Business First Bancshares, Inc. Announces Financial Results For Q3 2018

Business First Bancshares, Inc. Announces Financial Results For Q3 2018

PR Newswire

BATON ROUGE, La., Oct. 22, 2018 /PRNewswire/ -- Business First Bancshares, Inc. BFST (Business First), parent company of Business First Bank, Baton Rouge, Louisiana, today announced its unaudited results for the quarter ended September 30, 2018, including record quarterly net income of $3.9 million, or $0.33 per diluted share, which reflected increases of $2.2 million and $0.10, respectively, from the quarter ended September 30, 2017. Core net income, which excludes noncore income and expenses, was $4.4 million, or $0.37 per diluted share, which reflected increases of $3.0 million and $0.17, respectively, from the quarter ended September 30, 2017.

Business First Bank logo (PRNewsfoto/Business First Bank)

"Our third quarter results demonstrate on a number of fronts the value our company continues to build," said Jude Melville, President and CEO. "I am extremely proud of our team's ability to produce annualized quarterly loan growth of 20 percent while expanding net interest margin, improving credit quality and successfully converting our recent acquisition of MBL Bank."

"Although healthy competition for deposit accounts is anticipated to pressure net interest margin and spread for the foreseeable future, our team views the current environment as an opportunity to strengthen and grow client relationships by offering responsive service and a robust product set."

On October 18, 2018, Business First's Board of Directors declared a quarterly dividend based upon financial performance for the quarter in the amount of $0.08 per share to the common shareholders of record as of November 15, 2018, consistent with the prior quarter. The dividend will be paid on November 30, 2018, or as soon thereafter as practicable.

Quarterly Highlights

  • Strong Loan Growth and Improved Credit Quality. Total loans held for investment at September 30, 2018, were $1.3 billion, an increase of $63.9 million compared to the quarter ended June 30, 2018, and $322.7 compared to the quarter ended December 31, 2017. Net organic loan growth was $63.9 million, or 20.7% annualized, for the quarter ended September 30, 2018. Year-to-date net organic loan growth was $130.5 million, or 14.9% annualized as of September 30, 2018. The ratio of nonperforming loans to total loans held for investment was 0.89% as of September 30, 2018, compared to 1.14% and 1.30%, respectively, as of June 30, 2018, and December 31, 2017.
  • Higher Net Income and Shareholder Return. Net income for the quarter was $3.9 million, an increase of $2.2 million, or 131.9%, from the quarter ended September 30, 2017. Net interest income was $15.6 million, an increase of $5.1 million, or 48.4%, from the quarter ended September 30, 2017. Diluted earnings per share were $0.33, return on average assets was 0.94%, and return on average equity was 7.37%, compared to $0.23, 0.57% and 5.61%, respectively, from the quarter ended September 30, 2017. Core net income, which excludes noncore income and expenses, was $4.4 million, increased $3.0 million from the quarter ended September 30, 2017, which resulted in core earnings per diluted share of $0.37, an 85.0% increase compared to $0.20 for the quarter ended September 30, 2017. As adjusted, core return on average assets was 1.06% and core return on average equity was 8.37%, compared to 0.50% and 4.91%, respectively, for the quarter ended September 30, 2017.
  • Net Interest Margin Expansion. Net interest margin and net interest spread were 4.05% and 3.70%, respectively, compared to 3.98% and 3.70% for the quarter ended June 30, 2018, and 3.82% and 3.56%, respectively, for the quarter ended September 30, 2017.
  • MBL Bank Conversion. Successfully completed the MBL Bank system conversion in July without disruption to business operations or customers.
  • Strategic Banking Center Closure. In September, Business First closed a banking center in Baton Rouge, Louisiana, to increase future operating efficiencies.

Financial Condition

As of September 30, 2018, Business First had total assets of $1.7 billion, total loans of $1.3 billion, total deposits of $1.4 billion, and total shareholders' equity of $213.0 million, compared to $1.6 billion, $1.2 billion, $1.3 billion, and $210.6 million, respectively, as of June 30, 2018.

