BISMARCK, N.D., July 31, 2019 /PRNewswire/ --
Highlights
- Net income in the second quarter of 2019 was $2.7 million, or $0.75 per diluted share, compared to $2.1 million, or $0.60 per diluted share, in the second quarter of 2018, an increase of $509 thousand, or 23.7%
- Return on assets was 1.05% and return on equity was 12.18% for the quarter ended June 30, 2019
- Increase in earnings was driven by improved mortgage banking performance and steady results from banking operations
- Loans and leases held for investment increased to $487.2 million, rising $18.8 million, or 4.0%, since December 31, 2018
- Core deposits increased to $871.2 million, rising $11.1 million, or 1.3%, since December 31, 2018
- Nonperforming assets to total assets were 0.20% at June 30, 2019, compared to 0.17% at December 31, 2018
- Net income in the first half of 2019 was $4.1 million, compared to $4.5 million in the first half of 2018
- Year to date earnings per diluted share were $1.15 in 2019, compared to $1.28 in the first half of 2018
- Tangible book value per share increased to $25.59 at June 30, 2019 from $22.26 at December 31, 2018, an increase of $3.33 per common share
BNCCORP, INC. (BNC or the Company) (OTCQX Markets: BNCC), which operates community banking and wealth management businesses in North Dakota, Arizona and Minnesota, and has mortgage banking offices in Illinois, Kansas, Missouri, Michigan, Arizona, and North Dakota, today reported financial results for the second quarter ended June 30, 2019.
Net income in the second quarter of 2019 was $2.654 million, compared to $2.145 million in the same period of 2018. Second quarter 2019 diluted earnings per share rose to $0.75, compared to $0.60 in the second quarter of 2018. The increase in net income from the year-ago period primarily reflected relatively flat net interest income, significantly increased non-interest income driven by higher mortgage revenues, modestly higher non-interest expense, and a higher effective tax rate.
Net interest income in the second quarter decreased by $39 thousand, or 0.6%, from the same quarter in 2018. Interest income increases from loan growth and higher yields on interest earning assets were offset by deposit growth and increased cost of deposits.
Non-interest income in the second quarter of 2019 increased by $1.330 million, or 23.2%, from the same period in 2018. In the second quarter of 2019, mortgage banking revenues were $2.592 million higher, while other income was $1.170 million lower due to revenues from a SBIC investment recognized in the second quarter of 2018.
Non-interest expense in the second quarter of 2019 increased by $395 thousand, or 3.9%, when compared to the second quarter of 2018, as professional services and data processing expenses increased.
The provision for credit losses was $200 thousand in the second quarter of 2019 and $0 in the second quarter of 2018. The ratio of nonperforming assets to total assets was 0.20% at June 30, 2019, compared to 0.17% at December 31, 2018. The allowance for loan losses was 1.62% of loans and leases held for investment at June 30, 2019, compared to 1.64% at December 31, 2018.
Tangible book value per common share at June 30, 2019 was $25.59, compared to $22.26 at December 31, 2018, an increase of $3.33 per common share. Excluding accumulated other comprehensive income (loss), tangible book value per common share at June 30, 2019 was $25.29, compared to $24.24 at December 31, 2018 and $23.64 at June 30, 2018.
Management Comments
Timothy J. Franz, BNC President and Chief Executive Officer, said, "Results for the second quarter improved as earnings per diluted share increased to $0.75 and the return on equity increased to 12.18%. Our mortgage banking operations were positively impacted by lower interest rates, which triggered a significant increase in mortgage origination activity, and importantly, our margins in mortgage banking improved notably compared to the very compressed margins experienced by the industry in 2018 and early 2019. Economic conditions currently appear to be favorable for mortgage banking as unemployment is low and interest rates have trended lower. Historically, our mortgage team has been able to create value in these conditions and we are pleased with their results in the second quarter of 2019."
Mr. Franz continued, "From a banking perspective, our credit quality metrics remain good and we continue to focus on growing loans held for investment and core deposits. Overall, the $3.33 increase in tangible book value per share in the first half of 2019 was positive for shareholders and we look forward to increasing shareholder value further as 2019 continues."
