SINA Reports Fourth Quarter and Fiscal Year 2018 Unaudited Financial Results

BEIJING, March 5, 2019 /PRNewswire/ -- SINA Corporation (the "Company" or "SINA") SINA, a leading online media company serving China and the global Chinese communities, today announced its unaudited financial results for the fourth quarter and the fiscal year ended December 31, 2018.

Fourth Quarter 2018 Highlights

  • Both net revenues and non-GAAP net revenues increased 14% year-over-year to $573.0 million and $570.4 million, respectively.
  • Advertising revenues increased 14% year-over-year to $484.3 million.
  • Non-advertising revenues increased 12% year-over-year to $88.7 million. Non-GAAP non-advertising revenues increased 13% year-over-year to $86.1 million.
  • Net income attributable to SINA was $16.4 million, or $0.22 for diluted net income per share attributable to SINA's ordinary shareholders. Non-GAAP net income attributable to SINA was $57.7 million, or $0.80 for non-GAAP diluted net income per share attributable to SINA's ordinary shareholders.
  • Weibo's monthly active users ("MAUs") were 462 million in December 2018, a net addition of approximately 70 million users on a year-over-year basis. Weibo's mobile MAUs represented 93% of Weibo's MAUs.
  • Weibo's average daily active users ("DAUs") were 200 million in December 2018, a net addition of approximately 28 million users on a year-over-year basis.

Fiscal Year 2018 Highlights

  • Both net revenues and non-GAAP net revenues increased 33% year-over-year to $2.11 billion and $2.10 billion, respectively.
  • Advertising revenues increased 36% year-over-year to $1.79 billion.
  • Non-advertising revenues increased 17% year-over-year to $319.0 million. Non-GAAP non-advertising revenues increased 18% year-over-year to $308.6 million.
  • Net income attributable to SINA was $125.6 million, or $1.70 for diluted net income per share attributable to SINA's ordinary shareholders. Non-GAAP net income attributable to SINA was $227.1 million, or $3.07 for non-GAAP diluted net income per share attributable to SINA's ordinary shareholders.

Fourth Quarter 2018 Financial Results

For the fourth quarter of 2018, SINA reported net revenues of $573.0 million, an increase of 14% compared to $503.7 million for the same period last year. Non-GAAP net revenues for the fourth quarter of 2018 were $570.4 million, an increase of 14% compared to $501.1 million for the same period last year.

Advertising revenues for the fourth quarter of 2018 were $484.3 million, an increase of 14% compared to $424.8 million for the same period last year, primarily driven by an increase of $84.7 million, or 25% growth in Weibo advertising and marketing revenues.

Non-advertising revenues for the fourth quarter of 2018 were $88.7 million, an increase of 12% compared to $79.0 million for the same period last year. Non-GAAP non-advertising revenues for the fourth quarter of 2018 were $86.1 million, an increase of 13% compared to $76.4 million for the same period last year. The year-over-year growth in non-advertising revenues was mainly attributable to the newly acquired live broadcasting business by Weibo in the fourth quarter of 2018.

Gross margin for the fourth quarter of 2018 was 79%, compared to 75% for the same period last year. Advertising gross margin for the fourth quarter of 2018 was 82%, compared to 76% for the same period last year. The increase in advertising gross margin was due to our revenue reporting changed from gross basis to net basis under the new revenue guidance adopted. Non-advertising gross margin for the fourth quarter of 2018 was 57%, down from 66% for the same period last year, mainly resulted from the relatively lower margin of the acquired live broadcasting business of Weibo.   

Operating expenses for the fourth quarter of 2018 totaled $319.9 million, compared to $248.4 million for the same period last year. The increase primarily resulted from the inclusion of marketing expense related to barter transactions recorded under the new revenue guidance as illustrated below as well as goodwill and acquired intangibles impairment charge for non-core business line. Non-GAAP operating expenses for the fourth quarter of 2018 totaled $288.6 million, compared to $226.8 million for the same period last year.

Income from operations for the fourth quarter of 2018 was $130.1 million, compared to $128.7 million for the same period last year. Operating margin was 23%, down from 26% for the same period last year. Non-GAAP income from operations for the fourth quarter of 2018 was $159.6 million, compared to $149.8 million for the same period last year. Non-GAAP operating margin was 28%, slightly down from 30% for the same period last year.

