The Bank of Princeton Announces Second Quarter 2018 Results

The Bank of Princeton Announces Second Quarter 2018 Results

PR Newswire

PRINCETON, N.J., July 26, 2018 /PRNewswire/ -- The Bank of Princeton (the "Bank") (NASDAQ – BPRN) today reported unaudited results of operations and financial condition for the quarter ended June 30, 2018.  The Bank reported net income of $3.6 million, or $0.53 per diluted common share, for the second quarter of 2018, compared to net income of $3.6 million, or $0.52 per diluted common share, for the first quarter of 2018, and net income of $3.0 million, or $0.69 per diluted common share, for the second quarter of 2017. The increase in net income, when comparing the three months ended March 31, 2018, was primarily due in an increase of $372 thousand in net interest income and a reduction in income tax expense of $211thousand and partially offset by an increase to the Bank's provision for loan losses of $155 thousand,  a decline in non-interest income of $159 thousand and an increase of $215 thousand in non-interest expenses. The increase of $596 thousand in total net income, when comparing the three months ended June 30, 2017 was primarily due to a $790 thousand increase of net-interest income, a $108 thousand increase in non-interest income, a $339 thousand reduction in income tax expense, partially offset with a $410 thousand in provision for loan losses and a $231 thousand increase in non-interest expenses.  For the six month period ended June 30, 2018, the Bank recorded net income of $7.2 million, or $1.05 per diluted common share, compared to $6.1 million, or $1.21 per diluted common share for the same period in 2017.  

Highlights for the quarter-ended June 30, 2018 are as follows:

  • Net-interest income for the three month period ended June 30, 2018 increased $790 thousand, or 8.3%, over the same period in 2017.
  • Non-interest income for the three month period ended June 30, 2018 increased $108 thousand, or 20.8%, over the same period in 2017.
  • Total net-income for the second quarter of 2018 increased $596 thousand, or 19.6%, when compared to the same period in 2017.
  • Total net-income for the six month period ended June 30, 2018 increased $1.1 million, or 17.7%, when compared to the same period in 2017.
  • Net loans increased $95.8 million, from $958.4 million at December 31, 2017.  This reflects an annualized increase of 20.0%

"We are pleased to report another quarter of sound financial performance, continuing the momentum that began with our stock offering in August 2017," stated Edward Dietzler, President/CEO.

Chairman Richard Gillespie noted that, "The Bank's financial results in the second quarter, demonstrate the positive impact of our growth strategy, by focusing on prudent loan growth."

Balance Sheet Review

Total assets were $1.24 billion at June 30, 2018, an increase of $40.2 million, or 3.3% when compared to $1.20 billion at the end of 2017. The primary reason for the increase in total assets was due to an increase in net loans of approximately $95.8 million, primarily consisting of commercial and residential real estate loans, partially offset by a reduction of $57.0 million in cash and cash equivalents, which were related to a decline in deposit accounts connected with a cyclical reduction of municipal deposits.

Total deposits at June 30, 2018 decreased by $14.0 million, or 1.4% when compared to December 31, 2017. Since December 31, 2017, we experienced deposit increases of $54.9 million in time deposit, $35.2 million n money markets, which were more than offset by a $100.4 million decrease in demand accounts (approximately $50.0 million was related to the municipal deposits noted above).  At June 30, 2018, the Bank had borrowings of $46.0 million in short-term advances to fund the loan growth.   

Total stockholders' equity increased $7.7 million, or 4.6% when compared to the end of 2017. This increase was primarily due to earnings recorded during the first six months of 2018.  The ratio of equity to total assets was 14.2%, 0.2% higher than year-end 2017.

Asset Quality

At June 30, 2018, non-performing assets were $9.3 million, a decrease of $736 thousand, or 7.4%, when compared to $10.0 million at December 31, 2017.  This decrease was primarily the result of one large credit removed from non-accrual during the quarter. Total troubled debt restructuring ("TDRs") balance totaled $2.8 million at June 30, 2018, a decline of $3.5 million from year-end 2017. All TDRs are performing to their agreed upon terms.