Second Quarter 2019 Comparison to Second Quarter 2018
Net interest income for the second quarter of 2019 was $7.023 million, a decrease of $39 thousand, or 0.6%, from $7.062 million in the same period of 2018. The decrease reflects the benefit of higher balances of loans held for investment and loans held for sale, offset by increased deposit balances and costs. Overall, the net interest margin decreased to 2.96% in the second quarter of 2019 from 3.07% in the second quarter of 2018.
Interest income increased $879 thousand, or 10.3%, to $9.399 million in the second quarter of 2019, compared to $8.520 million in the second quarter of 2018, due to higher average balances of loans held for investment and loans held for sale, combined with higher yields on earning assets. The yield on average interest earning assets was 3.94% in the second quarter of 2019 compared to 3.69% in the second quarter of 2018. BNC has approximately $238.6 million of indexed rate book value assets that primarily re-price within the current quarter if prime rate changes. The average balance of interest earning assets in the second quarter of 2019 increased by $28.7 million compared to the same period of 2018. The average balance of loans and leases held for investment increased by $22.6 million, yielding $619 thousand of additional interest income, while the average balance of mortgage loans held for sale was higher by $25.0 million than the same period of 2018, resulting in $209 thousand of additional interest income. The average balance of investment securities was $18.6 million lower in the second quarter of 2019 than in the second quarter of 2018, while the interest income thereon was up $30 thousand.
Interest expense in the second quarter of 2019 was $2.376 million, an increase of $918 thousand from the same period in 2018. The cost of interest-bearing liabilities was 1.20% in the current quarter compared to 0.80% in the same period of 2018. Interest expense increased on deposits as a result of higher balances and market-driven cost increases for consumer certificates of deposit and money market accounts. The cost of core deposits in the second quarter of 2019 and 2018 was 0.90% and 0.48%, respectively.
Provision for credit losses was $200 thousand in the second quarter of 2019 and $0 in the second quarter of 2018.
Non-interest income for the second quarter of 2019 was $7.057 million, an increase of $1.330 million, or 23.2%, from $5.727 million in the second quarter of 2018. Mortgage banking revenues were $5.228 million in the second quarter of 2019, an increase of $2.592 million, or 98.3%, compared to $2.636 million in the second quarter of 2018, as lower interest rates ignited loan origination activity and margins on loan production improved. Gains on sales of assets were $109 thousand lower in the second quarter of 2019 compared to the same period of 2018. Other income was lower in the second quarter of 2019, as the year-ago period included $1.467 million of earnings related to the sale of a portfolio company by a SBIC fund, compared to $297 thousand in the second quarter of 2019. Gains on sales of assets and earnings from certain investments can vary significantly from period to period.
Non-interest expense for the second quarter of 2019 increased $395 thousand, or 3.9%, to $10.409 million, from $10.014 million in the second quarter of 2018. Professional services expense increased $326 thousand, or 37.5%, due to increased mortgage banking activity and legal costs. Data processing fees increased by $124 thousand, or 13.2%. Salaries and employee benefits expenses increased by only $5 thousand compared to the second quarter of 2018.
In the second quarter of 2019, income tax expense was $817 thousand, compared to $630 thousand in the second quarter of 2018. The effective tax rate was 23.5% in the second quarter of 2019, compared to 22.7% in the same period of 2018.
Net income was $2.654 million, or $0.75 per diluted share, in the second quarter of 2019. Net income in the second quarter of 2018 was $2.145 million, or $0.60 per diluted share.
Six Months Ended 2019 Comparison to Six Months Ended 2018
Net interest income in the first half of 2019 was $13.978 million, an increase of $56 thousand, or 0.4%, from $13.922 million in the same period of 2018. Overall, the net interest margin decreased to 2.98% in the first six months of 2019 from 3.09% in the first six months of 2018.
Interest income increased $1.991 million, or 12.0%, to $18.527 million in the six-month period ended June 30, 2019, compared to $16.536 million in the six-month period ended June 30, 2018. This increase is the result of higher average balances and yields on cash and cash equivalents, loans and leases held for investment, taxable investments, and higher average balances of loans held for sale. The yield on average interest earning assets was 3.94% in the six-month period ended June 30, 2019 and 3.66% in the same period of 2018. The average balance of interest earning assets increased by $38.6 million. The average balance of loans and leases held for investment increased by $29.4 million during the first half of 2019, yielding $1.432 million of additional interest income year-to-date 2019, while the average balance of mortgage loans held for sale was $12.1 million higher, generating $222 thousand of additional interest income when compared to year-to-date 2018. The average balance of investment securities was $12.0 million lower in the first half of 2019 than in the first half of 2018, but investments generated $135 thousand more interest income as yields on investments increased. The average balance of cash and cash equivalent balances increased by $8.8 million, equating to $192 thousand of additional interest income, when comparing the two periods.
