Crossroads Systems Reports Fiscal Fourth Quarter and Year End 2018 Financial Results

DALLAS, Dec. 13, 2018 /PRNewswire/ -- Crossroads Systems, Inc. CRSS, a holding company focused on investing in businesses that promote economic vitality and community development, reported financial results for its fiscal fourth quarter and year ended October 31, 2018.

www.crossroads.com (PRNewsFoto/Crossroads Systems)" alt="Crossroads Systems - www.crossroads.com (PRNewsFoto/Crossroads Systems)">

Fiscal Q4 and Full Year 2018 Financial Results

Revenue for the fiscal fourth quarter of 2018 was $6.8 million and gross profit was $2.3 million or 34 percent of revenue. Property sales income for the quarter was $4.1 million or 60 percent of total revenues.  Interest income was $2.7 million or 40 percent of revenue. Total revenue for the full reporting year was $28.4 million and gross profit was $9.5 million or 34 percent of revenue. 

Fiscal fourth quarter results included $463,000 of one-time expenses, which were related to the wind down of the Crossroads legacy business. The company also recorded a one-time gain of $22.2 million resulting from the recording of its deferred tax asset.  Fiscal fourth quarter net income was $22.1 million or $3.70 income per share. Net income for the full year was $24.3 million or $4.06 income per share.  The adjusted earnings after one-time expenses was $0.82.

At October 31, 2018, cash and cash equivalents totaled $2.3 million.

Management Commentary

Eric A. Donnelly, Chief Executive Officer at Crossroads Systems, said, "We are thrilled at the successful assimilation of Capital Plus Financial into Crossroads over our first fiscal year as a consolidated entity. We continue to build long term value for our legacy and new Crossroads shareholders and look forward to a full fiscal year in 2019 of driving more impact and profitability."

About Crossroads Systems

Crossroads Systems, Inc. CRSS, is a holding company focused on investing in businesses that promote economic vitality and community development. Crossroads' subsidiary, Capital Plus Financial (CPF), is a certified Community Development Financial Institution (CDFI) and certified B- Corp which supports Hispanic homeownership with a long term, fixed rate single family mortgage product.

Important Cautions Regarding Forward-Looking Statements

This press release includes forward-looking statements that relate to the business and expected future events or future performance of Crossroads Systems, Inc. and Capital Plus Financial and involve known and unknown risks, uncertainties and other factors that may cause its actual results, levels of activity, performance or achievements to differ materially from any future results, levels of activity, performance or achievements expressed or implied by these forward-looking statements. Words such as, but not limited to, "believe," "expect," "anticipate," "estimate," "intend," "plan," "targets," "likely," "will," "would," "could," and similar expressions or phrases identify forward-looking statements. Forward- looking statements include, but are not limited to, statements about Crossroads Systems' and Capital Plus Financial's ability to implement their business strategy, and their ability to achieve or maintain profitability. The future performance of Crossroads Systems and Capital Plus Financial may be adversely affected by the following risks and uncertainties: economic changes affecting homeownership in the geographies where Capital Plus Financial conducts business, developments in lending markets that may not align with Capital Plus Financial's expectations and that may affect Capital Plus Financial's plans to grow its portfolio, variations in quarterly results, developments in litigation to which we may be a party, technological change in the industry, future capital requirements, regulatory actions or delays and other factors that may cause actual results to be materially different from those described or anticipated by these forward-looking statements. For a more detailed discussion of these factors and risks, investors should review Crossroads Systems' annual and quarterly reports. Forward-looking statements in this press release are based on management's beliefs and opinions at the time the statements are made. All forward-looking statements are qualified in their entirety by this cautionary statement, and Crossroads Systems undertakes no duty to update this information to reflect future events, information or circumstances.

©2018 Crossroads Systems, Inc., Crossroads and Crossroads Systems are registered trademarks of Crossroads Systems, Inc. All trademarks are the property of their respective owners.

