Universal Health Services, Inc. Reports 2018 Fourth Quarter And Full Year Financial Results And 2019 Full Year Earnings Guidance

KING OF PRUSSIA, Pa., Feb. 27, 2019 /PRNewswire/ -- Universal Health Services, Inc. UHS announced today that its reported net income attributable to UHS was $158.1 million, or $1.70 per diluted share, during the fourth quarter of 2018 as compared to $219.6 million, or $2.31 per diluted share, during the comparable quarter of 2017.  Net revenues increased 4.2% to $2.754 billion during the fourth quarter of 2018 as compared to $2.643 billion during the fourth quarter of 2017.

For the three-month period ended December 31, 2018, our adjusted net income attributable to UHS, as calculated on the attached Schedule of Non-GAAP Supplemental Information ("Supplemental Schedule"), was $220.1 million, or $2.37 per diluted share, as compared to $189.6 million, or $2.00 per diluted share, during the fourth quarter of 2017. 

Included in our reported and our adjusted net income attributable to UHS during the fourth quarter of 2018, is a pre-tax unrealized loss of $12.5 million, or $.10 per diluted share (included in "Other (income) expense, net"), resulting from a decrease in the market value of shares of certain marketable securities held for investment and classified as available for sale.  

As reflected on the Supplemental Schedule, included in our reported results during the fourth quarter of 2018, is a net aggregate unfavorable after-tax impact of $62.0 million, or $.67 per diluted share, consisting primarily of the following: (i) an unfavorable after-tax impact of $24.5 million, or $.26 per diluted share, resulting from a $31.9 million pre-tax increase in the reserve established in connection with the discussions with the Department of Justice ("DOJ Reserve"), as discussed below, and; (ii) an unfavorable after-tax impact of $37.7 million, or $.41 per diluted share, resulting from a $49.3 million provision for intangible asset impairment, as discussed below.  

As reflected on the Supplemental Schedule, included in our reported results during the fourth quarter of 2017, is a net aggregate favorable after-tax impact of $30.0 million, or $.31 per diluted share, consisting of: (i) a favorable after-tax impact of $30.0 million, or $.32 per diluted share, resulting from a reduction in our net deferred income tax liability recorded in connection with the Tax Cuts and Jobs Act of 2017 (the "TCJA-17") which reduced the U.S. federal corporate tax rate to 21% from 35%, effective January 1, 2018; (ii) a favorable after-tax impact of $13.5 million, or $.14 per diluted share, resulting from our January 1, 2017 adoption of ASU 2016-09, "Compensation – Stock Compensation (Topic 718): Improvements to Employee Share-Based Payment Accounting" ("ASU 2016-09"), as discussed below; (iii) an unfavorable after-tax impact of $11.3 million, or $.12 per diluted share, due to the one-time repatriation tax incurred pursuant to the TCJA-17 (incurred in connection with our behavioral health care facilities located in the U.K. and Puerto Rico), and; (iv) an unfavorable after-tax impact of $2.3 million, or $.03 per diluted share, related to the depreciation and amortization expense recorded in connection with the implementation of electronic health records ("EHR") applications at our acute care hospitals.

As calculated on the attached Supplemental Schedule, our earnings before interest, taxes, depreciation & amortization ("EBITDA net of NCI", NCI is net income attributable to noncontrolling interests), was $359.9 million during the fourth quarter of 2018 as compared to $447.0 million during the fourth quarter of 2017.  Our adjusted earnings before interest, taxes, depreciation & amortization ("Adjusted EBITDA net of NCI"), which excludes the impact of the above-mentioned $31.9 million pre-tax increase in the DOJ Reserve, the $49.3 million provision for intangible asset impairment and $12.5 million of other expense, net, was $453.6 million during the fourth quarter of 2018 as compared to $447.0 million during the fourth quarter of 2017.

Consolidated Results of Operations, As Reported and As Adjusted  – Twelve-month periods ended December 31, 2018 and 2017:

Reported net income attributable to UHS was $779.7 million, or $8.31 per diluted share, during the twelve-month period ended December 31, 2018 as compared to $752.3 million, or $7.81 per diluted share, during the full year of 2017.  Net revenues increased 3.5% to $10.772 billion during 2018 as compared to $10.410 billion during 2017.

For the twelve-month period ended December 31, 2018, our adjusted net income attributable to UHS, as calculated on the attached Supplemental Schedule, was $894.4 million, or $9.53 per diluted share, as compared to $725.5 million, or $7.53 per diluted share, during the full year of 2017. 

Included in our reported and our adjusted net income attributable to UHS during the full year of 2018, is a pre-tax unrealized gain of $6.0 million, or $.05 per diluted share (included in "Other (income) expense, net"), resulting from an increase in the market value of shares of certain marketable securities held for investment and classified as available for sale.  

As reflected on the Supplemental Schedule, included in our reported results during the twelve-month period ended December 31, 2018, is a net aggregate unfavorable after-tax impact of $114.6 million, or $1.22 per diluted share, consisting of: (i) an unfavorable after-tax impact of $78.2 million, or $.83 per diluted share, resulting from a $102.3 million pre-tax increase in the DOJ Reserve, as discussed below; (ii) an unfavorable after-tax impact of $37.7 million, or $.40 per diluted share, resulting from a $49.3 million provision for intangible asset impairment, as discussed below, partially offset by; (iii) a favorable after-tax impact of $1.2 million, or $.01 per diluted share, resulting from our adoption of ASU 2016-09.  

As reflected on the Supplemental Schedule, included in our reported results during the full year of 2017, is a net aggregate favorable after-tax impact of $26.8 million, or $.28 per diluted share, consisting of: (i) a favorable after-tax impact of $30.0 million, or $.32 per diluted share, resulting from a reduction in our net deferred income tax liability resulting from lower federal income tax rates beginning January 1, 2018 pursuant to the TCJA-17; (ii) a favorable after-tax impact of $22.1 million, or $.23 per diluted share, resulting from our January 1, 2017 adoption of ASU 2016-09, as discussed below; (iii) an unfavorable after-tax impact of $11.3 million, or $.12 per diluted share, due to the one-time repatriation tax incurred pursuant to the TCJA of 2017, and; (iv) an unfavorable after-tax impact of $14.0 million, or $.15 per diluted share, related to the depreciation and amortization expense recorded in connection with the implementation of EHR applications at our acute care hospitals.

As calculated on the attached Supplemental Schedule, our earnings before interest, taxes, depreciation & amortization ("EBITDA net of NCI"), was $1.624 billion during the full year of 2018 as compared to $1.709 billion during the 2017 full year. Our adjusted earnings before interest, taxes, depreciation & amortization ("Adjusted EBITDA net of NCI"), which excludes the impact of the $102.3 million pre-tax increase in the DOJ Reserve, the $49.3 million provision for intangible asset impairment and $14.2 million of other income, net, was $1.762 billion during the twelve-month period ended December 31, 2018 as compared to $1.709 billion during the twelve-month period of 2017.

