TransDigm Group Reports Fiscal 2019 Third Quarter Results and Declares a Special Cash Dividend of $30.00 Per Share

CLEVELAND, Aug. 6, 2019 /PRNewswire/ -- TransDigm Group Incorporated TDG, a leading global designer, producer and supplier of highly engineered aircraft components, today reported results for the third quarter ended June 29, 2019. The Company also announced that its board of directors has authorized and declared a special cash dividend of $30.00 on each outstanding share of common stock and cash dividend equivalent payments under options granted under its stock option plans. The record date for the special dividend is August 16, 2019, and the payment date for the dividend is August 23, 2019.

Highlights for the third quarter include:

  • Net sales of $1,658.3 million, up 69.1% from $980.7 million;
  • Net income from continuing operations of $144.5 million, down 33.5% from $217.4 million;
  • Earnings per share from continuing operations of $2.57, down 34.3% from $3.91;
  • EBITDA As Defined of $691.0 million, up 41.8% from $487.1 million;
  • Adjusted earnings per share of $4.95, up 23.4% from $4.01;
  • Esterline net sales contribution of $545.3 million, EBITDA as Defined contribution of $134.4 million and implied EBITDA as Defined margin of 24.6%; and
  • Upward revision to fiscal 2019 financial guidance. Increased EBITDA As Defined mid-point $90 million to $2,435 million. Increased adjusted earnings per share mid-point $1.28 per share to $18.09.

Prior to the current quarter, on March 14, 2019, TransDigm completed the acquisition of Esterline Technologies Corporation ESL, a supplier of products to the global aerospace and defense industry in a transaction valued at approximately $4 billion in total consideration.

Also prior to the current quarter, on February 13, 2019, TransDigm completed the private offering of $4.0 billion aggregate principal amount of 6.25% Senior Secured Notes due 2026. The net proceeds of the $4.0 billion secured notes were used to fund the purchase price of the Esterline acquisition and to allow for substantial near term financial flexibility.

The acquisition of Esterline and the associated financing described above significantly impacted certain year-over-year comparisons.

Net sales for the quarter rose 69.1%, or $677.7 million, to $1,658.3 million from $980.7 million in the comparable quarter a year ago. Organic sales growth was 11.8%. Acquisition sales contributed $561.4 million, of which $545.3 million were from Esterline.

Net income from continuing operations for the quarter decreased 33.5% to $144.5 million, or $2.57 per share, compared to $217.4 million, or $3.91 per share, in the comparable quarter a year ago. The increase in net sales described above was offset primarily by higher operating costs and acquisition-related expenses attributable to Esterline, as well as higher interest expense and effective tax rate related to the new debt. Excluding these negative impacts, the strong operating performance of the legacy TransDigm business would have translated to higher net income and earnings per share growth.

Adjusted net income for the quarter increased 24.7% to $278.4 million, or $4.95 per share, from $223.2 million, or $4.01 per share, in the comparable quarter a year ago.

EBITDA for the quarter increased 10.9% to $518.1 million from $467.0 million for the comparable quarter a year ago.  EBITDA for the quarter was reduced by $16 million for the payment of a voluntary refund to several U.S. Department of Defense agencies.

EBITDA As Defined for the period increased 41.8% to $691.0 million compared with $487.1 million in the comparable quarter a year ago.  EBITDA As Defined as a percentage of net sales for the quarter was 41.7%.

Esterline contributed $134.4 million of EBITDA As Defined in the current quarter. Esterline's EBITDA As Defined as a percentage of net sales for the quarter was 24.6%.

"We are pleased with our operating results and the strength of both our legacy business and the Esterline acquisition for the third quarter," stated Kevin Stein, TransDigm Group's President and Chief Executive Officer. "Our legacy business continues to thrive driven by continued growth across all major end markets. The Esterline integration is proceeding well and results have exceeded our expectations in the first full quarter under our ownership."