Interest expense in the first half of 2019 was $4.549 million, an increase of $1.935 million from the same period in 2018. The cost of interest-bearing liabilities was 1.16% in the first six months, compared to 0.73% in the same period of 2018. Interest expense increased on deposits, driven largely by increased balances and costs of consumer certificates of deposit and money market accounts. The cost of core deposits in the first half of 2019 and 2018 was 0.87% and 0.44%, respectively.
Provision for credit losses was $200 thousand in the first half of 2019 and $0 in the first half of 2018.
Non-interest income for the first six months of 2019 was $11.559 million, a decrease of $49 thousand, or 0.4%, from $11.608 million in the first six months of 2018. Mortgage banking revenues were $8.315 million in the first half of 2019, an increase of $3.178 million when compared to $5.137 million in the first half of 2018. Gains on sales of assets were $2.025 million lower in the first six months of 2019 compared to the same period of 2018. Gains on sales of assets can vary significantly from period to period.
Non-interest expense for the first six months of 2019 increased $309 thousand, or 1.6%, to $20.091 million, from $19.782 million in the first six months of 2018. Professional services expense increased compared to the first six months of 2018 by $290 thousand, or 17.5%, primarily due to higher mortgage banking volumes and increased legal fees. Marketing and promotion expenses increased $184 thousand, or 9.8%, due to the increased mortgage lead volume. Salary and employee benefit expenses were $107 thousand lower in the first half of 2019, compared to the same period in 2018.
During the six-month period ended June 30, 2019, income tax expense was $1.154 million, compared to $1.207 million in the first half of 2018. The effective tax rate was 22.0% in the first half of 2019, compared to 21.0% in the same period of 2018. The increase in the effective tax rate is due to increased pre-tax mortgage banking revenues and lower non-taxable pre-tax interest income from municipal securities.
Net income was $4.092 million, or $1.15 per diluted share, for the six months ended June 30, 2019. Net income in the first six months of 2018 was $4.541 million, or $1.28 per diluted share.
Assets, Liabilities and Equity
Total assets were $1.0 billion at June 30, 2019, an increase of $32.2 million, or 3.3%, compared to $971.0 million at December 31, 2018. Loans and leases held for investment aggregated $487.2 million at June 30, 2019, an increase of $18.8 million, or 4.0%, since December 31, 2018. Loans held for sale as of June 30, 2019 were higher by $33.6 million when compared to December 31, 2018. Investment securities decreased $8.6 million from year-end 2018, while cash balances decreased $14.4 million.
Total deposits increased $18.7 million to $867.3 million at June 30, 2019, from $848.6 million at December 31, 2018. At June 30, 2019, core deposits, which include recurring customer repurchase agreement balances, increased $11.1 million to $871.2 million, or 1.3%, from $860.1 million as of December 31, 2018.
The table below shows total deposits since 2015:
June 30, | December 31, | December 31, | December 31, | December 31, | ||||||||||
(In Thousands) | 2019 | 2018 | 2017 | 2016 | 2015 | |||||||||
ND Bakken Branches | $ | 191,548 | $ | 185,713 | $ | 168,981 | $ | 178,677 | $ | 190,670 | ||||
ND Non-Bakken Branches | 449,551 | 431,246 | 435,255 | 384,476 | 388,630 | |||||||||
Total ND Branches | 641,099 | 616,959 | 604,236 | 563,153 | 579,300 | |||||||||
Brokered Deposits | - | - | - | - | 33,363 | |||||||||
Other | 226,190 | 231,646 | 213,570 | 189,474 | 167,786 | |||||||||
Total Deposits | $ | 867,289 | $ | 848,605 | $ | 817,806 | $ | 752,627 | $ | 780,449 |
Trust assets under management or administration increased 9.7%, or $31.0 million, to $351.4 million at June 30, 2019, compared to $320.4 million at December 31, 2018, as the Company has been able to capture wealth generated by commercial customers and convert new customers to BNC's wealth management services. Since January 1, 2016, assets under management or administration have increased by approximately $103.0 million, or 41.5%.
