Meridian Bank Reports Fourth Quarter and Full Year 2017 Results

MALVERN, Pa., Jan. 30, 2018 /PRNewswire/ -- Meridian Bank MRBK ("Meridian") today reported a net loss of $11 thousand available to common shareholders for the quarter ending December 31, 2017, compared with net income of $370 thousand for the same quarter last year. For the year ending December 31, 2017, net income available to common shareholders was $1.9 million, or $.49 per share, compared with $3.8 million, or $1.12 per share, for the same period, last year. Fourth quarter and full year 2017 results were impacted by a $746 thousand charge to income tax expense, or $0.16 per diluted share, to re-measure deferred tax assets due to the enactment of the Tax Cuts and Jobs Act.


Condensed Statements of Income (Unaudited)


Three Months Ended


Years Ended 

(Dollars in thousands, except per share data)

December 31,
2017


December 31,
2016


December 31,
2017


December 31,
2016

Interest income

$9,807


$8,118


$35,718


$30,980

Interest expense

1,974


1,346


6,781


5,192

Net interest income

7,833


6,772


28,937


25,788

Provision for credit losses

716


340


2,161


1,198

Non-interest income

9,177


10,866


36,091


42,844

Non-interest expense

14,633


16,342


57,081


59,913

Income before income tax expense

1,661


956


5,786


7,521

Income tax expense

1,372


297


2,753


2,599

Net Income

$289


$659


$3,033


$4,922

Preferred stock dividends and accretion

300


289


1,168


1,156

Net income available to common shareholders

($11)


$370


$1,865


$3,766









Weighted average common shares outstanding

4,575


3,685


3,743


3,362

Net income per common share

($0.00)


$0.10


$0.49


$1.12









Fully diluted common shares outstanding

4,575


3,694


3,770


3,389

Fully diluted net income per common share

($0.00)


$0.10


$0.49


$1.11

Reconciliation of Non-GAAP Financial Measures

Meridian believes that non-GAAP measures are meaningful because they reflect adjustments commonly made by management, investors, regulators and analysts to evaluate the adequacy of common equity and performance trends. This non-GAAP disclosure has limitations as an analytical tool, should not be viewed as a substitute for performance and financial condition measures determined in accordance with GAAP, and should not be considered in isolation or as a substitute for analysis of Meridian's results as reported under GAAP, nor is it necessarily comparable to non-GAAP performance measures that may be presented by other companies.

Meridian believes adjusted net income, earnings per share, ROAA and ROAE provide a greater understanding of ongoing operations and enhances comparability of results with prior periods. Because management believes that these adjustments are not incurred as a result of ongoing operations, they are not as helpful a measure of the performance of our underlying business, particularly in light of their unpredictable nature and are difficult to Page 1 forecast. This supplemental presentation should not be construed as an inference that Meridian's future results will be unaffected by similar adjustments to these measures determined in accordance with GAAP.


Adjusted Earnings per Share, Net Income and Return Ratios (Unaudited)


Three Months Ended


Years Ended

(Dollars in thousands, except per share data)

December 31,
2017


December 31,
2016


December 31,
2017


December 31,
2016

Net Income

$289


$659


$3,033


$4,922

Deferred tax asset adjustment

746


-


746


-

Adjusted net income1

$1,035


$659


$3,779


$4,922









Net income available to common shareholders

$735


$370


$1,865


$3,766

Net income per common share

($0.00)


$0.10


$0.49


$1.11

Deferred tax asset adjustment

0.16


-


0.20


-

Adjusted earnings per share1

$0.16


$0.10


$0.69


$1.11









Return on average assets

0.14%


0.36%


0.39%


0.71%

Adjusted return on average assets1

0.50%


0.36%


0.49%


0.71%

Return on average equity

1.19%


3.84%


3.95%


7.69%

Adjusted return on average equity1

4.27%


3.84%


4.93%


7.69%


1 Adjusted net income, earnings per share, ROAA and ROAE remove the after tax effect of the charge to adjust deferred tax assets resulting from the Tax Cuts and Jobs Act.

 

Fourth Quarter Highlights

  • Completed initial public offering and listed on Nasdaq under the symbol MRBK.
  • Raised $43.0 million in capital, net of offering costs.
  • Repurchased all of the outstanding shares of preferred stock, $12.8 million, which will eliminate $1.2 million in dividends annually going forward.
  • Loans, net of fees and costs increased over $20 million for the quarter.
  • Net-interest income rose 6.7% with net interest margin at 3.98%.
  • Mortgage division originated $169.6 million in loans during the quarter, earning an operating profit of $217 thousand.
  • Wealth division contributed $304 thousand in operating profit for the quarter.

