SB Financial Group, Inc. Announces Strong First-Quarter 2018 Earnings

SB Financial Group, Inc. Announces Strong First-Quarter 2018 Earnings

Year-over-year earnings per share growth of 13% and loan growth of 13%

PR Newswire

DEFIANCE, Ohio, April 19, 2018 /PRNewswire/ -- SB Financial Group, Inc. SBFG ("SB Financial" or the "Company"), a diversified financial services company providing full-service community banking, mortgage banking and wealth management, today reported earnings for the first-quarter ended March 31, 2018.

First-quarter 2018 highlights over prior-year first quarter include:

  • Total assets increased to $925.6 million, up $78.8 million or 9.3 percent
  • Net income of $2.5 million, an increase of 23.1 percent
  • Operating revenue of $11.9 million, up $1.6 million or 15.9 percent
  • Return on average assets of 1.08 percent, up 12 basis points or 12.5 percent
  • Diluted earnings per share (EPS) of $0.35, an increase of $0.04 per share, or 12.9 percent

First-quarter 2018 trailing twelve-month highlights include:

  • Loan growth of $80.5 million, or 12.8 percent
  • Deposit growth of $35.9 million, or 5.0 percent
  • Mortgage origination volume of $58.5 million, an increase of 3.2 percent, or $1.8 million; servicing portfolio of $1.00 billion, up 9.5 percent, or $0.09 billion

 

Highlights

Three Months Ended

($000's except ratios and share data)

 

Mar. 2018

Mar. 2017

 

% Change

Operating revenue

$ 11,943

$ 10,308

15.9%

Interest income

8,851

7,414

19.4

Interest expense

1,151

908

26.8

Net interest income

7,700

6,506

18.4

Noninterest income

4,243

3,802

11.6

Noninterest expense

8,627

7,382

16.9

Net income

2,453

1,993

23.1

Earnings per diluted share

0.35

0.31

12.9

Net interest margin (FTE)

3.86%

3.59%

7.5

Return on average assets

1.08%

0.96%

12.5

Return on average equity

9.03%

9.13%

(1.1)

























"SB Financial Group's first-quarter diluted EPS was up 13 percent compared to the prior-year quarter. The quarter included not only the impact of the 2017 tax cuts but also the increased number of shares as a result of our capital raise that we completed in February," said Mark A. Klein, Chairman, President and CEO of SB Financial.  Operating results included a strong SBA quarter, 13 percent year-over-year loan growth and improved asset quality metrics."

RESULTS OF OPERATIONS

Consolidated Revenue

Total operating revenue, consisting of net interest income and noninterest income, was up 15.9 percent from the first quarter of 2017, and up 1.7 percent from the linked quarter.

  • Net interest income was up 18.3 percent from the year-ago quarter, and up 0.6 percent from the linked quarter.
  • Net interest margin (FTE) was up 27 basis points from the year-ago quarter, but down 10 basis points from the linked quarter. The year-over-year increase was due to higher loan volume, and higher earning asset yields.
  • Noninterest income was up 11.6 percent from the year-ago quarter, and up 3.7 percent from the linked quarter.

Mortgage Loan Business

Mortgage loan originations for the first quarter of 2018 were $58.5 million, up $1.8 million, or 3.2 percent, from the year-ago quarter.  Total sales of originated loans were $40.6 million, down $9.9 million, or 19.6 percent from the year-ago quarter.

Net mortgage banking income, consisting of gains on the sale of mortgage loans and net loan servicing fees, was $1.6 million for the first quarter of 2018, compared to $1.6 million for the year-ago quarter.  The mortgage servicing valuation adjustment for the first quarter 2018 was a positive $0.09 million, compared to a positive adjustment of $0.03 million for the first quarter of 2017.  The aggregate servicing valuation impairment ended the quarter at $0.2 million.  The mortgage servicing portfolio at March 31, 2018, was $1.00 billion, up $0.09 billion, or 9.5 percent, from $0.92 billion at March 31, 2017.