Non-operating loss for the fourth quarter of 2018 was $12.6 million, compared to a non-operating income of $7.7 million for the same period last year. Non-operating loss for the fourth quarter of 2018 included (i) a $23.0 million net loss on sale of investments, fair value changes and impairment on investments, which is excluded under non-GAAP measure; (ii) a $15.1 million net interest and other income; and (iii) a $4.7 million net loss from equity-method investments, which is reported one quarter in arrears. Non-operating income for the fourth quarter of 2017 composed of an $11.2 million net interest and other income and a $2.8 million loss pick-up from equity-method investments, which is reported one quarter in arrears. 

Income tax expenses for the fourth quarter of 2018 were $14.3 million, compared to $17.2 million for the same period last year.

Net income attributable to SINA's ordinary shareholders for the fourth quarter of 2018 was $16.4 million, compared to $45.4 million for the same period last year. Diluted net income per share attributable to SINA's ordinary shareholders for the fourth quarter of 2018 was $0.22, compared to $0.60 for the same period last year. Non-GAAP net income attributable to SINA's ordinary shareholders for the fourth quarter of 2018 was $57.7 million, compared to $60.0 million for the same period last year. Non-GAAP diluted net income per share attributable to SINA's ordinary shareholders for the fourth quarter of 2018 was $0.80, compared to $0.79 for the same period last year.

As of December 31, 2018, SINA's cash, cash equivalents and short-term investments totaled $2.3 billion, compared to $3.4 billion as of December 31, 2017. The decrease of SINA's cash, cash equivalents and short-term investments mainly resulted from continued investment activities, the execution of the Company's share repurchase program and repayment of SINA's convertible senior notes. For the fourth quarter of 2018, net cash provided by operating activities was $138.9 million, capital expenditures totaled $17.1 million, and depreciation and amortization expenses amounted to $11.9 million.

Fiscal Year 2018 Financial Results

For fiscal year 2018, SINA reported net revenues of $2.11 billion, an increase of 33% compared to $1.58 billion in 2017. Non-GAAP net revenues for 2018 were $2.10 billion, an increase of 33% compared to $1.57 billion in 2017.

Advertising revenues in 2018 were $1.79 billion, an increase of 36% compared to $1.31 billion in 2017, primarily driven by an increase of $502.4 million, or 50% growth in Weibo advertising and marketing revenues.

Non-advertising revenues in 2018 were $319.0 million, an increase of 17% compared to $272.0 million in 2017. Non-GAAP non-advertising revenues in 2018 were $308.6 million, an increase of 18% compared to $261.6 million in 2017, benefiting from increased Weibo membership fees and incremental revenue contributed from the live broadcasting business of Weibo.

Gross margin in 2018 was 79%, compared to 74% in 2017. Advertising gross margin in 2018 was 81%, compared to 75% in 2017. The increase in advertising gross margin mainly resulted from our revenue reporting changed from gross basis to net basis under the new accounting standard adopted. Non-advertising gross margin in 2018 was 65%, slightly down from 67% in 2017.  

Operating expenses in 2018 totaled $1.19 billion, compared to $781.2 million in 2017. Apart from the inclusion of marketing expense related to barter transactions recorded under the new revenue guidance as illustrated below, the increase in operating expenses was also attributable to the increase in sales and marketing expenses for Weibo's user acquisition and the increase in personnel related expenses. Non-GAAP operating expenses in 2018 totaled $1.07 billion, compared to $694.6 million in 2017.

Income from operations in 2018 was $467.0 million, compared to $388.6 million in 2017. Operating margin was 22%, down from 25% in 2017. Non-GAAP income from operations in 2018 was $581.5 million, compared to $474.0 million in 2017. Non-GAAP operating margin was 28%, slightly down from 30% in 2017.

Non-operating income in 2018 was $88.5 million, compared to $35.7 million in 2017. Non-operating income in 2018 included (i) a $69.4 million net interest and other income; (ii) an $18.0 million net gain on sale of investments, fair value changes and impairment on investments, which is excluded under non-GAAP measure; and (iii) a $1.1 million net income from equity-method investments, which is reported one quarter in arrears. Non-operating income in 2017 mainly included (i) a $42.7 million net interest and other income; (ii) a $16.1 million net loss from equity-method investments, which is reported one quarter in arrears; and (iii) a $9.0 million net gain on sale of investments, fair value changes and impairment on investments, which is excluded under non-GAAP measure.   

Income tax expenses in 2018 were $129.1 million, compared to $74.7 million in 2017. The increase was primarily due to higher profits generated in 2018 and the deferred tax provision recognized in respect of the fair value changes of investments. Non-GAAP income tax expenses in 2018 were $91.0 million, compared to $73.9 million in 2017.