Acute Care Services – Three and twelve-month periods ended December 31, 2018 and 2017:

During the fourth quarter of 2018, at our acute care hospitals owned during both periods ("same facility basis"), adjusted admissions (adjusted for outpatient activity) increased 2.2% and adjusted patient days increased 4.8%, as compared to the fourth quarter of 2017. At these facilities, net revenue per adjusted admission increased 4.2% while net revenue per adjusted patient day increased 1.6% during the fourth quarter of 2018 as compared to the comparable quarter of 2017. Net revenues from our acute care services on a same facility basis increased 4.7% during the fourth quarter of 2018 as compared to the comparable quarter of the prior year.

During the twelve-month period ended December 31, 2018, at our acute care hospitals on a same facility basis, adjusted admissions increased 2.1% and adjusted patient days increased 4.8%, as compared to the full year of 2017. At these facilities, net revenue per adjusted admission increased 4.1% while net revenue per adjusted patient day increased 1.4% during the full year of 2018 as compared to the 2017 full year. Net revenues from our acute care services on a same facility basis increased 4.6% during 2018 as compared to the prior year.

Behavioral Health Care Services – Three and twelve-month periods ended December 31, 2018 and 2017:

During the fourth quarter of 2018, at our behavioral health care facilities on a same facility basis, adjusted admissions increased 4.5% while adjusted patient days increased 1.2% as compared to the fourth quarter of 2017. At these facilities, net revenue per adjusted admission decreased 2.1% while net revenue per adjusted patient day increased 1.1% during the fourth quarter of 2018 as compared to the comparable quarter in 2017. On a same facility basis, our behavioral health care services' net revenues increased 2.0% during the fourth quarter of 2018 as compared to the fourth quarter of 2017.   

During the twelve-month period ended December 31, 2018, at our behavioral health care facilities on a same facility basis, adjusted admissions increased 3.0% while adjusted patient days increased 0.5% as compared to the full year of 2017. At these facilities, net revenue per adjusted admission was unchanged while net revenue per adjusted patient day increased 2.5% during the full year of 2018 as compared to 2017. On a same facility basis, our behavioral health care services' net revenues increased 2.6% during the twelve-month period of 2018 as compared to the 2017 full year.   

Net Cash Provided by Operating Activities and Share Repurchase Program:

For the twelve months ended December 31, 2018, our net cash provided by operating activities was $1.341 billion as compared to $1.183 billion generated during the full year of 2017. The net increase of $158 million was due to: (i) a $130 million favorable change in cash flows from foreign currency forward exchange contracts related to our investments in the U.K; (ii) a favorable change of $91 million due to an increase in net income plus/minus depreciation and amortization expense, stock-based compensation, a net gain on sales of assets and businesses, costs related to extinguishment of debt and provision for intangible asset impairment; (iii) an unfavorable change of $48 million in accrued and deferred income taxes; (iv) a favorable change of $40 million in other working capital accounts resulting primarily from changes in accrued expenses due to timing of disbursements; (v) an unfavorable change of $18 million in accounts receivable, and; (vi) $37 million of other combined net unfavorable changes.

In December of 2018, our Board of Directors authorized a $500 million increase to our stock repurchase program, which increased the aggregate authorization to $1.7 billion from the previous $1.2 billion authorization approved during 2017, 2016 and 2014. Pursuant to this program, we may purchase shares of our Class B Common Stock, from time to time as conditions allow, on the open market or in negotiated private transactions. There is no expiration date for our stock repurchase programs.

In conjunction with our stock repurchase program, during the fourth quarter of 2018, we have repurchased approximately 1.22 million shares at an aggregate cost of $149.3 million (approximately $122 per share), $16.6 million of which was paid in early January, 2019. During the twelve-month period of 2018, we have repurchased approximately 3.32 million shares at an aggregate cost of $401.3 million (approximately $121 per share), $16.6 million of which was paid in early January, 2019. Since inception of the program in 2014 through December 31, 2018, we have repurchased approximately 10.67 million shares at an aggregate cost of $1.24 billion (approximately $116 per share). 

2019 Operating Results Forecast:

Reflected below is our 2019 guidance range for consolidated net revenues, earnings before interest, taxes, depreciation & amortization ("EBITDA net of NCI"), adjusted earnings per diluted share ("Adjusted EPS-diluted") and capital expenditures.  Adjusted EPS-diluted and EBITDA net of NCI, are non-GAAP financial measures and should be examined in connection with net income determined in accordance with GAAP as presented in the consolidated financial statements and notes thereto in this report or in our filings with the Securities and Exchange Commission including our Report on Form 10-K for the year ended December 31, 2018. Please see the Supplemental Non-GAAP Disclosures - 2019 Operating Results Forecast schedule as included herein for additional information and a reconciliation to the financial forecasts as computed in accordance with GAAP. 



For the Year Ended



December 31, 2019



       Low

       High

Net revenues

$11.213 billion

$11.361 billion

EBITDA net of NCI

$1.826 billion

$1.909 billion 

Adjusted EPS-diluted

$9.70 per share

$10.40 per share

Capital expenditures

$675 million

$725 million

Our 2019 guidance contains a number of assumptions including, but not limited to, the following:

  • The 2019 forecasted amounts exclude the impact of future items, if applicable, that are nonrecurring or non-operational in nature including items such as changes in the reserve (including the income tax deductibility assumptions) established in connection with the discussions with the Department of Justice, pre-tax unrealized gains/losses resulting from increases/decreases in the market value of shares of certain marketable securities held for investment and classified as available for sale, our adoption of ASU 2016-09, and other potential material items including, but not limited to, reserves for various matters including settlements, legal judgments and lawsuits, potential impacts of non-ordinary course acquisitions, divestitures, joint ventures or other strategic transactions, costs related to extinguishment of debt, gains/losses on sales of assets and businesses, impairment of long-lived and intangible assets, and other amounts that may be reflected in the current financial statements that related to prior periods and the impact of share repurchases that differ from included assumptions. It is also subject to certain conditions including those as set forth below in General Information, Forward-Looking Statements and Risk Factors and Non-GAAP Financial Measures.



  • Our net revenues are estimated to be approximately $11.213 billion to $11.361 billion representing an increase of approximately 4.1% to 5.5% over our 2018 net revenues of approximately $10.772 billion.



  • The Adjusted EPS-diluted guidance range represents an increase of approximately 2% to 9% over the adjusted net income attributable to UHS of $9.53 per diluted share for the year ended December 31, 2018, as calculated on the attached Supplemental Schedule.



  • The guidance range, like our adjusted earnings for 2018, as discussed above, excludes changes in the reserve established in connection with the Department of Justice, pre-tax unrealized gains/losses resulting from increases/decreases in the market value of shares of certain marketable securities held for investment and classified as available for sale, and the impact on our provision for income taxes and net income attributable to UHS resulting from of our adoption of ASU 2016-09, as discussed below.

