Kearny Financial Corp. Reports First Quarter 2020 Operating Results

Loading...
Loading...

FAIRFIELD, N.J., Oct. 30, 2019 (GLOBE NEWSWIRE) -- Kearny Financial Corp. (NASDAQ GS: KRNY) (the "Company"), the holding company of Kearny Bank (the "Bank"), today reported net income for the quarter ended September 30, 2019 of $11.4 million, or $0.13 per basic and diluted share.  The results represent an increase of $2.6 million compared to net income of $8.8 million, or $0.10 per basic and diluted share, for the quarter ended June 30, 2019.

Net income for the quarter ended September 30, 2019 was impacted by a non-recurring increase of $567,000 in non-interest expense and a non-recurring decrease of $106,000 in non-interest income which were recognized in conjunction with the Company's previously announced branch consolidations.  Adjusting for the impact of such charges, net of tax benefit, the Company's adjusted net income for the quarter ended September 30, 2019 would have been $11.8 million or $0.14 per basic and diluted share.  This compares to adjusted net income of $10.0 million or $0.11 per basic and diluted share for the quarter ended June 30, 2019.

Craig L. Montanaro, President and Chief Executive Officer, commented, "I am pleased to report that fiscal 2020 is off to a strong start.  We have made meaningful progress towards our goal of realigning our funding base, with a focus on growth in lower-cost core deposit relationships.  To that end, we grew core deposits by $111.4 million during the first quarter while facilitating the outflow of $75.3 million in wholesale funding.  This success coincided with our previously announced branch consolidations which were executed with a negligible loss in deposit balances.  On the technology front, we continued the ongoing evolution of our digital delivery channels with the deployment of online account opening and the launch of our new website, which was redesigned from the ground up with a mobile-first mindset."

Balance Sheet Highlights

  • Deposits increased by $49.6 million to $4.20 billion at September 30, 2019 from $4.15 billion at June 30, 2019.  This net increase in deposits was attributable to an increase of $125.0 million in retail deposits that was partially offset by a decrease of $75.3 million in wholesale deposits.  The net growth and reallocation of the Company's deposits for the quarter ended September 30, 2019 reflected its continuing effort to realign its funding mix in favor of core deposits.

  • Loans receivable decreased by $74.2 million to $4.60 billion, or 69.3% of total assets, at September 30, 2019 from $4.68 billion, or 70.5% of total assets, at June 30, 2019.  The decrease in loans receivable was attributable to loan prepayments outpacing origination volume.

  • Borrowings decreased by $40.9 million to $1.28 billion, or 19.3% of total assets, at September 30, 2019, from $1.32 billion, or 19.9% of total assets at June 30, 2019.  As noted above, the decrease in borrowings for the quarter ended September 30, 2019 reflected the Company's continuing effort to realign its funding mix in favor of core deposits.

  • Investment securities decreased by $21.3 million to $1.27 billion, or 19.1% of total assets, at September 30, 2019 from $1.29 billion, or 19.5% of total assets, at June 30, 2019.  In conjunction with the adoption of ASU 2019-04, "Codification Improvements to Topic 326, Financial Instruments-Credit Losses, Topic 815, Derivatives and Hedging, and Topic 825, Financial Instruments," the Company reclassified $537.7 million of investment securities from held-to-maturity to available-for-sale.

Earnings Highlights

Net Interest Income, Spread and Margin

  • Net interest income decreased by $459,000 to $36.7 million for the quarter ended September 30, 2019, from $37.1 million for the quarter ended June 30, 2019.  The decrease in net interest income was the result of an increase of $910,000 in interest expense partially offset by an increase of $451,000 in interest income.

  • Net interest spread decreased three basis points to 2.15% for the quarter ended September 30, 2019 from 2.18% for the quarter ended June 30, 2019.  The decrease in spread primarily reflected a six basis point increase in the cost of interest-bearing liabilities partially offset by a three basis point increase in the yield on interest-earning assets.

  • The factors that contributed to the quarterly change in net interest spread also contributed to a three basis point decrease in net interest margin to 2.42% for the quarter ended September 30, 2019 from 2.45% for the quarter ended June 30, 2019.

Non-Interest Income

  • Fees and service charges increased by $128,000, or 9.6%, to $1.5 million for the quarter ended September 30, 2019 compared to $1.3 million for the quarter ended June 30, 2019.
  • Aggregate loan sale gains attained record levels for the quarter ended September 30, 2019 increasing by $409,000, or 208.7%, to $605,000 from $196,000 for the quarter ended June 30, 2019.  The increase in loan sale gains largely reflected an increase in the volume of residential mortgage loans sold.

  • Miscellaneous non-interest income decreased by $123,000, to $5,000 for the quarter ended September 30, 2019 from $128,000 for the quarter ended June 30, 2019.  This decrease was attributable to a non-recurring loss on asset disposals associated with the branch consolidations noted above.

Non-Interest Expense

Loading...
Loading...
  • Non-interest expense decreased by $2.5 million to $26.2 million for the quarter ended September 30, 2019 compared to $28.7 million for the quarter ended June 30, 2019.  The decrease was largely attributable to a decrease of $1.2 million in non-recurring branch consolidation expenses to $567,000 for the quarter ended September 30, 2019 from $1.7 million for the quarter ended June 30, 2019.  Also contributing to the net decrease were decreases of $438,000 in FDIC insurance expense and $413,000 in advertising and marketing expense, partially offset by increases in net occupancy expense of premises and equipment and systems expense.

    For the quarter ended September 30, 2019 the Company recorded no expense associated with FDIC insurance premiums as a result of the FDIC's Deposit Insurance Fund Reserve Ratio having reached a pre-established threshold defined by federal regulation.  Upon reaching this threshold qualifying banks with total consolidated assets of less than $10 billion were awarded assessment credits to be utilized towards their FDIC insurance premiums.
  • The Company's non-interest expense ratio totaled 1.58% for the quarter ended September 30, 2019 compared to 1.73% for the prior quarter ended June 30, 2019.  Adjusting for the impact of the branch consolidation expenses noted earlier, the Company's non-interest expense ratios would have been 1.55% for the quarter ended September 30, 2019.