Mr. Klein noted, "We continue to see the mortgage origination business constrained by limited housing inventory in all of our markets.  We are encouraged, however, by the significant increase in our pipeline late in the quarter."

 

Mortgage Banking ($000's)





Mar. 2018

Dec. 2017

Sep. 2017

Jun. 2017

Mar. 2017

Mortgage originations

$  58,485

$  72,102

$  89,217

$  97,804

$  56,667

Mortgage sales

40,589

53,825

76,919

80,038

50,473

Mortgage servicing portfolio

1,004,728

994,915

979,251

952,364

917,435

Mortgage servicing rights

10,195

9,907

9,560

9,217

8,727













Mortgage servicing revenue:











Loan servicing fees

625

617

605

583

566

OMSR amortization

(246)

(269)

(343)

(303)

(218)

Net administrative fees

379

348

262

280

348

OMSR valuation adjustment

92

117

(35)

(39)

35

Net loan servicing fees

471

465

227

241

383

Gain on sale of mortgages

1,100

1,608

2,211

2,063

1,250

Mortgage banking revenue, net

$1,571

$2,073

$2,438

$2,304

$1,633

Noninterest Income and Noninterest Expense

SB Financial's noninterest income includes revenue from a diverse group of services, such as wealth management, deposit fees, residential loan sales and the sale of Small Business Administration loans (SBA).  SBA activity for the quarter was significant, with total loan volume of $10.6 million and gains of $0.6 million.  Wealth management assets under the Company's care stood at $411.7 million as of March 31, 2018.  For the first quarter of 2018, noninterest income as a percentage of total revenue was 35.5 percent.  The recapture of mortgage servicing rights positively impacted the quarter by $0.09 million.  The Company completed the sale of our item processing division, DCM, in the quarter, resulting in total revenue of $0.4 million, slightly above the prior year.

For the first quarter of 2018, noninterest expense (NIE) of $8.6 million, was up $1.2 million, or 16.9 percent, compared to the same quarter last year.  In the quarter, we had higher commission for SBA sales, (of $0.1 million) expenses related to the sale of DCM (of $0.2 million) and several of the previously announced tax initiatives (of $0.2 million). Compared to the linked quarter, NIE was up $0.5 million, or 6.4 percent. 

Mr. Klein stated, "We sold several large SBA credits in the quarter that had been in process for some time, this resulted in our largest SBA production quarter since we expanded this business line in 2014.  The sale of DCM, while immaterial to our results, allows our team to focus on our core banking competencies.  Expenses were also higher but we were proud to share some of our tax savings with our staff and communities."

Noninterest Income / Noninterest Expense

($000's)



Mar. 2018

Dec. 2017

Sep. 2017

Jun. 2017

Mar. 2017

Noninterest Income (NII)

$ 4,243

$ 4,092

$ 4,861

$ 4,462

$ 3,802

NII / Total Revenue

35.5%

34.8%

40.1%

39.1%

36.9%

NII / Average Assets

1.9%

1.9%

2.3%

2.1%

1.8%













Noninterest Expense (NIE)

$ 8,627

$ 8,106

$ 8,284

$ 7,806

$ 7,382

Efficiency Ratio

72.2%

69.0%

68.3%

68.3%

71.6%

NIE / Average Assets

3.8%

3.7%

3.9%

3.7%

3.6%

Net Noninterest Expense

(1.9)

(1.8)

(1.6)

(1.6)

(1.7)

Balance Sheet

Total assets as of March 31, 2018, were $925.6 million, up $78.8 million, or 9.3 percent, from a year ago.  Total equity as of March 31, 2018, was $122.9 million, up 39.7 percent, from a year ago, and accounted for 13.3 percent of total assets.  Both the equity and total assets reflect the $30 million common capital raise completed in the quarter.