Nonperforming loans as a percent of total loans held for investment decreased from 1.14% as of June 30, 2018, to 0.89% as of September 30, 2018. Nonperforming assets as a percent of total assets decreased from 0.93% as of June 30, 2018, to 0.80% as of September 30, 2018. The decreases were mainly attributed to improved credit quality.

Book value per common share was $18.46 at September 30, 2018, compared to $18.26 at June 30, 2018. Tangible book value per common share was $15.30 at September 30, 2018, compared to $15.07 at June 30, 2018.

Results of Operations

For the quarter ended September 30, 2018, net income was $3.9 million, or $0.34 per basic share and $0.33 per diluted share, compared to net income of $1.7 million, or $0.24 per basic share and $0.23 per diluted share, for the quarter ended September 30, 2017. Return on average assets, on an annualized basis, increased to 0.94% for the quarter ended September 30, 2018, from 0.57% for the quarter ended September 30, 2017. Return on average equity, on an annualized basis, increased to 7.37% for the quarter ended September 30, 2018, as compared to 5.61% for the quarter ended September 30, 2017. The increase in net income for the quarter ended September 30, 2018, compared to the same period in 2017, can primarily be attributed to the acquisition of Minden Bancorp, Inc., growth of the loan portfolio, and the enactment of the Tax Cuts and Jobs Act which lowered the effective corporate tax rate. In comparison to the quarter ended June 30, 2018, basic and diluted earnings per share remained constant, return on average assets increased, and return on average equity decreased.

Notable noncore events impacting earnings included the incurrence of $509,000 in noninterest expenses related to acquisition-related activities and $139,000 related to losses associated with the closure of a banking center for the quarter ended September 30, 2018, and the sale of a participation interest in an impaired credit acquired from American Gateway in 2015, which resulted in a $317,000 increase in interest income for the quarter ended September 30, 2017. Core net income, which excludes noncore income and expenses, for the quarter ended September 30, 2018, was $4.4 million, or $0.37 per diluted share, compared to core net income of $1.5 million, or $0.20 per diluted share, in the quarter ended September 30, 2017. As adjusted, core return on average assets and core return on average equity, in each case on an annualized basis, were 1.06% and 8.37%, respectively, for the quarter ended September 30, 2018, compared to 0.50% and 4.91%, respectively, for the quarter ended September 30, 2017.  As adjusted, in comparison to the quarter ended June 30, 2018, basic and diluted earnings per share remained constant, return on average assets increased, and return on average equity decreased.

For the quarter ended September 30, 2018, net interest income totaled $15.6 million, and net interest margin and net interest spread were 4.05% and 3.70%, respectively, compared to $15.0 million, 3.98%, and 3.70% for the quarter ended June 30, 2018, and $10.5 million, 3.82%, and 3.56%, respectively, for the quarter ended September 30, 2017. Net interest margin and net interest spread (excluding loan discount accretion of $268,000) were 3.98% and 3.63%, respectively, for the quarter ended September 30, 2018, compared to 3.89% and 3.61% (excluding loan discount accretion of $342,000) for the quarter ended June 30, 2018, and 3.66% and 3.40% (excluding loan discount accretion of $441,000), respectively, for the quarter ended September 30, 2017. The average yield on the loan portfolio was 5.65% for the quarter ended September 30, 2018, compared to 5.46% for the quarter ended June 30, 2018, and 5.08% for the quarter ended September 30, 2017, and the average yield on total interest-earning assets was 5.01% for the quarter ended September 30, 2018, compared to 4.81% for the quarter ended June 30, 2017, and 4.50% for the quarter ended September 30, 2017.

Certain metrics discussed above were impacted during the quarter ended September 30, 2017, by the sale of a participation interest in an impaired credit acquired from American Gateway in 2015. Excluding the effect of this transaction, for the quarter ended September 30, 2017, net interest income was $10.2 million, net interest margin and net interest spread were 3.70% and 3.45%, respectively, and average yield on the loan portfolio and on total interest-earning assets were 4.94% and 4.39%, respectively.

For the quarter ended September 30, 2018, overall cost of funds (which includes noninterest-bearing deposits) increased by 15 basis points compared to the quarter ended June 30, 2018, and 31 basis points compared to the quarter ended September 30, 2017. Due to the continued impact of new loan growth and competitive deposit pricing, management continues to anticipate, and actively manage, pressure on net interest margin and net interest spread.