W. Nicholas Howley, TransDigm Group's Executive Chairman stated, "Given the recently announced sale of Souriau-Sunbank for $920 million, the significant amount of cash currently available, our solid operating performance and ongoing expectations, we believe that this is the appropriate time to declare and pay a special dividend, as we have done a number of times in the past. The $30.00 special dividend represents a payout of about 6% of our recent 30-day average stock price and will leave us with significant liquidity and financial flexibility to meet any likely capital requirements or other opportunities."

Year-to-Date Results

Net sales for the thirty-nine week period ended June 29, 2019 rose 39.3%, or $1,085.9 million, to $3,847.6 million from $2,761.7 million in the comparable period last year.  Acquisition sales contributed $768.6 million, of which $667.3 million were from Esterline.

Net income from continuing operations for the thirty-nine week period ended June 29, 2019 declined 25.7% to $542.9 million, or $9.22 per share, compared to $731.2 million, or $12.14 per share, in the comparable period last year. The increase in net sales was partially offset by a higher effective tax rate of 24.8% for the current year compared to (3.9)% for the thirty-nine week period ended June 29, 2018. The prior year period was favorably impacted by the enactment of the U.S. Tax Cuts and Jobs Act (tax reform) and included a one-time provisional net tax benefit of $147.1 million, or $2.65 per share. Higher operating costs and  acquisition-related expenses attributable to Esterline, as well as higher interest expense, also negatively impacted net income.

Earnings per share were reduced in both 2019 and 2018 by $0.43 per share and $1.01 per share, respectively, representing dividend equivalent payments made during each year.

Adjusted net income for the thirty-nine week period ended June 29, 2019 decreased 2.1% to $731.7 million, or $13.01 per share, from $747.1 million, or $13.44 per share, in the comparable period a year ago. Adjusted earnings per share in the prior fiscal year included $2.65 per share of one-time favorable impact from the enactment of tax reform. Excluding this favorable tax impact, current earnings per share increased 20.6% over $10.79 per share in the prior year.

EBITDA for the thirty-nine week period ended June 29, 2019 increased 15.2% to $1,484.7 million from $1,289.0 million for the comparable period a year ago.

EBITDA As Defined for the period increased 29.4% to $1,749.4 million compared with $1,351.8 million in the comparable period a year ago. EBITDA As Defined as a percentage of net sales for the period was 45.5%.

Esterline contributed $161.1 million of EBITDA As Defined in the current year. Esterline's EBITDA As Defined as a percentage of net sales for the year-to-date period under TransDigm ownership was 24.1%.

Please see the attached tables for a reconciliation of net income to EBITDA, EBITDA As Defined, and adjusted net income; a reconciliation of net cash provided by operating activities to EBITDA and EBITDA As Defined, and a reconciliation of earnings per share to adjusted earnings per share for the periods discussed in this press release.

Souriau-Sunbank Divestiture

Subsequent to the quarter end, TransDigm announced it received a binding offer pursuant to a put option agreement from Eaton Corporation plc ETN for the acquisition by Eaton of the business of Souriau-Sunbank Connection Technologies (Souriau-Sunbank) in a transaction valued at approximately $920 million. Souriau-Sunbank was acquired by TransDigm in March 2019 as part of the Esterline Technologies acquisition and is a leading global supplier of highly-engineered interconnect solutions for harsh environments serving customers primarily in aerospace, defense and space end markets. The transaction is expected to be completed during the fourth quarter of calendar 2019.

Fiscal 2019 Outlook

Mr. Stein stated, "We are increasing our full year guidance primarily to include the strong performance of our legacy TransDigm business and better than expected Esterline integration performance." The guidance includes Souriau-Sunbank. Assuming no additional acquisitions or divestitures, and based on current market conditions, TransDigm now expects fiscal 2019 financial guidance to be as follows:

  • Net sales are anticipated to be in the range of $5,500 million to $5,550 million compared with $3,811 million in fiscal 2018 (an increase of $85 million at the mid-point);
  • Net income from continuing operations is anticipated to be in the range of $767 million to $785 million compared with $962 million in fiscal 2018 (an increase of $71 million at the mid-point) (1) ;
  • Earnings per share from continuing operations is expected to be in the range of $13.19 to $13.51 per share based upon weighted average shares outstanding of 56.3 compared with $16.28 per share in fiscal 2018 (an increase of $1.26 at the mid-point) (1);
  • EBITDA As Defined is anticipated to be in the range of $2,425 million to $2,445 million compared with $1,877 million in fiscal 2018 (an increase of $90 million at the mid-point); and
  • Adjusted earnings per share is expected to be in the range of $17.93 to $18.25 per share compared with $17.83 per share in fiscal 2018 (an increase of $1.28 at the mid-point).
  • Other key financial expectations for fiscal 2019 guidance:
    • Net interest expense of $865 million;
    • Depreciation and amortization expense of $220 million ($32 million of intangible backlog amortization is excluded from adjusted earnings per share calculation);
    • Acquisition-related transaction and integration costs of $230 million; and
    • GAAP and cash effective tax rate of 24% to 25%; adjusted tax rate of 26.5%.

(1) Fiscal 2018 net income includes a one-time provisional benefit of $146.4 million, or $2.63 per share due to the enactment of tax reform. Excluding the one-time provisional tax benefit, fiscal 2018 earnings per share from continuing operations would be $13.65 per share.

Please see the attached table 6 for a reconciliation of EBITDA, EBITDA As Defined to net income and reported earnings per share to adjusted earnings per share guidance mid-point estimated for the fiscal year ending September 30, 2019. Additionally, please see the attached table 7 for comparison of the current fiscal year 2019 guidance versus the previously issued fiscal year 2019 guidance.

Earnings Conference Call

TransDigm Group will host a conference call for investors and security analysts on August 6, 2019, beginning at 11:00 a.m., Eastern Time. To join the call, dial (866) 221-1741 and enter the pass code 8679873.  International callers should dial (270) 215-9922 and use the same pass code. A live audio webcast can be accessed online at http://www.transdigm.com. A slide presentation will also be available for reference during the conference call; go to the investor relations page of our website and click on "Presentations."

The call will be archived on the website and available for replay at approximately 2:00 p.m., Eastern Time. A telephone replay will be available for one week by dialing (855) 859-2056 and entering the pass code 8679873. International callers should dial (404) 537-3406 and use the same pass code.

About TransDigm Group

TransDigm Group, through its wholly-owned subsidiaries, is a leading global designer, producer and supplier of highly engineered aircraft components for use on nearly all commercial and military aircraft in service today. Major product offerings, substantially all of which are ultimately provided to end-users in the aerospace industry, include mechanical/electro-mechanical actuators and controls, ignition systems and engine technology, specialized pumps and valves, power conditioning devices, specialized AC/DC electric motors and generators, NiCad batteries and chargers, engineered latching and locking devices, rods and locking devices, engineered connectors and elastomers, databus and power controls, cockpit security components and systems, specialized cockpit displays, aircraft audio systems, specialized lavatory components, seat belts and safety restraints, engineered interior surfaces and related components, advanced sensor products, switches and relay panels, advanced displays, thermal protection and insulation, lighting and control technology, military personnel parachutes, high performance hoists, winches and lifting devices, and cargo loading, handling and delivery systems.

Non-GAAP Supplemental Information

EBITDA, EBITDA As Defined, EBITDA As Defined Margin, adjusted net income and adjusted earnings per share are non-GAAP financial measures presented in this press release as supplemental disclosures to net income and reported results. TransDigm Group defines EBITDA as earnings before interest, taxes, depreciation and amortization and defines EBITDA As Defined as EBITDA plus certain non-operating items, refinancing costs, acquisition-related costs, transaction-related costs and non-cash charges incurred in connection with certain employee benefit plans. TransDigm Group defines adjusted net income as net income plus purchase accounting backlog amortization expense, effects from the sale on businesses, refinancing costs, acquisition-related costs, transaction-related costs and non-cash charges incurred in connection with certain employee benefit plans. EBITDA As Defined Margin represents EBITDA As Defined as a percentage of net sales. TransDigm Group defines adjusted diluted earnings per share as adjusted net income divided by the total shares for basic and diluted earnings per share. For more information regarding the computation of EBITDA, EBITDA As Defined and adjusted net income and adjusted earnings per share, please see the attached financial tables.