Review of Quarterly Financial Results

Net interest income was $10.2 million for the second quarter of 2018, compared to $9.9 million for the first quarter of 2018 and $9.5 million for the second quarter of 2017.  The increase from the previous quarter was a result of an increase in interest income of $865 thousand, or 6.9%, offset by an increase in interest expense of $493 thousand.  The net interest margin for the second quarter 2018 was 3.57%, increasing 5 basis points, when compared to the first quarter of 2018. This increase was primarily associated with an increase of 20 basis points of yield on earning assets, partially offset by an increase of 18 basis points paid on cost of funds.  When comparing the same three month period ended June 30, 2018 and 2017, net interest income increased $790 thousand, which was primarily due to a higher volume of average earnings assets of approximately $147.9 million. For the six month period ended June 30, 2018, net interest income was $20.2 million, an increase of $1.3 million, or 7.0%, over the same period in 2017, which was primarily due to a higher volume of average earning assets of approximately $147.9 million.  Total rate on interest-bearing liabilities, which includes non-interest-bearing deposits for the three month period ended June 30, 2018 and 2017 was 1.24% and 0.93%, respectively. 

The provision for credit losses was $410 thousand and $665 thousand for the three and six months ended June 30, 2018, respectively, compared to $0 for the same periods in 2017.  When compared to the prior quarter, the increase was $255 thousand for the three months ended March 31, 2018. The primary reason for the provision in the second quarter of 2018 was due to an increase in the outstanding loans balance.  The ratio of allowance for credit losses to period end loans was 1.13% at June 30, 2018, compared to 1.20% at December 31, 2017 and 1.20% at June 30, 2017, which reflects management's assessment of the credit quality in the loan portfolio.

Total non-interest income for the second quarter of 2018 increased $108 thousand, to $627 thousand, or 20.8%, when compared to the same period in 2017. This increase was primarily due to an increase in income from bank-owned life insurance. Total non-interest income, comparing the three month periods ended June 30, 2018 and March 31, 2018, reflected a decrease of $159 thousand, primarily due to a lower level of fees generated on loans recorded between the two periods.  For the six month period ended June 30, 2018, non-interest income increased $530 thousand, or 60.0%, primarily due to increases in bank-owned life insurance and fees earned on loans.

Total non-interest expense for the second quarter of 2018 increased $231 thousand, or 3.8%, when compared to the same period in 2017.  This increase was primarily due to increases in salaries and employee benefit expense and advertising expense, partially offset by a reduction in professional fees and FDIC deposit insurance.  When comparing June 30, 2018 to the prior linked quarter, non-interest expense increased $215 thousand, or 3.6%, primarily due to an increase in professional fees and other operating expense. For the six month period ended June 30, 2018, non-operating expense was $12.3 million, compared to $12.0 million for the same period in 2017. The increase was attributed to an increase of salaries and benefits expense, partially offset by a reduction in professional fees and FDIC deposit insurance expense.

For the three month period ended June 30, 2018, the Bank recorded income tax expense of $579 thousand, resulting in an effective tax rate of 13.7%, compared to $790 thousand, resulting in an effective tax rate of 18.1%, for the three month period ended March 31, 2018, and compared to $918 thousand, resulting in an effective tax rate of 23.2%, for the three month period ended June 30, 2017. The current effective tax yield for the three and six months ended June 30, 2018, were reduced, in part, as a result of the new corporate tax rate of 21.0% from the prior rate of 34.0%.  In addition, both three and six months ended June 30, 2018 and three months ended March 31, 2018 were positively impacted by recording a tax benefit related to the exercise of warrants and stock options.  

About The Bank of Princeton

The Bank of Princeton is a community bank founded in 2007.  The Bank is a New Jersey state-chartered commercial bank with ten branches in New Jersey, including three in Princeton and others in Hamilton, Pennington, Montgomery, Monroe, Lambertville, Lawrenceville, and New Brunswick.  There are also three branches in the Philadelphia, Pennsylvania area, operating as MoreBank, a division of The Bank of Princeton. The Bank of Princeton is a member of the Federal Deposit Insurance Corporation ("FDIC").

Forward-Looking Statements

The Bank of Princeton may from time to time make written or oral "forward-looking statements," including statements contained in the Bank's filings with the FDIC, in its reports to stockholders and in other communications by the Bank (including this press release), which are made in good faith by the Bank pursuant to the "safe harbor" provisions of the Private Securities Litigation Reform Act of 1995 and Section 21E of the Securities Exchange Act of 1934, as amended.