During the quarter ended September 30, 2018, Business First recorded a provision for loan losses of $503,000, compared to $247,000 for the quarter ended September 30, 2017. The higher provision for the quarter ended September 30, 2018, compared to the same period in 2017 was generally attributable to overall loan growth and partially offset by increased credit quality.

Banking Centers

As of September 30, 2018, Business First operated out of 17 full-service banking centers in markets across Louisiana and in Dallas, Texas.

Non-GAAP Financial Measures

This press release includes certain non-GAAP financial measures (referenced as "core") intended to supplement, not substitute for, comparable GAAP measures. These measures typically adjust income available to common shareholders for certain significant activities or transactions that in management's opinion can distort period-to-period comparisons of Business First's performance. Transactions that are typically excluded from non-GAAP measures include realized and unrealized gains/losses on former bank premises and equipment, impaired loan sales, and acquisition-related expenses (including, but not limited to, legal costs, system conversion costs, severance and retention payments,etc.). Management believes presentations of these non-GAAP financial measures provide useful supplemental information that is essential to a proper understanding of the operating results of the Company's core business. These non-GAAP disclosures are not necessarily comparable to non-GAAP measures that may be presented by other companies. Reconciliations of non-GAAP financial measures to GAAP financial measures are provided at the end of the tables below.

About Business First Bancshares, Inc.

Business First Bancshares, Inc., through its banking subsidiary Business First Bank, operates in 17 banking centers in markets across Louisiana and in Dallas, Texas. Business First Bank provides commercial and personal banking, treasury management, and wealth solutions services to small to midsize businesses and their owners and employees. Visit www.b1BANK.com for more information. Business First's common stock is traded on the NASDAQ Global Select Market under the symbol "BFST."

Special Note Regarding Forward-Looking Statements

Certain statements contained in this release may not be based on historical facts and are "forward-looking statements" within the meaning of Section 27A of the Securities Act of 1933, as amended, and Section 21E of the Securities Exchange Act of 1934, as amended. These forward-looking statements may be identified by their reference to a future period or periods or by the use of forward-looking terminology such as "anticipate," "believe," "estimate," "expect," "may," "might," "will," "would," "could" or "intend." We caution you not to place undue reliance on the forward-looking statements contained in this news release, in that actual results could differ materially from those indicated in such forward-looking statements as a result of a variety of factors. We undertake no obligation to update these forward-looking statements to reflect events or circumstances that occur after the date of this news release.

Additional Information

For additional information on Business First, you may obtain Business First's reports that are filed with the Securities and Exchange Commission, or SEC, free of charge by using the SEC's EDGAR service on the SEC's website at www.sec.gov or by contacting the SEC for further information at 1-800-SEC-0330. Alternatively, these documents can be obtained free of charge from Business First by directing a request to: Business First Bancshares, Inc., 500 Laurel Street, Suite 100, Baton Rouge, Louisiana 70801, Attention: Corporate Secretary.

No Offer or Solicitation

This release does not constitute or form part of any offer to sell, or a solicitation of an offer to purchase, any securities of the Company. There will be no sale of securities in any jurisdiction in which such an offer, solicitation or sale would be unlawful prior to registration or qualification under the securities laws of such jurisdiction.

Business First Bancshares, Inc.

Consolidated Balance Sheets

(Unaudited)















September 30,

June 30,

March 31,

December 31,

September 30,

(Dollars in thousands)

2018

2018

2018

2017

2017













Assets























Cash and Due from Banks

$          45,941

$      45,861

$      37,627

$       107,591

$          36,210

Federal Funds Sold

5,934

32,522

11,730

8,820

2,971

Securities Available for Sale, at Fair Values

243,585

252,139

262,988

179,148

186,149

Mortgage Loans Held for Sale

280

-

147

201

332

Loans and Lease Receivable

1,297,959

1,234,031

1,191,450

975,284

937,776

Allowance for Loan Losses

(10,273)

(9,756)

(9,647)

(8,765)

(9,241)