Investor Contact: Crossroads Systems ir@crossroads.com

Press Contact: Matthew Zintel Zintel Public Relations matthew.zintel@zintelpr.com 

 

CROSSROADS SYSTEMS, INC. AND SUBSIDIARIES

CONDENSED CONSOLIDATED BALANCE SHEETS

(In Thousands)



































October 31,











2018

ASSETS

















Current assets:









Cash and cash equivalents



$        2,324



Restricted Cash



2,542



Accounts receivable, net 



732



Current portion of mortgage notes receivable



1,142



Inventories





7,488



Prepaids and other current assets



336





Total current assets 



14,563













Mortgage Notes Receivable



107,881

Goodwill





18,567

Other assets 





439

Deferred tax asset



21,665





Total assets



$     163,116













LIABILITIES AND STOCKHOLDERS' EQUITY













Current liabilities:







Accounts payable 



$             56



Accrued expenses 



913



Escrow liabilities



2,533



Current portion of senior secured credit facilities



50,603



Current portion of other note payable



168



Current portion of acquisition note payable



2,843





Total current liabilities



57,116













Senior secured credit facilities, net



44,579

Acquisition debt, net



14,464





Total liabilities 



116,160













Stockholders' equity



46,956





Total liabilities and stockholders' equity



$     163,116













 

CROSSROADS SYSTEMS, INC. AND SUBSIDIARIES

CONDENSED CONSOLIDATED STATEMENTS OF OPERATIONS

(In Thousands)



















For the three months ended



For the Year ended







October 31, 2018



October 31, 2018

























Revenue:











Interest income

$                                2,690



$                       8,932



Property sales

4,076



$                     19,300



Other revenue 

8



210





Total revenue

6,774



28,442











$                               -

Cost of revenue:









Interest expense

1,210



3,738



Cost of properties sold

3,245



14,971





Total cost of revenue

4,456



18,709













Gross profit



2,318



9,733













Operating expenses:









General and administrative 

486



2,396



Salaries and wages

1,049



3,563





Total operating expenses

1,535



5,958













Income (loss) from operations 

783



3,775













Other income (expense):









Interest (expense) income 

(316)



(1,126)



Other (expense) income 

10



(18)















Income before provision for income taxes

476



2,631















Income tax provision

21,665



21,660













Net Income (loss) 

$                              22,142



$                     24,291

 

CROSSROADS SYSTEMS, INC.

















Supplemental Schedule - Consolidated Balance Sheet

















As of October 31, 2018























































 Crossroads 



 CPF 



 Elimination Entries 



 Consolidated 













October 31, 2018



October 31, 2018



October 31, 2018



October 31, 2018

ASSETS





















Current assets:























Cash and cash equivalents



85,353



2,238,260



-



2,323,614





Restricted cash



-



2,541,930



-



2,541,930





Accounts receivable, net



-



731,507



-



731,507





Inventories





-



7,488,271



-



7,488,271





Intercompany receivable



3,143,910



12,237,369



(15,381,279)



(0)





Prepaids and other current assets



239,046



44,133



-



283,179





Earnest money deposits



-



52,890



-



52,890





Mortgage notes receivable



-



109,022,512



-



109,022,512







Total current assets 



3,468,309



134,356,872



(15,381,279)



122,443,902





























Property and equipment, net 



-



24,540



-



24,540



Investment in subsidiaries



13,419,888



-



(13,419,888)



-



Goodwill





18,566,966



-



-



18,566,966



Other assets 





-



414,912



-



414,912



Deferred tax asset



21,665,286



-



-



21,665,286







Total assets



$            57,120,449



$          134,796,324



$             (28,801,167)



$                         163,115,606













-













LIABILITIES AND STOCKHOLDERS' EQUITY















Current liabilities:























Accounts payable



204



55,939



-



56,143





Accrued and other current liabilities 



540,294



287,298



-



827,592





Escrow liabilities



-



2,533,348



-



2,533,348





Due to subsidiaries



12,237,369



-



(12,237,369)