Capital and Contingent Liabilities
Banks and bank holding companies operate under separate regulatory capital requirements.
At June 30, 2019, our capital ratios exceeded all regulatory capital thresholds, including the capital conservation buffer.
A summary of our capital ratios at June 30, 2019 and December 31, 2018 is presented below:
June 30, 2019 | December 31, 2018 | |||
BNCCORP, INC (Consolidated) | ||||
Tier 1 leverage | 10.18% | 9.97% | ||
Total risk based capital | 19.13% | 20.26% | ||
Common equity tier 1 risk based capital | 13.95% | 14.67% | ||
Tier 1 risk based capital | 16.31% | 17.28% | ||
Tangible common equity | 8.92% | 7.99% | ||
BNC National Bank | ||||
Tier 1 leverage | 10.20% | 9.92% | ||
Total risk based capital | 17.59% | 18.44% | ||
Common equity tier 1 risk based capital | 16.34% | 17.19% | ||
Tier 1 risk based capital | 16.34% | 17.19% |
The Common Equity Tier 1 ratio, which is generally a comparison of a bank's core equity capital to its total risk weighted assets, is a measure of the current risk profile of our asset base from a regulatory perspective. The Tier 1 leverage ratio, which is based on average assets, does not consider the mix of risk-weighted assets. In recent periods, regulators have required Tier 1 leverage ratios that significantly exceed "Well Capitalized" ratio levels. As a result, management believes the Bank's Tier 1 leverage ratio is our most restrictive capital measurement and we are managing the Tier 1 leverage ratio to levels significantly above the "Well Capitalized" ratio threshold.
The Company routinely evaluates the sufficiency of its capital in order to ensure compliance with regulatory capital standards and to provide a source of strength for the Bank. We manage capital by assessing the composition of capital and the amounts available for growth, risk, or other purposes.
Tangible book value per common share of the Company was $25.59 as of June 30, 2019, compared to $22.26 at December 31, 2018. Tangible book value per common share, excluding accumulated other comprehensive income or (loss), was $25.29 as of June 30, 2019, compared to $24.24 at December 31, 2018 and $23.64 at June 30, 2018.
BNC is subject to an arbitration proceeding with 20 former mortgage loan originators in which the claimant loan originators have asserted overtime claims under the Fair Labor Standards Act. We are defending ourselves aggressively, have denied all claims and have asserted counterclaims against each and every claimant. We have concluded that a loss accrual is not currently required based upon our evaluation of the likelihood of loss related to this employment matter. We will continue to evaluate the need for a loss accrual as arbitration proceedings continue.
Asset Quality
The allowance for credit losses was $7.9 million at June 30, 2019, compared to $7.7 million at December 31, 2018. The allowance for credit losses as a percentage of total loans at June 30, 2019 decreased to 1.45%, from 1.57% at December 31, 2018. The allowance as a percentage of loans and leases held for investment at June 30, 2019 decreased to 1.62% from 1.64% at December 31, 2018.
Nonperforming assets were $2.0 million at June 30, 2019 and $1.7 million at December 31, 2018. The ratio of nonperforming assets to total assets was 0.20% at June 30, 2019 and 0.17% at December 31, 2018. Nonperforming loans were $2.0 million at June 30, 2019 and $1.7 million at December 31, 2018.
At June 30, 2019, BNC had $10.2 million of classified loans, $2.0 million of loans on non-accrual, no other real estate owned, and no repossessed assets. At December 31, 2018, BNC had $10.7 million of classified loans, $1.7 million of loans on non-accrual, no other real estate owned, and no repossessed assets. BNC had $5.9 million of potentially problematic loans, which are risk rated "watch list", at June 30, 2019, compared with $5.2 million as of December 31, 2018.
In recent periods, economic activity in western North Dakota, influenced by the energy sector, has improved. However, it will take time to absorb capacity built in earlier periods, particularly in the commercial real estate sector. The region is driven by the commodity-based industries of energy and agriculture, which can be volatile and impacted by a variety of influences. For example, the impact of recent increases in global tariffs and lower commodity prices on North Dakota farmers adds a measure of uncertainty to the region's agriculture sector. Prolonged periods of lower commodity prices or market disruption could have an adverse impact on our loan portfolio and our operating results.