Net Loans and Lease Receivable

1,287,686

1,224,275

1,181,803

966,519

928,535

Premises and Equipment, Net

10,022

10,537

10,424

8,780

8,974

Accrued Interest Receivable

5,188

5,268

4,700

4,110

3,518

Other Equity Securities

10,339

10,064

9,381

8,627

8,595

Other Real Estate Owned

1,824

1,273

1,282

227

267

Cash Value of Life Insurance

24,442

24,275

24,109

23,200

23,039

Deferred Taxes, Net

4,359

3,888

4,155

3,005

4,627

Goodwill

32,427

32,552

32,816

6,824

6,824

Core Deposit Intangible

4,103

4,234

4,366

2,003

2,072

Other Assets

2,065

2,319

2,185

2,201

1,718













Total Assets

$     1,678,195

$ 1,649,207

$ 1,587,713

$    1,321,256

$     1,213,831

























Liabilities























Deposits:











Noninterest Bearing

$        311,170

$    305,314

$    297,845

$       264,646

$        268,520

Interest Bearing

1,042,901

1,024,179

1,009,893

790,887

746,574

Total Deposits

1,354,071

1,329,493

1,307,738

1,055,533

1,015,094













Securities Sold Under Agreements to Repurchase

14,310

13,604

15,434

1,939

2,926

Short-Term Borrowings

862

862

862

862

862

Long-Term Borrowings

2,400

2,700

2,700

2,700

2,700

Federal Home Loan Bank Borrowings

85,000

85,000

75,000

75,000

65,474

Accrued Interest Payable

1,336

1,197

1,104

890

902

Other Liabilities

7,255

5,722

4,881

4,397

5,814













Total Liabilities

1,465,234

1,438,578

1,407,719

1,141,321

1,093,772













Shareholders' Equity























Common Stock

11,534

11,533

10,272

10,232

6,933

Additional Paid-In Capital

171,345

171,193

144,441

144,172

85,136

Retained Earnings

35,460

32,483

29,666

27,175

28,380

Accumulated Other Comprehensive Loss

(5,378)

(4,580)

(4,385)

(1,644)

(390)













Total Shareholders' Equity

212,961

210,629

179,994

179,935

120,059













Total Liabilities and Shareholders' Equity

$     1,678,195

$ 1,649,207

$ 1,587,713

$    1,321,256

$     1,213,831













 

Business First Bancshares, Inc.

Consolidated Statements of Income

(Unaudited)





















Quarter Ended



Nine Months Ended



September 30,

June 30,

March 31,

December 31,

September 30,



September 30,

September 30,

(Dollars in thousands)

2018

2018

2018

2017

2017



2018

2017



















Interest Income:

















   Interest and Fees on Loans

$    17,777

$ 16,549

$   15,676

$      12,544

$       11,433



$       50,002

$       34,972

   Interest and Dividends on Securities

1,386

1,414

1,423

957

953



4,223

2,872

   Interest on Federal Funds Sold and Due From Banks

162

128

127

171

38



417

85

   Total Interest Income

19,325

18,091

17,226

13,672

12,424



54,642

37,929



















Interest Expense:

















   Interest on Deposits

3,127

2,555

2,298

1,814

1,665



7,980

4,514

   Interest on Borrowings

562

560

428

269

226



1,550

632

   Total Interest Expense

3,689

3,115

2,726

2,083

1,891



9,530

5,146



















   Net Interest Income

15,636

14,976

14,500

11,589

10,533



45,112

32,783



















Provision for Loan Losses

503

474

474

2,330

247



1,451

1,907



















   Net Interest Income After Provision for Loan Losses

15,133

14,502

14,026

9,259

10,286



43,661

30,876



















Other Income:

















   Service Charges on Deposit Accounts

695

636

610

530

542



1,941

1,579

   Gain (Loss) on Sales of Securities

-

-

-

-

31



-

31

   Other Income

852

1,370

1,125

943

668



3,347

2,535

   Total Other Income

1,547

2,006

1,735

1,473

1,241



5,288

4,145



















Other Expenses:

















   Salaries and Employee Benefits

7,190

6,524

6,704

5,542

5,559



20,418

15,940

   Occupancy and Equipment Expense

1,522

1,402

1,418

1,322

1,139



4,342

3,498

   Other Expenses

3,158

4,099

3,822

2,844

2,516



11,079

7,656

   Total Other Expenses

11,870

12,025

11,944

9,708

9,214



35,839

27,094



















Income Before Income Taxes

4,810

4,483

3,817

1,024

2,313



13,110

7,927



















Provision for Income Taxes

910

845

709

1,886

631



2,464

2,217



















Net Income

$         3,900

$   3,638

$     3,108

$         (862)

$         1,682



$       10,646

$         5,710



















 

Business First Bancshares, Inc.

