109,623 |
|
28.5 |
% |
|||
Independent Contractor fuel surcharge |
|
11,874 |
|
|
11,475 |
|
3.5 |
% |
|
34,587 |
|
|
29,945 |
|
15.5 |
% |
1 Excluding fuel surcharge revenues | ||||
2 See GAAP to non-GAAP reconciliation in the schedules following this release | ||||
3 Excludes revenue, miles and tractors for services performed in Mexico. | ||||
Non-GAAP Reconciliation - Adjusted Operating Income and Adjusted Operating Ratio (unaudited) | ||||||||||||||||
Three Months Ended September 30, | Nine Months Ended September 30, | |||||||||||||||
(in thousands) |
|
2019 |
|
|
|
2018 |
|
|
|
2019 |
|
|
|
2018 |
|
|
GAAP Presentation: | ||||||||||||||||
Total revenue | $ |
428,503 |
|
$ |
460,227 |
|
$ |
1,257,728 |
|
$ |
1,335,693 |
|
||||
Total operating expenses |
|
(425,221 |
) |
|
(437,335 |
) |
|
(1,233,021 |
) |
|
(1,277,929 |
) |
||||
Operating Income | $ |
3,282 |
|
$ |
22,892 |
|
$ |
24,707 |
|
$ |
57,764 |
|
||||
Operating ratio |
|
99.2 |
% |
|
95.0 |
% |
|
98.0 |
% |
|
95.7 |
% |
||||
Non-GAAP Presentation | ||||||||||||||||
Total revenue | $ |
428,503 |
|
$ |
460,227 |
|
$ |
1,257,728 |
|
$ |
1,335,693 |
|
||||
Fuel surcharge |
|
(41,837 |
) |
|
(46,340 |
) |
|
(124,566 |
) |
|
(136,140 |
) |
||||
Revenue, excluding fuel surcharge |
|
386,666 |
|
|
413,887 |
|
|
1,133,162 |
|
|
1,199,553 |
|
||||
Total operating expenses |
|
425,221 |
|
|
437,335 |
|
|
1,233,021 |
|
|
1,277,929 |
|
||||
Adjusted for: | ||||||||||||||||
Fuel surcharge |
|
(41,837 |
) |
|
(46,340 |
) |
|
(124,566 |
) |
|
(136,140 |
) |
||||
Mexico transition costs1 |
|
- |
|
|
- |
|
|
(4,600 |
) |
|
- |
|
||||
Gain on sale of subsidiary2 |
|
- |
|
|
- |
|
|
670 |
|
|
- |
|
||||
IPO related costs3 |
|
- |
|
|
- |
|
|
- |
|
|
(6,437 |
) |
||||
Adjusted operating expenses |
|
383,384 |
|
|
390,995 |
|
|
1,104,525 |
|
|
1,135,352 |
|
||||
Adjusted Operating Income | $ |
3,282 |
|
$ |
22,892 |
|
$ |
28,637 |
|
$ |
64,201 |
|
||||
Adjusted operating ratio |
|
99.2 |
% |
|
94.5 |
% |
|
97.5 |
% |
|
94.6 |
% |
||||
Non-GAAP Reconciliation - Truckload Adjusted Operating Income and Adjusted Operating Ratio (unaudited) | ||||||||||||||||
Three Months Ended September 30, | Nine Months Ended September 30, | |||||||||||||||
(in thousands) |
|
2019 |
|
|
|
2018 |
|
|
|
2019 |
|
|
|
2018 |
|
|
Truckload GAAP Presentation: | ||||||||||||||||
Total Truckload revenue | $ |
382,467 |
|
$ |
395,167 |
|
$ |
1,125,991 |
|
$ |
1,157,731 |
|
||||
Total Truckload operating expenses |
|
(379,122 |
) |
|
(375,310 |
) |
|
(1,105,302 |
) |
|
(1,106,781 |
) |
||||
Truckload Operating Income | $ |
3,345 |
|
$ |
19,857 |
|
$ |
20,689 |
|
$ |
50,950 |
|
||||
Truckload Operating ratio |
|
99.1 |
% |
|
95.0 |
% |
|
98.2 |
% |
|
95.6 |
% |
||||
Truckload Non-GAAP Presentation | ||||||||||||||||
Total Truckload revenue | $ |
382,467 |
|
$ |
395,167 |
|
$ |
1,125,991 |
|
$ |
1,157,731 |
|
||||
Fuel surcharge |
|
(41,837 |
) |
|
(46,340 |
) |
|
(124,566 |
) |
|
(136,140 |
) |
||||
Revenue, excluding fuel surcharge |
|
340,630 |
|
|
348,827 |
|
|
1,001,425 |
|
|
1,021,591 |
|
||||
Total Truckload operating expenses |
|
379,122 |
|
|
375,310 |
|
|
1,105,302 |
|
|
1,106,781 |
|
||||
Adjusted for: | ||||||||||||||||
Fuel surcharge |
|
(41,837 |
) |
|
(46,340 |
) |
|
(124,566 |
) |
|
(136,140 |
) |
||||
Mexico transition costs1 |
|
- |
|
|
- |
|
|
(4,600 |
) |
|
- |
|
||||
Gain on sale of subsidiary2 |
|
- |
|
|
- |
|
|
670 |
|
|
- |
|
||||
IPO related costs3 |
|
- |
|
|
- |
|
|
- |
|
|
(6,437 |
) |
||||
Truckload Adjusted operating expenses |
|
337,285 |
|
|
328,970 |
|
|
976,806 |
|
|
964,204 |
|
||||
Truckload Adjusted Operating Income | $ |
3,345 |