  • The Company's efficiency ratio was 64.6% for the quarter ended September 30, 2019 compared to 70.9% for the prior quarter ended June 30, 2019.  Adjusting for the impact of the branch consolidation expenses noted earlier, the Company's efficiency ratio would have been 63.2% for the quarter ended September 30, 2019.

Income Taxes

  • Income tax expense totaled $3.8 million for the quarter ended September 30, 2019 compared to $2.3 million for the quarter ended June 30, 2019 resulting in effective tax rates of 25.1% and 20.8%, respectively.  The increase in income tax expense, and corresponding effective tax rate, largely reflected a higher level of pre-tax net income as compared to the prior period coupled with non-recurring adjustments during the prior period arising from updates to state income tax apportionment levels.

Performance Ratios

  • Return on average assets for the quarter ended September 30, 2019 increased to 0.68% from 0.53% for the quarter ended June 30, 2019.  Adjusting for the impact of the branch consolidation expenses noted earlier, the Company's return on average assets would have been 0.71% for the quarter ended September 30, 2019.

  • Return on average equity increased to 4.08% for the quarter ended September 30, 2019 from 3.08% for the quarter ended June 30, 2019.  Adjusting for the impact of the branch consolidation expenses noted earlier, the Company's return on average equity would have been 4.25% for the quarter ended September 30, 2019.

  • Return on average tangible equity increased to 5.06% for the quarter ended September 30, 2019 from 3.80% for the quarter ended June 30, 2019.  Adjusting for the impact of the branch consolidation expenses noted earlier, the Company's return on average tangible equity would have been 5.28% for the quarter ended September 30, 2019.

Asset Quality Highlights

  • Asset quality remained strong throughout the quarter ended September 30, 2019.  The outstanding balance of non-performing loans totaled $21.8 million, or 0.47% of total loans, at September 30, 2019 as compared to $20.3 million, or 0.43% of total loans, at June 30, 2019.

  • The allowance for loan losses ("ALLL") decreased to $32.4 million at September 30, 2019 from $33.3 million at June 30, 2019, resulting in an ALLL to total loans ratio of 0.70% for both comparative periods. The balance of the allowance for loan losses reflects the impact of purchase accounting which generally precludes acquired loan balances from being considered in the balance of the allowance for loan losses at the time of their acquisition.
  • Net charge offs totaled $60,000 for the quarter ended September 30, 2019, reflecting an annualized net charge off rate of 0.01% on the average balance of total loans for the period.  By comparison, net charge offs totaled $495,000 for the quarter ended June 30, 2019, reflecting an annualized net charge off rate of 0.04%.

  • The Company recorded a loan loss provision reversal of $782,000 for the quarter ended September 30, 2019 compared to a loan loss provision of $664,000 for the quarter ended June 30, 2019.  The decrease in provision for loan losses was largely attributable to a net decrease during the quarter ended September 30, 2019 in the balance of the loan portfolio that was collectively evaluated for impairment compared to an increase in such balances during the prior quarter ending June 30, 2019, while also reflecting a decrease in net charge-offs between the comparative periods.

Capital Highlights

  • During the quarter ended September 30, 2019, the Company repurchased 2,326,051 shares of its common stock at a total cost of $30.6 million and an average cost of $13.15 per share.  Through September 30, 2019, the Company repurchased a total of 5,407,794 shares, or 58.7% of the shares authorized for repurchase under the current repurchase program, at a total cost of $71.9 million and at an average cost of $13.30 per share.

  • The Company maintained its regular quarterly cash dividend of $0.06 per share during the quarter ended September 30, 2019.  The Company continually evaluates its dividend policies in relation to its overall capital management and shareholder value objectives.

  • Book value per share increased by $0.15 to $12.80 at September 30, 2019, from $12.65 at June 30, 2019.  Tangible book value per share increased by $0.09 to $10.31 at September 30, 2019, from $10.22 at June 30, 2019.

  • The Company's and Bank's regulatory capital ratios at September 30, 2019 were in excess of the levels required by federal banking regulators to be classified as "well-capitalized" under regulatory guidelines. 

Statements contained in this news release that are not historical facts are forward-looking statements as that term is defined in the Private Securities Litigation Reform Act of 1995.  Such forward-looking statements are subject to risks and uncertainties which could cause actual results to differ materially from those currently anticipated due to a number of factors, which include, but are not limited to, factors discussed in documents filed by the Company with the Securities and Exchange Commission from time to time.  The Company does not undertake and specifically disclaims any obligation to update any forward-looking statement, whether written or oral, that may be made from time to time by or on behalf of the Company.

Linked-Quarter Comparative Financial Analysis
             
Summary Balance SheetAt    Variance 
(Dollars and Shares in Thousands,September 30, June 30, Variance or Change 
Except Per Share Data, Unaudited)2019 2019 or Change Pct. 
Assets            
Cash and cash equivalents$129,305 $38,935 $90,370  232.1%
Securities available for sale 1,231,691  714,263  517,428  72.4%
Securities held to maturity 37,888  576,652  (538,764) -93.4%
Loans held-for-sale 10,495  12,267  (1,772) -14.4%
Loans receivable, including yield adjustments 4,604,738  4,678,928  (74,190) -1.6%
Less allowance for loan losses (32,432) (33,274) 842  -2.5%
Net loans receivable 4,572,306  4,645,654  (73,348) -1.6%
Premises and equipment 56,599  56,854  (255) -0.4%
Federal Home Loan Bank stock 63,739  64,190  (451) -0.7%
Accrued interest receivable 19,393  19,360  33  0.2%
Goodwill 210,895  210,895  -  0.0%
Core deposit intangible 4,852  5,160  (308) -6.0%
Bank owned life insurance 257,735  256,155  1,580  0.6%
Deferred income taxes, net 21,742  25,367  (3,625) -14.3%
Other real estate owned -  -  -  0.0%
Other assets 24,366  9,077  15,289  168.4%
Total assets$6,641,006 $6,634,829 $6,177  0.1%
             