Selected Financial Information

(Unaudited)















September 30,

June 30,

March 31,

December 31,

September 30,

(Dollars in thousands)

2018

2018

2018

2017

2017













Balance Sheet Ratios























Gross Loans (HFI) to Deposits

95.88%

92.82%

91.12%

92.42%

92.42%

Shareholders' Equity to Assets Ratio

12.69%

12.77%

11.34%

13.62%

9.89%

Tangible Common Equity to Tangible Assets

10.75%

10.78%

9.21%

13.04%

9.23%

























Loans Receivable Held for Investment























Commercial

$        317,889

$    298,967

$    290,427

$       254,427

$        261,478

Real Estate:











   Construction and Land

196,404

204,099

191,220

143,535

121,377

   Farmland

26,882

15,173

14,498

10,480

10,469

   1-4 Family Residential

234,690

224,986

218,623

157,505

145,911

   Multifamily Residential

22,109

22,511

25,884

20,717

19,750

   Nonfarm Nonresidential

432,306

399,166

390,478

337,699

331,053

   Total Real Estate

912,391

865,935

840,703

669,936

628,560

Consumer

67,679

69,129

60,320

50,921

47,738

Total Loans

$     1,297,959

$ 1,234,031

$ 1,191,450

$       975,284

$        937,776

























Allowance for Loan Losses























Balance, Beginning of Period

$            9,756

$        9,647

$        8,765

$           9,241

$            9,177

Charge-Offs-Quarterly

(33)

(397)

(23)

(2,845)

(217)

Recoveries-Quarterly

47

32

431

39

34

Provision for Loan Losses - Quarterly

503

474

474

2,330

247

Balance, End of Period

$          10,273

$        9,756

$        9,647

$           8,765

$            9,241













Allowance for Loan Losses to Total Loans (HFI)

0.79%

0.79%

0.81%

0.90%

0.99%

Net Charge-Offs (Recoveries) to Average Total Loans

0.00%

0.03%

-0.03%

0.29%

0.02%

























Nonperforming Assets























Nonperforming Loans











Nonaccrual Loans

$          11,341

$      13,884

$      15,030

$         12,535

$          13,269

Loans Past Due 90 Days or More

256

130

114

132

194

Total Nonperforming Loans

11,597

14,014

15,144

12,667

13,463

Other Nonperforming Assets











   Other Real Estate Owned

1,824

1,273

1,282

227

267

   Other Nonperforming Assets

11

36

13

-

-

   Total Other Nonperforming Assets

1,835

1,309

1,295

227

267

   Total Nonperforming Assets

$          13,432

$      15,323

$      16,439

$         12,894

$          13,730













Nonperforming Loans to Total Loans

0.89%

1.14%

1.27%

1.30%

1.44%

Nonperforming Assets to Total Assets

0.80%

0.93%

1.04%

0.98%

1.13%













 

Business First Bancshares, Inc.

Selected Financial Information

(Unaudited)





















Quarter Ended



Nine Months Ended



September 30,

June 30,

March 31,

December 31,

September 30,



September 30,

September 30,

(Dollars in thousands, except per share data)

2018

2018

2018

2017

2017



2018

2017



















Per Share Data



































Basic Earnings Per Common Share

$         0.34

$      0.34

$      0.30

$       (0.09)

$        0.24



$        0.99

$        0.82

Diluted Earnings Per Common Share

0.33

0.33

0.29

(0.08)