These forward-looking statements involve risks and uncertainties, such as statements of the Bank's plans, objectives, expectations, estimates and intentions that are subject to change based on various important factors (some of which are beyond the Bank's control). The following factors, among others, could cause the Bank's financial performance to differ materially from the plans, objectives, expectations, estimates and intentions expressed in such forward-looking statements: the strength of the United States economy in general and the strength of the local economies in which the Bank conducts operations; the effects of, and changes in, trade, monetary and fiscal policies and laws, including interest rate policies of the Board of Governors of the Federal Reserve System; inflation, interest rate, market and monetary fluctuations; market volatility; the value of the Bank's products and services as perceived by actual and prospective customers, including the features, pricing and quality compared to competitors' products and services; the willingness of customers to substitute competitors' products and services for the Bank's products and services; credit risk associated with the Bank's lending activities; risks relating to the real estate market and the Bank's real estate collateral; the impact of changes in applicable laws and regulations and requirements arising out of our supervision by banking regulators; other regulatory requirements applicable to the Bank; technological changes; acquisitions; changes in consumer spending and saving habits; and the success of the Bank at managing the risks involved in the foregoing.

The Bank cautions that the foregoing list of important factors is not exclusive. The Bank does not undertake to update any forward-looking statement, whether written or oral, that may be made from time to time by or on behalf of the Bank, except as required by applicable law or regulation.

 

The Bank of Princeton

Summary Statements of Financial Condition Data

(unaudited)

(dollars in thousands, except per share data)























































Jun 30,

2018

vs

Dec 31,

2017



Jun 30,

2018

vs

Dec 31,

2017



Jun 30, 2018

vs

Jun 30, 2017



Jun 30,

2018

vs

Jun 30,

2017





June 30,

2018



Dec 31,

2017



June 30,

2017





$

Change



%

 Change



$

Change



%

 Change





































ASSETS













Cash and cash equivalents



$     25,702



$     82,822



$     26,791





$     (57,120)



(68.97)

%



$       (1,089)



(4.06)

%

Securities available for sale taxable



52,038



53,770



59,229





(1,732)



(3.22)





(7,191)



(12.14)



Securities available for sale tax exempt



47,548



47,974



43,399





(426)



(0.89)





4,149



9.56



Securities held to maturity



262



264



294





(2)



(0.76)





(32)



(10.88)



Loans receivable, net of deferred



1,066,238



970,178



889,629





96,060



9.90





176,609



19.85



Allowance for loan losses



(12,046)



(11,822)



(10,645)





(224)



1.89





(1,401)



13.16



Other assets



61,012



57,405



45,852





3,607



6.28





15,160



33.06



TOTAL ASSETS



$ 1,240,754



$ 1,200,591



$ 1,054,549





$      40,163



3.35

%



$     186,205



17.66

%









































































LIABILITIES



































Non interest checking



$   102,035



$   100,633



$   111,535





$        1,402



1.39

%



$       (9,500)



(8.52)

%

Interest checking



181,714



282,076



162,080





(100,362)



(35.58)





19,634



12.11



Savings



100,336



105,475



108,377





(5,139)



(4.87)





(8,041)



(7.42)



Money market



282,105



246,898



257,102





35,207



14.26





25,003



9.72



Time deposits over $250,000 



158,885



102,586



65,257





56,299



54.88





93,628



143.48



Other time deposits



189,607



191,000



175,007





(1,393)



(0.73)





14,600



8.34



Total Deposits



1,014,682



1,028,668



879,358





(13,986)



(1.36)





135,324



15.39



Borrowings



46,000



-



60,000





46,000



-





(14,000)



(23.33)



Other liabilities



4,087



3,628



3,598





459



12.65





489



13.59



    TOTAL LIABILITIES



1,064,769



1,032,296



942,956





32,473



3.15

%



121,813



12.92

%





































STOCKHOLDERS' EQUITY



































 Common stock 



33,206



32,756



24,105





450



1.37





9,101



37.76



 Paid-in capital 



77,450



76,350



32,957





1,100



1.44





44,493



135.00



 Retained earnings 



66,338



59,122



54,237





7,216



12.21





12,101



22.31



 Accumulated other comprehensive (loss) income 



(1,009)



67



294





(1,076)



(1,606)





(1,303)