Net income attributable to SINA's ordinary shareholders in 2018 was $125.6 million, compared to $156.6 million in 2017. Diluted net income per share attributable to SINA's ordinary shareholders in 2018 was $1.70, compared to $2.09 in 2017. Non-GAAP net income attributable to SINA's ordinary shareholders in 2018 was $227.1 million, compared to $207.9 million in 2017. Non-GAAP diluted net income per share attributable to SINA's ordinary shareholders in 2018 was $3.07, compared to $2.77 in 2017.

For the fiscal year of 2018, net cash provided by operating activities was $311.0 million, capital expenditures totaled $262.2 million, and depreciation and amortization expenses amounted to $41.2 million.

Financial Impact from New Revenue Guidance

As the Company adopted new revenue guidance ASC Topic 606 on January 1, 2018, results for reporting periods beginning after January 1, 2018 are presented under Topic 606 ('New Basis'), while prior period amounts are not adjusted and continue to be reported under Topic 605 ('Old Basis') , which is the Company's historic accounting method.

The Company's current period reported results which reflected the impact from the adoption of the new revenue guidance are as follows:



Three months ended December 31, 2018



Adjustments



Old Basis

ASC 605

VAT



Barter

Transaction



New Basis

ASC 606



($ In thousands, except for percentage)

Net revenues

556,519



(31,196)



47,691



573,014

 - Portal

99,497



(5,463)



643



94,677

 - Weibo

460,772



(25,945)



47,048



481,875

Cost of revenues

154,241



(31,196)



-



123,045

Operating expenses

276,081



-



43,834



319,915

  - Sales and marketing

147,374



-



43,834



191,208

Income from operations

126,197



-



3,857



130,054

Gross margin

72.3%











78.5%

Operating margin

22.7%











22.7%

 



Year ended December 31, 2018



Adjustments



Old Basis

ASC 605

VAT



Barter

Transaction



New Basis

ASC 606



($ In thousands, except for percentage)

Net revenues

2,113,954



(118,006)



112,379



2,108,327

 - Portal

422,835



(23,243)



2,035



401,627

 - Weibo

1,703,644



(95,470)



110,344



1,718,518

Cost of revenues

570,046



(118,006)



-



452,040

Operating expenses

1,076,520



-



112,813



1,189,333

  - Sales and marketing

587,149



-



112,813



699,962

Income from operations

467,388



-



(434)



466,954

Gross margin

73.0%











78.6%

Operating margin

22.1%











22.1%

 

Business Outlook



For the fiscal year 2019, SINA estimates that its net revenues are between RMB16.5 billion and RMB17.5 billion, or US$2.44 billion and US$2.59 billion, assuming US dollar and RMB exchange rate of 6.75. It represents an annual growth rate of 18% to 25% on a constant currency basis. Such revenue forecast includes the recognition of $10.4 million in deferred license revenues related to the license granted to Leju. This forecast reflects SINA's current and preliminary view, which is subject to change.

Non-GAAP Measures

This release contains the following non-GAAP financial measures: non-GAAP net revenues, non-GAAP non-advertising revenues, non-GAAP advertising and non-advertising gross margin, non-GAAP operating expenses, non-GAAP income from operations, non-GAAP operating margin, non-GAAP net income attributable to SINA's ordinary shareholders and non-GAAP diluted net income per share attributable to SINA's ordinary shareholders. These non-GAAP financial measures should be considered in addition to, not as a substitute for, measures of the Company's financial performance prepared in accordance with U.S. GAAP. The Company's non-GAAP financial measures may be defined differently than similar terms used by other companies. Accordingly, care should be exercised in understanding how the Company defines its non-GAAP financial measures.

The Company's non-GAAP financial measures exclude recognition of deferred revenues related to the license granted to Leju, stock-based compensation, amortization of intangible assets, goodwill and acquired intangibles impairment, adjustment for non-GAAP to GAAP reconciling items on the share of equity method investments, gain (loss) on sale of investment, deemed disposal, fair value changes and impairment on investment, and income tax effects of above non-GAAP to GAAP reconciling items and adjustment for non-GAAP to GAAP reconciling items for the income attributable to non-controlling interests and amortization of convertible debt issuance cost. The Company's management uses these non-GAAP financial measures in their financial and operating decision-making, because management believes these measures reflect the Company's ongoing business operations in a manner that allows more meaningful period-to-period comparisons. The Company believes that these non-GAAP financial measures provide useful information to investors and others in the following ways: (i) in comparing the Company's current financial results with the Company's past financial results in a consistent manner, and (ii) in understanding and evaluating the Company's current operating performance and future prospects in the same manner as management does, if they so choose. The Company also believes that the non-GAAP financial measures provide useful information to both management and investors by excluding certain expenses, gain/loss and other items (i) that are not expected to result in future cash payments or (ii) that are non-recurring in nature or may not be indicative of the Company's core operating results and business outlook.