Income Statement Summary

Results for the fourth quarter and year ending December 31, 2017, included an adjustment to income tax expense by $746 thousand, or $0.16 per share, related to a reduction in the carrying value of our net deferred tax asset. This fourth quarter adjustment was recognized due to the enactment of The Tax Cuts and Jobs Act on December 22, 2017, which lowered our corporate income tax rate to 21% from 35%. Meridian's earnings, beginning in 2018, are expected to benefit from the lower corporate income tax rates. However, as of December 31, 2017, we were required to re-measure our deferred tax positions at the lower federal income tax rates.

Reported net income of $289 thousand for the fourth quarter of 2017 generated a return on average assets ("ROAA") and return on average equity ("ROAE") of 0.14% and 1.19%, respectively. Adjusted net income, a non-GAAP financial measure, as shown in the tables above, was $1.0 million. The adjusted ROAA and ROAE, each a non-GAAP financial measure, were 0.50% and 4.27%, respectively.

Net income was $289 thousand for the fourth quarter of 2017 compared to $659 thousand for the same period in 2016. The $370 thousand decrease in net income was attributable to an increase of $1.1 million in income tax expense, an increase in the provision for loan losses of $376 thousand, and an increase of $20 thousand in net noninterest expense (noninterest expense less noninterest income) partially offset by a $1.1 million increase in net interest income.

Interest income increased $1.7 million, or 20.8%, to $9.8 million for the three months ended December 31, 2017 compared to $8.1 million for the three months ended December 31, 2016. This increase was largely due to the growth in the average balances of loans between periods of $72.7 million as well as the average yield on loans increasing 39 basis points to 5.25% in the three months ended December 31, 2017 from 4.86% in the three months ended December 31, 2016. Interest-earning cash and investments grew between periods $6.7 million with a corresponding increase on yield of 29 basis points to 1.96% in the three months ended December 31, 2017 from 1.67% in the three months ended December 31, 2016.

Interest expense increased $628 thousand, or 46.7%, to $2.0 million for the three months ended December 31, 2017 compared to $1.3 million for the three months ended December 31, 2016. This increase was due to additional interest expense on deposits. The increase in deposit interest of $659 thousand was predominantly due to higher rates paid on all interest-bearing deposit types, driving cost of deposits up 33 basis points to 1.11% for the quarter, compared to 78 basis points for the same period in 2016. In addition to the rate increase, the average balance of interest-bearing deposits rose $104.9 million period over period. This increase in deposits was used to fund asset growth and reduce higher cost borrowings. Total borrowing expense decreased $31 thousand to $426 thousand as average borrowing levels dropped $48.2 million period over period.

Net interest income increased $1.1 million, or 15.7%, to $7.8 million for the three months ended December 31, 2017, compared to $6.8 million for the three months ended December 31, 2016. This improvement resulted from the growth in average interest-earning assets of $79.4 million, in addition to a rise in the net interest margin of 15 basis points to 3.98% in the 2017 period from 3.83% in the 2016 period.

We recorded a provision for loan losses of $716 thousand for the three months ended December 31, 2017, up $376 thousand from $340 thousand for the same three-month period in 2016. The increased provision for the period relates in part to the loss incurred for a single commercial loan as well as the general component of the allowance for loan losses relative to the growth in our commercial and commercial real estate loan portfolios.

Other non-interest income decreased $1.7, or 15.5%, to $9.2 million for the three months ended December 31, 2017 compared to $10.9 million during the same quarter of the prior year. The decrease was mostly attributable to a $4.4 million decrease in mortgage banking revenue caused by lower levels of mortgage originations and sales period over period. This decline in revenue was partially offset by an increase of $1.8 million in the fair value of loans held for sale, $841 thousand increase in wealth management revenue, increased earnings on investments in life insurance as well as gains on sales of loans and investments.

Non-interest expenses decreased $1.6 million, or 10.0%, to $14.7 million for the three months ended December 31, 2017 from $16.3 million in the fourth quarter of 2016. This decrease was principally due to lower levels of salaries and employee benefits, and loan fees related to the mortgage division, which decreased a combined $2.1 million period over period, partially offset by higher costs relative to professional fees, occupancy, business development and other expenses related to growth.