TransDigm Group presents these non-GAAP financial measures because it believes that they are useful indicators of its operating performance. TransDigm Group believes that EBITDA is useful to investors because it is frequently used by securities analysts, investors and other interested parties to measure operating performance among companies with different capital structures, effective tax rates and tax attributes, capitalized asset values and employee compensation structures, all of which can vary substantially from company to company. In addition, analysts, rating agencies and others use EBITDA to evaluate a company's ability to incur and service debt. EBITDA As Defined is used to measure TransDigm Inc.'s compliance with the financial covenant contained in its credit facility. TransDigm Group's management also uses EBITDA As Defined to review and assess its operating performance, to prepare its annual budget and financial projections and to review and evaluate its management team in connection with employee incentive programs. Moreover, TransDigm Group's management uses EBITDA As Defined to evaluate acquisitions and as a liquidity measure. In addition, TransDigm Group's management uses adjusted net income as a measure of comparable operating performance between time periods and among companies as it is reflective of changes in pricing decisions, cost controls and other factors that affect operating performance.

None of EBITDA, EBITDA As Defined, EBITDA As Defined Margin, adjusted net income or adjusted earnings per share is a measurement of financial performance under GAAP and such financial measures should not be considered as an alternative to net income, operating income, earnings per share, cash flows from operating activities or other measures of performance determined in accordance with GAAP. In addition, TransDigm Group's calculation of these non-GAAP financial measures may not be comparable to the calculation of similarly titled measures reported by other companies.

Although we use EBITDA and EBITDA As Defined as measures to assess the performance of our business and for the other purposes set forth above, the use of these non-GAAP financial measures as analytical tools has limitations, and you should not consider any of them in isolation, or as a substitute for analysis of our results of operations as reported in accordance with GAAP. Some of these limitations are:

  • neither EBITDA nor EBITDA As Defined reflects the significant interest expense, or the cash requirements necessary to service interest payments, on our indebtedness;
  • although depreciation and amortization are non-cash charges, the assets being depreciated and amortized will often have to be replaced in the future, and neither EBITDA nor EBITDA As Defined reflects any cash requirements for such replacements;
  • the omission of the substantial amortization expense associated with our intangible assets further limits the usefulness of EBITDA and EBITDA As Defined;
  • neither EBITDA nor EBITDA As Defined includes the payment of taxes, which is a necessary element of our operations; and
  • EBITDA As Defined excludes the cash expense we have incurred to integrate acquired businesses into our operations, which is a necessary element of certain of our acquisitions.

Forward-Looking Statements

Statements in this press release that are not historical facts, including statements under the heading "Fiscal 2019 Outlook," are forward-looking statements within the meaning of the Private Securities Litigation Reform Act of 1995.Words such as "believe," "may," "will," "should," "expect," "intend," "plan," "predict," "anticipate," "estimate," or "continue" and other words and terms of similar meaning may identify forward-looking statements.

All forward-looking statements involve risks and uncertainties which could affect TransDigm Group's actual results and could cause its actual results to differ materially from those expressed or implied in any forward-looking statements made by, or on behalf of, TransDigm Group. These risks and uncertainties include but are not limited to: the sensitivity of our business to the number of flight hours that our customers' planes spend aloft and our customers' profitability, both of which are affected by general economic conditions; future geopolitical or worldwide events; cyber-security threats and natural disasters; our reliance on certain customers; the U.S. defense budget and risks associated with being a government supplier; failure to maintain government or industry approvals; failure to complete or successfully integrate acquisitions, including our acquisition of Esterline; our indebtedness; potential environmental liabilities; liabilities arising in connection with litigation; increases in raw material costs, taxes and labor costs that cannot be recovered in product pricing; risks and costs associated with our international sales and operations; and other risk factors. Further information regarding the important factors that could cause actual results to differ materially from projected results can be found in TransDigm Group's Annual Report on Form 10-K and other reports that TransDigm Group or its subsidiaries have filed with the Securities and Exchange Commission. Except as required by law, TransDigm Group undertakes no obligation to revise or update the forward-looking statements contained in this press release.