Total loans held for investment were $707.2 million at March 31, 2018, up $80.5 million, or 12.8 percent, from March 31, 2017.  Commercial real estate loans were up $55.6 million, or 19.7 percent, and accounted for the majority of the total loan growth, while residential real estate also rose $15.1 million or 11.0 percent.

The investment portfolio of $95.7 million, including Federal Reserve Bank and Federal Home Loan Bank stock, represented 10.3 percent of assets at March 31, 2018, and was down 14.3 percent from the year-ago period.  Deposit balances of $748.8 million at March 31, 2018, increased by $35.9 million, or 5.0 percent, since March 31, 2017.  Growth from the prior year included $12.8 million in checking and $23.1 million in savings and time deposit balances.

"Along with the $11 million in SBA production, we had additional balance sheet loan growth in the quarter of $11 million.  Our $30 million increase in capital reflected the very positive response we experienced from our capital raise in February.  Additionally, we continued to improve asset quality in the quarter, with net charge offs at just 1 basis point and nonperforming assets at 38 basis points."

Loan Portfolio ($000's)

Mar. 2018

Dec. 2017

Sep. 2017

Jun. 2017

Mar. 2017

Variance

YOY

Commercial

$ 107,579

$ 102,041

$ 104,723

$ 107,319

$ 102,392

$ 5,187

% of Total

15.2%

14.6%

15.5%

16.5%

16.4%

5.1%

Commercial RE

338,586

332,154

319,764

296,116

282,951

55,635

% of Total

47.9%

47.7%

47.4%

45.4%

45.1%

19.7%

Agriculture

50,266

51,947

51,140

52,107

47,580

2,686

% of Total

7.1%

7.5%

7.8%

8.0%

7.6%

5.6%

Residential RE

151,820

150,854

141,296

137,214

136,762

15,058

% of Total

21.5%

21.7%

20.9%

21.1%

21.8%

11.0%

Consumer & Other

58,956

59,619

58,152

58,833

57,037

1,919

% of Total

8.3%

8.6%

8.6%

9.0%

9.1%

3.4%















Total Loans

$707,207

$696,615

$675,075

$651,589

$626,722

$ 80,485

Total Growth Percentage











12.8%

 

 

 

Deposit Bal. ($000's)

Mar. 2018

Dec. 2017

Sep. 2017

Jun. 2017

Mar. 2017

Variance

YOY

Non-Int DDA

$ 132,919

$ 135,592

$ 124,840

$ 124,213

$ 124,664

$ 8,255

% of Total

17.8%

18.6%

17.4%

17.6%

17.5%

6.6%

Interest DDA

137,893

131,079

130,513

127,409

133,388

4,511

% of Total

18.4%

18.0%

18.2%

18.0%

18.7%

3.4%

Savings

116,820

103,267

103,530

104,720

103,901

12,919

% of Total

15.6%

14.2%

14.4%

14.8%

14.6%

12.4%

Money Market

143,679

141,844

140,647

130,987

138,915

4,764

% of Total

19.2%

19.4%

19.6%

18.5%

19.5%

3.4%

Certificates

217,484

217,818

217,277

220,004

212,047

5,437

% of Total

29.0%

29.9%

30.3%

31.1%

29.7%

2.6%















Total Deposits

$748,795

$729,600

$716,807

$707,333

$712,915

$ 35,880

Total Growth Percentage











5.0%





















Asset Quality

SB Financial maintained its high-performing peer asset quality level during the quarter, reporting nonperforming assets of $3.5 million as of March 31, 2018, down $1.2 million, or 25.6 percent, from the year-ago quarter.  SB Financial's nonperforming assets to total assets ratio of 0.38 percent is in the top quartile of its 65-bank peer group.  The coverage of problem loans by the loan loss allowance was at 239 percent at March 31, 2018, up from 204 percent at March 31, 2017.