Conference call information:

We will hold a conference call for investors and analysts at 9:00 a.m. eastern time on February 28, 2019. The dial-in number is 1-877-648-7971. 

A live broadcast of the conference call will be available on our website at www.uhsinc.com.  Also, a replay of the call will be available following the conclusion of the live call and will be available for one full year.

DOJ Reserve:

During the three and twelve-month periods ended December 31, 2018, we recorded pre-tax increases of approximately $31.9 million and $102.3 million, respectively, to the reserve established in connection with the civil aspects of the government's investigation of certain of our behavioral health care facilities, increasing the aggregate pre-tax reserve to approximately $123 million as of December 31, 2018.  Changes in the reserve may be required in future periods as discussions with the Department of Justice continue and additional information becomes available.  We cannot predict the ultimate resolution of this matter and therefore can provide no assurance that final amounts paid in settlement or otherwise, if any, or associated costs, as well as the income tax deductibility of payments, will not differ materially from our established reserve and assumptions related to income tax deductibility. Please see Item 3-Legal Proceedings in our Form 10-K for the year ended December 31, 2018 for additional disclosure in connection with this matter.

Provision for Intangible Assets Impairment

During 2018, we recorded a pre-tax $49.3 million provision for asset impairment to reduce the carrying value of a tradename intangible asset to approximately $75 million from approximately $124 million as previously recorded in connection with our 2015 acquisition of Foundations Recovery Network, L.L.C. ("Foundations"). The intangible asset impairment charge, which is included in other operating expenses in our 2018 consolidated statements of income, was recorded after evaluation of the estimated fair value of the Foundations' tradename for its existing facilities, consisting of 4 inpatient and 12 outpatient facilities as of December 31, 2018, as well as estimated planned de novos. This asset impairment charge was impacted by the following: (i) the lost future revenue and cash flows resulting from the permanent closure of a Foundations' inpatient facility located in Malibu, California that was severely damaged in the California wildfires during the fourth quarter of 2018; (ii) reduction in growth rates of projected future patient volumes, revenues and operating cash flows based upon pressures on reimbursement rates experienced from certain payers and competitive pressures experienced in certain markets, and; (iii) revisions made to the number and timing of planned de novo facilities.           

Adoption of New Revenue Recognition Standard:

On January 1, 2018, we adopted, using the modified retrospective approach, ASU 2014-09 and ASU 2016-08, "Revenue from Contracts with Customers (Topic 606)" and "Revenue from Contracts with Customers: Principal versus Agent Considerations (Reporting Revenue Gross versus Net)", respectively, which provides guidance for revenue recognition. The standard's core principle is that a company will recognize revenue when it transfers promised goods or services to customers in an amount that reflects the consideration to which the company expects to be entitled in exchange for those goods or services. The most significant change from the adoption of the new standard relates to our estimation for the allowance for doubtful accounts. Under the previous standards, our estimate for amounts not expected to be collected based upon our historical experience, were reflected as provision for doubtful accounts, included within net revenue. Under the new standard, our estimate for amounts not expected to be collected based on historical experience will continue to be recognized as a reduction to net revenue, however, not reflected separately as provision for doubtful accounts. Under the new standard, subsequent changes in estimate of collectability due to a change in the financial status of a payer, for example a bankruptcy, will be recognized as bad debt expense in operating charges. The adoption of this ASU in 2018, and amounts recognized as bad debt expense and included in other operating expenses, did not have a material impact on our consolidated financial statements.      

Tax Cuts and Jobs Act of 2017:

Effective January 1, 2018, our provision for income taxes, net income attributable to UHS, and net income attributable to UHS per diluted share, were favorably impacted by the Tax Cuts and Jobs Act of 2017 which made broad and complex changes to the U.S. tax code including, among other things, reducing the U.S. federal corporate tax rate from 35% to 21%.  

General Information, Forward-Looking Statements and Risk Factors and Non-GAAP Financial Measures:

One of the nation's largest and most respected hospital companies, Universal Health Services, Inc. ("UHS") has built an impressive record of achievement and performance. Growing steadily since its inception into an esteemed Fortune 500 corporation, UHS today has annual revenue exceeding $10.7 billion. In 2019, UHS was again recognized as one of the World's Most Admired Companies by Fortune; in 2018, ranked #268 on the Fortune 500; and in 2017, listed #275 in Forbes inaugural ranking of America's Top 500 Public Companies.

Our operating philosophy is as effective today as it was 40 years ago, enabling us to provide compassionate care to our patients and their loved ones: Build or acquire high quality hospitals in rapidly growing markets, invest in the people and equipment needed to allow each facility to thrive, and become the leading healthcare provider in each community we serve.

Headquartered in King of Prussia, PA, UHS has more than 87,000 employees and through its subsidiaries operates 350 inpatient acute care hospitals and behavioral health facilities and 37 outpatient and other facilities located in 37 states, Washington, D.C., Puerto Rico and the United Kingdom. It acts as the advisor to Universal Health Realty Income Trust, a real estate investment trust UHT.  For additional information on the Company, visit our web site: http://www.uhsinc.com.

This press release contains forward-looking statements based on current management expectations.  Numerous factors, including those disclosed herein, those related to healthcare industry trends and those detailed in our filings with the Securities and Exchange Commission (as set forth in Item 1A-Risk Factors and in Item 7-Forward-Looking Statements and Risk Factors in our Form 10-K for the year ended December 31, 2018), may cause the results to differ materially from those anticipated in the forward-looking statements.  Many of the factors that will determine our future results are beyond our capability to control or predict. These statements are subject to risks and uncertainties and therefore actual results may differ materially.  Readers should not place undue reliance on such forward-looking statements which reflect management's view only as of the date hereof.  We undertake no obligation to revise or update any forward-looking statements, or to make any other forward-looking statements, whether as a result of new information, future events or otherwise.

We believe that adjusted net income attributable to UHS, adjusted net income attributable to UHS per diluted share, EBITDA net of NCI and adjusted EBITDA net of NCI, which are non-GAAP financial measures ("GAAP" is Generally Accepted Accounting Principles in the United States of America), are helpful to our investors as measures of our operating performance. In addition, we believe that, when applicable, comparing and discussing our financial results based on these measures, as calculated, is helpful to our investors since it neutralizes the effect in each year of material items impacting our net income attributable to UHS, such as, changes in the reserve established in connection with our discussions with the Department of Justice, our adoption of ASU 2016-09, impairments of long-lived and intangible assets, and other potential material items that are nonrecurring or non-operational in nature including, but not limited to, reserves for various matters including settlements, legal judgments and lawsuits, costs related to extinguishment of debt, gains/losses on sales of assets and businesses, and other amounts that may be reflected in the current or prior year financial statements that relate to prior periods. To obtain a complete understanding of our financial performance these measures should be examined in connection with net income attributable to UHS, as determined in accordance with GAAP, and as presented in the condensed consolidated financial statements and notes thereto in this report or in our other filings with the Securities and Exchange Commission including our Reports on Form 10-K for the year ended December 31, 2018. Since the items included or excluded from these measures are significant components in understanding and assessing financial performance under GAAP, these measures should not be considered to be alternatives to net income as a measure of our operating performance or profitability. Since these measures, as presented, are not determined in accordance with GAAP and are thus susceptible to varying calculations, they may not be comparable to other similarly titled measures of other companies. Investors are encouraged to use GAAP measures when evaluating our financial performance.