|
$ |
19,857 |
|
$ |
24,619 |
|
$ |
57,387 |
|
||||
Truckload Adjusted operating ratio |
|
99.0 |
% |
|
94.3 |
% |
|
97.5 |
% |
|
94.4 |
% |
1During the third quarter and nine months ended September 30, 2019, we incurred expenses related to the exit of our Mexico business totaling $0 and $4,600 | ||||||||
2During the second quarter of 2019, we recognized a gain on the sale of our Mexico business | ||||||||
3During the second quarter of 2018, we incurred one time expenses for the IPO related to pay out of our SAR program and deal bonuses totaling $6,437. |
Non-GAAP Reconciliation - Adjusted Net Income and EPS (unaudited) | ||||||||||||||
Three Months Ended September 30, | Nine Months Ended September 30, | |||||||||||||
(in thousands, except per share data) |
|
2019 |
|
|
|
2018 |
|
|
2019 |
|
|
|
2018 |
|
GAAP: Net Income attributable to controlling interest | $ |
(1,446 |
) |
$ |
16,129 |
$ |
5,947 |
|
$ |
17,903 |
||||
Adjusted for: | ||||||||||||||
Income tax provision (benefit) |
|
(813 |
) |
|
1,679 |
|
1,503 |
|
|
1,081 |
||||
Income (loss) before income taxes attributable to controlling interest | $ |
(2,259 |
) |
$ |
17,808 |
$ |
7,450 |
|
$ |
18,984 |
||||
Mexico transition costs1 |
|
- |
|
|
- |
|
4,600 |
|
|
- |
||||
Gain on sale of subsidiary2 |
|
- |
|
|
- |
|
(670 |
) |
|
- |
||||
Debt extinguishment costs in conjunction with IPO3 |
|
- |
|
|
- |
|
- |
|
|
7,753 |
||||
IPO-related costs4 |
|
- |
|
|
- |
|
- |
|
|
6,437 |
||||
Adjusted income (loss) before income taxes |
|
(2,259 |
) |
|
17,808 |
|
11,380 |
|
|
33,174 |
||||
Adjusted income tax provision (benefit) |
|
(813 |
) |
|
1,679 |
|
2,644 |
|
|
4,601 |
||||
Non-GAAP: Adjusted Net Income (Loss) attributable to controlling interest | $ |
(1,446 |
) |
$ |
16,129 |
$ |
8,736 |
|
$ |
28,573 |
||||
GAAP: Earnings per diluted share | $ |
(0.03 |
) |
$ |
0.33 |
$ |
0.12 |
|
$ |
0.76 |
||||
Adjusted for: | ||||||||||||||
Income tax (benefit) expense attributable to controlling interest |
|
(0.02 |
) |
|
0.03 |
|
0.03 |
|
|
0.05 |
||||
Income (loss) before income taxes attributable to controlling interest | $ |
(0.05 |
) |
$ |
0.36 |
$ |
0.15 |
|
$ |
0.81 |
||||
Mexico transition costs1 |
|
- |
|
|
- |
|
0.09 |
|
|
- |
||||
Gain on sale of subsidiary2 |
|
- |
|
|
- |
|
(0.01 |
) |
|
- |
||||
Debt extinguishment costs in conjunction with IPO3 |
|
- |
|
|
- |
|
- |
|
|
0.33 |
||||
IPO-related costs4 |
|
- |
|
|
- |
|
- |
|
|
0.27 |
||||
Adjusted income (loss) before income taxes |
|
(0.05 |
) |
|
0.36 |
|
0.23 |
|
|
1.41 |
||||
Adjusted income tax provision (benefit) |
|
(0.02 |
) |
|
0.03 |
|
0.05 |
|
|
0.19 |
||||
Non-GAAP: Adjusted Net Income (Loss) attributable to controlling interest | $ |
(0.03 |
) |
$ |
0.33 |
$ |
0.18 |
|
$ |
1.22 |
1During the third quarter and nine months ended September 30, 2019, we incurred expenses related to the exit of our Mexico business totaling $0 and $4,600 | ||||||||
2During the second quarter of 2019, we recognized a gain on the sale of our Mexico business. | ||||||||
3In connection with our June 2018 IPO, we recognized an early extinguishment of debt charge related to our then existing term loan. | ||||||||
4During the second quarter of 2018, we incurred one time expenses for the IPO related to pay out of our SAR program and deal bonuses totaling $6,437. |
View source version on businesswire.com: https://www.businesswire.com/news/home/20191101005104/en/
© 2024 Benzinga.com. Benzinga does not provide investment advice. All rights reserved.
Comments
Trade confidently with insights and alerts from analyst ratings, free reports and breaking news that affects the stocks you care about.