(443)



     TOTAL STOCKHOLDERS' EQUITY 



175,985



168,295



111,593





7,690



4.57

%



64,392



57.70

%





































TOTAL LIABILITIES 



































     AND STOCKHOLDERS' EQUITY



$ 1,240,754



$ 1,200,591



$ 1,054,549





$      40,163



17.02

%



$     186,205



17.66

%





































Book value per common share



$      26.50



$      25.69



$      23.15





$          0.81



3.15

%



$          3.35



14.48

%

Tangible book value per common share1



$      26.50



$      25.69



$      23.14





$          0.81



3.15

%



$          3.36



14.51

%





































1Reconciliation of non-GAAP tangible 



































     book value per common share:



































Total stockholders' equity



$   175,985



$   168,295



$   111,593























Intangible assets



-



-



(28)























Tangible stockholders' equity



$   175,985



$   168,295



$   111,565



























































Common shares outstanding



6,641,179



6,551,229



4,821,045



























































Tangible book value per common share



$      26.50



$      25.69



$      23.14



























































 

 

The Bank of Princeton









Loan/Deposit Tables









June 30, 2018



















Loan receivable, net at June 30, 2018 were comprised of the following:

























June 30,



December 31,





2018



2017





(Dollars in thousands)

Commercial real estate



$        709,214



$        634,768

Commercial and industrial



54,516



59,636

Construction



266,371



283,051

Residential first-lien mortgages



96,555



73,505

Home equity



18,444



20,551

Consumer



456



447

     Total loans



1,145,556



1,071,958

Undisbursed portion of loans-in-process



(77,021)



(99,676)

Deferred fees and costs



(2,297)



(2,335)

Allowance for loan losses



(12,046)



(11,591)

     Loans, net



$     1,054,192



$        958,356





















The components of deposits at June 30, 2018 were as follows:



















June 30,



December 31,





2018



2017





(Dollars in thousands)

Demand, non-interest-bearing checking



$        102,035



$        100,633

Demand, interest-bearing 



181,714



282,076

Savings



100,336



105,475

Money Markets



282,105



246,898

Time deposits



348,492



293,586

     Total Deposits



$     1,014,682



$     1,028,668

 

 

The Bank of Princeton

















Consolidated Statements of Operations (Current Quarter vs Prior Quarter)











(unaudited)























Quarter Ending

















Jun 30,



Mar 31,

















2018



2018



$ Change



% Change









(Dollars in thousands)











Interest and Dividend Income









































Loans and fees

$    12,684



$ 11,650



1,034



8.9%





Available-for-Sale debt securities:





















Taxable

300



294



6



2.0%







Tax-exempt

334



335



-1



-0.3%





Held-to-Maturity debt securities

3



4



-1



-25.0%





Other interest and dividend income

136



309



-173



-56.0%





























Total Interest and Dividends

13,457



12,592



865



6.9%



























Interest expense











































Deposits

3,074



2,683



391



14.6%







Borrowings

116



14



102



728.6%





























Total Interest Expense

3,190



2,697



493



18.3%





























Net Interest Income

10,267



9,895



372



3.8%

























Provision for Loan Losses

410



255



155



60.8%

























Net Interest Income after Provision for Loan Losses

9,857



9,640



217



2.3%

























Non-Interest income









































Gain on sale of securities available for sale,net

1



-



1



-





Income from bank-owned life insurance

306



302



4



1.3%





Fees and service charges

158



160



-2



-1.3%





Loan fees, including prepayment penalities

149



308



-159



-51.6%





Other 

13



16



-3



-18.8%





























Total Non-Interest Income

627



786



-159



-20.2%

























Non-Interest Expense









































Salaries and employee benefits

3,682



3,687



-5



-0.1%





Occupancy and equipment

832



858



-26



-3.0%





Professional fees

508



419



89



21.2%





Data processing and communications

524



524



-



-





Federal deposit insurance

88



88



-



-





Advertising and promotion

98



61



37



60.7%





Office expense

68



66



2



3.0%





OREO Expense  

1



-



1



-





Other 

469



352



117



33.2%







Total Non-Interest Expense























6,270



6,055



215



3.6%

























Income before income tax expense/(benefit)

4,214



4,371



-157



-3.6%

























Income tax expense/(benefit)