Use of non-GAAP financial measures has limitations. The Company's non-GAAP financial measures do not include all income and expense items that affect the Company's operations. They may not be comparable to non-GAAP financial measures used by other companies. Management compensates for these limitations by also considering the Company's financial results prepared in accordance with U.S. GAAP. Reconciliations of the Company's non-GAAP measures to the nearest comparable GAAP measures are set forth in the section below titled "Unaudited Reconciliation of Non-GAAP to GAAP Results."

Conference Call

SINA will host a conference call from 7:10 a.m.7:40 a.m. Eastern Time on March 5, 2019 (or 8:10 p.m.8:40 p.m. Beijing Time on March 5, 2019) to present an overview of the Company's financial performance and business operations. A live webcast of the call will be available through the Company's corporate website at http://ir.sina.com. The conference call can be accessed as follows:

US:                                

+1 845 675 0438

Hong Kong:                  

+852 3018 6776

China:                           

400 120 0654

International:                 

+65 6713 5440

Passcode for all regions:

4677406

A replay of the conference call will be available through morning Eastern Time March 13, 2019. The dial-in number is +61 2 9003 4211. The passcode for the replay is 4677406.

About SINA

SINA is a leading online media company serving China and the global Chinese communities. Its digital media network of SINA.com (portal), SINA mobile (mobile portal and mobile apps) and Weibo (social media) enables internet users to access professional media and user generated content in multi-media formats from personal computers and mobile devices and share their interests with friends and acquaintances.

SINA.com offers distinct and targeted professional content on each of its region-specific websites and a full range of complementary offerings. SINA mobile provides news information, professional and entertainment content customized for mobile users through mobile applications and mobile portal site SINA.cn.

Weibo is a leading social media platform for people to create, distribute and discover content. Based on an open platform architecture, Weibo provides unprecedented and simple way for people and organizations to publicly express themselves in real time, interact with others on a massive global platform and stay connected with the world.

Through these properties and other product lines, SINA offer an array of online media and social media services to its users to create a rich canvas for businesses and advertisers to effectively connect and engage with their targeted audiences.

Safe Harbor Statement

This press release contains forward-looking statements that relate to, among other things, SINA's expected financial performance and SINA's strategic and operational plans (as described, without limitation, in quotations from management in this press release). SINA may also make forward-looking statements in the Company's periodic reports to the U.S. Securities and Exchange Commission, in its annual report to shareholders, in press releases and other written materials and in oral statements made by its officers, directors or employees to third parties. Statements that are not historical facts, including statements about the Company's beliefs and expectations, are forward-looking statements. These forward-looking statements can be identified by terminology such as "will," "expects," "anticipates," "future," "intends," "plans," "believes," "confidence," "estimates" and similar statements. SINA assumes no obligation to update the forward-looking statements in this press release and elsewhere. Forward-looking statements involve inherent risks and uncertainties. A number of important factors could cause actual results to differ materially from those contained in any forward-looking statement. Potential risks and uncertainties include, but are not limited to failure to meet internal or external expectations of future performance given the rapidly evolving markets; condition of the global financial and credit market; the uncertain regulatory landscape in China; fluctuations in the Company's quarterly operating results; the Company's reliance on online advertising sales and value-added services for a majority of its revenues; failure to successfully develop, introduce, drive adoption of or monetize new features and products, including portal, Weibo and fin-tech products; failure to enter and develop the small and medium enterprise market by the Company or through cooperation with other parties, such as Alibaba; failure to successfully integrate acquired businesses; risks associated with the Company's investments, including equity pick-up and impairment; and failure to compete successfully against new entrants and established industry competitors. Further information regarding these and other risks is included in SINA's 2017 annual reports on Form 20-F and other filings with the Securities and Exchange Commission.