Liabilities            
Deposits$4,197,250 $4,147,610 $49,640  1.2%
Borrowings 1,281,118  1,321,982  (40,864) -3.1%
Advance payments by borrowers for taxes 16,102  16,887  (785) -4.6%
Other liabilities 35,747  21,191  14,556  68.7%
Total liabilities 5,530,217  5,507,670  22,547  0.4%
             
Stockholders' Equity            
Common stock 868  891  (23) -2.6%
Paid-in capital 758,385  787,394  (29,009) -3.7%
Retained earnings 373,004  366,679  6,325  1.7%
Unearned ESOP shares (30,158) (30,644) 486  -1.6%
Accumulated other comprehensive income, net 8,690  2,839  5,851  206.1%
Total stockholders' equity 1,110,789  1,127,159  (16,370) -1.5%
Total liabilities and stockholders' equity$6,641,006 $6,634,829 $6,177  0.1%
             
Consolidated capital ratios            
Equity to assets 16.73% 16.99% -0.26%   
Tangible equity to tangible assets 13.93% 14.19% -0.26%   
             
Share data            
Outstanding shares 86,786  89,126  (2,340) -2.6%
Book value per share$12.80 $12.65 $0.15  1.2%
Tangible book value per share (1)$10.31 $10.22 $0.09  0.9%
             
___________________
(1) Tangible book value equals total stockholders' equity reduced by goodwill and core deposit intangible assets.


Summary Income StatementFor the three months ended    Variance 
(Dollars and Shares in Thousands,September 30, June 30, Variance or Change 
Except Per Share Data, Unaudited)2019 2019 or Change Pct. 
Interest income            
Loans$48,600 $47,818 $782  1.6%
Taxable investment securities 9,328  9,772  (444) -4.5%
Tax-exempt investment securities 693  700  (7) -1.0%
Other interest-earning assets 1,278  1,158  120  10.4%
Total Interest Income 59,899  59,448  451  0.8%
             
Interest expense            
Deposits 16,055  15,131  924  6.1%
Borrowings 7,157  7,171  (14) -0.2%
Total interest expense 23,212  22,302  910  4.1%
Net interest income 36,687  37,146  (459) -1.2%
(Reversal of) provision for loan losses (782) 664  (1,446) 217.8%
Net interest income after (reversal of)
 provision for loan losses
 37,469  36,482  987  2.7%
             
Non-interest income            
Fees and service charges 1,468  1,340  128  9.6%
Loss on sale and call of securities (14) (141) 127  90.1%
Gain on sale of loans 605  196  409  208.7%
Gain on sale and write down of other real estate owned -  9  (9) -100.0%
Income from bank owned life insurance 1,580  1,586  (6) -0.4%
Electronic banking fees and charges 318  270  48  17.8%
Miscellaneous 5  128  (123) -96.1%
Total non-interest income 3,962  3,388  574  16.9%
             
Non-interest expense            
Salaries and employee benefits 15,777  16,338  (561) -3.4%
Net occupancy expense of premises 2,969  2,744  225  8.2%
Equipment and systems 3,089  2,917  172  5.9%
Advertising and marketing 535  948  (413) -43.6%
Federal deposit insurance premium -  438  (438) -100.0%
Directors' compensation 770  770  -  0.0%
Miscellaneous 3,104  4,590  (1,486) -32.4%
Total non-interest expense 26,244  28,745  (2,501) -8.7%
Income before income taxes 15,187  11,125  4,062  36.5%
Income taxes 3,817  2,314  1,503  65.0%
Net income$11,370 $8,811 $2,559  29.0%
             
Net income per common share (EPS)            
Basic$0.13 $0.10 $0.03    
Diluted$0.13 $0.10 $0.03    
             
Dividends declared            
Cash dividends declared per common share$0.06 $0.06 $-    
Cash dividends declared$5,045 $5,204 $(159)   
Dividend payout ratio 44.4% 59.1% -14.7%   
             
Weighted average number of  common
 shares outstanding
            
Basic 84,756  87,090  (2,334)   
Diluted 84,793  87,132  (2,339)   
             


 For the three months ended    Variance 
Average Balance Sheet DataSeptember 30, June 30, Variance or Change 
(Dollars in Thousands, Unaudited)2019 2019 or Change Pct. 
Assets            
Interest-earning assets:            
Loans receivable, including loans held for sale 4,656,192 $4,648,362 $7,830  0.2%
Taxable investment securities 1,147,698  1,184,401  (36,703) -3.1%
Tax-exempt investment securities 129,339  132,110  (2,771) -2.1%
Other interest-earning assets 125,114  98,374  26,740  27.2%
Total interest-earning assets 6,058,343  6,063,247  (4,904) -0.1%
Non-interest-earning assets 585,826  572,218  13,608  2.4%
Total assets$6,644,169 $6,635,465 $8,704  0.1%
             
Liabilities and Stockholders' Equity            
Interest-bearing liabilities:            
Deposits:            
Interest-bearing demand$883,843 $815,624 $68,219  8.4%
Savings and club 799,181  780,558  18,623  2.4%
Certificates of deposit 2,179,333  2,229,723  (50,390) -2.3%
Total interest-bearing deposits 3,862,357  3,825,905  36,452  1.0%
Borrowings:            
Federal Home Loan Bank advances 1,277,145  1,284,427  (7,282) -0.6%
Other borrowings 10,012  29,439  (19,427) -66.0%
Total borrowings 1,287,157  1,313,866  (26,709) -2.0%
Total interest-bearing liabilities 5,149,514  5,139,771  9,743  0.2%
Non-interest-bearing liabilities:            
Non-interest-bearing deposits 320,641  311,648  8,993  2.9%
Other non-interest-bearing liabilities 60,078  39,294  20,784  52.9%
Total non-interest-bearing liabilities 380,719  350,942  29,777  8.5%
Total liabilities 5,530,233  5,490,713  39,520  0.7%
Stockholders' equity 1,113,936  1,144,752  (30,816) -2.7%
Total liabilities and stockholders' equity$6,644,169 $6,635,465 $8,704  0.1%
             