(0)





Revolving line of credit, inventory



-



7,429,923



-



7,429,923





Revolving line of credit, mortgage notes (current maturities)



-



38,533,993



4,639,056



43,173,049





Current portion of other note payable











168,071



168,071





Current portion of acquisition note payable











2,843,046



2,843,046





Payroll liabilities



-



85,307



-



85,307

























-







Total current liabilities



12,777,867



48,925,808



(4,587,196)



57,116,479





























Senior secured term notes (long-term)



-



49,218,291



(4,639,056)



44,579,235



Acquisition debt (long-term)



17,307,309



-



(2,843,046)



14,464,263







Total liabilities



30,085,176



98,144,099



(12,069,298)



116,159,977





























Stockholders' equity:



















Total participating payables



-



157,428



-



157,428



Total preferred equity investment



-



15,012,685



-



15,012,685



Total subordinated debt



2,199,377



1,682,969



(168,071)



3,714,274





Members equity in CPF



-



13,629,428



-



13,629,428





Common stock 



5,972



-



-



5,972





Additional paid-in capital 



242,325,128



-



(13,385,638)



228,939,491





(Accumulated deficit)/Retained Earnings



(235,483,713)



-



(3,178,160)



(238,661,873)





Current year net (loss) income



17,988,508



6,169,717



-



24,158,225







Total stockholders' equity (deficit)



27,035,273



36,652,226



(16,731,869)



46,955,629

























-







Total liabilities and stockholders' equity (deficit)



$            57,120,449



$          134,796,324



$             (28,801,167)



$                         163,115,606



























 

 CROSSROADS SYSTEMS, INC.





 Supplemental Schedule - Consolidated Income Statement





 For the Year Ended October 31, 2018

































Crossroads

CPF

Consolidated











October 31, 2018

October 31, 2018

October 31, 2018



Revenue:















Interest income



$                      -

$                          8,932,162

$                      8,932,162





Property sales



-

19,299,984

19,299,984





Other revenue 



-

210,115

210,115







Total revenue 

-

28,442,261

28,442,261



















Cost of revenue:













Interest expense



-

3,738,080

3,738,080





Cost of properties sold

-

14,971,067

14,971,067







Total cost of revenue

-

18,709,147

18,709,147



















Gross Profit



-

9,733,114

9,733,114



















Operating expenses:













General and administrative 

1,321,642

1,073,935

2,395,577





Salaries and wages

1,229,468

2,333,305

3,562,773







Total operating expenses 

2,551,109

3,407,240

5,958,350



















Income (Loss) from operations 

(2,551,109)

6,325,874

3,774,765



















Other income (expense):











Interest (expense) income 

(1,125,711)

-

(1,125,711)





Other (expense) income 

43.47

(17,892)

(17,849)



       Total other income (expense)

(1,125,668)

(17,892)

(1,143,560)



















Income before provision for income taxes

(3,676,777)

6,307,982

2,631,204





















Income tax provision

21,665,286

(5,190)

21,660,096



Net Income (Loss) 



$       17,988,509

$                          6,302,792

$                    24,291,300



















Fully diluted outstanding shares





5,976,994



















Earnings per share, net income





$                              4.06

















 

 

 CROSSROADS SYSTEMS, INC.





 Supplemental Schedule - Consolidated Income Statement





 For the Quarter Ended October 31, 2018



























Crossroads

CPF

Consolidated











October 31, 2018

October 31, 2018

October 31, 2018



Revenue:















Interest income



$                  -

$                          2,689,860

$                      2,689,860





Property sales



-

4,076,000

4,076,000





Other revenue 





7,894

7,894







Total revenue 

-

6,773,754

6,773,754



















Cost of revenue:













Interest expense



-

1,210,311

1,210,311





Cost of properties sold

-

3,245,438

3,245,438







Total cost of revenue

-

4,455,749

4,455,749



















Gross Profit



-

2,318,005

2,318,005



















Operating expenses:













General and administrative 

260,247

225,366

485,613





Salaries and wages

372,921

676,505

1,049,426







Total operating expenses 

633,167

901,871

1,535,038



















Income (Loss) from operations 

(633,167)

1,416,134

782,967



















Other income (expense):











Interest (expense) income 

(316,090)

-

(316,090)





Other (expense) income 

-

9,516

9,516



       Total other income (expense)

(316,090)

9,516

(306,573)



















Income before provision for income taxes

(949,257)

1,425,650

476,394





















Income tax provision

21,665,286

-

21,665,286



Net Income (Loss) 



$       20,716,029

$                          1,425,650

$                    22,141,680



































Fully diluted outstanding shares





5,976,994



















Earnings per share, net income





$                              3.70

















 

 

Shareholder Report for

the Fiscal Year Ended

October 31, 2018



Crossroads Systems, Inc.



Delaware

74-284664

(State of Incorporation)

(IRS Employer Identification No.)



8214 Westchester Drive

Suite 950

Dallas, TX 75225

(Address of principal executive office)



(214) 999-0149

(Company's telephone number)



Common Stock

$0.001 Par Value

Trading Symbol: CRSS

Trading Market: OTC Pink Open Market



75,000,000 Common Shares Authorized



5,969,754 Shares Issued and Outstanding as of December 19, 2017

Dear Shareholder:

We have culminated the first fiscal year of the Crossroads and Capital Plus Financial ("CPF") relationship. As indicated in prior quarters, our goal was to wind down all legacy expenses of the former iteration of Crossroads which we are proud to say has been achieved. The fiscal year ending results contain one time and transactional expenses, but we expect 2019 to be a full fiscal year end with Capital Plus Financials' results exclusively driving profitability and delivering shareholder value.

CPF is a Certified Community Development Financial Institution ("CDFI") that serves low to moderate-income Hispanic populations in Texas. We help make help the dream of homeownership a reality. The company has two key revenue streams.  The first is from the sale of homes it has purchased for rehabilitation.  CPF buys a home and then invests in improvements. Ultimately, CPF sells a newly rehabilitated home within a three to six month period at an affordable price.  This creates the "Property Sales" on our income statement.  The second revenue source is from our long term, fixed mortgage portfolio.  Typically when we sell a rehabilitated home, our buyer will provide an equity down-payment and CPF will provide a mortgage for the purchase.  This generates our "Interest Income" revenue.  We are mindful of the importance of delivering an affordable house in densely urban areas close to where our borrowers work. We are happy to report that the average sales price of our homes continues to be under $150,000. Our mortgage portfolio is comprised of first-time home buyers, and in over 60% of the cases, first time credit recipients. We believe the risk associated with these borrowers is mitigated by their history of debt aversion. Plainly said, those who have shown the financial discipline to operate without debt should be rewarded and not punished as is often the case with a zero credit score borrower attempting to qualify for a mortgage. Each borrower is manually underwritten, and all are given the opportunity to demonstrably prove their ability to repay. A 43% debt to income ("DTI") ratio is the maximum ratio for approved mortgages, but the average DTI ratio in our portfolio is 24%, further reinforcing the quality of our borrowers. All mortgages are originated in house and are Qualified Mortgages (QM).

The company uses credit facilities to finance its inventory and mortgage portfolio.  We are fortunate to have supportive banking relationships with community banks who partner with us to deliver Community Reinvestment Act ("CRA") solutions. Through long term borrowings, the balance sheet is managed carefully to reduce interest rate exposure. The Hispanic demographic continues to grow as does the demand for affordable housing. We feel uniquely qualified, with decades of experience and a Latino led staff, to serve this growth and demand.