 

Universal Health Services, Inc.

Consolidated Statements of Income

(in thousands, except per share amounts)

(unaudited)



















Three months



Twelve months



ended December 31,



ended December 31,



2018



2017



2018



2017

















Net revenues before provision for doubtful accounts





$2,849,971







$11,278,942

  Less: Provision for doubtful accounts





207,184







869,077

Net revenues

$2,754,496



2,642,787



$10,772,278



10,409,865

















Operating charges:















   Salaries, wages and benefits

1,331,704



1,254,851



5,254,536



4,980,637

   Other operating expenses

717,942



624,986



2,614,687



2,493,062

   Supplies expense

300,791



284,854



1,168,654



1,105,096

   Depreciation and amortization

118,075



113,638



453,045



447,765

   Lease and rental expense

26,162



25,714



106,094



103,127



2,494,674



2,304,043



9,597,016



9,129,687

















Income from operations

259,822



338,744



1,175,262



1,280,178

















Interest expense, net

39,874



36,786



154,956



145,169

Other (income) expense, net

12,498



0



(14,219)



0

















Income before income taxes

207,450



301,958



1,034,525



1,135,009

















Provision for income taxes

43,828



76,923



236,642



363,697

















Net income

163,622



225,035



797,883



771,312

















Less:  Net income attributable to















noncontrolling interests ("NCI")

5,547



5,426



18,178



19,009

















Net income attributable to UHS

$158,075



$219,609



$779,705



$752,303

































































































Basic earnings per share attributable to UHS (a)

$1.71



$2.32



$8.35



$7.86

















Diluted earnings per share attributable to UHS (a)

$1.70



$2.31



$8.31



$7.81

 

 

Universal Health Services, Inc.

Footnotes to Consolidated Statements of Income

(in thousands, except per share amounts)

(unaudited)



















Three months



Twelve months

(a) Earnings per share calculation:

ended December 31,



ended December 31,



2018



2017



2018



2017

Basic and diluted:















Net income attributable to UHS

$158,075



$219,609



$779,705



$752,303

Less: Net income attributable to unvested restricted share grants

(278)



(105)



(1,091)



(362)

Net income attributable to UHS - basic and diluted

$157,797



$219,504



$778,614



$751,941

















Weighted average number of common shares - basic

92,187



94,530



93,276



95,652

















Basic earnings per share attributable to UHS:

$1.71



$2.32



$8.35



$7.86

















Weighted average number of common shares

92,187



94,530



93,276



95,652

Add: Other share equivalents

519



379



474



673

Weighted average number of common shares and equiv. - diluted

92,706



94,909



93,750



96,325

















Diluted earnings per share attributable to UHS:

$1.70



$2.31



$8.31



$7.81

















 

 

Universal Health Services, Inc.

Schedule of Non-GAAP Supplemental Information ("Supplemental Schedule")

For the Three Months ended December 31, 2018 and 2017

(in thousands, except per share amounts)

(unaudited)

















































Calculation of Earnings/Adjusted Earnings Before Interest, Taxes, Depreciation and Amortization ("EBITDA/Adjusted

EBITDA net of NCI")



















Three months ended



% Net



Three months ended



% Net



December 31, 2018



revenues



December 31, 2017



revenues

















Net income attributable to UHS

$158,075







$219,609





   Depreciation and amortization

118,075







113,638





   Interest expense, net

39,874







36,786





   Provision for income taxes

43,828







76,923





EBITDA net of NCI

$359,852



13.1%



$446,956



16.9%

















Other (income) expense, net

12,498







-





Increase in DOJ Reserve

31,895







-





Provision for intangible asset impairment

49,310







-





Adjusted EBITDA net of NCI

$453,555



16.5%



$446,956



16.9%

















Net revenues

$2,754,496







$2,642,787





















































































Calculation of Adjusted Net Income Attributable to UHS



















Three months ended



Three months ended



December 31, 2018



December 31, 2017







Per







Per



Amount



Diluted Share



Amount



Diluted Share

















Net income attributable to UHS

$158,075



$1.70



$219,609



$2.31

Plus/minus after-tax adjustments:















Increase in DOJ Reserve, after-tax

24,477



0.26



-



-

Impact of ASU 2016-09

(139)



-



(13,477)



(0.14)

Provision for intangible asset impairment, after-tax

37,669



0.41



-



-

EHR depreciation & amortization, after-tax

-



-



2,255



0.03

Impact of TCJA-17-Deferred tax

-



-



(30,000)



(0.32)

Impact of TCJA-17-Repatriation tax

-



-



11,250



0.12

Subtotal adjustments

62,007



0.67



(29,972)



(0.31)

Adjusted net income attributable to UHS

$220,082



$2.37



$189,637



$2.00

















 

 

Universal Health Services, Inc.

Schedule of Non-GAAP Supplemental Information ("Supplemental Schedule")

For the Twelve Months ended December 31, 2018 and 2017

(in thousands, except per share amounts)

(unaudited)

















































Calculation of Earnings/Adjusted Earnings Before Interest, Taxes, Depreciation and Amortization ("EBITDA/Adjusted

EBITDA net of NCI")



















Twelve months ended



% Net



Twelve months ended



% Net



December 31, 2018



revenues



December 31, 2017



revenues

















Net income attributable to UHS

$779,705







$752,303





   Depreciation and amortization

453,045







447,765





   Interest expense, net

154,956







145,169





   Provision for income taxes

236,642







363,697





EBITDA net of NCI

$1,624,348



15.1%



$1,708,934



16.4%

















Other (income) expense, net

(14,219)







-





Increase in DOJ Reserve

102,327







-





Provision for intangible asset impairment

49,310







-





Adjusted EBITDA net of NCI

$1,761,766



16.4%



$1,708,934



16.4%

















Net revenues

$10,772,278







$10,409,865





















































































Calculation of Adjusted Net Income Attributable to UHS



















Twelve months ended



Twelve months ended



December 31, 2018



December 31, 2017







Per







Per



Amount



Diluted Share



Amount



Diluted Share

















Net income attributable to UHS

$779,705



$8.31



$752,303



$7.81

Plus/minus after-tax adjustments:















Increase in DOJ Reserve, after-tax

78,171



0.83



-



-

Impact of ASU 2016-09

(1,195)



(0.01)



(22,096)



(0.23)

Provision for intangible asset impairment, after-tax

37,669



0.40



-



-

EHR depreciation & amortization, after-tax

-



-



14,002



0.15

Impact of TCJA-17-Deferred tax

-



-



(30,000)



(0.32)

Impact of TCJA-17-Repatriation tax

-



-



11,250



0.12

Subtotal adjustments

114,645



1.22



(26,844)



(0.28)

Adjusted net income attributable to UHS

$894,350



$9.53



$725,459



$7.53

 

 

Universal Health Services, Inc.