Contact:

Investor Relations

SINA Corporation

Phone: +86 10 5898 3336

Email: ir@staff.sina.com.cn

SINA CORPORATION

UNAUDITED CONDENSED CONSOLIDATED STATEMENTS OF OPERATIONS

(U.S. Dollars in thousands, except per share data)





























Three months ended



Year ended







December 31,



September 30,



December 31,







2018



2017



2018



2018



2017



Net revenues(1):





















    Advertising

$                  484,307



$                  424,756



$                  483,806



$            1,789,285



$            1,311,866



    Non-advertising

88,707



78,982



73,395



319,042



272,018







573,014



503,738



557,201



2,108,327



1,583,884



Cost of revenues(1)(2):





















    Advertising  

85,048



99,858



92,407



341,153



325,494



    Non-advertising

37,997



26,812



21,408



110,887



88,643







123,045



126,670



113,815



452,040



414,137



Gross profit

449,969



377,068



443,386



1,656,287



1,169,747



























Operating expenses:





















    Sales and marketing (1)(2)

191,208



143,020



185,478



699,962



408,856



    Product development (2)

85,383



78,977



91,545



345,942



267,392



    General and administrative (2)

30,633



26,421



28,377



120,184



104,923



    Goodwill and acquired intangibles impairment

12,691



-



10,554



23,245



-







319,915



248,418



315,954



1,189,333



781,171



Income from operations

130,054



128,650



127,432



466,954



388,576



























Non-operating income (loss):





















  Earning (Loss) from equity method investments, net

(4,731)



(2,843)



10,150



1,120



(16,070)



   Gain (Loss) on sale of investments, fair value changes and impairment

     on investments, net (3)

(22,960)



(740)



50,111



17,981



9,037



   Interest and other income, net

15,090



11,244



17,051



69,355



42,696







(12,601)



7,661



77,312



88,456



35,663



























Income before income taxes

117,453



136,311



204,744



555,410



424,239



Income tax expense

(14,347)



(17,160)



(68,129)



(129,084)



(74,676)



























Net income

103,106



119,151



136,615



426,326



349,563



   Less: Net income attributable to non-controlling interests

86,729



73,787



91,176



300,764



192,994



























Net income attributable to SINA's ordinary shareholders

$                     16,377



$                     45,364



$                     45,439



$               125,562



$               156,569



















































Basic net income per share

$                         0.24



$                         0.63



$                         0.66



$                      1.79



$                      2.20



Diluted net income per share (4)

$                         0.22



$                         0.60



$                         0.62



$                      1.70



$                      2.09



























Shares used in computing basic net income per share

69,235



71,516



69,332



70,296



71,284



























Shares used in computing diluted net income per share

69,666



74,213



71,322



72,375



73,931



















































(1)  On January 1, 2018, the Company adopted ASC 606 Revenue from Contracts with Customers using the modified retrospective method,which means that prior periods amount will be

reported on a historical basis and amounts for 2018 are reported on the new basis. Under the new accounting standard, the main impact to the Company is that it now reports revenue net of

value added tax and recognizes revenues and expenses at fair value for advertising barter transactions.



























(2)  Stock-based compensation in each category:























Cost of revenues

$                            922



$                         2,145



$                         3,775



$                    10,128



$                      9,257





Sales and marketing

3,174



5,370



7,414



21,942



20,790





Product development

4,403



6,432



11,205



30,830



29,163





General and administrative

8,834



8,237



9,012



32,169



32,177



























(3)  The Company adopted ASU 2016-1, Classification and Measurement of Financial Instruments beginning the first quarter of fiscal year 2018. After the adoption of this new accounting

update, the Company measures long-term investments other than those accounted for under the equity method, at fair value through earnings. For those investments without readily

determinable fair values, the Company elected to record these investments at cost, less impairment, and plus or minus subsequent adjustments for observable price changes. Changes in the

basis of these investments are reported in current earnings. The Company recognized net loss of $20.3 million and net gain of $96.5 million from fair value changes in the investments for the

three months and the year ended December 31, 2018, respectively.



























(4)  Net income attributable to SINA's ordinary shareholders is adjusted for diluted shares issued by our subsidiary and equity method investments.