Average interest-earning assets to average
 interest-bearing liabilities
 117.65% 117.97% -0.32% -0.3%
             


  For the three months ended    
 September 30, June 30, Variance 
Performance Ratio Highlights2019 2019 or Change 
Average yield on interest-earning assets:         
Loans receivable, including loans held for sale 4.18% 4.11% 0.07%
Taxable investment securities 3.25% 3.30% -0.05%
Tax-exempt investment securities (1) 2.14% 2.12% 0.02%
Other interest-earning assets 4.09% 4.71% -0.62%
Total interest-earning assets 3.95% 3.92% 0.03%
          
Average cost of interest-bearing liabilities:         
Deposits:         
Interest-bearing demand 1.30% 1.19% 0.11%
Savings and club 0.77% 0.68% 0.09%
Certificates of deposit 2.14% 2.04% 0.10%
Total interest-bearing deposits 1.66% 1.58% 0.08%
Borrowings:         
Federal Home Loan Bank advances 2.24% 2.21% 0.03%
Other borrowings 0.66% 0.99% -0.33%
Total borrowings 2.22% 2.18% 0.04%
Total interest-bearing liabilities 1.80% 1.74% 0.06%
          
Interest rate spread (2) 2.15% 2.18% -0.03%
Net interest margin (3) 2.42% 2.45% -0.03%
          
Non-interest income to average assets
 (annualized)
 0.24% 0.20% 0.03%
Non-interest expense to average assets
 (annualized)
 1.58% 1.73% -0.15%
          
Efficiency ratio (4) 64.56% 70.91% -6.35%
          
Return on average assets (annualized) 0.68% 0.53% 0.15%
Return on average equity (annualized) 4.08% 3.08% 1.00%
Return on average tangible equity (annualized) (5) 5.06% 3.80% 1.26%
          
___________________
(1)   The yield on tax-exempt investment securities has not been adjusted to reflect their tax-effective yield.
(2)   Interest income divided by average interest-earning assets less interest expense divided by average interest-bearing liabilities.
(3)   Net interest income divided by average interest-earning assets.
(4)   Non-interest expense divided by the sum of net interest income and non-interest income.
(5)   Average tangible equity equals total average stockholders' equity reduced by average goodwill and average core deposit intangible assets.
 


Five-Quarter Financial Trend Analysis
                
Summary Balance SheetAt 
(Dollars and Shares in Thousands,September 30, June 30, March 31, December 31, September 30,
Except Per Share Data, Unaudited)2019 2019 2019 2018 2018
Assets               
Cash and cash equivalents$129,305 $38,935 $54,160 $51,483 $44,486 
Securities available for sale 1,231,691  714,263  726,920  666,602  706,240 
Securities held to maturity 37,888  576,652  592,199  598,318  602,838 
Loans held-for-sale 10,495  12,267  997  1,001  1,503 
Loans receivable, including yield adjustments 4,604,738  4,678,928  4,659,804  4,753,392  4,660,507 
Less allowance for loan losses (32,432) (33,274) (33,105) (33,526) (32,731)
Net loans receivable 4,572,306  4,645,654  4,626,699  4,719,866  4,627,776 
Premises and equipment 56,599  56,854  58,274  58,414  57,635 
Federal Home Loan Bank stock 63,739  64,190  64,288  64,514  66,428 
Accrued interest receivable 19,393  19,360  20,326  19,435  19,455 
Goodwill 210,895  210,895  210,895  210,895  210,895 
Core deposit intangible 4,852  5,160  5,470  5,743  6,018 
Bank owned life insurance 257,735  256,155  254,569  253,009  251,410 
Deferred income taxes, net 21,742  25,367  24,182  24,692  22,136 
Other real estate owned -  -  209  508  674 
Other assets 24,366  9,077  19,563  27,960  38,717 
Total assets$6,641,006 $6,634,829 $6,658,751 $6,702,440 $6,656,211 
                
Liabilities               
Deposits 4,197,250 $4,147,610 $4,137,573 $4,173,434 $3,954,821 
Borrowings 1,281,118  1,321,982  1,326,216  1,310,547  1,419,424 
Advance payments by borrowers for taxes 16,102  16,887  17,208  17,201  10,687 
Other liabilities 35,747  21,191  19,643  17,997  35,198 
Total liabilities 5,530,217  5,507,670  5,500,640  5,519,179  5,420,130 
                
Stockholders' Equity               
Common stock 868  891  915  938  978 
Paid-in capital 758,385  787,394  817,675  848,145  897,551 
Retained earnings 373,004  366,679  363,072  356,993  350,838 
Unearned ESOP shares (30,158) (30,644) (31,130) (31,617) (32,104)
Accumulated other comprehensive income, net 8,690  2,839  7,579  8,802  18,818 
Total stockholders' equity 1,110,789  1,127,159  1,158,111  1,183,261  1,236,081 
Total liabilities and stockholders' equity$6,641,006 $6,634,829 $6,658,751 $6,702,440 $6,656,211 
                
Consolidated capital ratios               
Equity to assets 16.73% 16.99% 17.39% 17.65% 18.57%
Tangible equity to tangible assets 13.93% 14.19% 14.62% 14.90% 15.83%
                
Share data               
Outstanding shares 86,786  89,126  91,495  93,772  97,754 
Book value per share$12.80 $12.65 $12.66 $12.62 $12.64 
Tangible book value per share (1)$10.31 $10.22 $10.29 $10.31 $10.43 
                
 
___________________
(1)   Tangible book value equals total stockholders' equity reduced by goodwill and core deposit intangible assets.


