- North America irrigation equipment demand remained constrained during the quarter
- Infrastructure revenue and results were lower in comparison to strong prior year performance
- Outlook for both irrigation and infrastructure showing signs of improvement
Lindsay Corporation LNN, a leading global manufacturer and distributor of irrigation and infrastructure equipment and technology, today announced results for its third quarter ended May 31, 2019.
Third Quarter Summary
Revenues for the third quarter of fiscal 2019 were $121.1 million, a decrease of $48.5 million, or 29 percent, compared to revenues of $169.6 million in the prior year third quarter. Approximately $27.2 million of the decrease in revenues was attributable to previously announced business divestitures in the irrigation segment as part of the Company's Foundation for Growth initiative.
Net earnings for the quarter were $2.9 million, or $0.27 per diluted share, compared with net earnings of $10.4 million, or $0.96 per diluted share, for the same period in the prior year. In addition to the impact of lower revenues, net earnings for the quarter were reduced by after-tax costs of $2.6 million, or $0.23 per diluted share, related to the Company's Foundation for Growth initiative. Excluding these additional costs, net earnings for the third quarter would have been $5.5 million, or $0.50 per diluted share.1 Net earnings for the same period in the prior year, adjusted for Foundation for Growth costs, would have been $17.9 million, or $1.66 per diluted share.1 Net earnings in the prior year included $1.5 million, or $0.14 per diluted share, related to the business divestitures.
"Low commodity prices and uncertainty regarding the outcome of trade negotiations continued to weigh on farmer sentiment and demand for irrigation equipment during the quarter," said Tim Hassinger, President and Chief Executive Officer. "Along with that, strong Road Zipper System® sales in the prior year third quarter resulted in a challenging year over year comparison."
Segment Results
Irrigation segment revenues for the third quarter of fiscal 2019 were $98.6 million, a decrease of $29.8 million, or 23 percent, compared to $128.4 million in the prior year third quarter. Excluding the impact of the divestitures, North America irrigation revenues of $63.0 million increased $2.8 million, or 5 percent, compared to the prior year. Higher revenue from engineering project services and the impact of higher average selling prices were partially offset by lower irrigation equipment unit volume and lower sales of replacement parts. International irrigation revenues of $35.6 million decreased $5.4 million, or 13 percent, compared to the prior year. Excluding the negative impact of differences in foreign currency translation compared to the prior year, international irrigation revenues decreased $2.7 million, or 7 percent.
Irrigation segment operating margin was 11.2 percent of sales (11.7 percent adjusted)1 in the third quarter, compared to 9.1 percent of sales (14.1 percent adjusted)1 in the prior year. The prior year benefited from the recovery of $2.5 million in previously reserved accounts receivable that did not repeat. In addition, lower sales of irrigation equipment and replacement parts in North America resulted in a lower margin mix in the current quarter.
Infrastructure segment revenues for the third quarter of fiscal 2019 were $22.4 million, a decrease of $18.7 million, or 45 percent, compared to $41.2 million in the prior year third quarter. The decrease resulted almost entirely from lower Road Zipper System® sales compared to the prior year's period.
Infrastructure segment operating margin was 15.8 percent of sales (16.0 percent adjusted)1 in the third quarter, compared to 34.6 percent of sales (35.0 percent adjusted)1 in the third quarter of the prior year. The prior year period included high margin Road Zipper System® orders that did not repeat in the current quarter.
The backlog of unshipped orders at May 31, 2019 was $42.5 million compared with $55.8 million at May 31, 2018. Approximately $12.4 million of the reduction in backlog resulted from business divestitures. Excluding the impact of the divestitures, irrigation segment backlogs were higher and infrastructure backlogs were lower compared to the prior year. Subsequent to the end of the quarter, a $15.0 million Road Zipper System® order was received from a customer in Japan, with delivery expected to begin in the fourth quarter of fiscal 2019.
Foundation for Growth Initiative
In fiscal 2018, the Company announced a defined performance improvement initiative, referred to as Foundation for Growth, with the objectives of simplifying the business and achieving operating margin performance of 11 percent to 12 percent in fiscal 2020, assuming no improvement in market conditions from fiscal 2017.