 

SINA CORPORATION

UNAUDITED CONDENSED CONSOLIDATED BALANCE SHEETS

(U.S. Dollars in thousands)

























December 31,





December 31,









2018





2017





Assets





Current assets:















Cash and cash equivalents



$               1,545,800





$               1,990,552





Short-term investments



799,534





1,381,991





Restricted cash



97,032





216,151





Accounts receivable, net



527,897





285,681





Prepaid expenses and other current assets



362,435





228,238





      Subtotal



3,332,698





4,102,613



















Property and equipment, net



262,846





262,676



Goodwill and intangible assets, net



319,575





104,207



Long-term investments (1)



1,889,843





1,288,816



Other assets



81,127





57,082



Total assets



$               5,886,089





$               5,815,394





















Liabilities and Shareholders' Equity





Current liabilities:















Accounts payable



$                   172,562





$                  130,431





Amount due to customers



97,032





216,151





Accrued expenses and other current liabilities



540,807





446,779





Short-term bank loan



78,229





89,309





Convertible debt (2)



-





153,092





Deferred revenues



139,306





134,580





Income taxes payable



115,725





102,458





     Subtotal



1,143,661





1,272,800



















Convertible debt



884,123





879,983



Long-term deferred revenues



43,652





54,372



Other long-term liabilities



51,781





8,510





     Total liabilities



2,123,217





2,215,665



















Shareholders' equity















SINA shareholders' equity (1) 



2,717,791





2,846,842





Non-controlling interests



1,045,081





752,887





     Total shareholders' equity 



3,762,872





3,599,729



















Total liabilities and shareholders' equity



$               5,886,089





$               5,815,394



















1)The Company adopted ASU 2016-1, Classification and Measurement of Financial Instruments beginning the first quarter

of fiscal year 2018. After the adoption of this new accounting update, the Company measures long-term investments other

than those investments accounted for under the equity method, at fair value through earnings.  For those investments

without readily determinable fair values, the Company elected to record these investments at cost, less impairment, and plus

or minus subsequent adjustments for observable price changes. Changes in the basis of these investments are reported in

current earnings. The cumulative impact arising from the adoption was a credit to retained earnings as of January 1, 2018 of

$49.0 million.



















(2)In December 2018, the Company repaid $153.1 million in aggregate principal amount of 1.00% coupon interest

convertible senior notes on its maturity date.

 

SINA CORPORATION

UNAUDITED ADDITIONAL INFORMATION

(U.S. Dollars in thousands)





























Three months ended



Year ended







December 31,



September 30,



December 31,







2018



2017



2018



2018



2017



























Net revenues





















Portal:





















Portal Advertising

$                  67,377



$                  95,319



$                  74,533



$               290,215



$               320,473



Other

27,300



33,842



26,707



111,412



122,535





Subtotal

94,677



129,161



101,240



401,627



443,008



























Weibo:





















Advertising and marketing

417,016



332,305



409,273



1,499,180



996,745



Weibo VAS

64,859



45,140



50,898



219,338



153,309





Subtotal

481,875



377,445



460,171



1,718,518



1,150,054



























Elimination

(3,538)



(2,868)



(4,210)



(11,818)



(9,178)







$               573,014



$               503,738



$               557,201



$            2,108,327



$            1,583,884



























Cost of revenues





















Portal:





















Portal Advertising

$                  29,180



$                  35,647



$                  30,501



$               117,600



$               121,278



Other

14,377



19,180



17,508



68,500



65,733





Subtotal

43,557



54,827



48,009



186,100



187,011



























Weibo

82,940



72,005



70,016



277,648



231,255



























Elimination

(3,452)



(162)



(4,210)



(11,708)



(4,129)







$               123,045



$               126,670



$               113,815



$               452,040



$               414,137



























Gross margin























Portal

54%



58%



53%



54%



58%





Weibo

83%



81%



85%



84%



80%







79%



75%



80%



79%



74%



























 

SINA CORPORATION

UNAUDITED RECONCILIATION OF NON-GAAP TO GAAP RESULTS

(U.S. Dollars in thousands, except per share data)

















































































Three months ended





December 31, 2018



December 31, 2017



September 30, 2018













Non-GAAP











Non-GAAP











Non-GAAP





Actual



Adjustments



Results



Actual



Adjustments



Results



Actual



Adjustments



Results







































Advertising revenues

$    484,307







$    484,307



$     424,756







$    424,756



$    483,806







$    483,806

Non-advertising revenues

88,707



(2,609)

 (a) 

86,098



78,982



(2,609)

 (a) 

76,373



73,395



(2,609)

 (a) 

70,786

Net revenues

$    573,014



$              (2,609)



$    570,405



$     503,738



$              (2,609)



$    501,129



$    557,201



$              (2,609)



$    554,592















































(2,609)

 (a) 









(2,609)

 (a) 









(2,609)

 (a) 











922

 (b) 









2,145

 (b) 









3,775

 (b) 



Gross profit

$    449,969



$              (1,687)



$    448,282



$     377,068



$                 (464)



$    376,604



$    443,386



$               1,166



$    444,552















































(16,411)

 (b) 





















(27,631)

 (b) 