BNCCORP, INC., headquartered in Bismarck, N.D., is a registered bank holding company dedicated to providing banking and wealth management services to businesses and consumers in its local markets. The Company operates community banking and wealth management businesses in North Dakota, Arizona and Minnesota from 13 locations. BNC also conducts mortgage banking from 13 locations in Illinois, Kansas, Missouri, Michigan, Arizona and North Dakota.
This news release may contain "forward-looking statements" within the meaning of the safe harbor provisions of the Private Securities Litigation Reform Act of 1995 with respect to the financial condition, results of operations, plans, objectives, future performance and business of BNC. Forward-looking statements, which may be based upon beliefs, expectations and assumptions of our management and on information currently available to management are generally identifiable by the use of words such as "expect", "believe", "anticipate", "plan", "intend", "estimate", "may", "will", "would", "could", "should", "future" and other expressions relating to future periods. Examples of forward-looking statements include, among others, statements we make regarding our expectations regarding future market conditions and our ability to capture opportunities and pursue growth strategies, our expected operating results such as revenue growth and earnings and our expectations of the effects of the regulatory environment on our earnings for the foreseeable future. Forward-looking statements are neither historical facts nor assurances of future performance. Our actual results and financial condition may differ materially from those indicated in the forward-looking statements. Therefore, you should not rely on any of these forward-looking statements. Important factors that could cause our actual results and financial condition to differ materially from those indicated in the forward-looking statements include, but are not limited to: the impact of current and future regulation; the risks of loans and investments, including dependence on local and regional economic conditions; competition for our customers from other providers of financial services; possible adverse effects of changes in interest rates, including the effects of such changes on mortgage banking revenues and derivative contracts and associated accounting consequences; risks associated with our acquisition and growth strategies; and other risks which are difficult to predict and many of which are beyond our control. In addition, all statements in this news release, including forward-looking statements, speak only of the date they are made, and the Company undertakes no obligation to update any statement in light of new information or future events.
This press release contains references to financial measures which are not defined in GAAP. Such non-GAAP financial measures include the tangible common equity to total period end assets ratio. These non-GAAP financial measures have been included as the Company believes they are helpful for investors to analyze and evaluate the Company's financial condition.
(Financial tables attached)
BNCCORP, INC. | ||||||||||||
CONSOLIDATED FINANCIAL DATA | ||||||||||||
(Unaudited) | ||||||||||||
For the Quarter | For the Six Months | |||||||||||
(In thousands, except per share data) | 2019 | 2018 | 2019 | 2018 | ||||||||
SELECTED INCOME STATEMENT DATA | ||||||||||||
Interest income | $ | 9,399 | $ | 8,520 | $ | 18,527 | $ | 16,536 | ||||
Interest expense | 2,376 | 1,458 | 4,549 | 2,614 | ||||||||
Net interest income | 7,023 | 7,062 | 13,978 | 13,922 | ||||||||
Provision for credit losses | 200 | - | 200 | - | ||||||||