Consolidated Statements of Comprehensive Income

(in thousands)

(unaudited)



















Three months



Twelve months



ended December 31,



ended December 31,



2018



2017



2018



2017

















Net income

$163,622



$225,035



$797,883



$771,312

Other comprehensive income (loss):















   Unrealized derivative gains (losses) on cash flow hedges

(2,460)



3,132



(2,805)



6,679

   Minimum pension liability

(6,892)



4,070



(6,892)



4,070

   Foreign currency translation adjustment

25,198



16,746



9,718



26,678

   Other

4,398



(3,814)



4,398



(2,169)

Other comprehensive income (loss) before tax

20,244



20,134



4,419



35,258

Income tax expense (benefit) related to items of other comprehensive income (loss)

8,987



729



8,905



2,664

Total other comprehensive income (loss), net of tax

11,257



19,405



(4,486)



32,594

















Comprehensive income

174,879



244,440



793,397



803,906

Less: Comprehensive income attributable to noncontrolling interests

5,547



5,426



18,178



19,009

Comprehensive income attributable to UHS

$169,332



$239,014



$775,219



$784,897

















 

 

Universal Health Services, Inc.

Condensed Consolidated Balance Sheets

(in thousands)

(unaudited)





















December 31,





December 31,







2018





2017

Assets













Current assets:













    Cash and cash equivalents



$

105,220



$

74,423

    Accounts receivable, net





1,509,909





1,500,898

    Supplies





148,206





136,177

    Other current assets





174,467





86,504

          Total current assets





1,937,802





1,798,002















Property and equipment





8,563,455





7,921,126

Less: accumulated depreciation





(3,715,515)





(3,349,289)







4,847,940





4,571,837















Other assets:













    Goodwill





3,844,628





3,825,157

    Deferred income taxes





5,280





3,007

    Deferred charges





8,772





9,787

    Other





621,058





554,038

Total Assets



$

11,265,480



$

10,761,828















Liabilities and Stockholders' Equity













Current liabilities:













    Current maturities of long-term debt



$

63,446



$

545,619

    Accounts payable and accrued liabilities





1,382,864





1,284,081

    Federal and state taxes





2,428





18,334

          Total current liabilities





1,448,738





1,848,034















Other noncurrent liabilities





361,809





306,304

Long-term debt





3,935,187





3,494,390

Deferred income taxes





49,661





54,962















Redeemable noncontrolling interest





4,292





6,702















UHS common stockholders' equity





5,389,262





4,989,514

Noncontrolling interest





76,531





61,922

          Total equity





5,465,793





5,051,436















Total Liabilities and Stockholders' Equity



$

11,265,480



$

10,761,828

 

 

Universal Health Services, Inc.

Consolidated Statements of Cash Flows

(in thousands)

(unaudited)



Twelve months



ended December 31,



2018



2017









Cash Flows from Operating Activities:







  Net income

$797,883



$771,312

  Adjustments to reconcile net income to net 







cash provided by operating activities:







Depreciation & amortization

453,076



447,883

Gain on sale of assets and businesses

(2,513)



0

Stock-based compensation expense

66,581



56,738

Costs related to extinguishment of debt

2,727



0

Provision for intangible asset impairment

49,310



0

  Changes in assets & liabilities, net of effects from







acquisitions and dispositions:







   Accounts receivable

(42,239)



(24,719)

   Accrued interest

(4,478)



705

   Accrued and deferred income taxes 

(54,052)



(6,405)

   Other working capital accounts 

24,696



(15,165)

   Other assets and deferred charges

(31,429)



(27,936)

   Other 

64,615



(42,564)

   Accrued insurance expense, net of commercial premiums paid

92,863



102,595

   Payments made in settlement of self-insurance claims

(76,147)



(79,192)

          Net cash provided by operating activities

1,340,893



1,183,252









Cash Flows from Investing Activities:







   Property and equipment additions, net of disposals

(664,962)



(557,506)

   Acquisition of property and businesses

(110,464)



(22,878)

   Proceeds received from sales of assets and businesses

13,502



108

   Costs incurred for purchase and implementation of information technology applications

(36,243)



(29,047)

   Decrease (increase) in capital reserves of commercial insurance subsidiary

100



(3,100)

   Investment in, and advances to,  joint venture

(15,331)



(7,976)

          Net cash used in investing activities

(813,398)



(620,399)









Cash Flows from Financing Activities:







   Reduction of long-term debt

(830,496)



(143,106)

   Additional borrowings

791,247



41,100

   Financing costs

(13,787)



(76)

   Repurchase of common shares

(397,425)



(364,401)

   Dividends paid

(37,342)



(38,211)

   Issuance of common stock

10,196



10,254

   Profit distributions to noncontrolling interests

(14,595)



(24,713)

          Net cash used in financing activities

(492,202)



(519,153)









   Effect of exchange rate changes on cash, cash equivalents and restricted cash

(2,905)



1,647

Increase in cash, cash equivalents and restricted cash

32,388



45,347

Cash, cash equivalents and restricted cash, beginning of period

167,297



121,950

Cash, cash equivalents and restricted cash, end of period

$199,685



$167,297









Supplemental Disclosures of Cash Flow Information:







  Interest paid

$150,290



$135,533









  Income taxes paid, net of refunds

$293,837



$370,855









  Noncash purchases of property and equipment

$77,674



$82,496

 

Universal Health Services, Inc.