579



790



-211



-26.7%

























Net Income

$     3,635



$  3,581



54



1.5%

























Net income per common share - basic

0.55



0.55



-



-



Net income per common share - diluted

0.53



0.52



0.01



1.9%

























Weighted average shares outstanding - basic

6,640



6,576



64



1.0%



Weighted average shares outstanding - diluted

6,905



6,855



50



0.7%

























 

 

The Bank of Princeton

















Consolidated Statements of Operations

















(unaudited)























Quarter Ending

















June 30,

















2018



2017



$ Change



% Change









(Dollars in thousands)











Interest and Dividend Income









































Loans and fees

$ 12,684



$  10,931



1,753



16.0%





Available-for-Sale debt securities:





















Taxable

300



283



17



6.0%







Tax-exempt

334



305



29



9.5%





Held-to-Maturity debt securities

3



4



-1



-25.0%





Other interest and dividend income

136



108



28



25.9%





























Total Interest and Dividends

13,457



11,631



1,826



15.7%



























Interest expense











































Deposits

3,074



1,859



1,215



65.4%







Borrowings

116



295



-179



-60.7%





























Total Interest Expense

3,190



2,154



1,036



48.1%





























Net Interest Income

10,267



9,477



790



8.3%

























Provision for Loan Losses

410



-



410



-

























Net Interest Income after Provision for Loan Losses

9,857



9,477



380



4.0%

























Non-Interest income









































Gain on sale of securities available for sale,net

1



11



-10



-90.9%





Income from bank-owned life insurance

306



179



127



70.9%





Fees and service charges

158



159



-1



-0.6%





Loan fees, including prepayment penalities

149



161



-12



-7.5%





Other 

13



9



4



44.4%





























Total Non-Interest Income

627



519



108



20.8%

























Non-Interest Expense









































Salaries and employee benefits

3,682



3,331



351



10.5%





Occupancy and equipment

832



873



-41



-4.7%





Professional fees

508



545



-37



-6.8%





Data processing and communications

524



498



26



5.2%





Federal deposit insurance

88



178



-90



-50.6%





Advertising and promotion

98



68



30



44.1%





Office expense

68



73



-5



-6.8%





OREO Expense  

1



-



1



-





Other 

469



473



-4



-0.8%







Total Non-Interest Expense























6,270



6,039



231



3.8%



Income before income tax expense/(benefit)























4,214



3,957



257



6.5%



Income tax expense/(benefit)























579



918



-339



-36.9%



Net Income























$  3,635



$   3,039



596



19.6%

























Net income per common share - basic

0.55



0.63



-0.08



-13.3%



Net income per common share - diluted

0.53



0.60



-0.07



-11.7%

























Weighted average shares outstanding - basic

6,640



4,811



1,829



38.0%



Weighted average shares outstanding - diluted

6,905



5,104



1,081



35.3%















































 

The Bank of Princeton

















Consolidated Statements of Operations

















(unaudited)























Six Months Ended

















June 30,

















2018



2017



$ Change



% Change









(Dollars in thousands)











Interest and Dividend Income









































Loans and fees

$ 24,334



$  21,520



2,814



13.1%





Available-for-Sale debt securities:





















Taxable

594



575



19



3.3%







Tax-exempt

669



654



15



2.3%





Held-to-Maturity debt securities

7



8



-1



-12.5%





Other interest and dividend income

445



196



249



-127.0%





























Total Interest and Dividends

26,049



22,953



3,096



13.5%



























Interest expense











































Deposits

5,757



3,655



2,102



57.5%







Borrowings

130



457



-327



-71.6%





























Total Interest Expense

5,887



4,112



1,755



43.2%





























Net Interest Income

20,162



18,841



1,321



7.0%

























Provision for Loan Losses

665



-



665



-

























Net Interest Income after Provision for Loan Losses

19,497



18,841



656



3.5%

























Non-Interest income









































Gain on sale of securities available for sale,net

1



15



-14



-93.3%





Income from bank-owned life insurance

608



353



255



72.2%





Fees and service charges

318



303



15



5.0%





Loan fees, including prepayment penalities

457



193



264



136.8%





Other 

29



19



10



52.6%





























Total Non-Interest Income

1,413



883



530



60.0%

























Non-Interest Expense









































Salaries and employee benefits

7,369



6,791



578



8.5%





Occupancy and equipment

1,690



1,713



-23



-1.3%





Professional fees

927



1,105



-178



-16.1%





Data processing and communications

1,048



958



90



9.4%





Federal deposit insurance

176



336



-160



-47.6%





Advertising and promotion

159



115



44



38.3%





Office expense

134



124



10



8.1%





OREO Expense  

1



4



-3



7.5%





Other 

821



853



-32



3.8%







Total Non-Interest Expense























12,325



11,999



326



2.7%

























Income before income tax expense/(benefit)