Non-interest income | 7,057 | 5,727 | 11,559 | 11,608 | ||||||||
Non-interest expense | 10,409 | 10,014 | 20,091 | 19,782 | ||||||||
Income before income taxes | 3,471 | 2,775 | 5,246 | 5,748 | ||||||||
Income tax expense | 817 | 630 | 1,154 | 1,207 | ||||||||
Net income | $ | 2,654 | $ | 2,145 | $ | 4,092 | $ | 4,541 | ||||
EARNINGS PER SHARE DATA | ||||||||||||
Basic earnings per common share | $ | 0.75 | $ | 0.61 | $ | 1.16 | $ | 1.30 | ||||
Diluted earnings per common share | $ | 0.75 | $ | 0.60 | $ | 1.15 | $ | 1.28 |
BNCCORP, INC. | ||||||||||||
CONSOLIDATED FINANCIAL DATA | ||||||||||||
(Unaudited) | ||||||||||||
For the Quarter | For the Six Months | |||||||||||
(In thousands, except per share data) | 2019 | 2018 | 2019 | 2018 | ||||||||
ANALYSIS OF NON-INTEREST INCOME | ||||||||||||
Bank charges and service fees | $ | 679 | $ | 675 | $ | 1,325 | $ | 1,327 | ||||
Wealth management revenues | 432 | 459 | 875 | 936 | ||||||||
Mortgage banking revenues | 5,228 | 2,636 | 8,315 | 5,137 | ||||||||
Gains on sales of loans, net | 4 | 175 | 106 | 178 | ||||||||
Gains on sales of investments, net | 256 | 194 | 320 | 2,273 | ||||||||
Other | 458 | 1,588 | 618 | 1,757 | ||||||||
Total non-interest income | $ | 7,057 | $ | 5,727 | $ | 11,559 | $ | 11,608 | ||||
ANALYSIS OF NON-INTEREST EXPENSE | ||||||||||||
Salaries and employee benefits | $ | 5,375 | $ | 5,370 | $ | 10,493 | $ | 10,600 | ||||
Professional services | 1,195 | 869 | 1,949 | 1,659 | ||||||||
Data processing fees | 1,061 | 937 | 2,100 | 1,934 | ||||||||
Marketing and promotion | 1,043 | 994 | 2,053 | 1,869 | ||||||||
Occupancy | 534 | 580 | 1,093 | 1,165 | ||||||||
Regulatory costs | 125 | 135 | 257 | 275 | ||||||||
Depreciation and amortization | 361 | 392 | 722 | 798 | ||||||||
Office supplies and postage | 128 | 144 | 264 | 308 | ||||||||
Other | 587 | 593 | 1,160 | 1,174 | ||||||||
Total non-interest expense | $ | 10,409 | $ | 10,014 | $ | 20,091 | $ | 19,782 | ||||
WEIGHTED AVERAGE SHARES | ||||||||||||
Common shares outstanding (a) | 3,519,478 | 3,496,135 | 3,518,937 | 3,491,670 | ||||||||
Incremental shares from assumed conversion of options and contingent shares | 37,364 | 52,215 | 37,443 | 56,243 | ||||||||
Adjusted weighted average shares (b) | 3,556,842 | 3,548,350 | 3,556,380 | 3,547,913 |
(a) Denominator for basic earnings per common share |
(b) Denominator for diluted earnings per common share |
BNCCORP, INC. | |||||||||
CONSOLIDATED FINANCIAL DATA | |||||||||
(Unaudited) | |||||||||
As of | |||||||||
(In thousands, except share, per share and full time equivalent data) | June 30, 2019 | December 31, 2018 | June 30, 2018 | ||||||
SELECTED BALANCE SHEET DATA | |||||||||
Total assets | $ | 1,003,221 | $ | 971,027 | $ | 987,691 | |||
Loans held for sale-mortgage banking | 56,346 | 22,788 | 29,459 | ||||||
Loans and leases held for investment | 487,239 | 468,468 | 467,678 | ||||||
Total loans | 543,585 | 491,256 | 497,137 | ||||||
Allowance for credit losses | (7,891) | (7,692) | (7,788) | ||||||
Investment securities available for sale | 402,865 | 411,509 | 425,443 | ||||||
Earning assets | 942,403 | 910,051 | 929,398 | ||||||
Total deposits | 867,289 | 848,605 | 861,512 | ||||||
Core deposits (1) | 871,185 | 860,099 | 849,090 | ||||||
Other borrowings | 33,403 | 36,503 | 42,588 | ||||||
Cash and cash equivalents | 10,766 | 25,185 | 20,604 | ||||||
OTHER SELECTED DATA | |||||||||
Net unrealized gains (losses) in accumulated other comprehensive income (loss) | $ | 1,017 | $ | (6,928) | $ | (6,098) | |||
Trust assets under administration | $ | 351,385 | $ | 320,414 | $ | 336,952 | |||
Total common stockholders' equity | $ | 89,607 | $ | 77,753 | $ | 76,096 | |||