0.23



0.95

0.78

Dividends Per Common Share

0.08

0.08

0.06

0.06

0.06



0.22

0.17

Book Value Per Common Share

18.46

18.26

17.52

17.58

17.32



18.46

17.32

Tangible Book Value Per Common Share

15.30

15.07

13.90

16.72

16.03



15.30

16.03





































Average Common Shares Outstanding

11,533,374

10,607,369

10,232,933

9,828,645

6,932,570



10,795,989

6,926,684

Average Diluted Shares Outstanding

11,993,734

11,064,638

10,578,755

10,174,467

7,315,352



11,256,349

7,309,466

End of Period Common Shares Outstanding

11,533,721

11,533,171

10,271,931

10,232,495

6,932,570



11,533,721

6,932,570





































Annualized Performance Ratios



































Return on Average Assets

0.94%

0.90%

0.77%

-0.26%

0.57%



0.87%

0.65%

Return on Average Equity

7.37%

7.75%

6.94%

-1.89%

5.61%



7.45%

6.51%

Net Interest Margin

4.05%

3.98%

3.97%

3.87%

3.82%



4.00%

4.06%

Net Interest Spread

3.70%

3.70%

3.75%

3.57%

3.56%



3.72%

3.84%

Efficiency Ratio

69.08%

70.81%

73.57%

74.32%

78.46%



71.11%

73.43%





































Other Operating Expenses



































Salaries and Employee Benefits

$        7,190

$      6,524

$      6,704

$       5,542

$       5,559



$     20,418

$     15,940

Occupancy and Bank Premises

914

861

857

810

617



2,632

1,864

Depreciation and Amortization

417

407

422

338

351



1,246

1,119

Data Processing

395

355

410

392

385



1,160

1,145

FDIC Assessment Fees

221

331

393

235

202



945

568

Legal and Other Professional Fees

328

509

402

217

358



1,239

942

Advertising and Promotions

290

298

229

259

271



817

934

Utilities and Communications

294

269

272

248

242



835

733

Ad Valorem Shares Tax

321

322

322

309

165



965

495

Directors' Fees

93

92

159

83

76



344

317

Other Real Estate Owned Expenses and Write-Downs

-

7

2

7

4



9

43

Merger and Conversion Related Expenses

138

415

512

-

-



1,065

-

Other

1,269

1,635

1,260

1,268

984



4,164

2,994

   Total Other Expenses

$      11,870

$     12,025

$     11,944

$        9,708

$         9,214



$       35,839

$       27,094



















 

Business First Bancshares, Inc.

Consolidated Net Interest Margin

(Unaudited)



















































Quarter Ended



September 30, 2018



June 30, 2018



September 30, 2017



Average







Average







Average







Outstanding

Interest Earned /

Average



Outstanding

Interest Earned /

Average



Outstanding

Interest Earned /

Average

(Dollars in thousands)

Balance

Interest Paid

Yield / Rate



Balance

Interest Paid

Yield / Rate



Balance

Interest Paid

Yield / Rate

























Assets















































Interest-Earning Assets























   Total Loans

$  1,258,060

$       17,777

5.65%



$  1,212,977

$       16,549

5.46%



$    899,739

$       11,433

5.08%

   Securities Available for Sale

253,902

1,386

2.18%



263,108

1,414

2.15%



193,509

953

1.97%

   Interest-Bearing Deposit in Other Banks

31,858

162

2.03%



29,204

128

1.75%



11,125

38

1.37%

   Total Interest-Earning Assets

1,543,820

19,325

5.01%



1,505,289

18,091

4.81%



1,104,373

12,424

4.50%

Allowance for Loan Losses

(9,945)







(9,638)







(9,121)





Noninterest-Earning Assets

132,242







128,544







92,301





   Total Assets

$  1,666,117

$       19,325





$  1,624,195

$       18,091





$  1,187,553

$       12,424



















































Liabilities and Shareholders' Equity















































Interest-Bearing Liabilities























   Interest-Bearing Deposits

$  1,028,412

$          3,127

1.22%



$  1,014,520

$         2,555

1.01%



$  735,371

$           1,665

0.91%

   Advances from Federal Home Loan Bank ("FHLB")