Summary of Nonperforming Assets ($000's)

















Nonperforming

Category

Mar. 2018

Dec. 2017

Sep. 2017

Jun. 2017

Mar. 2017

Variance YOY

Commercial & Agriculture

$ 35

$ 121

$ 125

$ 132

$ 187

($152)

% of Total Com./Ag. loans

0.02%

0.08%

0.08%

0.08%

0.13%

(81.3%)

Commercial RE

487

1,322

1,029

1,049

939

(452)

% of Total CRE loans

0.14%

0.40%

0.32%

0.35%

0.33%

(48.1%)

Residential RE

1,714

1,123

1,074

1,115

1,126

588

% of Total Res. RE loans

1.13%

0.74%

0.76%

0.81%

0.82%

52.2%

Consumer & Other

85

138

153

154

130

(45)

% of Total Con./Oth. loans 

0.14%

0.23%

0.26%

0.26%

0.23%

(34.6%)

Total Nonaccruing Loans

2,321

2,704

2,381

2,450

2,382

(61)

% of Total loans

0.33%

0.39%

0.35%

0.38%

0.38%

(2.56%)

Accruing Restructured Loans

1,115

1,129

1,258

1,366

1,383



 

Total Nonaccruing & Restructured Loans

$ 3,436

$ 3,833

$ 3,639

$ 3,816

$ 3,765

$ (329)

% of Total loans

0.49%

0.55%

0.54%

0.59%

0.60%

(8.7%)

Foreclosed Assets

70

26

94

94

950



 

Total Nonperforming Assets

$ 3,506

$ 3,859

$ 3,733

$ 3,910

$ 4,715

$ (1,209)

% of Total assets

0.38%

0.44%

0.43%

0.46%

0.56%

(25.6%)

Webcast and Conference Call

The Company will hold a related conference call and webcast on April 20, 2018, at 11:00 a.m. EDT.  Interested parties may access the conference call by dialing 1-888-338-9469.  The webcast can be accessed at http://www.yoursbfinancial.com/investorrelations.html.  An audio replay of the call will be available on the SB Financial website.

About SB Financial Group                                                                          

Headquartered in Defiance, Ohio, SB Financial is a diversified financial services holding company for the State Bank & Trust Company (State Bank). State Bank provides a full range of financial services for consumers and small businesses, including wealth management, private client services, mortgage banking and commercial and agricultural lending, operating through a total of 20 banking centers; 19 in nine Ohio counties and one center in Fort Wayne, Indiana, and 25 full-service ATMs.  The Company has six loan production offices located throughout the Tri-State region of Ohio, Indiana and Michigan.  SB Financial's common stock is listed on the NASDAQ Capital Market under the symbol "SBFG".  SB Financial's preferred stock is listed on the NASDAQ Capital Market under the symbol "SBFGP".  

In May 2017, SB Financial was ranked #145 on the American Banker Magazine's list of Top 200 Publicly Traded Community Banks and Thrifts based on three-year average return on equity ("ROE").

Forward-Looking Statements

Certain statements within this document, which are not statements of historical fact, constitute forward-looking statements within the meaning of the Private Securities Litigation Reform Act of 1995. Forward-looking statements involve risks and uncertainties and actual results may differ materially from those predicted by the forward-looking statements. These risks and uncertainties include, but are not limited to, risks and uncertainties inherent in the national and regional banking industry, changes in economic conditions in the market areas in which SB Financial and its subsidiaries operate, changes in policies by regulatory agencies, changes in accounting standards and policies, changes in tax laws, fluctuations in interest rates, demand for loans in the market areas in SB Financial and its subsidiaries operate, increases in FDIC insurance premiums, changes in the competitive environment, losses of significant customers, geopolitical events, the loss of key personnel and other risks identified in SB Financial's Annual Report on Form 10-K and documents subsequently filed by SB Financial with the Securities and Exchange Commission.  Forward-looking statements speak only as of the date on which they are made, and SB Financial undertakes no obligation to update any forward-looking statement to reflect events or circumstances after the date on which the statement is made, except as required by law. All subsequent written and oral forward-looking statements attributable to SB Financial or any person acting on its behalf are qualified by these cautionary statements.