Supplemental Statistical Information

(unaudited)







































































 % Change 



 % Change 















Quarter ended



12 months ended





Same Facility:









12/31/2018



12/31/2018

























Acute Care Hospitals



















Revenues









4.7%



4.6%





Adjusted Admissions









2.2%



2.1%





Adjusted Patient Days









4.8%



4.8%





Revenue Per Adjusted Admission







4.2%



4.1%





Revenue Per Adjusted Patient Day







1.6%



1.4%

































































Behavioral Health Hospitals



















Revenues









2.0%



2.6%





Adjusted Admissions









4.5%



3.0%





Adjusted Patient Days









1.2%



0.5%





Revenue Per Adjusted Admission







-2.1%



0.0%





Revenue Per Adjusted Patient Day







1.1%



2.5%





















































































UHS Consolidated





Fourth quarter ended



Twelve months ended







12/31/2018



12/31/2017



12/31/2018



12/31/2017





















Revenues





$2,754,496



$2,642,787



$10,772,278



$10,409,865

EBITDA net of NCI





$359,852



$446,956



$1,624,348



$1,708,934

EBITDA Margin net of NCI





13.1%



16.9%



15.1%



16.4%

Adjusted EBITDA net of NCI





$453,555



$446,956



$1,761,766



$1,708,934

Adjusted EBITDA Margin net of NCI



16.5%



16.9%



16.4%



16.4%









































Cash Flow From Operations





$365,405



$304,535



$1,340,893



$1,183,252

Days Sales Outstanding





50



52



51



53

Capital Expenditures  





$143,613



$138,813



$664,962



$557,506





















Debt 













$3,998,633



$4,040,009

UHS' Shareholders Equity













$5,389,262



$4,989,514

Debt / Total Capitalization













42.6%



44.7%

Debt / EBITDA net of NCI (1)













2.46



2.36

Debt / Adjusted EBITDA net of NCI (1)









2.27



2.36

Debt / Cash From Operations (1)













2.98



3.41





















(1)  Latest 4 quarters



















 

 

Universal Health Services, Inc.

Acute Care Hospital Services

For the three and twelve months ended

December 31, 2018 and 2017

(in thousands)





































































Same Facility Basis - Acute Care Hospital Services







































































Three months ended



Three months ended



Twelve months ended



Twelve months ended





December 31, 2018



December 31, 2017



December 31, 2018



December 31, 2017





Amount



% of Net

Revenues 



Amount



% of Net

Revenues 



Amount



% of Net

Revenues 



Amount



% of Net

Revenues 

Net revenues before provision for doubtful accounts











$1,564,541















$6,128,103





Less: Provision for doubtful accounts











182,284















755,615





Net revenues



1,446,693



100.0%



1,382,257



100.0%



$5,618,428



100.0%



5,372,488



100.0%

Operating charges:

































Salaries, wages and benefits



603,805



41.7%



568,455



41.1%



2,366,078



42.1%



2,241,127



41.7%

Other operating expenses



312,128



21.6%



302,071



21.9%



1,238,787



22.0%



1,244,186



23.2%

Supplies expense



249,290



17.2%



234,721



17.0%



967,833



17.2%



905,164



16.8%

Depreciation and amortization



70,596



4.9%



68,460



5.0%



278,558



5.0%



262,950



4.9%

Lease and rental expense



14,186



1.0%



14,142



1.0%



57,229



1.0%



57,208



1.1%

Subtotal-operating expenses



1,250,005



86.4%



1,187,849



85.9%



4,908,485



87.4%



4,710,635



87.7%

Income from operations



196,688



13.6%



194,408



14.1%



709,943



12.6%



661,853



12.3%

Interest expense, net



314



0.0%



610



0.0%



1,658



0.0%



2,684



0.0%

Other (income) expense, net



-



-



-



-



(2,498)



(0.0)%



-



-

Income before income taxes



196,374



13.6%



193,798



14.0%



710,783



12.7%



$659,169



12.3%







































































































All Acute Care Hospital Services







































































Three months ended



Three months ended



Twelve months ended



Twelve months ended





December 31, 2018



December 31, 2017



December 31, 2018



December 31, 2017





Amount



% of Net

Revenues



Amount



% of Net

Revenues 



Amount



% of Net

Revenues



Amount



% of Net

Revenues 

Net revenues before provision for doubtful accounts











$1,594,219















$6,240,302





Less: Provision for doubtful accounts











182,288















755,619





Net revenues



1,487,232



100.0%



1,411,931



100.0%



$5,719,905



100.0%



5,484,683



100.0%

Operating charges:

































Salaries, wages and benefits



604,188



40.6%



568,618



40.3%



2,367,014



41.4%



2,241,527



40.9%

Other operating expenses



352,809



23.7%



332,287



23.5%



1,341,088



23.4%



1,350,741



24.6%

Supplies expense



249,523



16.8%



234,721



16.6%



968,067



16.9%



905,165



16.5%

Depreciation and amortization



70,699



4.8%



72,084



5.1%



278,661



4.9%



285,501



5.2%

Lease and rental expense



14,192



1.0%



14,142



1.0%



57,235



1.0%



57,208



1.0%

Subtotal-operating expenses



1,291,411



86.8%



1,221,852



86.5%



5,012,065



87.6%



4,840,142



88.2%

Income from operations



195,821



13.2%



190,079



13.5%



707,840



12.4%



644,541



11.8%

Interest expense, net



314



0.0%



610



0.0%



1,658



0.0%



2,684



0.0%

Other (income) expense, net



-



-



-



-



(2,498)



(0.0)%



-



-

Income before income taxes



195,507



13.1%



189,469



13.4%



708,680



12.4%



$641,857



11.7%





































































We believe that providing our results on a "Same Facility" basis (which is a non-GAAP measure), which includes the operating results for facilities and businesses operated in both the

current year and prior year periods, is helpful to our investors as a measure of our operating performance. Our Same Facility results also neutralize (if applicable), the effect of material

items that are nonrecurring or non-operational in nature including items such as, but not limited to, reserves for various matters, settlements, legal judgments and lawsuits, cost related to

extinguishment of debt, gains/losses on sales of assets and businesses, impairments of long-lived and intangible assets, the impact of the EHR applications (in 2017) and other amounts

that may be reflected in the current or prior year financial statements that relate to prior periods. Our Same Facility basis results exclude from net revenues and other operating expenses,

provider tax assessments incurred in each period. However, these provider tax assessments are included in net revenues and other operating expenses as reflected in the table under All

Acute Care Hospital Services. The provider tax assessments had no impact on the income before income taxes as reflected on the above tables since the amounts offset between net

revenues and other operating expenses. To obtain a complete understanding of our financial performance, the Same Facility results should be examined in connection with our net income

as determined in accordance with GAAP and as presented herein and the condensed consolidated financial statements and notes thereto as contained in our Form 10-K for the year ended

December 31, 2018.



































The All Acute Care Hospital Services table summarizes the results of operations for all our acute care operations during the periods presented. These amounts include: (i) our acute care 

results on a same facility basis, as indicated above; (ii) the impact of the implementation of EHR applications at our acute care hospitals (in 2017); (iii) the impact of provider tax

assessments which increased net revenues and other operating expenses but had no impact on income before income taxes, and; (iv) certain other amounts including the results of

facilities acquired or opened during the last twelve months.

 

Universal Health Services, Inc.