8,585



7,725



860



11.1%

























Income tax expense/(benefit)

1,369



1,596



-227



-14.2%

























Net Income

$  7,216



$   6,129



1,087



17.7%

























Net income per common share - basic

1.09



1.29



-0.20



-15.5%



Net income per common share - diluted

1.05



1.21



-0.16



-13.2%

























Weighted average shares outstanding - basic

6,608



4,764



1,844



38.7%



Weighted average shares outstanding - diluted

6,870



5,070



1,800



35.5%

























 

The Bank of Princeton

























Consolidated Average Balance Sheets

























(unaudited)





















































For the Quarter Ended



























June 2018



March 2018













Average 



Yield/



Average 



Yield/













balance



rate 



balance



rate 



$ Change



% Change

Earning assets

























  Loans 

$    1,024,940



4.96%



$      962,378



4.91%



62,562



0.05%





























Securities



















































  Taxable AFS 

53,867



2.23%



53,974



2.18%



-107



0.05%



  Tax exempt AFS

48,443



2.75%



48,792



2.75%



-349



0.01%



  Held-to-maturity

263



5.22%



264



5.22%



-1



0.07%





























Securities

102,573



2.48%



103,030



2.46%



-457



0.03%





























Other interest earning assets

























  Interest-bearing bank accounts

23,936



1.74%



74,013



1.66%



-50,077



0.08%



  Equities

2,048



6.22%



1,133



7.27%



915



-1.04%





























Other interest earning assets

25,984



2.10%



75,146



1.67%



-49,162



0.43%





























Total interest-earning assets

1,153,497



4.68%



1,140,554



4.48%



12,943



0.20%





























Total non earning assets

57,581







60,778









































Total Assets

$    1,211,078







$    1,201,332



































































Interest-bearing liabilities

























Checking

$      203,771



0.83%



$      281,166



0.81%



-77,395



0.02%



Savings

105,212



1.16%



106,993



1.02%



-1,781



0.13%



Money Market

273,888



1.37%



248,741



1.19%



25,147



0.18%



Certificate of Deposit

327,284



1.73%



291,990



1.55%



35,294



0.18%





























    Total interest-bearing deposits

910,155



1.35%



928,890



1.17%



-18,735



0.18%





























Non interest bearing deposits

101,043







95,417









































    Total  deposits

1,011,198



1.22%



1,024,307



1.06%



-13,109



0.16%





























Borrowings

21,635



2.15%



3,438



1.64%



18,197



0.50%





























    Total interest-bearing liabilities 

931,790



1.37%



932,328



1.17%



-538



0.20%



       (excluding non interest deposits)



















































Noninterest-bearing deposits

101,043







95,417















Total Cost of Funds

1,032,833



1.24%



1,027,775



1.06%



5,058



0.18%





























Accrued expenses and other liabilities

4,418







3,445















Stockholders' equity

173,827







170,142















Total liabilities and stockholders' equity

$    1,211,078







$    1,201,332



































































Net interest spread





3.31%







3.31%











Net interest margin





3.57%







3.52%





































Net interest margin (FTE)*





3.70%







3.65%





































*Includes federal and state tax effect on tax exempt























    securities and loans



















































 

 

The Bank of Princeton

























Consolidated Average Balance Sheets

























(unaudited)





















