Tangible book value per common share (2) | $ | 25.59 | $ | 22.26 | $ | 21.88 | |||
Tangible book value per common share excluding accumulated other comprehensive income (loss), net | $ | 25.29 | $ | 24.24 | $ | 23.64 | |||
Full time equivalent employees | 267 | 252 | 258 | ||||||
Common shares outstanding | 3,502,298 | 3,493,298 | 3,477,426 | ||||||
CAPITAL RATIOS | |||||||||
Common equity Tier 1 risk-based capital (Consolidated) | 13.95% | 14.67% | 14.17% | ||||||
Tier 1 leverage (Consolidated) | 10.18% | 9.97% | 9.89% | ||||||
Tier 1 risk-based capital (Consolidated) | 16.31% | 17.28% | 16.76% | ||||||
Total risk-based capital (Consolidated) | 19.13% | 20.26% | 19.74% | ||||||
Tangible common equity (Consolidated) | 8.92% | 7.99% | 7.69% | ||||||
Common equity Tier 1 risk-based capital (Bank) | 16.34% | 17.19% | 17.02% | ||||||
Tier 1 leverage (Bank) | 10.20% | 9.92% | 10.05% | ||||||
Tier 1 risk-based capital (Bank) | 16.34% | 17.19% | 17.02% | ||||||
Total risk-based capital (Bank) | 17.59% | 18.44% | 18.27% | ||||||
Tangible common equity (Bank) | 10.48% | 9.53% | 9.41% |
(1) | Core deposits consist of all deposits and repurchase agreements with customers and exclude certain brokered certificates of deposit. |
(2) | Tangible book value per common share is equal to book value per common share. |
BNCCORP, INC. | ||||||||||||
CONSOLIDATED FINANCIAL DATA | ||||||||||||
(Unaudited) | ||||||||||||
For the Quarter | For the Six Months | |||||||||||
(In thousands) | 2019 | 2018 | 2019 | 2018 | ||||||||
AVERAGE BALANCES | ||||||||||||
Total assets | $ | 1,013,022 | $ | 980,746 | $ | 1,006,461 | $ | 966,258 | ||||
Loans held for sale-mortgage banking | 48,295 | 23,288 | 35,664 | 23,514 | ||||||||
Loans and leases held for investment | 472,511 | 449,899 | 469,461 | 440,028 | ||||||||
Total loans | 520,806 | 473,187 | 505,125 | 463,542 | ||||||||
Investment securities available for sale | 419,508 | 438,091 | 422,638 | 434,679 | ||||||||
Earning assets | 951,417 | 922,679 | 947,136 | 908,530 | ||||||||
Total deposits | 873,922 | 850,780 | 876,792 | 835,445 | ||||||||
Core deposits | 877,827 | 839,135 | 882,939 | 830,812 | ||||||||
Total equity | 84,237 | 76,005 | 81,496 | 76,683 | ||||||||
Cash and cash equivalents | 24,105 | 24,641 | 33,081 | 23,722 | ||||||||
KEY RATIOS | ||||||||||||
Return on average common stockholders' equity (a) | 12.18% | 10.55% | 9.56% | 11.38% | ||||||||
Return on average assets (b) | 1.05% | 0.88% | 0.82% | 0.95% | ||||||||
Net interest margin | 2.96% | 3.07% | 2.98% | 3.09% | ||||||||
Efficiency ratio | 73.93% | 78.31% | 78.67% | 77.49% | ||||||||
Efficiency ratio (BNC National Bank) | 70.82% | 75.03% | 75.25% | 74.22% |
(a) | Return on average common stockholders' equity is calculated by using net income as the numerator and average common equity (less accumulated other comprehensive income (loss)) as the denominator. |
(b) | Return on average assets is calculated by using net income as the numerator and average total assets as the denominator. |
BNCCORP, INC. | |||||||||
CONSOLIDATED FINANCIAL DATA | |||||||||
(Unaudited) | |||||||||
As of | |||||||||
(In thousands) | June 30, 2019 | December 31, 2018 | June 30, 2018 | ||||||
ASSET QUALITY | |||||||||
Loans 90 days or more delinquent and still accruing interest | $ | - | $ | - | $ | - | |||
Non-accrual loans | 2,043 | 1,686 | 1,769 | ||||||
Total nonperforming loans | $ | 2,043 | $ | 1,686 | $ | 1,769 | |||
Repossessed assets, net | - | - | - | ||||||
Total nonperforming assets | $ | 2,043 | $ | 1,686 | $ | 1,769 | |||
Allowance for credit losses | $ | 7,891 | $ | 7,692 | $ | 7,788 | |||
Troubled debt restructured loans | $ | 3,291 | $ | 3,348 | $ | 3,381 | |||
Ratio of total nonperforming loans to total loans | 0.38% | 0.34% | 0.36% | ||||||