Behavioral Health Care Services

For the three and Twelve months ended

December 31, 2018 and 2017

(in thousands)





































































Same Facility - Behavioral Health Care Services







































































Three months ended



Three months ended



Twelve months ended



Twelve months ended





December 31, 2018



December 31, 2017



December 31, 2018



December 31, 2017





Amount



% of Net

Revenues 



Amount



% of Net

Revenues 



Amount



% of Net

Revenues 



Amount



% of Net

Revenues 

Net revenues before provision for doubtful accounts











$1,220,181















$4,878,039





Less: Provision for doubtful accounts











26,869















110,030





Net revenues



$1,217,419



100.0%



1,193,312



100.0%



$4,891,178



100.0%



4,768,009



100.0%

Operating charges:

































Salaries, wages and benefits



641,488



52.7%



615,534



51.6%



2,558,296



52.3%



2,437,495



51.1%

Other operating expenses



234,868



19.3%



233,701



19.6%



935,562



19.1%



935,750



19.6%

Supplies expense



50,345



4.1%



49,204



4.1%



197,305



4.0%



195,813



4.1%

Depreciation and amortization



41,042



3.4%



37,540



3.1%



153,924



3.1%



145,707



3.1%

Lease and rental expense



11,394



0.9%



11,065



0.9%



46,942



1.0%



43,825



0.9%

Subtotal-operating expenses



979,137



80.4%



947,044



79.4%



3,892,029



79.6%



3,758,590



78.8%

Income from operations



238,282



19.6%



246,268



20.6%



999,149



20.4%



1,009,419



21.2%

Interest expense, net



362



0.0%



415



0.0%



1,597



0.0%



2,005



0.0%

Other (income) expense, net



-



-



-



-



-



-



-



-

Income before income taxes



237,920



19.5%



245,853



20.6%



997,552



20.4%



1,007,414



21.1%







































































































All Behavioral Health Care Services







































































Three months ended



Three months ended



Twelve months ended



Twelve months ended





December 31, 2018



December 31, 2017



December 31, 2018



December 31, 2017





Amount



% of Net

Revenues



Amount



% of Net

Revenues 



Amount



% of Net

Revenues



Amount



% of Net

Revenues 

Net revenues before provision for doubtful accounts











$1,250,298















$5,020,177





Less: Provision for doubtful accounts











28,809















113,458





Net revenues



$1,264,323



100.0%



1,221,489



100.0%



$5,038,874



100.0%



4,906,719



100.0%

Operating charges:

































Salaries, wages and benefits



662,117



52.4%



627,066



51.3%



2,617,337



51.9%



2,496,236



50.9%

Other operating expenses



312,404



24.7%



257,378



21.1%



1,091,102



21.7%



1,042,056



21.2%

Supplies expense



51,043



4.0%



49,969



4.1%



200,008



4.0%



199,936



4.1%

Depreciation and amortization



44,207



3.5%



38,984



3.2%



163,155



3.2%



152,067



3.1%

Lease and rental expense



11,827



0.9%



11,452



0.9%



48,316



1.0%



45,445



0.9%

Subtotal-operating expenses



1,081,598



85.5%



984,849



80.6%



4,119,918



81.8%



3,935,740



80.2%

Income from operations



182,725



14.5%



236,640



19.4%



918,956



18.2%



970,979



19.8%

Interest expense, net



363



0.0%



415



0.0%



1,597



0.0%



2,005



0.0%

Other (income) expense, net



1,206



0.1%



-



-



1,842



0.0%



-



-

Income before income taxes



181,156



14.3%



$236,225



19.3%



915,517



18.2%



$968,974



19.7%





































































We believe that providing our results on a "Same Facility" basis (which is a non-GAAP measure), which includes the operating results for facilities and businesses operated in both the

current year and prior year periods, is helpful to our investors as a measure of our operating performance. Our Same Facility results also neutralize (if applicable), the effect of material

items that are nonrecurring or non-operational in nature including items such as, but not limited to, reserves for various matters, settlements, legal judgments and lawsuits, cost related to

extinguishment of debt, gains/losses on sales of assets and businesses, impairments of long-lived and intangible assets, and other amounts that may be reflected in the current or prior year

financial statements that relate to prior periods. Our Same Facility basis results exclude from net revenues and other operating expenses, provider tax assessments incurred in each period.

However, these provider tax assessments are included in net revenues and other operating expenses as reflected in the table under All Behavioral Health Care Services. The provider tax

assessments had no impact on the income before income taxes as reflected on the above tables since the amounts offset between net revenues and other operating expenses. To obtain a

complete understanding of our financial performance, the Same Facility results should be examined in connection with our net income as determined in accordance with GAAP and as

presented herein and in the condensed consolidated financial statements and notes thereto as contained in our Form 10-K for the year ended December 31, 2018.



































The All Behavioral Health Care Servicestable summarizes the results of operations for all our behavioral health care facilities during the periods presented. These amounts include:

(i) our behavioral health results on a same facility basis, as indicated above; (ii) the impact of provider tax assessments which increased net revenues and other operating expenses but

had no impact on income before income taxes; (iii) an intangible asset impairment charge recorded during 2018 in connection with Foundations Recovery Network, L.L.C., and; (iv) certain

other amounts including the results of facilities acquired or opened during the last twelve months as well as the results of certain facilities that were closed or restructured during the past

year.

 

Universal Health Services, Inc.

Selected Hospital Statistics

For the three months ended

December 31, 2018 and 2017





















































AS REPORTED:

















































































ACUTE



BEHAVIORAL HEALTH





12/31/18



12/31/17



%  change



12/31/18



12/31/17



%  change



























Hospitals owned and leased



26



26



0.0%



324



300



8.0%

Average licensed beds



6,340



6,132



3.4%



23,907



23,225



2.9%

Average available beds



6,164



5,960



3.4%



23,823



23,140



3.0%

Patient days



348,399



330,319



5.5%



1,612,081



1,569,123



2.7%

Average daily census



3,786.8



3,590.4



5.5%



17,522.6



17,055.7



2.7%

Occupancy-licensed beds



59.7%



58.6%



2.0%



73.3%



73.4%



-0.1%

Occupancy-available beds



61.4%



60.2%



2.0%



73.6%



73.7%



-0.2%

Admissions



77,988



75,795



2.9%



119,997



114,049



5.2%

Length of stay



4.5



4.4



2.5%



13.4



13.8



-2.4%



























Inpatient revenue



$6,279,880



$5,514,735



13.9%



$2,425,291



$2,260,616



7.3%

Outpatient revenue



3,797,937



3,335,708



13.9%



260,836



253,078



3.1%

Total patient revenue



10,077,817



8,850,443



13.9%



2,686,127



2,513,694



6.9%

Other revenue



100,480



115,512



-13.0%



50,072



50,711



-1.3%

Gross hospital revenue



10,178,297



8,965,955



13.5%



2,736,199



2,564,405



6.7%

Total deductions



8,691,065



7,371,736



17.9%



1,471,876



1,314,107



12.0%

Net hospital revenue before 

























  provision for doubtful accounts



1,487,232



1,594,219



-6.7%



1,264,323



1,250,298



1.1%

Provision for doubtful accounts



0



182,288



-100.0%



0



28,809



-100.0%

Net hospital revenue 



$1,487,232



$1,411,931



5.3%



$1,264,323



$1,221,489



3.5%





















































SAME FACILITY:























