Contact:



Liza Sabol





Director of Investor Relations





216-706-2945





ir@transdigm.com

 



TRANSDIGM GROUP INCORPORATED













CONDENSED CONSOLIDATED STATEMENTS OF INCOME









FOR THE THIRTEEN AND THIRTY-NINE WEEK PERIODS ENDED



Table 1

JUNE 29, 2019 AND JUNE 30, 2018









(Amounts in thousands, except per share amounts)

















(Unaudited)





















Thirteen Week Periods Ended



Thirty-Nine Week Periods Ended





June 29, 2019



June 30, 2018



June 29, 2019



June 30, 2018

NET SALES



$

1,658,319





$

980,662





$

3,847,559





$

2,761,692



COST OF SALES



896,845





411,142





1,862,648





1,181,448



GROSS PROFIT



761,474





569,520





1,984,911





1,580,244



SELLING AND ADMINISTRATIVE EXPENSES



274,557





112,816





561,307





326,208



AMORTIZATION OF INTANGIBLE ASSETS



41,889





19,224





84,986





53,793



INCOME FROM OPERATIONS



445,028





437,480





1,338,618





1,200,243



INTEREST EXPENSE - NET



241,292





167,577





614,701





489,776



REFINANCING COSTS



106





4,159





3,540





5,910



OTHER (INCOME) EXPENSE



(1,889)





203





(2,090)





865



INCOME FROM CONTINUING OPERATIONS

BEFORE INCOME TAXES



205,519





265,541





722,467





703,692



INCOME TAX PROVISION



60,909





48,150





179,183





(27,550)



INCOME FROM CONTINUING OPERATIONS

INCLUDING NONCONTROLLING INTERESTS



144,610





217,391





543,284





731,242



LOSS FROM DISCONTINUED OPERATIONS, NET

OF TAX







(145)









(2,943)



NET INCOME INCLUDING NONCONTROLLING

INTERESTS



144,610





217,246





543,284





728,299



NET INCOME ATTRIBUTABLE TO

NONCONTROLLING INTERESTS



(160)









(384)







NET INCOME ATTRIBUTABLE TO TD GROUP



$

144,450





$

217,246





$

542,900





$

728,299



NET INCOME APPLICABLE TO TD GROUP

COMMON STOCK



$

144,450





$

217,246





$

518,591





$

672,151



Net earnings per share attributable to TD Group

stockholders:

















Net earnings per share from continuing operations - basic

and diluted



$

2.57





$

3.91





$

9.22





$

12.14



Net loss per share from discontinued operations - basic

and diluted















(0.05)



Net earnings per share



$

2.57





$

3.91





$

9.22





$

12.09



Weighted-average shares outstanding:

















Basic and diluted



56,265





55,597





56,265





55,598



 

 

TRANSDIGM GROUP INCORPORATED







SUPPLEMENTAL INFORMATION - RECONCILIATION OF EBITDA,





EBITDA AS DEFINED TO NET INCOME









FOR THE THIRTEEN AND THIRTY-NINE WEEK PERIODS ENDED



Table 2

JUNE 29, 2019 AND JUNE 30, 2018









(Amounts in thousands, except per share amounts)

















(Unaudited)





















Thirteen Week Periods Ended



Thirty-Nine Week Periods Ended





June 29, 2019



June 30, 2018



June 29, 2019



June 30, 2018

Net income including noncontrolling interests



$

144,610





$

217,246





$

543,284





$

728,299



Less: Loss from discontinued operations, net of tax (1)







(145)









(2,943)



Income from continuing operations including

noncontrolling interests



144,610





217,391





543,284





731,242



Adjustments:

















Depreciation and amortization expense



71,318





33,925





147,544





95,534



Interest expense, net



241,292





167,577





614,701





489,776



Income tax provision



60,909





48,150





179,183





(27,550)



EBITDA



518,129





467,043





1,484,712





1,289,002



Adjustments:

















Acquisition-related expenses and adjustments (2)



136,385





10,381





186,451





16,940



Non-cash stock compensation expense (3)