Balance Sheet Summary

Total assets increased $52.1 million, or 6.5% during the fourth quarter and $122.3 million, or 16.7%, to $856.0 million at December 31, 2017 from $733.7 million at December 31, 2016. This growth was concentrated in our loan portfolio which increased by $85.8 million, or 13.3% year over year and $21.0 million or 3.0% during the quarter. Investment securities and cash increased $28.2 million or 46.8%, combined, during the period and $21.9 million or 33.0% year over year. Our overall asset growth was funded by an increase in deposits of $100.0 million, or 19.0%, to $627.1 million at December 31, 2017 from $527.1 million at December 31, 2016.

Loans held for investment increased $18.3 million, or 2.7% million during the quarter and $91.0 million, or 15.1%, for the year ended December 31, 2017. Commercial loans, commercial construction loans and commercial real estate loans increased a combined $28.1 million or 5.6% and $95.9 million or 22.0% for the three and twelve months ended December 31, 2017, respectively. The growth in the commercial portfolios continue to reflect work of our strategically expanded lending team as well as strong local market conditions.

Residential loans held for investment, decreased $1.0 million, or 3.1%, and increased $2.3 million, or 7.4%, for the three and twelve months, respectively. At December 31, 2017, loans held for sale, which consists of closed residential first mortgage loans which the Bank has committed to sell to investors, totaled $35.0 million compared to $39.6 million at December 31, 2016. Home equity loans decreased $148 thousand or 0.2% and $1.3 million or 1.2% for the three and twelve months, respectively.

Deposits increased $9.5 million, or 1.5%, during the fourth quarter and $100.0 million, or 19.0%, to $627.1 million at December 31, 2017 from $527.1 million at December 31, 2016. This growth year over year was across all deposit categories. Non-maturity deposits, consisting of demand deposits, NOW accounts, money market accounts and regular savings accounts increased $68.0 million, or 19.9%. Certificates of deposit increased $32.0 million, or 17.2%. Core funding continues to be a strategic initiative and the deposit growth for the quarter resulted from our expanded business development team as well as the efforts from all sales personnel in our new branch markets.

Total equity increased $31.4 million, or 44.8%, to $101.3 million at December 31, 2017 from $70.0 million at December 31, 2016. This increase was attributable to the net proceeds of $43.0 million from our initial public offering of common stock in November, partially offset by the $12.8 million in repurchase of preferred stock, $2.0 million decrease in net income year over year and dividends to preferred shareholders of $1.2 million.

Asset Quality Summary

Asset quality remains strong. Net charge-offs were 0.09% of total average loans for the quarter ending December 31, 2017, compared with net charge-offs of 0.12% for the quarter ending December 31, 2016. Total non-performing assets, including loans and other real estate property, were $3.6 million as of December 31, 2017, and $5.3 million at December 31, 2016. The decrease of $2.7 million during the fourth quarter was due largely to the full payoff of a $2.2 million impaired commercial credit. The ratio of non-performing assets to total assets for quarter end was 0.42% compared to 0.73% as of December 31, 2016. As of December 31, 2017, the ratio of allowance for loan losses to non-performing assets and total loans, excluding mortgages available for sale, increased to 211% and 0.96%, respectively.

About Meridian Bank

Meridian Bank is a full-service commercial bank headquartered in Malvern, Pennsylvania with 20 offices in the greater Philadelphia Metro market. The Bank offers a full range of commercial and retail loan and deposit products, along with wealth management and electronic payment services. Meridian Mortgage, a division of the Bank, is a top tier provider of residential mortgage loans. For additional information, visit our website at www.meridianbanker.com. Member FDIC.

Forward-Looking Statements

Meridian Bank may from time to time make written or oral "forward-looking statements," including statements contained in Meridian's filings with the FDIC, in its reports to shareholders and in other communications by Meridian (including this press release), which are made in good faith by Meridian pursuant to the "safe harbor" provisions of the Private Securities Litigation Reform Act of 1995 and Section 21E of the Securities Exchange Act of 1934, as amended.

These forward-looking statements involve risks and uncertainties, such as statements of Meridian's plans, objectives, expectations, estimates and intentions that are subject to change based on various important factors (some of which are beyond Meridian's control). The following factors, among others, could cause Meridian's financial performance to differ materially from the plans, objectives, expectations, estimates and intentions expressed in such forward-looking statements: the strength of the United States economy in general and the strength of the local economies in which Meridian conducts operations; the effects of, and changes in, trade, monetary and fiscal policies and laws, including interest rate policies of the Board of Governors of the Federal Reserve System; inflation, interest rate, market and monetary fluctuations; market volatility; the value of Meridian's products and services as perceived by actual and prospective customers, including the features, pricing and quality compared to competitors' products and services; the willingness of customers to substitute competitors' products and services for Meridian's products and services; credit risk associated with Meridian's lending activities; risks relating to the real estate market and Meridian's real estate collateral; the impact of changes in applicable laws and regulations and requirements arising out of our supervision by banking regulators; other regulatory requirements applicable to Meridian; technological changes; acquisitions; changes in consumer spending and saving habits; and the success of Meridian at managing the risks involved in the foregoing.