Outlook
"Severe wet weather and widespread flooding in the U.S. have caused delayed corn plantings and curtailed planted acreage, reducing supply estimates and driving a recent increase in corn prices. Any further reduction in supply and increase in corn prices supports an improved outlook for irrigation equipment demand," said Mr. Hassinger. "The short-term outlook for international markets remains mixed, with growth expected in Brazil and developing markets while certain other markets remain challenged."
Mr. Hassinger added, "The receipt of a large international Road Zipper System order, along with early successes we are seeing in partnering with states on road construction projects, positions the infrastructure segment for growth. In addition, we expect that execution of our Foundation for Growth initiative will help us achieve our objective of delivering improved operating margins."
Third Quarter Conference Call
Lindsay's fiscal 2019 third quarter investor conference call is scheduled for 11:00 a.m. Eastern Time today. Interested investors may participate in the call by dialing (833) 535-2202 in the U.S., or (412) 902-6745 internationally, and requesting the Lindsay Corporation call. Additionally, the conference call will be simulcast live on the Internet and can be accessed via the investor relations section of the Company's Web site, www.lindsay.com. Replays of the conference call will remain on our Web site through the next quarterly earnings release. The Company will have a slide presentation available to augment management's formal presentation, which will also be accessible via the Company's Web site.
About the Company
Lindsay Corporation LNN is a leading global manufacturer and distributor of irrigation and infrastructure equipment and technology. Established in 1955, the company has been at the forefront of research and development of innovative solutions to meet the food, fuel, fiber and transportation needs of the world's rapidly growing population. The Lindsay family of irrigation brands includes Zimmatic® center pivot and lateral move agricultural irrigation systems and FieldNET® remote irrigation management and scheduling technology, as well as irrigation consulting and design and industrial IoT solutions. Also a global leader in the transportation industry, Lindsay Transportation Solutions manufactures equipment to improve road safety and keep traffic moving on the world's roads, bridges and tunnels, through the Barrier Systems®, Road Zipper® and Snoline™ brands. For more information about Lindsay Corporation, visit www.lindsay.com.
Concerning Forward-looking Statements
This release contains forward-looking statements that are subject to risks and uncertainties and which reflect management's current beliefs and estimates of future economic circumstances, industry conditions, Company performance and financial results. You can find a discussion of many of these risks and uncertainties in the annual, quarterly and current reports that the Company files with the Securities and Exchange Commission. Forward-looking statements include information concerning possible or assumed future results of operations and planned financing of the Company and those statements preceded by, followed by or including the words "anticipate," "estimate," "believe," "intend," "expect," "outlook," "could," "may," "should," "will," or similar expressions. For these statements, the Company claims the protection of the safe harbor for forward-looking statements contained in the Private Securities Litigation Reform Act of 1995. The Company undertakes no obligation to update any forward-looking information contained in this press release.
1 Please see Reg G reconciliation of GAAP operating income, net earnings and earnings per share to adjusted figures at end of document.
LINDSAY CORPORATION AND SUBSIDIARIES |
||||||||||||||||||||
CONDENSED CONSOLIDATED STATEMENTS OF EARNINGS |
||||||||||||||||||||
(Unaudited) |