Non-GAAP Financial Measures

In addition to results presented in accordance with GAAP, this release contains certain non-GAAP financial measures. Management believes that including certain non-GAAP financial measures will provide investors with information useful in understanding the Company's financial performance, its performance trends and financial position. These non-GAAP measures should not be considered a substitute for GAAP basis measures and results.

SB FINANCIAL GROUP, INC.  

CONSOLIDATED BALANCE SHEETS - (Unaudited)









































March



December



September



June



March









($ in Thousands)



2018



2017



2017



2017



2017

































ASSETS

























Cash and due from banks

$

48,329



26,616



28,258



21,385



45,740



































Securities available for sale, at fair value



91,987



82,790



85,304



103,347



107,937





Other securities - FRB and FHLB Stock



3,748



3,748



3,748



3,748



3,748





































Total investment securities



95,735



86,538



89,052



107,095



111,685



































Loans held for sale



8,893



3,940



7,663



9,437



5,104



































Loans, net of unearned income



707,207



696,615



675,075



651,589



626,722





Allowance for loan losses



(8,219)



(7,930)



(7,760)



(7,825)



(7,679)





































Net loans



698,988



688,685



667,315



643,764



619,043



































Premises, equipment and software, net



21,776



21,277



21,271



20,740



19,909





Cash surrender value of life insurance



16,567



16,479



13,692



13,859



13,791





Goodwill & other intangibles



16,409



16,411



16,414



16,417



16,419





Foreclosed assets held for sale, net



70



26



94



94



950





Mortgage servicing rights



10,196



9,907



9,560



9,217



8,727





Accrued interest receivable



1,925



1,825



1,880



1,411



1,462





Other assets



6,753



4,923



5,263



4,249



4,018







































Total assets

$

925,641



876,627



860,462



847,668



846,848





























































































LIABILITIES AND EQUITY

























Deposits



























Non interest bearing demand

$

132,919



135,592



124,840



124,213



124,664







Interest bearing demand



137,893



131,079



130,513



127,409



133,388







Savings deposits



116,820



103,267



103,530



104,720



103,901







Money market deposits



143,679



141,844



140,647



130,987



138,915







Time deposits



217,484



217,818



217,277



220,004



212,047







































Total deposits



748,795



729,600



716,807



707,333



712,915



































Advances from Federal Home Loan Bank



18,500



18,500



20,500



20,500



15,500





Repurchase agreements



14,505



15,082



11,343



11,175



11,796





Trust preferred securities



10,310



10,310



10,310



10,310



10,310





Accrued interest payable



633



592



611



563



450





Other liabilities



9,999



8,543



9,982



8,756



7,849







































Total liabilities



802,742



782,627



769,553



758,637



758,820



































Equity



























Preferred shares



13,983



13,983



13,983



13,983



13,983







Common shares



40,481



12,569



12,569



12,569



12,569







Additional paid-in capital



15,189



15,405



15,335



15,260



15,224







Retained earnings



57,162



55,439



51,991



49,851



48,118







Accumulated other comprehensive income (loss)

(941)



(141)



335



340



136







Treasury shares



(2,975)



(3,255)



(3,304)



(2,972)



(2,002)







































Total equity



122,899



94,000



90,909



89,031



88,028







































Total liabilities and equity

$

925,641



876,627



860,462



847,668



846,848

































 

SB FINANCIAL GROUP, INC.