31,809





13,708





70,082





36,411



Refinancing costs (4)



106





4,159





3,540





5,910



Other, net (5)



4,568





(8,150)





4,658





3,534



Gross Adjustments to EBITDA



172,868





20,098





264,731





62,795



EBITDA As Defined



$

690,997





$

487,141





$

1,749,443





$

1,351,797



EBITDA As Defined, Margin (6)



41.7

%



49.7

%



45.5

%



48.9

%





(1)

During the fourth quarter of fiscal 2017, the Company committed to disposing of Schroth in connection with the settlement of a Department of Justice investigation into the competitive effects of the acquisition. Therefore, Schroth was classified as held-for-sale beginning September 30, 2017. On January 26, 2018, the Company completed the sale of Schroth in a management buyout to a private equity fund and certain members of Schroth management for approximately $61.4 million, which included a working capital adjustment of $0.3 million that was settled in July 2018.





(2)

Represents accounting adjustments to inventory associated with acquisitions of businesses and product lines that were charged to cost of sales when the inventory was sold; costs incurred to integrate acquired businesses and product lines into TD Group's operations, facility relocation costs and other acquisition-related costs; transaction-related costs comprising deal fees; legal, financial and tax due diligence expenses; and valuation costs that are required to be expensed as incurred.





(3)

Represents the compensation expense recognized by TD Group under our stock incentive plans.





(4)

Represents costs expensed related to debt financing activities, including new issuances, extinguishments, refinancings and amendments to existing agreements.





(5)

Primarily represents foreign currency transaction gain or loss, payroll withholding taxes related to dividend equivalent payments and stock option exercises, non-service related pension costs, deferred compensation and gain or loss on sale of fixed assets.





(6)

The EBITDA As Defined margin represents the amount of EBITDA As Defined as a percentage of sales.

 

 

TRANSDIGM GROUP INCORPORATED









SUPPLEMENTAL INFORMATION - RECONCILIATION OF









REPORTED EARNINGS PER SHARE TO









ADJUSTED EARNINGS PER SHARE









FOR THE THIRTEEN AND THIRTY-NINE WEEK PERIODS ENDED



Table 3

JUNE 29, 2019 AND JUNE 30, 2018









(Amounts in thousands, except per share amounts)

















(Unaudited)





















Thirteen Week Periods Ended



Thirty-Nine Week Periods Ended





June 29, 2019



June 30, 2018



June 29, 2019



June 30, 2018

Reported Earnings Per Share

















Income from continuing operations including

noncontrolling interests



$

144,610





$

217,391





$

543,284





$

731,242



Net income attributable to noncontrolling interests



(160)









(384)







Net income from continuing operations attributable to

TD Group



144,450





217,391





542,900





731,242



Less dividends paid on participating securities











(24,309)





(56,148)







144,450





217,391





518,591





675,094



Loss from discontinued operations, net of tax







(145)









(2,943)



Net income applicable to TD Group common stock -

basic and diluted



$

144,450





$

217,246





$

518,591





$

672,151



Weighted-average shares outstanding under the two-

class method

















Weighted-average common shares outstanding



53,208





52,470





52,994





52,241



Vested options deemed participating securities



3,057





3,127





3,271





3,357



Total shares for basic and diluted earnings per share



56,265





55,597





56,265





55,598



Net earnings per share attributable to TD Group from

continuing operations - basic and diluted



$

2.57





$

3.91





$

9.22





$

12.14



Net earnings per share attributable to TD Group from

discontinued operations - basic and diluted















(0.05)



Basic and diluted earnings per share



$

2.57





$

3.91





$

9.22





$

12.09



Adjusted Earnings Per Share









Net income from continuing operations



$

144,610





$

217,391





$

543,284





$

731,242



Gross adjustments to EBITDA



172,868





20,098





264,731





62,795



Purchase accounting backlog amortization



14,233





2,024





18,943





3,108



Tax adjustment



(53,328)





(16,292)





(95,259)





(49,998)