(2,177)

 (c) 









(20,039)

 (b) 









(1,354)

 (c) 











(12,691)

 (d) 









(1,535)

 (c) 









(10,554)

 (d) 



Operating expenses

$    319,915



$           (31,279)



$    288,636



$     248,418



$           (21,574)



$    226,844



$    315,954



$           (39,539)



$    276,415















































(2,609)

 (a) 





















(2,609)

(a)











17,333

 (b) 









(2,609)

 (a) 









31,406

 (b) 











2,177

 (c) 









22,184

 (b) 









1,354

 (c) 











12,691

 (d) 









1,535

 (c) 









10,554

 (d) 



Income from operations

$    130,054



$             29,592



$    159,646



$     128,650



$             21,110



$    149,760



$    127,432



$             40,705



$    168,137















































(2,609)

 (a) 





















(2,609)

(a)











17,333

 (b) 









(2,609)

 (a) 









31,406

 (b) 











2,177

 (c) 









22,184

 (b) 









1,354

 (c) 











12,691

 (d) 









1,535

 (c) 









10,554

 (d) 











4,797

 (e) 









1,503

 (e) 









(6,879)

 (e) 











22,960

 (f) 









740

 (f) 









(50,111)

(f)











(14,929)

(g)









(9,197)

 (g) 









(2,845)

 (g) 











1,035

 (h) 









690

(h)









1,035

 (h) 











(2,138)

 (i) 









(253)

 (i) 









40,311

 (i) 



Net income attributable to SINA's ordinary shareholders

$      16,377



$             41,317



$      57,694



$        45,364



$             14,593



$      59,957



$      45,439



$             22,216



$      67,655













































































Diluted net income per share *

$           0.22







$           0.80



$            0.60







$           0.79



$           0.62







$           0.93







































Shares used in computing diluted net income per share

69,666



960

(j)

70,626



74,213



-



74,213



71,322



-



71,322













































































Gross margin - advertising

82%



1%



83%



76%



1%



77%



81%



1%



82%

Gross margin - non-advertising

57%



-1%



56%



66%



-1%



65%



71%



-1%



70%

Operating margin

23%



5%



28%



26%



4%



30%



23%



7%



30%











































 Year ended 

















December 31, 2018



December 31, 2017

























Non-GAAP











Non-GAAP

















Actual



Adjustments



Results



Actual



Adjustments



Results



















































Advertising revenues

$1,789,285







$1,789,285



$  1,311,866







$1,311,866













Non-advertising revenues

319,042



(10,436)

 (a) 

308,606



272,018



(10,436)

 (a) 

261,582













Net revenues

$2,108,327



$           (10,436)



$2,097,891



$  1,583,884



$           (10,436)



$1,573,448



























































(10,436)

 (a) 









(10,436)

 (a) 























10,128

 (b) 









9,257

 (b) 















Gross profit

$1,656,287



$                 (308)



$1,655,979



$  1,169,747



$              (1,179)



$1,168,568



























































(84,941)

 (b) 



































(6,689)

 (c) 









(82,130)

 (b) 























(23,245)

 (d) 









(4,455)

 (c) 















Operating expenses

$1,189,333



$         (114,875)



$1,074,458



$     781,171



$           (86,585)



$    694,586



























































(10,436)

 (a) 



































95,069

 (b) 









(10,436)

 (a) 























6,689

 (c) 









91,387

 (b) 























23,245

 (d) 









4,455

 (c) 















Income from operations

$    466,954



$           114,567



$    581,521



$     388,576



$             85,406



$    473,982



























































(10,436)

 (a) 



































95,069

 (b) 









(10,436)

 (a) 























6,689

 (c) 









91,387

 (b) 























23,245

 (d) 









4,455

 (c) 























(2,493)

(e)









3,276

 (e) 























(17,981)

 (f) 









(9,037)

 (f) 























(34,806)

 (g) 









(29,827)

 (g) 























4,140

 (h) 









690

 (h) 























38,109

 (i) 









785

 (i) 















Net income attributable to SINA's ordinary shareholders

$    125,562



$           101,536



$    227,098



$     156,569



$             51,293



$    207,862

























































































Diluted net income per share *

$           1.70







$           3.07



$            2.09







$           2.77



















































Shares used in computing diluted net income per share

72,375



-



72,375



73,931



-



73,931

























































































Gross margin - advertising

81%



-



81%



75%



1%



76%













Gross margin - non-advertising

65%



-1%



64%



67%



-1%



66%













Operating margin

22%



6%



28%



25%



5%



30%



















































(a)  To exclude the recognition of deferred revenue related to the license granted to Leju.



