 At
Supplemental Balance Sheet HighlightsSeptember 30, June 30, March 31, December 31, September 30,
(Dollars in Thousands, Unaudited)2019 2019 2019 2018 2018
Cash and cash equivalents               
Cash and due from depository institutions$16,106 $19,032 $15,943 $24,361 $21,973 
Interest-bearing deposits in other banks 113,199  19,903  38,217  27,122  22,513 
Total cash and cash equivalents$129,305 $38,935 $54,160 $51,483 $44,486 
                
Securities available for sale               
Debt securities:               
U.S. agency securities$694 $3,678 $3,737 $3,942 $4,070 
Municipal and state obligations 91,050  26,951  26,731  26,205  25,907 
Asset-backed securities 181,068  179,313  180,145  180,828  182,390 
Collateralized loan obligations 198,549  208,611  207,906  184,439  215,569 
Corporate bonds 191,241  122,024  121,597  144,692  147,811 
Trust preferred securities 3,775  3,756  3,775  3,726  3,794 
Debt securities 666,377  544,333  543,891  543,832  579,541 
                
Mortgage-backed securities:               
Collateralized mortgage obligations 63,594  21,390  21,660  23,019  23,097 
Residential pass-through securities 202,858  44,303  70,513  91,918  95,795 
Commercial pass-through securities 298,862  104,237  90,856  7,833  7,807 
Mortgage-backed securities 565,314  169,930  183,029  122,770  126,699 
Total securities available for sale$1,231,691 $714,263 $726,920 $666,602 $706,240 
                
Securities held to maturity               
Debt securities:               
Municipal and state obligations$37,888 $104,086 $107,375 $107,826 $109,061 
Corporate bonds -  63,086  63,107  56,255  46,275 
Debt securities 37,888  167,172  170,482  164,081  155,336 
                
Mortgage-backed securities:               
Collateralized mortgage obligations -  46,381  49,368  51,540  54,130 
Residential pass-through securities -  166,283  174,338  182,335  190,812 
Commercial pass-through securities -  196,816  198,011  200,362  202,560 
Mortgage-backed securities -  409,480  421,717  434,237  447,502 
Total securities held to maturity$37,888 $576,652 $592,199 $598,318 $602,838 
                
Total securities$1,269,579 $1,290,915 $1,319,119 $1,264,920 $1,309,078 
                


 At 
Supplemental Balance Sheet HighlightsSeptember 30, June 30, March 31, December 31, September 30,
(Dollars in Thousands, Unaudited)2019 2019 2019 2018 2018
Loan portfolio composition:               
Residential first mortgage loans$1,319,750 $1,344,044 $1,325,105 $1,334,284 $1,303,249 
Home equity loans and lines of credit 93,304  96,165  97,788  96,001  93,473 
Residential mortgage loans 1,413,054  1,440,209  1,422,893  1,430,285  1,396,722 
Multifamily mortgage loans 1,922,968  1,946,391  1,956,571  1,974,409  1,898,831 
Nonresidential and mixed use mortgage loans 1,230,963  1,258,869  1,249,215  1,302,583  1,315,279 
Commercial mortgage loans 3,153,931  3,205,260  3,205,786  3,276,992  3,214,110 
Commercial business loans 66,889  65,763  66,476  70,059  78,317 
Construction loans 14,637  13,907  14,377  28,405  26,581 
Account loans 3,530  3,732  3,360  3,310  3,133 
Other consumer loans 1,679  2,082  2,624  3,524  4,427 
Consumer loans 5,209  5,814  5,984  6,834  7,560 
Total loans, excluding yield adjustments 4,653,720  4,730,953  4,715,516  4,812,575  4,723,290 
Unamortized yield adjustments (48,982) (52,025) (55,712) (59,183) (62,783)
Loans receivable, including yield adjustments 4,604,738  4,678,928  4,659,804  4,753,392  4,660,507 
Less allowance for loan losses (32,432) (33,274) (33,105) (33,526) (32,731)
Net loans receivable$4,572,306 $4,645,654 $4,626,699 $4,719,866 $4,627,776 
                
Loan portfolio allocation:               
Residential first mortgage loans 28.4% 28.4% 28.1% 27.7% 27.6%
Home equity loans and lines of credit 2.0% 2.0% 2.1% 2.0% 2.0%
Residential mortgage loans 30.4% 30.4% 30.2% 29.7% 29.6%
Multifamily mortgage loans 41.3% 41.2% 41.5% 41.0% 40.2%
Nonresidential and mixed use mortgage loans 26.5% 26.6% 26.5% 27.1% 27.8%
Commercial mortgage loans 67.8% 67.8% 68.0% 68.1% 68.0%
Commercial business loans 1.4% 1.4% 1.3% 1.4% 1.6%
Construction loans 0.3% 0.3% 0.3% 0.6% 0.6%
Account loans 0.1% 0.1% 0.1% 0.1% 0.1%
Other consumer loans 0.0% 0.0% 0.1% 0.1% 0.1%
Consumer loans 0.1% 0.1% 0.2% 0.2% 0.2%
Total loans, excluding yield adjustments 100.0% 100.0% 100.0% 100.0% 100.0%
                
Asset quality:               
Nonperforming assets:               
Accruing loans - 90 days and over past due$15 $22 $23 $32 $19 
Nonaccrual loans 21,766  20,248  21,297  20,743  20,473 
Total nonperforming loans 21,781  20,270  21,320  20,775  20,492 
Other real estate owned -  -  209  508  674 
Total nonperforming assets$21,781 $20,270 $21,529 $21,283 $21,166 
                
Nonperforming loans (% total loans) 0.47% 0.43% 0.46% 0.44% 0.44%
Nonperforming assets (% total assets) 0.33% 0.31% 0.32% 0.32% 0.32%
                
Allowance for loan losses (ALLL):               
ALLL to total loans 0.70% 0.70% 0.70% 0.70% 0.69%
ALLL to nonperforming loans 148.90% 164.15% 155.28% 161.38% 159.73%
Net charge offs$60 $495 $242 $176 $234 
Average net charge off rate (annualized) 0.01% 0.04% 0.02% 0.01% 0.02%
                