Adjusted net income



$

278,383





$

223,221





$

731,699





$

747,147



Adjusted diluted earnings per share under the two-class

method



$

4.95





$

4.01





$

13.01





$

13.44



Diluted Earnings Per Share to Adjusted Earnings Per

Share









Diluted earnings per share from continuing operations



$

2.57





$

3.91





$

9.22





$

12.14



Adjustments to diluted earnings per share:

















   Inclusion of the dividend equivalent payments











0.43





1.01



   Non-cash stock compensation expense



0.40





0.19





0.91





0.64



   Acquisition-related expenses



1.90





0.17





2.65





0.35



   Refinancing costs







0.06





0.04





0.10



   Reduction in income tax provision due to excess tax 

   benefits on stock compensation



0.02





(0.20)





(0.32)





(0.86)



   Other, net



0.06





(0.12)





0.08





0.06



Adjusted earnings per share



4.95





4.01





13.01





13.44



Less: One-time impact of tax reform















(2.65)



Adjusted earnings per share excluding tax reform



$

4.95





$

4.01





$

13.01





$

10.79



 

 

TRANSDIGM GROUP INCORPORATED









SUPPLEMENTAL INFORMATION - RECONCILIATION OF NET CASH



Table 4

PROVIDED BY OPERATING ACTIVITIES TO EBITDA,



EBITDA AS DEFINED



FOR THE THIRTY-NINE WEEK PERIODS ENDED



JUNE 29, 2019 AND JUNE 30, 2018







(Amounts in thousands)









(Unaudited)













Thirty-Nine Week Periods Ended





June 29, 2019



June 30, 2018

Net cash provided by operating activities



$

768,356





$

690,910













Adjustments:









Changes in assets and liabilities, net of effects from acquisitions of

businesses



21,442





31,112



Interest expense - net (1)



594,503





473,597



Income tax provision - current



174,033





139,233



Non-cash stock compensation expense (2)



(70,082)





(36,411)



Refinancing costs (4)



(3,540)





(5,910)



EBITDA from discontinued operations (6)







(364)



EBITDA



1,484,712





1,292,167



Adjustments:









Acquisition-related expenses (3)



186,451





16,940



Non-cash stock compensation expense (2)



70,082





36,411



Refinancing costs (4)



3,540





5,910



Other, net (5)



4,658





3,534



EBITDA As Defined



$

1,749,443





$

1,354,962







(1)

Represents interest expense excluding the amortization of debt issue costs and premium and discount on debt.





(2)

Represents the compensation expense recognized by TD Group under our stock incentive plans.





(3)

Represents accounting adjustments to inventory associated with acquisitions of businesses and product lines that were charged to cost of sales when the inventory was sold; costs incurred to integrate acquired businesses and product lines into TD Group's operations, facility relocation costs and other acquisition-related costs; transaction-related costs comprising deal fees; legal, financial and tax due diligence expenses and valuation costs that are required to be expensed as incurred.





(4)

Represents costs expensed related to debt financing activities, including new issuances, extinguishments, refinancings and amendments to existing agreements.





(5)

Primarily represents foreign currency transaction gain or loss, payroll withholding taxes related to dividend equivalent payments and stock option exercises, non-service related pension costs, deferred compensation and gain or loss on sale of fixed assets.





(6)

During the fourth quarter of fiscal 2017, the Company committed to disposing of Schroth in connection with the settlement of a Department of Justice investigation into the competitive effects of the acquisition. Therefore, Schroth was classified as held-for-sale beginning September 30, 2017. On January 26, 2018, the Company completed the sale of Schroth in a management buyout to a private equity fund and certain members of Schroth management for approximately $61.4 million, which included a working capital adjustment of $0.3 million that was settled in July 2018.