ACUTE



BEHAVIORAL HEALTH





12/31/18



12/31/17



%  change



12/31/18



12/31/17



%  change



























Hospitals owned and leased



26



26



0.0%



291



291



0.0%

Average licensed beds



6,340



6,132



3.4%



22,842



22,502



1.5%

Average available beds



6,164



5,960



3.4%



22,758



22,417



1.5%

Patient days



348,399



330,319



5.5%



1,566,806



1,546,557



1.3%

Average daily census



3,786.8



3,590.4



5.5%



17,030.5



16,810.4



1.3%

Occupancy-licensed beds



59.7%



58.6%



2.0%



74.6%



74.7%



-0.2%

Occupancy-available beds



61.4%



60.2%



2.0%



74.8%



75.0%



-0.2%

Admissions



77,988



75,795



2.9%



118,557



113,280



4.7%

Length of stay



4.5



4.4



2.5%



13.2



13.7



-3.2%

 

Universal Health Services, Inc.

Selected Hospital Statistics

For the Twelve months ended

December 31, 2018 and 2017





















































AS REPORTED:

















































































ACUTE



BEHAVIORAL HEALTH





12/31/18



12/31/17



%  change



12/31/18



12/31/17



%  change



























Hospitals owned and leased



26



26



0.0%



324



300



8.0%

Average licensed beds



6,232



6,127



1.7%



23,509



23,151



1.5%

Average available beds



6,056



5,954



1.7%



23,425



23,068



1.5%

Patient days



1,376,988



1,312,265



4.9%



6,418,334



6,381,756



0.6%

Average daily census



3,772.6



3,595.2



4.9%



17,584.5



17,484.3



0.6%

Occupancy-licensed beds



60.5%



58.7%



3.2%



74.8%



75.5%



-1.0%

Occupancy-available beds



62.3%



60.4%



3.2%



75.1%



75.8%



-1.0%

Admissions



303,985



297,390



2.2%



482,658



467,822



3.2%

Length of stay



4.5



4.4



2.7%



13.3



13.6



-2.5%



























Inpatient revenue



$24,814,959



$21,888,207



13.4%



$9,735,521



$8,949,984



8.8%

Outpatient revenue



14,967,313



13,115,881



14.1%



1,025,721



993,409



3.3%

Total patient revenue



39,782,272



35,004,088



13.7%



10,761,242



9,943,393



8.2%

Other revenue



397,932



468,300



-15.0%



202,346



205,212



-1.4%

Gross hospital revenue



40,180,204



35,472,388



13.3%



10,963,588



10,148,605



8.0%

Total deductions



34,460,299



29,232,086



17.9%



5,924,714



5,128,428



15.5%

Net hospital revenue before 

























  provision for doubtful accounts



5,719,905



6,240,302



-8.3%



5,038,874



5,020,177



0.4%

Provision for doubtful accounts



0



755,619



-100.0%



0



113,458



-100.0%

Net hospital revenue 



$5,719,905



$5,484,683



4.3%



$5,038,874



$4,906,719



2.7%





















































SAME FACILITY:























































ACUTE



BEHAVIORAL HEALTH





12/31/18



12/31/17



%  change



12/31/18



12/31/17



%  change



























Hospitals owned and leased



26



26



0.0%



291



291



0.0%

Average licensed beds



6,232



6,127



1.7%



22,722



22,374



1.6%

Average available beds



6,056



5,954



1.7%



22,639



22,291



1.6%

Patient days



1,376,988



1,312,265



4.9%



6,293,768



6,244,201



0.8%

Average daily census



3,772.4



3,595.2



4.9%



17,243.2



17,107.4



0.8%

Occupancy-licensed beds



60.5%



58.7%



3.2%



75.9%



76.5%



-0.7%

Occupancy-available beds



62.3%



60.4%



3.2%



76.2%



76.7%



-0.8%

Admissions



303,985



297,390



2.2%



477,254



461,901



3.3%

Length of stay



4.5



4.4



2.7%



13.2



13.5



-2.4%

 

Universal Health Services, Inc.



Supplemental Non-GAAP Disclosures



2019 Operating Results Forecast



(in thousands, except per share amounts)





















































Forecast For The Year Ending December 31, 2019













% Net







% Net









Low



revenues



High



revenues



Net revenues





$11,213,000







$11,361,000





























Adjusted net income attributable to UHS (a)



$882,453







$945,658





























 Depreciation and amortization





491,517







491,517







 Interest expense





177,524







177,524







 Provision for income taxes





274,711







294,386







EBITDA net of NCI (b)





$1,826,205



16.3%



$1,909,085



16.8%

























Adjusted net income attributable to UHS, per diluted share (a)

$9.70







$10.40





























Shares used in computing diluted earnings per share



90,755







90,755



















































(a) The 2019 forecasted amounts exclude the impact of future items, if applicable, that are nonrecurring or non-operational in nature including items such as

changes in the reserve established in connection with our discussions with the Department of Justice, pre-tax unrealized gains/losses resulting from

increases/decrease in the market value of shares of certain marketable securities held for investment and classified as available for sale, our adoption of

ASU 2016-09, and other potential material items including, but not limited to, reserves for various matters including settlements, legal judgments and

lawsuits, potential impacts of non-ordinary course acquisitions, divestitures, joint ventures or other strategic transactions, costs related to extinguishment

of debt, gains/losses on sales of assets and businesses, impairment of long-lived and intangible assets, and other amounts that may be reflected in the

current financial statements that related to prior periods and the impact of share repurchases that differ from included assumptions.  It is also subject to

certain conditions including those set forth in the accompanying report in General Information, Forward-Looking Statements and Risk Factors and Non-

GAAP Financial Measures.























(b) EBITDA is a non-GAAP financial measure.  To obtain a complete understanding of our financial performance, EBITDA should be examined in

connection with net income determined in accordance with GAAP as presented in the consolidated financial statements and notes thereto in this report or

in our filings with the Securities and Exchange Commission including our Report on Form 10-K for the year ended December 31, 2018.

 

 

Cision View original content:http://www.prnewswire.com/news-releases/universal-health-services-inc-reports-2018-fourth-quarter-and-full-year-financial-results-and-2019-full-year-earnings-guidance-300803489.html

SOURCE Universal Health Services, Inc.

Market News and Data brought to you by Benzinga APIs
Comments
Loading...
Date
ticker
name
Actual EPS
EPS Surprise
Actual Rev
Rev Surprise
Posted In: EarningsPress ReleasesConference Call Announcements
Benzinga simplifies the market for smarter investing

Trade confidently with insights and alerts from analyst ratings, free reports and breaking news that affects the stocks you care about.

Join Now: Free!