 At
Supplemental Balance Sheet HighlightsSeptember 30,June 30, March 31, December 31, September 30,
(Dollars in Thousands, Unaudited)2019 2019 2019 2018 2018
Funding by type:               
Deposits:               
Non-interest-bearing deposits$322,846 $309,063 $303,713 $305,392 $308,631 
Interest-bearing demand 931,188  843,432  800,023  807,389  786,069 
Savings and club 800,514  790,658  777,678  760,499  743,289 
Certificates of deposit 2,142,702  2,204,457  2,256,159  2,300,154  2,116,832 
Interest-bearing deposits 3,874,404  3,838,547  3,833,860  3,868,042  3,646,190 
Total deposits 4,197,250  4,147,610  4,137,573  4,173,434  3,954,821 
                
Borrowings:               
Federal Home Loan Bank advances 1,273,618  1,283,211  1,289,285  1,293,845  1,335,844 
Overnight borrowings -  30,000  -  -  60,000 
Depositor sweep accounts 7,500  8,771  36,931  16,702  23,580 
Total borrowings 1,281,118  1,321,982  1,326,216  1,310,547  1,419,424 
                
Total funding$5,478,368 $5,469,592 $5,463,789 $5,483,981 $5,374,245 
                
Loans as a % of deposits 109.2% 112.3% 111.8% 113.1% 117.1%
Deposits as a % of total funding 76.6% 75.8% 75.7% 76.1% 73.6%
Borrowings as a % of total funding 23.4% 24.2% 24.3% 23.9% 26.4%
                
Funding by source:               
Retail funding:               
Non-interest-bearing deposits$322,846 $309,063 $303,713 $305,392 $308,631 
Interest-bearing demand 931,188  843,432  800,023  807,389  786,069 
Savings and club 800,514  790,658  777,678  760,499  743,289 
Certificates of deposit 1,916,132  1,902,542  1,925,630  1,922,287  1,871,903 
Total retail deposits 3,970,680  3,845,695  3,807,044  3,795,567  3,709,892 
Depositor sweep accounts 7,500  8,771  36,931  16,702  23,580 
Total retail funding 3,978,180  3,854,466  3,843,975  3,812,269  3,733,472 
                
Wholesale funding:               
Certificates of deposit (listing service)$57,534 $66,110 $78,704 $108,067 $104,990 
Certificates of deposit (brokered) 169,036  235,805  251,825  269,800  139,939 
Total wholesale deposits 226,570  301,915  330,529  377,867  244,929 
FHLB advances 1,273,618  1,283,211  1,289,285  1,293,845  1,335,844 
Overnight borrowings -  30,000  -  -  60,000 
Total wholesale funding 1,500,188  1,615,126  1,619,814  1,671,712  1,640,773 
                
Total funding$5,478,368 $5,469,592 $5,463,789 $5,483,981 $5,374,245 
                
Retail funding as a % of total funding 72.6% 70.5% 70.4% 69.5% 69.5%
Wholesale funding as a % of total funding 27.4% 29.5% 29.6% 30.5% 30.5%
                


Summary Income StatementFor the three months ended
(Dollars and Shares in Thousands,September 30, June 30, March 31, December 31, September 30,
Except Per Share Data, Unaudited)2019 2019 2019 2018 2018
Interest income               
Loans$48,600 $47,818 $48,116 $49,015 $47,437 
Taxable investment securities 9,328  9,772  9,511  9,051  8,879 
Tax-exempt investment securities 693  700  710  713  716 
Other interest-earning assets 1,278  1,158  1,320  1,243  1,174 
Total interest income 59,899  59,448  59,657  60,022  58,206 
                
Interest expense               
Deposits 16,055  15,131  14,114  12,727  10,539 
Borrowings 7,157  7,171  6,905  7,946  7,487 
Total interest expense 23,212  22,302  21,019  20,673  18,026 
Net interest income 36,687  37,146  38,638  39,349  40,180 
(Reversal of) provision for loan losses (782) 664  (179) 971  2,100 
Net interest income after (reversal of)
 provision for loan losses
 37,469  36,482  38,817  38,378  38,080 
                
Non-interest income               
Fees and service charges 1,468  1,340  1,674  1,258  1,173 
Loss on sale and call of securities (14) (141) (182) -  - 
Gain on sale of loans 605  196  151  101  132 
Gain (loss) on sale and write down of other real estate owned -  9  (6) 36  (50)
Income from bank owned life insurance 1,580  1,586  1,560  1,599  1,594 
Electronic banking fees and charges 318  270  253  277  250 
Miscellaneous 5  128  226  38  83 
Total non-interest income 3,962  3,388  3,676  3,309  3,182 
                
Non-interest expense               
Salaries and employee benefits 15,777  16,338  15,350  15,699  15,642 
Net occupancy expense of premises 2,969  2,744  2,979  2,761  2,736 
Equipment and systems 3,089  2,917  3,053  3,377  2,926 
Advertising and marketing 535  948  739  787  577 
Federal deposit insurance premium -  438  455  421  465 
Directors' compensation 770  770  770  746  758 
Miscellaneous 3,104  4,590  3,425  3,479  3,353 
Total non-interest expense 26,244  28,745  26,771  27,270  26,457 
Income before income taxes 15,187  11,125  15,722  14,417  14,805 
Income taxes 3,817  2,314  4,305  3,649  3,659 
Net income$11,370 $8,811 $11,417 $10,768 $11,146 
                
Net income per common share (EPS)               
Basic$0.13 $0.10 $0.13 $0.12 $0.12 
Diluted$0.13 $0.10 $0.13 $0.12 $0.12 
                
Dividends declared (1)               
Cash dividends declared per common share$0.06 $0.06 $0.06 $0.05 $0.20 
Cash dividends declared$5,045 $5,204 $5,338 $4,082 $19,404 
Dividend payout ratio 44.4% 59.1% 46.8% 37.9% 174.1%
                
Weighted average number of  common
 shares outstanding
               
Basic 84,756  87,090  89,488  92,434  95,127 
Diluted 84,793  87,132  89,532  92,480  95,181 
                
___________________
(1)   Dividends declared during the quarter ended September 30, 2018 include a $0.16 special dividend representing a supplemental distribution of net income to stockholders from the fiscal year ended June 30, 2018.