 

 

TRANSDIGM GROUP INCORPORATED







SUPPLEMENTAL INFORMATION - BALANCE SHEET DATA



Table 5

(Amounts in thousands)







(Unaudited)













June 29, 2019



September 30, 2018

Cash and cash equivalents



$

2,716,812





$

2,073,017



Trade accounts receivable - net



1,162,345





704,310



Inventories - net



1,413,934





805,292



Current portion of long-term debt



80,863





75,817



Short-term borrowings-trade receivable securitization facility



299,951





299,519



Accounts payable



310,448





173,603



Accrued current liabilities



689,378





351,443



Long-term debt



16,495,885





12,501,946



Total TD Group stockholders' deficit



(1,321,244)





(1,808,471)



 

 

TRANSDIGM GROUP INCORPORATED











SUPPLEMENTAL INFORMATION - RECONCILIATION OF EBITDA,





EBITDA AS DEFINED TO NET INCOME AND REPORTED EARNINGS





PER SHARE TO ADJUSTED EARNINGS PER SHARE GUIDANCE MID-POINT



Table 6

FOR THE FISCAL YEAR ENDING SEPTEMBER 30, 2019









(Amounts in millions, except per share amounts)















(Unaudited)

















Issued August 6,

2019 - Current



Issued May 7,

2019 - Prior









GUIDANCE

MID-POINT



GUIDANCE

MID-POINT



CHANGE





Year Ended



Year Ended









September 30,



September 30,









2019



2019





Net income



$

776





$

705





$

71



Adjustments:













Depreciation and amortization expense



220





220







Interest expense - net



865





880





(15)



Income tax provision



247





227





20



EBITDA



2,108





2,032





76



Adjustments:













Acquisition-related expenses and adjustments (1) and other, net (1)



230





235





(5)



Non-cash stock compensation expense (1)



93





74





19



Refinancing costs (1)



4





4







Gross Adjustments to EBITDA



327





313





14



EBITDA As Defined



$

2,435





$

2,345





$

90



EBITDA As Defined, Margin (1)



44.1

%



43.1

%



1.0

%















Earnings per share



$

13.35





$

12.09





$

1.26



Adjustments to earnings per share:













Inclusion of the dividend equivalent payments



0.43





0.43







Non-cash stock compensation expense



1.21





0.98





0.23



Acquisition-related expenses and adjustments and other, net



3.42





3.52





(0.10)



Refinancing costs



0.05





0.04





0.01



Reduction in income tax provision due to excess tax benefits on

stock compensation



(0.37)





(0.25)





(0.12)



Adjusted earnings per share



$

18.09





$

16.81





$

1.28

















Weighted-average shares outstanding



56.3





56.3









(1) Refer to Table 2 above for definitions of Non-GAAP measurement adjustments.

 

 

TRANSDIGM GROUP INCORPORATED





SUPPLEMENTAL INFORMATION





CURRENT FISCAL YEAR 2019 GUIDANCE VERSUS PRIOR FISCAL YEAR

2019 GUIDANCE

Table 7



(Amounts in millions, except per share amounts)





(Unaudited)















Current



Prior









Fiscal Year 2019



Fiscal Year 2019









Guidance



Guidance



Change at





Issued August 6,

2019



Issued May 7,

2019



Mid-Point



Sales

$5,500 to $5,550



$5,395 to $5,485



$85

















GAAP Net Income from Continuing Operations

$767 to $785



$686 to $724



$71

















GAAP Earnings Per Share from Continuing Operations

$13.19 to $13.51



$11.75 to $12.43



$1.26

















EBITDA As Defined

$2,425 to $2,445



$2,325 to $2,365



$90

















Adjusted Earnings Per Share

$17.93 to $18.25



$16.47 to $17.15



$1.28

















Weighted-Average Shares Outstanding

56.3



56.3





 

Cision View original content:http://www.prnewswire.com/news-releases/transdigm-group-reports-fiscal-2019-third-quarter-results-and-declares-a-special-cash-dividend-of-30-00-per-share-300897034.html

SOURCE TransDigm Group Incorporated

Market News and Data brought to you by Benzinga APIs
Comments
Loading...
Date
ticker
name
Actual EPS
EPS Surprise
Actual Rev
Rev Surprise
Posted In: EarningsDividendsPress ReleasesAirlines/AviationConference Call Announcements
Benzinga simplifies the market for smarter investing

Trade confidently with insights and alerts from analyst ratings, free reports and breaking news that affects the stocks you care about.

Join Now: Free!