85,000

506

2.38%



94,222

507

2.15%



65,710

182

1.11%

   Other Borrowings

17,484

56

1.28%



16,220

53

1.31%



6,609

44

2.66%

   Total Interest-Bearing Liabilities

1,130,896

3,689

1.30%



1,124,962

3,115

1.11%



807,690

1,891

0.94%

























Noninterest-Bearing Liabilities























   Noninterest-Bearing Deposits

315,111







306,042







253,866





   Other Liabilities

8,479







5,427







6,068





   Total Noninterest-Bearing Liabilities

323,590







311,469







259,934





Shareholders' Equity

211,631







187,764







119,929





   Total Liabilities and Shareholders' Equity

$  1,666,117







$  1,624,195







$  1,187,553





























Net Interest Spread





3.70%







3.70%







3.56%

Net Interest Income



$        15,636







$          14,976







$         10,533



Net Interest Margin





4.05%







3.98%







3.82%

























 

Business First Bancshares, Inc.

Consolidated Net Interest Margin

(Unaudited)



































For the Nine Months Ended September 30,



2018



2017



Average







Average







Outstanding

Interest Earned /

Average



Outstanding

Interest Earned /

Average

(Dollars in thousands)

Balance

Interest Paid

Yield / Rate



Balance

Interest Paid

Yield / Rate

















Assets































Interest-Earning Assets















   Total Loans

$   1,216,395

$            50,002

5.48%



$      867,036

$            34,972

5.38%

   Securities Available for Sale

254,035

4,223

2.22%



197,759

2,872

1.94%

   Interest-Bearing Deposit in Other Banks

32,899

417

1.69%



10,897

85

1.04%

   Total Interest-Earning Assets

1,503,329

54,642

4.85%



1,075,692

37,929

4.70%

Allowance for Loan Losses

(9,516)







(8,545)





Noninterest-Earning Assets

141,209







98,178





   Total Assets

$   1,635,022

$            54,642





$   1,165,325

$            37,929



































Liabilities and Shareholders' Equity































Interest-Bearing Liabilities















   Interest-Bearing Deposits

$   1,022,982

$              7,980

1.04%



$      723,796

$              4,514

0.83%

   Advances from Federal Home Loan Bank ("FHLB")

84,777

1,387

2.18%



65,268

508

1.04%

   Other Borrowings

18,478

163

1.18%



6,705

124

2.47%

   Total Interest-Bearing Liabilities

1,126,237

9,530

1.13%



795,769

5,146

0.86%

















Noninterest-Bearing Liabilities















   Noninterest-Bearing Deposits

309,526







246,516





   Other Liabilities

8,604







6,101





   Total Noninterest-Bearing Liabilities

318,130







252,617





Shareholders' Equity

190,655







116,939





   Total Liabilities and Shareholders' Equity

$   1,635,022







$   1,165,325





















Net Interest Spread





3.72%







3.84%

Net Interest Income



$            45,112







$            32,783



Net Interest Margin





4.00%







4.06%

 

Business First Bancshares, Inc.

Non-GAAP Measures

(Unaudited)



























September 30,

June 30,

March 31,

December 31,

September 30,

(Dollars in thousands, except per share data)

2018

2018

2018

2017

2017













Tangible Common Equity











   Total Shareholders' Equity

$        212,961

$    210,629

$    179,994

$       179,935

$        120,059

   Adjustments:











   Goodwill

(32,427)

(32,552)

(32,816)

(6,824)

(6,824)

   Core Deposit and Other Intangibles

(4,103)

(4,234)

(4,366)

(2,003)

(2,072)

   Total Tangible Common Equity

$        176,431

$    173,843

$    142,812

$       171,108

$        111,163

























Tangible Assets











   Total Assets

$     1,678,195

$ 1,649,207

$ 1,587,713

$    1,321,256

$     1,213,831

   Adjustments:











   Goodwill

(32,427)

(32,552)

(32,816)

(6,824)

(6,824)

   Core Deposit and Other Intangibles

(4,103)

(4,234)

(4,366)

(2,003)

(2,072)

   Total Tangible Assets

$     1,641,665

$ 1,612,421

$ 1,550,531

$    1,312,429

$     1,204,935

























Common Shares Outstanding

11,533,721

11,533,171

10,271,931

10,232,495

6,932,570

Book Value Per Common Share

$            18.46

$        18.26

$        17.52

$           17.58

$            17.32

Tangible Book Value Per Common Share

$            15.30

$        15.07

$        13.90

$           16.72

$            16.03

Common Equity to Total Assets

12.69%

12.77%

11.34%

13.62%

9.89%

Tangible Common Equity to Tangible Assets

10.75%

10.78%

9.21%

13.04%

9.23%

 

Business First Bancshares, Inc.