For the Three Months Ended













June 30,













2018



2017













Average 



Yield/



Average 



Yield/













balance



rate 



balance



rate 



$ Change



% Change



Earning assets

























  Loans 

$    1,024,940



4.96%



$      882,273



4.97%



142,667



-0.01%





























Securities



















































  Taxable AFS 

53,867



2.23%



57,880



1.95%



-4,013



0.28%



  Tax exempt AFS

48,443



2.75%



45,287



2.70%



3,156



0.05%



  Held-to-maturity

263



5.22%



314



4.94%



-51



0.28%





























Securities

102,573



2.48%



103,481



2.29%



-908



0.19%





























Other interest earning assets

























  Interest-bearing bank accounts

23,936



1.74%



13,845



0.96%



10,091



0.78%



  Equities

2,048



6.22%



5,912



5.11%



-3,864



1.11%





























Other interest earning assets

25,984



2.10%



19,757



2.20%



6,227



-0.10%





























Total interest-earning assets

1,153,497



4.68%



1,005,511



4.64%



147,986



0.04%





























Total non earning assets

57,581







40,291









































Total Assets

$    1,211,078







$    1,045,802



































































Interest-bearing liabilities

























Checking

$      203,771



0.83%



$      144,443



0.66%



59,328



0.17%



Savings

105,212



1.16%



105,469



0.86%



-257



0.30%



Money Market

273,888



1.37%



265,655



0.97%



8,233



0.40%



Certificate of Deposit

327,284



1.73%



209,018



1.44%



118,265



0.29%





























    Total interest-bearing deposits

910,155



1.35%



724,586



1.03%



185,569



0.32%





























Non interest bearing deposits

101,043







101,200









































    Total  deposits

1,011,198



1.22%



825,786



0.90%



185,412



0.32%





























Borrowings

21,635



2.15%



105,795



1.12%



-84,160



1.03%



    Total interest-bearing liabilities 

























       (excluding non interest deposits)

931,790



1.37%



830,381



1.04%



101,409



0.33%





























Noninterest-bearing deposits

101,043







101,200















Total Cost of Funds

1,032,833



1.24%



931,581



0.93%



101,252



0.31%





























Accrued expenses and other liabilities

4,418







4,330















Stockholders' equity

173,827







109,891















Total liabilities and stockholders' equity

$    1,211,078







$    1,045,802









































Net interest spread





3.31%







3.60%











Net interest margin





3.57%







3.78%





































Net interest margin (FTE)*





3.70%







3.95%





































  *Includes federal and state effect of tax exempt























       securities and loans



















































 

The Bank of Princeton

























Consolidated Average Balance Sheets

























(unaudited)





















































For the Six Months Ended













June 30,













2018



2017













Average 



Yield/



Average 



Yield/













balance



rate 



balance



rate 



$ Change



% Change



Earning assets

























  Loans 

$      993,832



4.94%



$      873,034



4.97%



120,798



-0.03%





























Securities



















































  Taxable AFS 

53,920



2.20%



58,026



1.98%



-4,106



0.22%



  Tax exempt AFS

48,617



2.75%



47,928



2.73%



689



0.02%



  Held-to-maturity

263



5.22%



327



5.05%



-64



0.17%





























Securities

102,800



2.47%



106,281



2.33%



-3,481



0.14%





























Other interest earning assets

























  Interest-bearing bank accounts

48,836



1.62%



14,571



0.92%



34,265



0.70%



  Equities

1,593



6.59%



5,234



4.99%



-3,641



1.60%





























Other interest earning assets

50,429



1.78%



19,805



1.99%



30,624



-0.22%





























Total interest-earning assets

1,147,061



4.58%



999,120



4.63%



147,941



-0.05%





























Total non earning assets

59,171







38,735









































Total Assets

$    1,206,232







$    1,037,855



































































Interest-bearing liabilities

























Checking

$      242,254



0.82%



$      152,822



0.66%



89,432



0.16%



Savings

106,098



1.09%



$      105,214



0.82%



884



0.27%



Money Market

261,384



1.29%



272,659



0.92%



-11,275



0.36%



Certificate of Deposit

309,735



1.65%



207,271



1.44%



102,464



0.21%





























    Total interest-bearing deposits

919,471



1.26%



737,966



1.00%



181,505



0.26%





























Non interest bearing deposits

98,245







97,341









































    Total  deposits

1,017,716



1.14%



835,307



0.88%



182,409



0.26%





























Borrowings

12,586



2.08%



91,045



1.01%



-78,459



1.07%



    Total interest-bearing liabilities 

























       (excluding non interest deposits)