CONSOLIDATED STATEMENTS OF INCOME - (Unaudited)



























($ in thousands - except share data)



At and for the Three Months Ended



































March



December



September



June



March

Interest income





2018



2017



2017



2017



2017



Loans























  Taxable 

$

8,140



8,096



7,653



7,243



6,800



  Nontaxable



21



23



21



21



20



Securities























  Taxable 



573



514



532



569



461



  Nontaxable



117



129



132



133



133































Total interest income



8,851



8,762



8,338



7,966



7,414



























Interest expense

























Deposits



975



938



907



863



748



Repurchase Agreements & Other



10



2



4



6



4



Federal Home Loan Bank advances



79



85



86



63



86



Trust preferred securities



87



83



78



71



70































Total interest expense



1,151



1,108



1,075



1,003



908





















































Net interest income



7,700



7,654



7,263



6,963



6,506





























Provision for loan losses 



300



200



-



200



-



























Net interest income after provision





















  for loan losses





7,400



7,454



7,263



6,763



6,506



























Noninterest income

























Wealth Management Fees



739



718



688



704



667



Customer service fees



644



690



674



667



640



Gain on sale of mtg. loans & OMSR's

1,100



1,608



2,211



2,063



1,250



Mortgage loan servicing fees, net



471



465



227



241



383



Gain on sale of non-mortgage loans



660



179



294



369



430



Data service fees



-



179



182



184



193



Net gain on sales of securities



-



-



119



-



-



Gain/(loss) on sale/disposal of assets

(39)



(4)



8



-



2



Other income



668



257



458



234



237































Total non-interest income



4,243



4,092



4,861



4,462



3,802



























Noninterest expense























Salaries and employee benefits



4,939



4,749



4,844



4,667



4,386



Net occupancy expense



649



582



566



552



560



Equipment expense



829



748



688



683



641



Data processing fees



438



363



429



396



370



Professional fees



419



492



502



417



363



Marketing expense



221



153



180



206



195



Telephone and communication



122



113



120



113



116



Postage and delivery expense



74



118



103



59



174



State, local and other taxes



186



164



198



170



167



Employee expense



166



227



242



183



145



Other expenses



584



397



412



360



265































Total non-interest expense



8,627



8,106



8,284



7,806



7,382





















































Income before income tax expense



3,016



3,440



3,840



3,419



2,926





























Income tax expense (benefit)



563



(592)



1,117



1,102



933



























Net income 





$

2,453



4,032



2,723



2,317



1,993



























Preferred Share Dividends 



244



244



244



244



244



























Net income available to common shares



2,209



3,788



2,479



2,073



1,749



























Common share data:























Basic earnings per common share

$

0.40



0.79



0.52



0.43



0.36





























Diluted earnings per common share

$

0.35



0.64



0.43



0.37



0.31



























Average shares outstanding ($ in thousands):























Basic:



5,519



4,790



4,797



4,827



4,855



Diluted: 



7,055



6,329



6,326



6,351



6,387



























 

SB FINANCIAL GROUP, INC.



                                                  CONSOLIDATED FINANCIAL HIGHLIGHTS - (Unaudited)                                               



























($ in thousands, except per share data)



At and for the Three Months Ended































March



December



September



June



March



SUMMARY OF OPERATIONS



2018



2017



2017



2017



2017



























   Net interest income 

$

7,700



7,654



7,263



6,963



6,506



         Tax-equivalent adjustment

$

37



78



79



79



79



   Tax-equivalent net interest income 

$

7,737



7,732



7,342



7,042



6,585



   Provision for loan loss 

$

300



200



-



200



-



   Noninterest income

$

4,243



4,092



4,861



4,462



3,802



   Total operating revenue

$

11,943



11,746



12,124



11,425



10,308



   Noninterest expense

$

8,627



8,106



8,284



7,806



7,382



   Pre-tax pre-provision income

$

3,316



3,640



3,840



3,619



2,926



   Pretax income

$

3,016



3,440



3,840



3,419



2,926



   Net income 

$

2,453



4,032



2,723



2,317



1,993



   Income available to common shareholders 

$

2,209



3,788



2,479



2,073



1,749



























PER SHARE INFORMATION:























   Basic earnings per share

$

0.40



0.79



0.52



0.43



0.36



   Diluted earnings per share

$

0.35



0.64



0.43



0.37



0.31



   Common dividends

$

0.075



0.075



0.070



0.070



0.065



   Book value per common share

$

15.46



15.03



14.55



14.21



13.92



   Tangible book value per common share

$

14.27



13.27



12.64



12.20



11.83



   Market price per common share

$

18.51



18.49



17.16



16.88



16.72



   Market price per preferred share

$

18.20



17.90



16.45



16.89



16.85



   Market price to tangible book value



129.7%



139.3%



135.8%



138.4%



141.4%



























PERFORMANCE RATIOS:























   Return on average assets (ROAA)



1.08%



1.83%



1.27%



1.09%



0.96%



   Pre-tax pre-provision ROAA



1.46%



1.65%



1.79%



1.70%



1.41%



   Return on average equity



9.03%



17.52%



12.11%



10.45%



9.13%



   Return on average tangible equity



12.54%



26.16%



18.28%



15.91%



14.00%



   Efficiency ratio 



72.22%



68.99%



68.30%



68.30%



71.59%



   Earning asset yield



4.41%



4.52%



4.36%



4.26%



4.08%



   Cost of interest bearing liabilities



0.71%



0.69%



0.68%



0.64%



0.60%



   Net interest margin



3.84%



3.92%



3.77%



3.69%



3.55%



   Tax equivalent effect



0.02%



0.04%



0.04%



0.04%



0.04%



   Net interest margin, tax equivalent 



3.86%



3.96%



3.81%



3.73%



3.59%



   Non interest income/Average assets



1.87%



1.86%



2.27%



2.09%



1.84%



   Non interest expense/Average assets



3.81%



3.68%



3.87%



3.66%



3.57%



   Net noninterest expense/Average assets



1.93%



1.82%



1.60%



1.57%



1.73%



























ASSET QUALITY RATIOS:























   Gross charge-offs

$

19



36



75



69



51



   Recoveries

$

9



5



10



15



5



   Net charge-offs

$

10



31



65



54



46



   Nonaccruing loans/ Total loans



0.33%



0.39%



0.35%



0.38%



0.38%



   Nonperforming loans/ Total loans



0.49%



0.55%



0.54%



0.59%



0.60%



   Nonperforming assets/ Loans & OREO



0.50%



0.55%



0.55%



0.60%



0.75%



   Nonperforming assets/ Total assets



0.38%



0.44%



0.43%



0.46%



0.56%



   Allowance for loan loss/ Nonperforming loans



239.20%



206.89%



213.25%



205.06%



203.96%



   Allowance for loan loss/ Total loans



1.16%



1.14%



1.15%



1.20%



1.23%



   Net loan charge-offs/ Average loans (ann.)



0.01%



0.02%



0.04%



0.03%



0.03%



   Loan loss provision/ Net charge-offs



3000.00%



645.16%



0.00%



370.37%



0.00%



























CAPITAL & LIQUIDITY RATIOS:























   Loans/ Deposits



94.45%



95.48%



94.18%



92.12%



87.91%



   Equity/ Assets



13.28%



10.72%



10.57%



10.50%



10.39%



   Tangible equity/ Tangible assets



10.17%



7.39%



7.17%



7.05%



6.94%



   Tangible equity adjusted for conversion



11.71%



9.02%



8.83%



8.74%



8.62%



























END OF PERIOD BALANCES























   Total assets

$

925,641



876,627



860,462



847,668



846,848



   Total loans 

$

707,207



696,615



675,075



651,589



626,722



   Deposits

$

748,795



729,600



716,807



707,333



712,915



   Stockholders equity

$

122,899



94,000



90,909



89,031



88,028



   Goodwill & intangibles

$

16,409



16,411



16,414



16,417



16,419



   Preferred equity

$

13,983



13,983



13,983



13,983



13,983



   Tangible equity

$

92,507



63,606



60,512



58,631



57,626



   Mortgage servicing portfolio

$

1,004,728



994,915



979,251



952,364



917,435



   Wealth/Brokerage assets under care

$

411,654



437,034



429,777



407,268



404,290



   Total assets under care

$

2,342,023



2,308,576



2,269,490



2,207,300



2,168,573



   Full-time equivalent employees



240



240



237



237



231



   Period end basic shares outstanding



6,483



4,793



4,788



4,807



4,873



   Period end outstanding (Series A Converted)