Meridian cautions that the foregoing list of important factors is not exclusive. Meridian does not undertake to update any forward-looking statement, whether written or oral, that may be made from time to time by or on behalf of Meridian, except as required by applicable law or regulation.

FINANCIAL TABLES FOLLOW


Quarterly

(Dollars in Thousands, except per share data)

2017


2017


2017


2017


2016


4th QTR


3rd QTR


2nd QTR


1st QTR


4th QTR

Earnings and Per Share Data










   Net income

$289


$1,398


$1,243


$102


$659

   Net income available to common stockholders

($11)


$1,109


$954


($187)


$370

   Basic earnings per common share

($0.00)


$0.30


$0.26


($0.05)


$0.10

   Book value per common share

$15.86


$16.12


$15.81


$15.49


$15.50

   Common shares outstanding

6,392


3,685


3,685


3,685


3,685

   Average common shares outstanding

4,575


3,685


3,686


3,686


3,685











Performance Ratios










   Return on average assets

0.14%


0.70%


0.66%


0.06%


0.36%

   Return on average equity

1.19%


7.77%


7.20%


0.60%


3.84%

   Net interest margin (TEY)

3.98%


3.88%


3.91%


3.94%


3.84%

   Efficiency ratio

86%


84%


85%


98%


93%











Asset Quality Ratios










   Net charge-offs to average loans

0.09%


0.07%


0.02%


(0.02%)


0.12%

   Non-performing loans/Total loans

0.43%


0.87%


0.61%


0.67%


0.83%

   Non-performing assets/Total assets

0.42%


0.78%


0.53%


0.59%


0.73%

   Allowance for credit loss/Total loans

0.91%


0.90%


0.91%


0.87%


0.84%

   Allowance for credit loss/Total loans held for investment

0.96%


0.94%


0.96%


0.91%


0.90%

   Allowance for credit loss/Non-performing loans

210.71%


102.83%


149.30%


129.85%


101.90%











Capital Ratios




















   Total equity/Total assets

12.85%


8.99%


9.11%


9.34%


9.54%

   Tangible common equity/Tangible assets

11.84%


7.39%


7.47%


7.63%


7.79%

   Tier 1 leverage ratio

12.37%


8.62%


8.79%


9.77%


9.67%

   Common tier 1 risk-based capital ratio

12.85%


7.46%


7.55%


8.37%


8.68%

   Tier 1 risk-based capital ratio

12.85%


9.20%


9.36%


10.25%


10.62%

   Total risk-based capital ratio

15.52%


11.93%


12.18%


13.09%


13.51%

 

 


Statement of Condition (Unaudited)

(Dollars in Thousands)

December 31, 2017


September 30, 2017


June 30, 2017


March 31, 2017


December 31, 2016











Assets










Cash & cash equivalents

$35,506


$9,527


$10,349


$17,140


$18,872

Investment securities

52,868


50,662


51,026


48,237


47,552

Mortgage loans held for sale

35,024


32,350


36,411


27,908


39,573

Loans, net of fees and costs

694,637


676,334


648,398


627,827


604,291

Allowance for credit losses

(6,709)


(6,359)


(6,214)


(5,709)


(5,425)

Bank premises and equipment, net

9,741


9,321


8,915


8,719


8,716

Bank owned life insurance

11,269


11,187


11,105


11,023


4,994

Other real estate owned

437


59


-


-


-

Other assets

23,263


20,825


20,671


13,540


15,120

Total Assets

$856,036


$803,906


$780,661


$748,685


$733,693











Liabilities & Stockholders' Equity










Liabilities










Non-interest bearing deposits

$100,454


$101,061


$98,388


$93,205


$96,102

Interest bearing deposits










   Interest checking

81,872


80,420


79,525


77,591


70,582

   Money market / savings accounts

226,374


210,930


209,826


225,482


174,050

   Certificates of deposit

218,409


225,271


171,780


169,527


186,402

   Total interest bearing deposits

526,655


516,621


461,131


472,600


431,034

Total deposits

627,109


617,682


559,519


565,805


527,136

Borrowings

108,613


92,264


129,817


93,690


118,353

Subordinated debt

13,307


13,376


13,376


13,376


13,376

Other liabilities

5,645


8,350


6,811


5,871


4,865

Total Liabilities

754,674


731,672


709,523


678,742


663,730

Stockholder's Equity

101,362


72,234


71,138


69,943


69,963











Total Liabilities & Stockholders' Equity

$856,036


$803,906


$780,661


$748,685


$733,693

 