Run by a former banker, the operations of the company reflect a bank-like discipline to underwriting, financial and performance ratios and REO management. Foreclosures rates have averaged approximately 2.25% over the last three years. Unlike traditional financial institutions, Capital Plus Financial has expertise in managing and repositioning REO. Because of this, the company has historically not experienced any losses as a result of defaulted mortgages.  Outside of normal regulatory examinations, the company undergoes self-imposed annual compliance and loan reviews by a bank auditing firm as well as annual fair lending and servicing audits.

Although the fourth quarter brought strong loan portfolio growth, we are not immune to the macro housing conditions, and the company experienced lower than expected sales growth. We are also aware of the impact a rising rate environment will have to our balance sheet. While we understand the challenges on the REO and finance company sides, we also see both as opportunities. For years, the company has had to compete with the ubiquitous distressed home purchase-to-rent strategies in our markets, which has put pricing pressure on our front end home purchases. We are seeing those competitors leave the market, stabilizing our inventory purchase prices. Additionally, we historically have experienced higher levels of activity from mortgage companies soliciting our borrowers to refinance. More recently, mortgage firms focused on refinancing have begun to exit the markets in which we operate, which should preserve our portfolio balances.  As we enter Q1 2019, we are focused on building inventory to have ready for sale during our second and third quarters, the busy Spring sales season.

For the fiscal year ended October 31, 2018, the company reported net income of $24.3 million or $4.06 per share.  This increase in income was primarily related to the deferred tax gain of $21.7 million recorded in the year due to our ability to show profitability.  We are confident that this tax asset will be accretive to earnings for many years to come. On an adjusted basis, net income is $4.9 million resulting from the wind down legacy patent business which incurred operating expenses of approximately $2.2 million.  These are all non-recurring expenses for 2018. Outside of interest expense at Crossroads for the CPF acquisition, the operating expenses at the holding company are related to audit and tax preparation as well as expenses associated with being public.  On a consolidated basis, but almost exclusively from CPF on a go forward basis, normalized adjusted earnings for the fiscal year ended October 31, 2018 were $.82 per share. A table of the adjustments and one-time items is shown below. 

Normalized adjusted earnings for the year ended October 31, 2018

$

EPS

Net income as reported

$ 24,291,301

$  4.06

Less back: Deferred tax gain

(21,665,286)

( 3.62)

Add back:





               Transaction costs

590,753

0.10

               Severance costs

1,229,668

0.21

               Crossroads related charge-offs

439,593

0.07

Adjusted Net operating income

$ 4,886,029

$  0.82

With the company's stronger earnings, both Crossroads and CPF demonstrate strong leverage and cash coverage ratios which are of particular emphasis to its lenders.  At October 31, 2018, CPF's debt service coverage (leverage) ratio was 4.02 and its cash coverage ratio, adjusted for one-time and transaction expenses, was 3.12.

Looking to the future, Crossroads and CPF look to grow the mortgage portfolio organically by $20-$25 million per year in our existing markets of Dallas, Fort Worth, Houston and San Antonio.  We are also exploring new markets to enter as well as potential acquisitions.  As mentioned in our last quarterly letter, CPF is also exploring methods to lower its cost of capital through various programs available to CDFI's.

Finally, we invite you to visit our website, http://www.crossroads.com , for a formal presentation of the business.  Shareholders should take comfort knowing that management and insiders own 77.5% of the outstanding shares and are aligned in building long term value.  We continue to look for ways to positively impact our communities. In closing, thank you for your support of Crossroads.

Saludos Cordiales,

Robert H. Alpert & Eric A. Donnelly

 

Cision View original content to download multimedia:http://www.prnewswire.com/news-releases/crossroads-systems-reports-fiscal-fourth-quarter-and-year-end-2018-financial-results-300764780.html

SOURCE Crossroads Systems

Market News and Data brought to you by Benzinga APIs
Comments
Loading...
Posted In: EarningsSmall CapPress ReleasesBanking/Financial Services
Benzinga simplifies the market for smarter investing

Trade confidently with insights and alerts from analyst ratings, free reports and breaking news that affects the stocks you care about.

Join Now: Free!