Non-GAAP Measures

(Unaudited)





















Quarter Ended



Nine Months Ended



September 30,

June 30,

March 31,

December 31,

September 30,



September 30,

September 30,

(Dollars in thousands, except per share data)

2018

2018

2018

2017

2017



2018

2017



















Core Net Income

















Net Income

$         3,900

$     3,638

$      3,108

$         (862)

$         1,682



$       10,646

$         5,710

Adjustments (net of tax):

















Sale of Participation Interest in Impaired Credit 

-

-

-

-

(209)



-

(1,815)

Employee Share Awards-NASDAQ Listing 

-

93

-

-

-



93

-

Gains/Losses on Former Bank Premises and Equipment 

110

-

-

-

-



110

-

Acquisition-Related Expenses 

419

347

457

129

-



1,223

-

Core Net Income

$         4,429

$     4,078

$      3,565

$         (733)

$         1,473



$       12,072

$         3,895





































Average Common Shares Outstanding

11,533,374

10,607,369

10,232,933

9,828,645

6,932,570



10,795,989

6,926,684

Average Diluted Shares Outstanding

11,993,734

11,064,638

10,578,755

10,174,467

7,315,352



11,256,349

7,309,466



















Core Earnings Per Share - Basic

$           0.38

$       0.38

$        0.35

$        (0.07)

$           0.21



$           1.12

$           0.56

Core Earnings Per Share - Diluted

$           0.37

$       0.37

$        0.34

$        (0.07)

$           0.20



$           1.07

$           0.53



















Total Quarterly / Year-to-Date Average Assets

$  1,666,117

$1,624,195

$1,614,750

$  1,303,175

$  1,187,553



$  1,635,022

$  1,165,325

Total Quarterly / Year-to-Date Average Equity

$     211,631

$   187,764

$   179,098

$     182,905

$     119,929



$     190,655

$     116,939



















Core Return on Average Assets

1.06%

1.00%

0.88%

-0.22%

0.50%



0.98%

0.45%

Core Return on Average Equity

8.37%

8.69%

7.96%

-1.60%

4.91%



8.44%

4.44%



















Core Efficiency Ratio

65.31%

67.67%

70.42%

73.33%

80.64%



67.75%

79.35%





































Net Interest Income 

















   Net Interest Income

$      15,636

$    14,976

$     14,500

$       11,589

$       10,533



$       45,112

$       32,783

     Adjustments:

















        Discount Accretion

268

342

385

545

441



995

3,591

     Net Interest Income Excluding Loan Discount Accretion

$      15,368

$     14,634

$     14,115

$       11,044

$        10,092



$        44,117

$       29,192



















   Total Average Interest-Earnings Assets

$ 1,543,820

$1,505,289

$1,460,878

$  1,197,415

$   1,104,373



$   1,503,329

$  1,075,692



















   Net Interest Margin Excluding Loan Discount Accretion

3.98%

3.89%

3.86%

3.69%

3.66%



3.91%

3.62%

   Net Interest Spread Excluding Loan Discount Accretion

3.63%

3.61%

3.64%

3.39%

3.40%



3.63%

3.40%



















 

Cision View original content to download multimedia:http://www.prnewswire.com/news-releases/business-first-bancshares-inc-announces-financial-results-for-q3-2018-300735496.html

SOURCE Business First Bancshares, Inc.

Market News and Data brought to you by Benzinga APIs
Comments
Loading...
Date
ticker
name
Actual EPS
EPS Surprise
Actual Rev
Rev Surprise
Posted In: EarningsPress ReleasesBanking/Financial Services
Benzinga simplifies the market for smarter investing

Trade confidently with insights and alerts from analyst ratings, free reports and breaking news that affects the stocks you care about.

Join Now: Free!