 


Condensed Statements of Income (Unaudited)


Three Months Ended

(Dollars in Thousands)

December 31, 2017


September 30, 2017


June 30, 2017


March 31, 2017


December 31, 2016











Interest income

$9,807


$9,191


$8,616


$8,104


$8,118

Interest expense

1,974


1,850


1,581


1,376


1,346

Net interest income

7,833


7,341


7,035


6,728


6,772

Provision for credit losses

716


665


621


159


340

Non-interest income

9,155


10,452


10,126


6,318


10,869

(Loss) gain on sale of loans/OREO

22


(2)


11


75


(2)

Non-interest expense

14,633


15,012


14,651


12,851


16,342

Income before income tax expense

1,661


2,114


1,900


111


956

Income tax expense

1,372


716


657


8


297

Net Income

$289


$1,398


$1,243


$102


$659











Preferred stock dividends and accretion

300


289


289


289


289

Net income available to common shareholders

($11)


$1,109


$954


($187)


$370











Weighted average common shares outstanding

4,575


3,685


3,685


3,685


3,685

Net income per common share

($0.00)


$0.30


$0.26


($0.05)


$0.10











Fully diluted common shares outstanding

4,575


3,713


3,715


3,711


3,686

Fully diluted net income per common share

($0.00)


$0.30


$0.26


-$0.05


$0.10

 

 


Statements of Income (Unaudited)


Quarter Ended


Twelve Months Ended

(Dollars in Thousands)

December 31, 2017


December 31, 2016


December 31, 2017


December 31, 2016









Interest Income








Interest and fees on loans

9,519


7,907


$34,666


$30,117

Investments

288


211


1,052


863

   Total interest income

9,807


8,118


35,718


30,980









Interest Expense








Deposits

1,548


889


4,627


3,470

Borrowings

426


457


2,154


1,722

   Total interest expense

1,974


1,346


6,781


5,192









Net interest income

7,833


6,772


28,937


25,788

Provision for loan losses

716


340


2,161


1,198

Net interest income after provision

7,117


6,432


26,776


24,590









Non-Interest Income








Mortgage banking revenue

7,762


12,198


32,044


41,431

Net change in fair value of loans held for sale

(306)


(2,100)


(253)


(833)

Wealth management fees

967


126


2,872


425

Earnings on investment in life insurance

82


31


276


125

Service charges

25


20


87


66

Gain (loss) on sale of securities

22


-


26


3

Gain (loss) on sale of loans/OREO

42


(2)


125


135

Other

583


593


914


1,492

   Total non-interest income

9,177


10,866


36,091


42,844









Non-Interest Expense








Salaries and employee benefits

9,372


10,998


38,516


40,852

Loan expenses

1,017


1,613


4,025


6,686

Occupancy & equipment

981


804


3,799


2,946

Professional fees

741


587


2,125


1,762

Advertising & business development

712


665


2,248


1,727

Data processing

291


282


1,162


1,146

Other non-interest expense

1,519


1,393


5,206


4,794

   Total non-interest expense

14,633


16,342


57,081


59,913









Net income before income tax expense

1,661


956


5,786


7,521

Income tax expense

1,372


297


2,753


2,599









Net Income

289


659


3,033


4,922

Dividends on preferred stock

300


289


1,168


1,156









Net Income available to common stockholders

($11)


$370


$1,865


$3,766









Weighted average common shares outstanding

4,575


3,685


3,743


3,362

Net income per common share

($0.00)


$0.10


$0.50


$1.12









Fully diluted common shares outstanding

4,575


3,694


3,770


3,389

Fully diluted net income per common share

($0.00)


$0.10


$0.49


$1.11

 

Chris Annas
484-568-5001
cannas@meridianbanker.com

 

Cision View original content:http://www.prnewswire.com/news-releases/meridian-bank-reports-fourth-quarter-and-full-year-2017-results-300590865.html

SOURCE Meridian Bank

Market News and Data brought to you by Benzinga APIs
Comments
Loading...
Benzinga simplifies the market for smarter investing

Trade confidently with insights and alerts from analyst ratings, free reports and breaking news that affects the stocks you care about.

Join Now: Free!