Ratio of total nonperforming assets to total assets | 0.20% | 0.17% | 0.18% | ||||||
Ratio of nonperforming loans to total assets | 0.20% | 0.17% | 0.18% | ||||||
Ratio of allowance for credit losses to loans and leases held for investment | 1.62% | 1.64% | 1.67% | ||||||
Ratio of allowance for credit losses to total loans | 1.45% | 1.57% | 1.57% | ||||||
Ratio of allowance for credit losses to nonperforming loans | 386% | 456% | 440% |
For the Quarter | For the Six Months | |||||||||||
(In thousands) | 2019 | 2018 | 2019 | 2018 | ||||||||
Changes in Nonperforming Loans: | ||||||||||||
Balance, beginning of period | $ | 2,155 | $ | 1,950 | $ | 1,686 | $ | 1,978 | ||||
Additions to nonperforming | 226 | 91 | 763 | 157 | ||||||||
Charge-offs | (9) | (62) | (21) | (93) | ||||||||
Reclassified back to performing | (242) | - | (242) | (26) | ||||||||
Principal payments received | (87) | (210) | (138) | (247) | ||||||||
Transferred to repossessed assets | - | - | (5) | - | ||||||||
Balance, end of period | $ | 2,043 | $ | 1,769 | $ | 2,043 | $ | 1,769 |
BNCCORP, INC. | ||||||||||||
CONSOLIDATED FINANCIAL DATA | ||||||||||||
(Unaudited) | ||||||||||||
For the Quarter | For the Six Months | |||||||||||
(In thousands) | 2019 | 2018 | 2019 | 2018 | ||||||||
Changes in Allowance for Credit Losses: | ||||||||||||
Balance, beginning of period | $ | 7,677 | $ | 7,811 | $ | 7,692 | $ | 7,861 | ||||
Provision | 200 | - | 200 | - | ||||||||
Loans charged off | (17) | (86) | (39) | (143) | ||||||||
Loan recoveries | 31 | 63 | 38 | 70 | ||||||||
Balance, end of period | $ | 7,891 | $ | 7,788 | $ | 7,891 | $ | 7,788 | ||||
Ratio of net recoveries (charge-offs) to average total loans | 0.003% | (0.005)% | (0.000)% | (0.016)% | ||||||||
Ratio of net recoveries (charge-offs) to average total loans, annualized | 0.011% | (0.019)% | (0.000)% | (0.031)% |
BNCCORP, INC. | |||||||||
CONSOLIDATED FINANCIAL DATA | |||||||||
(Unaudited) | |||||||||
As of | |||||||||
(In thousands) | June 30, 2019 | December 31, 2018 | June 30, 2018 | ||||||
CREDIT CONCENTRATIONS | |||||||||
North Dakota | |||||||||
Commercial and industrial | $ | 46,955 | $ | 45,241 | $ | 49,332 | |||
Construction | 2,601 | 4,439 | 6,662 | ||||||
Agricultural | 28,575 | 25,525 | 26,049 | ||||||
Land and land development | 7,489 | 7,932 | 9,111 | ||||||
Owner-occupied commercial real estate | 37,602 | 42,591 | 42,798 | ||||||
Commercial real estate | 107,277 | 109,829 | 110,213 | ||||||
Small business administration | 5,270 | 5,044 | 6,507 | ||||||
Consumer | 64,868 | 62,212 | 60,416 | ||||||
Subtotal loans held for investment | $ | 300,637 | $ | 302,813 | $ | 311,088 | |||
Consolidated | |||||||||
Commercial and industrial | $ | 73,814 | $ | 66,544 | $ | 68,370 | |||
Construction | 18,785 | 21,257 | 17,027 | ||||||
Agricultural | 28,831 | 26,426 | 26,951 | ||||||
Land and land development | 11,318 | 11,398 | 14,480 | ||||||
Owner-occupied commercial real estate | 54,052 | 56,916 | 52,587 | ||||||
Commercial real estate | 175,986 | 174,868 | 180,581 | ||||||
Small business administration | 43,025 | 32,505 | 31,171 | ||||||
Consumer | 80,986 | 78,055 | 75,963 | ||||||
Total loans held for investment | $ | 486,797 | $ | 467,969 | $ | 467,130 |
View original content to download multimedia:http://www.prnewswire.com/news-releases/bnccorp-inc-reports-second-quarter-net-income-of-2-7-million-or-0-75-per-diluted-share-300893634.html
SOURCE BNCCORP, INC.
© 2024 Benzinga.com. Benzinga does not provide investment advice. All rights reserved.
Comments
Trade confidently with insights and alerts from analyst ratings, free reports and breaking news that affects the stocks you care about.