 For the three months ended 
Average Balance Sheet DataSeptember 30, June 30, March 31, December 31, September 30,
(Dollars in Thousands, Unaudited)2019 2019 2019 2018 2018
Assets               
Interest-earning assets:               
Loans receivable, including loans held for sale$4,656,192 $4,648,362 $4,709,052 $4,758,587 $4,562,375 
Taxable investment securities 1,147,698  1,184,401  1,161,492  1,158,720  1,180,655 
Tax-exempt investment securities 129,339  132,110  134,309  135,453  136,056 
Other interest-earning assets 125,114  98,374  107,554  87,916  112,629 
Total interest-earning assets 6,058,343  6,063,247  6,112,407  6,140,676  5,991,715 
Non-interest-earning assets 585,826  572,218  574,921  587,921  596,006 
Total assets$6,644,169 $6,635,465 $6,687,328 $6,728,597 $6,587,721 
                
Liabilities and Stockholders' Equity               
Interest-bearing liabilities:               
Deposits:               
Interest-bearing demand$883,843 $815,624 $790,567 $792,989 $788,148 
Savings and club 799,181  780,558  773,308  743,676  747,743 
Certificates of deposit 2,179,333  2,229,723  2,288,836  2,214,932  2,046,997 
Total interest-bearing deposits 3,862,357  3,825,905  3,852,711  3,751,597  3,582,888 
Borrowings:               
Federal Home Loan Bank advances 1,277,145  1,284,427  1,292,168  1,293,470  1,350,113 
Other borrowings 10,012  29,439  26,037  119,281  40,981 
Total borrowings 1,287,157  1,313,866  1,318,205  1,412,751  1,391,094 
Total interest-bearing liabilities 5,149,514  5,139,771  5,170,916  5,164,348  4,973,982 
Non-interest-bearing liabilities:               
Non-interest-bearing deposits 320,641  311,648  307,645  315,165  314,114 
Other non-interest-bearing liabilities 60,078  39,294  35,930  37,374  43,533 
Total non-interest-bearing liabilities 380,719  350,942  343,575  352,539  357,647 
Total liabilities 5,530,233  5,490,713  5,514,491  5,516,887  5,331,629 
Stockholders' equity 1,113,936  1,144,752  1,172,837  1,211,710  1,256,092 
Total liabilities and stockholders' equity$6,644,169 $6,635,465 $6,687,328 $6,728,597 $6,587,721 
                
Average interest-earning assets to average
 interest-bearing liabilities
 117.65% 117.97% 118.21% 118.91% 120.46%
                


 For the three months ended
 September 30, June 30, March 31, December 31, September 30,
Performance Ratio Highlights2019 2019 2019 2018 2018
Average yield on interest-earning assets:               
Loans receivable, including loans held for sale 4.18% 4.11% 4.09% 4.12% 4.16%
Taxable investment securities 3.25% 3.30% 3.28% 3.12% 3.01%
Tax-exempt investment securities (1) 2.14% 2.12% 2.12% 2.11% 2.10%
Other interest-earning assets 4.09% 4.71% 4.91% 5.66% 4.17%
Total interest-earning assets 3.95% 3.92% 3.91% 3.91% 3.89%
                
Average cost of interest-bearing liabilities:               
Deposits:               
Interest-bearing demand 1.30% 1.19% 1.06% 0.97% 0.86%
Savings and club 0.77% 0.68% 0.60% 0.49% 0.41%
Certificates of deposit 2.14% 2.04% 1.90% 1.79% 1.58%
Total interest-bearing deposits 1.66% 1.58% 1.47% 1.36% 1.18%
Borrowings:               
Federal Home Loan Bank advances 2.24% 2.21% 2.13% 2.27% 2.19%
Other borrowings 0.66% 0.99% 0.35% 1.99% 0.94%
Total borrowings 2.22% 2.18% 2.10% 2.25% 2.15%
Total interest-bearing liabilities 1.80% 1.74% 1.63% 1.60% 1.45%
                
Interest rate spread (2) 2.15% 2.18% 2.28% 2.31% 2.44%
Net interest margin (3) 2.42% 2.45% 2.53% 2.56% 2.68%
                
Non-interest income to average assets
 (annualized)
 0.24% 0.20% 0.22% 0.20% 0.19%
Non-interest expense to average assets
 (annualized)
 1.58% 1.73% 1.60% 1.62% 1.61%
                
Efficiency ratio (4) 64.56% 70.91% 63.27% 63.93% 61.01%
                
Return on average assets (annualized) 0.68% 0.53% 0.68% 0.64% 0.68%
Return on average equity (annualized) 4.08% 3.08% 3.89% 3.55% 3.55%
Return on average tangible equity (annualized) (5) 5.06% 3.80% 4.78% 4.33% 4.29%
                
___________________
(1)   The yield on tax-exempt investment securities has not been adjusted to reflect their tax-effective yield.
(2)   Interest income divided by average interest-earning assets less interest expense divided by average interest-bearing liabilities.
(3)   Net interest income divided by average interest-earning assets.
(4)   Non-interest expense divided by the sum of net interest income and non-interest income.
(5)   Average tangible equity equals total average stockholders' equity reduced by average goodwill and average core deposit intangible assets.
 

This document contains certain non-GAAP financial measures in addition to results presented in accordance with Generally Accepted Accounting Principles ("GAAP"). These non-GAAP measures provide additional information which allow readers to evaluate the ongoing performance of the Company. They are not a substitute for GAAP measures; they should be read and used in conjunction with the Company's GAAP financial information. A reconciliation of non-GAAP financial measures to GAAP measures is included below. In all cases, it should be understood that non-GAAP per share measures do not depict amounts that accrue directly to the benefit of shareholders.