932,057



1.27%



829,011



1.00%



103,046



0.27%





























Noninterest-bearing deposits

98,245







97,341















Total Cost of Funds

1,030,303



1.04%



926,352



0.79%



103,951



0.25%





























Accrued expenses and other liabilities

3,935







3,925















Stockholders' equity

171,995







107,578















Total liabilities and stockholders' equity

$    1,206,232







$    1,037,855









































Net interest spread





3.31%







3.63%











Net interest margin





3.54%







3.80%





































Net interest margin (FTE)*





3.70%







3.96%





































  *Includes federal and state effect of tax exempt























       securities and loans



















































 

The Bank of Princeton

























Quarterly Financial Highlights

























(unaudited)















































2018



2018



2017



2017



2017









Jun



Mar



Dec



Sep



Jun



























































     Return on average assets 

1.21%



1.21%



0.59%



1.17%



1.17%







     Return on average equity 

8.39%



8.54%



4.02%



8.60%



11.10%







     Return on average tangible equity                  

8.39%



8.54%



4.02%



8.60%



11.10%







     Net interest margin

3.57%



3.52%



3.79%



3.82%



3.78%







     Net interest margin (FTE)*

3.75%



3.65%



3.92%



3.96%



3.95%







     Efficiency ratio - Non-GAAP 

57.55%



56.70%



49.40%



52.67%



60.43%

































Common Stock Data

























     Market value at period end

33.25



34.50



34.34



31.99



-







     Market range:

























        High

34.90



34.69



34.95



33.49



-







        Low

32.21



31.50



31.10



29.43



-







     Book value per common share at period end

26.50



26.00



25.69



25.47



23.15







     Tangible book value per common share at period end 

26.50



26.00



25.69



25.46



23.14

































CAPITAL RATIOS

























Total Capital (to risk-weighted assets)

16.67%



17.04%



17.12%



17.15%



12.34%







Tier 1 Capital (to risk-weighted assets)

15.61%



15.94%



16.01%



16.06%



11.25%







Tierr 1 Capital (to average assets)

14.55%



14.30%



14.64%



15.29%



10.55%







     Period-end equity to assets

14.18%



14.50%



14.02%



14.90%



10.58%







     Period-end tangible equity to tangible assets 

14.18%



14.50%



14.02%



14.90%



10.58%

































CREDIT QUALITY DATA AT PERIOD END

























(Dollars in Thousands)

























     Net charge-offs and  (recoveries)

$       213



$         (3)



$     2,584



$       235



$           5

































     Annualized net charge-offs to average loans

-0.083%



-0.001%



1.08%



0.10%



0.002%

































     Nonaccrual loans 

8,463



10,832



9,199



11,240



7,258







     Other real estate owned

802



802



802



179



179







     Total nonperforming assets 

9,265



11,634



10,001



11,419



7,437

































     Accruing troubled debt restructurings (TDRs) 

1,309



4,721



4,796



4,846



4,775

































     Total nonperforming assets and accruing TDRs 

$   10,574



$   16,355



$   14,797



$   16,265



$   12,212

































     Allowance for credit losses as a percent of:

























     Period-end loans      

1.13%



1.19%



1.20%



1.19%



1.20%







     Nonaccrual loans 

70.26%



91.42%



79.36%



99.82%



68.18%







     Nonperforming assets 

76.91%



98.19%



86.28%



101.41%



69.86%

































    As a percent of total loans:

























    Nonaccrual loans 

0.79%



1.08%



0.95%



1.19%



0.82%







    Accruing TDRs 

0.12%



0.47%



0.49%



0.51%



0.54%







    Nonaccrual loans and accruing TDRs 

0.87%



1.64%



1.53%



1.72%



1.37%





















































































*Includes the effect of tax exempt securities and loans



















































 

Contact George Rapp

609.454.0718

grapp@thebankofprinceton.com 

Cision View original content:http://www.prnewswire.com/news-releases/the-bank-of-princeton-announces-second-quarter-2018-results-300687474.html

SOURCE The Bank of Princeton

Market News and Data brought to you by Benzinga APIs
Comments
Loading...
Date
ticker
name
Actual EPS
EPS Surprise
Actual Rev
Rev Surprise
Posted In: EarningsPress ReleasesBanking/Financial Services
Benzinga simplifies the market for smarter investing

Trade confidently with insights and alerts from analyst ratings, free reports and breaking news that affects the stocks you care about.

Join Now: Free!