1,465



1,463



1,461



1,459



1,452



























AVERAGE BALANCES























   Total assets

$

906,281



880,446



857,147



852,526



827,514



   Total earning assets 

$

802,358



781,795



771,722



754,736



734,378



   Total loans 

$

711,733



691,929



667,943



644,658



637,490



   Deposits

$

738,867



731,992



712,614



717,472



683,639



   Stockholders equity

$

108,662



92,036



89,974



88,637



87,344



   Intangibles

$

16,410



16,412



16,415



16,418



16,421



   Preferred equity

$

13,983



13,983



13,983



13,983



13,983



   Tangible equity

$

78,269



61,641



59,576



58,236



56,940



   Average basic shares outstanding



5,519



4,790



4,797



4,827



4,855



   Average diluted shares outstanding



7,055



6,329



6,326



6,351



6,387



























 

SB FINANCIAL GROUP, INC.





Rate Volume Analysis - (Unaudited)





At and for the Three Months Ended March 31, 2018 and 2017





















($ in Thousands)



Three Months Ended Mar. 31, 2018





Three Months Ended Mar. 31, 2017









Average



Average





Average



Average



Assets



Balance

Interest

Rate





Balance

Interest

Rate





























Taxable securities

$

77,802

573

2.95%



$

82,727

461

2.23%





Nontaxable securities



12,823

117

3.65%





14,161

133

3.76%





Loans, net



711,733

8,161

4.59%





637,490

6,820

4.28%





























       Total earning assets



802,358

8,851

4.41%





734,378

7,414

4.04%





























Cash and due from banks



38,145









35,827









Allowance for loan losses



(8,043)









(7,800)









Premises and equipment



21,307









20,594









Other assets



52,514









44,515

































      Total assets

$

906,281







$

827,514































Liabilities























Savings and interest bearing demand

$

389,809

256

0.26%



$

358,542

172

0.19%





Time deposits



214,645

719

1.34%





203,113

576

1.13%





Repurchase agreements & Other



18,124

10

0.22%





13,801

4

0.12%





Advances from Federal Home Loan Bank



18,500

79

1.71%





22,972

86

1.50%





Trust preferred securities



10,310

87

3.38%





10,310

70

2.72%





























      Total interest bearing liabilities



651,388

1,151

0.71%





608,738

908

0.60%





























Non interest bearing demand



134,413

-







121,984

-































      Total funding



785,801



0.59%





730,722



0.50%





























Other liabilities



11,818









9,448

































      Total liabilities



797,619









740,170

































Equity



108,662









87,344

































      Total liabilities and equity

$

906,281







$

827,514

































Net interest income





$    7,700









$    6,506































Net interest income as a percent of average interest-earning assets - GAAP measure

3.84%









3.54%





























Net interest income as a percent of average interest-earning assets - non GAAP

3.86%









3.59%





 - Computed on a fully tax equivalent (FTE) basis









































 

Cision View original content:http://www.prnewswire.com/news-releases/sb-financial-group-inc-announces-strong-first-quarter-2018-earnings-300633281.html

SOURCE SB Financial Group, Inc.

Market News and Data brought to you by Benzinga APIs
Comments
Loading...
Date
ticker
name
Actual EPS
EPS Surprise
Actual Rev
Rev Surprise
Posted In: EarningsPress ReleasesBanking/Financial ServicesConference Call Announcements
Benzinga simplifies the market for smarter investing

Trade confidently with insights and alerts from analyst ratings, free reports and breaking news that affects the stocks you care about.

Join Now: Free!