(b)  To exclude stock-based compensation.



































(c)  To adjust amortization of intangible assets.



































(d) To exclude goodwill and acquired intangibles impairment



































(e)  To exclude the non-GAAP to GAAP reconciling items on the share of equity method investments, net of share of amortization of intangibles not on their books.





















(f)  To exclude (gain) loss on sale of investments, (gain) loss on deemed disposal, fair value changes and impairment on investments, net.

























(g)  To exclude Non-GAAP to GAAP reconciling items for the income attributable to non-controlling interests.





























(h)  To exclude the amortization of convertible debt issuance cost.



































(i)  To exclude the provision (benefit) for income tax related to item (c), (d) and (f). Other non-GAAP to GAAP reconciling items have no income tax effect.**





















(j) To adjust the number of shares for dilution resulted from convertible debt and unvested equity granted.





































































Net income attributable to SINA's ordinary shareholders is adjusted for diluted shares issued by our subsidiary and equity method investments.

















**

The Company considered the tax implication arising from the reconciliation items, and those items recorded in entities in tax free jurisdictions were without relevant tax implications.

For impairment on investments, valuation allowances were made for those differences the Company does not expect they can be realized in the foreseeable future. 























































UNAUDITED RECONCILIATION OF SINA'S SHARE OF EQUITY INVESTMENTS' NON-GAAP TO GAAP RESULTS*







































































Three months ended





December 31, 2018



December 31, 2017



September 30, 2018





Actual



Adjustments



Non-GAAP

Results



Actual



Adjustments



Non-GAAP

Results



Actual



Adjustments



Non-GAAP

Results









































To exclude stock-based compensation





$                   350











$                   881











$                   674







To exclude amortization of intangible 





































  assets resulting from business acquisitions





1,062











1,177











1,079







To exclude loss on disposal and impairment on investments, net





-











848











1,245







To exclude (gain) loss resulting from the fair value changes in  investments, net





4,062











(1,426)











(9,187)







To exclude tax impacts related to amortization of intangible assets





(248)











(178)











(263)







Earning (Loss) from equity method investments, net

$       (5,160)



$               5,226



$              66



$        (2,642)



$               1,302



$       (1,340)



$        9,723



$              (6,452)



$        3,271



Share of amortization of equity investments' 





































  intangibles not on their books

367



(367)



-



(253)



253



-



364



(364)



-



Share of tax impacts related to amortization of 





































  equity investments' intangibles not on their books

62



(62)



-



52



(52)



-



63



(63)



-





$       (4,731)



$               4,797



$              66



$        (2,843)



$               1,503



$       (1,340)



$      10,150



$              (6,879)



$        3,271

















































































 Year ended 

















December 31, 2018



December 31, 2017

























Non-GAAP











Non-GAAP

















Actual



Adjustments



Results



Actual



Adjustments



Results





















































To exclude stock-based compensation





$               2,441











$               3,759



















To exclude amortization of intangible 





































  assets resulting from business acquisitions





4,379











3,441



















To exclude (gain) loss on disposal and impairment on investments, net





2,989











(465)



















To exclude gain resulting from the fair value changes in 





































  investments, net





(9,777)











(3,769)



















To exclude tax impacts related to amortization of intangible assets





(942)











(508)



















Loss from equity method investments, net

$          (463)



$                 (910)



$       (1,373)



$      (15,252)



$               2,458



$    (12,794)















Share of amortization of equity investments' 





































  intangibles not on their books

1,306



(1,306)



-



(1,031)



1,031



-















Share of tax impacts related to amortization of 





































  equity investments' intangibles not on their books

277



(277)



-



213



(213)



-

















$        1,120



$              (2,493)



$       (1,373)



$      (16,070)



$               3,276



$    (12,794)



























































































* Earning (Loss) from equity method investments is recorded one quarter in arrears.



































 

Cision View original content:http://www.prnewswire.com/news-releases/sina-reports-fourth-quarter-and-fiscal-year-2018-unaudited-financial-results-300806602.html

SOURCE SINA Corporation

Market News and Data brought to you by Benzinga APIs
Comments
Loading...
Posted In: EarningsPress ReleasesConference Call AnnouncementsMultimedia/Online/InternetPublishing/Information Services
Benzinga simplifies the market for smarter investing

Trade confidently with insights and alerts from analyst ratings, free reports and breaking news that affects the stocks you care about.

Join Now: Free!