Reconciliation of GAAP to Non-GAAPFor the three months ended
(Dollars in Thousands,September 30, June 30, March 31, December 31, September 30,
Except Per Share Data, Unaudited)2019 2019 2019 2018 2018
Adjusted Net Income               
Net income (GAAP)$11,370 $8,811 $11,417 $10,768 $11,146 
Add: Branch consolidation expenses - net of tax 475  1,216  -  -  - 
Adjusted net income (non-GAAP)$11,845 $10,027 $11,417 $10,768 $11,146 
                
Adjusted Net Income per Common Share (EPS)               
Net income per common share Basic and
 Diluted (GAAP)
$0.13 $0.10 $0.13 $0.12 $0.12 
Add: Branch consolidation expenses - net of tax 0.01  0.01  -  -  - 
Adjusted net income per common share Basic
 and Diluted (non-GAAP)
$0.14 $0.11 $0.13 $0.12 $0.12 
                
Adjusted Non-Interest Expense               
Non-interest expense (GAAP)$26,244 $28,745 $26,771 $27,270 $26,457 
Less: Branch consolidation expenses (1) (2) (567) (1,725) -  -  - 
Adjusted non-interest expense (non-GAAP)$25,677 $27,020 $26,771 $27,270 $26,457 
                
Adjusted Non-Interest Income               
Non-interest income (GAAP)$3,962 $3,388 $3,676 $3,309 $3,182 
Less: Branch consolidation expenses (1) 106  -  -  -  - 
Adjusted non-interest income (non-GAAP)$4,068 $3,388 $3,676 $3,309 $3,182 
                
Adjusted Non-Interest Expense Ratio               
Non-interest expense to average assets (GAAP) 1.58% 1.73% 1.60% 1.62% 1.61%
Less: Branch consolidation expenses -0.03% -0.10% 0.00% 0.00% 0.00%
Adjusted non-interest expense ratio (non-GAAP) 1.55% 1.63% 1.60% 1.62% 1.61%
                
Adjusted Efficiency Ratio               
Non-interest expense / (Net interest income
 + non-interest income) (GAAP)
 64.6% 70.9% 63.3% 63.9% 61.0%
Less: Branch consolidation expenses -1.4% -4.3% 0.0% 0.0% 0.0%
Adjusted efficiency ratio (non-GAAP) 63.2% 66.6% 63.3% 63.9% 61.0%
                
Adjusted Return on Average Assets               
Return on average assets (GAAP) 0.68% 0.53% 0.68% 0.64% 0.68%
Add: Branch consolidation expenses - net of tax 0.03% 0.07% 0.00% 0.00% 0.00%
Adjusted return on average assets (non-GAAP) 0.71% 0.60% 0.68% 0.64% 0.68%
                
Adjusted Return on Average Equity               
Return on average equity (GAAP) 4.08% 3.08% 3.89% 3.55% 3.55%
Add: Branch consolidation expenses - net of tax 0.17% 0.42% 0.00% 0.00% 0.00%
Adjusted return on average equity (non-GAAP) 4.25% 3.50% 3.89% 3.55% 3.55%
                
___________________
(1)   For the quarter ended September 30, 2019, the amounts included in branch consolidation expenses were located on the income statement in salaries and employee benefits, miscellaneous expense and miscellaneous non-interest income totaling $331,000, $236,000 and $106,000, respectively.
(2)   For the quarter ended June 30, 2019, the amounts included in branch consolidation expenses were located on the income statement in salaries and employee benefits and miscellaneous expense totaling $654,000 and $1,071,000, respectively.
 


 For the three months ended
Reconciliation of GAAP to Non-GAAPSeptember 30, June 30, March 31, December 31, September 30,
(Dollars in Thousands, Unaudited)2019 2019 2019 2018 2018
Calculation of Return on Average Tangible
 Equity
               
Net income annualized (GAAP)$45,480 $35,244 $45,668 $43,072 $44,584 
                
Total Average equity (GAAP)$1,113,936 $1,144,752 $1,172,837 $1,211,710 $1,256,092 
Less: average goodwill (210,895) (210,895) (210,895) (210,895) (210,895)
Less: average other intangible assets (5,006) (5,313) (5,606) (5,915) (6,191)
Average tangible equity (non-GAAP)$898,035 $928,544 $956,336 $994,900 $1,039,006 
                
Return on average tangible equity (non-GAAP) 5.06% 3.80% 4.78% 4.33% 4.29%
                
Calculation of Adjusted Return on Average
 Tangible Equity
               
Adjusted net income annualized (non-GAAP)$47,380 $40,108 $45,668 $43,072 $44,584 
                
Total Average equity (GAAP)$1,113,936 $1,144,752 $1,172,837 $1,211,710 $1,256,092 
Less: average goodwill (210,895) (210,895) (210,895) (210,895) (210,895)
Less: average other intangible assets (5,006) (5,313) (5,606) (5,915) (6,191)
Average tangible equity (non-GAAP)$898,035 $928,544 $956,336 $994,900 $1,039,006 
                
Adjusted return on average tangible equity
 (non-GAAP)
 5.28% 4.32% 4.78% 4.33% 4.29%
                
For further information contact:
Craig L. Montanaro, President and Chief Executive Officer, or
Keith Suchodolski, Executive Vice President and Chief Financial Officer
Kearny Financial Corp.
(973) 244-4500

Loading...
Loading...
Market News and Data brought to you by Benzinga APIs
Date
ticker
name
Actual EPS
EPS Surprise
Actual Rev
Rev Surprise
Posted In: EarningsPress Releases
Benzinga simplifies the market for smarter investing

Trade confidently with insights and alerts from analyst ratings, free reports and breaking news that affects the stocks you care about.

Join Now: Free!

Loading...