||||||||||||||||||||
|
|
|
|
|
|
|
|
|
|
|
|
|||||||||
|
|
Three months ended |
|
Nine months ended |
||||||||||||||||
(in thousands, except per share amounts) |
|
|
May 31, 2019 |
|
|
May 31, 2018 |
|
|
May 31, 2019 |
|
|
May 31, 2018 |
||||||||
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||
Operating revenues |
|
$ |
|
121,054 |
|
|
$ |
|
169,571 |
|
|
$ |
|
342,187 |
|
|
$ |
|
424,436 |
|
Cost of operating revenues |
|
|
|
91,055 |
|
|
|
|
118,093 |
|
|
|
|
259,066 |
|
|
|
|
305,245 |
|
Gross profit |
|
|
|
29,999 |
|
|
|
|
51,478 |
|
|
|
|
83,121 |
|
|
|
|
119,191 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||
Operating expenses: |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||
Selling expense |
|
|
|
7,515 |
|
|
|
|
10,842 |
|
|
|
|
23,934 |
|
|
|
|
31,087 |
|
General and administrative expense |
|
|
|
14,695 |
|
|
|
|
17,862 |
|
|
|
|
46,585 |
|
|
|
|
43,866 |
|
Engineering and research expense |
|
|
|
3,314 |
|
|
|
|
3,960 |
|
|
|
|
10,547 |
|
|
|
|
11,932 |
|
Total operating expenses |
|
|
|
25,524 |
|
|
|
|
32,664 |
|
|
|
|
81,066 |
|
|
|
|
86,885 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||
Operating income |
|
|
|
4,475 |
|
|
|
|
18,814 |
|
|
|
|
2,055 |
|
|
|
|
32,306 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||
Interest expense |
|
|
|
(1,169 |
) |
|
|
|
(1,226 |
) |
|
|
|
(3,552 |
) |
|
|
|
(3,502 |
) |
Interest income |
|
|
|
525 |
|
|
|
|
540 |
|
|
|
|
1,930 |
|
|
|
|
1,171 |
|
Other income (expense), net |
|
|
|
(602 |
) |
|
|
|
(683 |
) |
|
|
|
(591 |
) |
|
|
|
(2,062 |
) |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||
Earnings (loss) before income taxes |
|
|
|
3,229 |
|
|
|
|
17,445 |
|
|
|
|
(158 |
) |
|
|
|
27,913 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||
Income tax expense (benefit) |
|
|
|
332 |
|
|
|
|
7,066 |
|
|
|
|
(827 |
) |
|
|
|
12,614 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||
Net earnings |
|
$ |
|
2,897 |
|
|
$ |
|
10,379 |
|
|
$ |
|
669 |
|
|
$ |
|
15,299 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||
Earnings per share: |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||
Basic |
|
$ |
|
0.27 |
|
|
$ |
|
0.96 |
|
|
$ |
|
0.06 |
|
|
$ |
|
1.43 |
|
Diluted |
|
$ |
|
0.27 |
|
|
$ |
|
0.96 |
|
|
$ |
|
0.06 |
|
|
$ |
|
1.42 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||
Shares used in computing earnings per share: |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||
Basic |
|
|
|
10,786 |
|
|
|
|
10,757 |
|
|
|
|
10,779 |
|
|
|
|
10,735 |
|
Diluted |
|
|
|
10,814 |
|
|
|
|
10,785 |
|
|
|
|
10,807 |
|
|
|
|
10,763 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||
Cash dividends declared per share |
|
$ |
|
0.31 |
|
|
$ |
|
0.30 |
|
|
$ |
|
0.93 |
|
|
$ |
|
0.90 |
|
LINDSAY CORPORATION AND SUBSIDIARIES |
||||||||||||||||||||
SUMMARY OPERATING RESULTS |
||||||||||||||||||||
(Unaudited) |
||||||||||||||||||||
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||
|
|
Three months ended |
|
|
Nine months ended |
|||||||||||||||
(in thousands) |
|
|
May 31, 2019 |
|
|
May 31, 2018 |
|
|
May 31, 2019 |
|
|
May 31, 2018 |
||||||||
Operating revenues: |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||
Irrigation segment |
|
$ |
|
98,618 |
|
|
$ |
|
128,421 |
|
|
$ |
|
281,994 |
|
|
$ |
|
343,639 |
|
Infrastructure segment |
|
|
|
22,436 |
|
|
|
|
41,150 |
|
|
|
|
60,193 |
|
|
|
|
80,797 |
|
Total operating revenues |
|
$ |
|
121,054 |
|
|
$ |
|
169,571 |
|
|
$ |
|
342,187 |
|
|
$ |
|
424,436 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||
Operating income: |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||
Irrigation segment |
|
$ |
|
11,037 |
|
|
$ |
|
11,718 |
|
|
$ |
|
26,341 |
|
|
$ |
|
31,502 |
|
Infrastructure segment |
|
|
|
3,537 |
|
|
|
|
14,248 |
|
|
|
|
7,259 |
|
|
|
|
20,058 |
|
Corporate |
|
|
|
(10,099 |
) |
|
|
|
(7,152 |
) |
|
|
|
(31,545 |
) |
|
|
|
(19,254 |
) |
Total operating income |
|
$ |
|
4,475 |
|
|
$ |
|
18,814 |
|
|
$ |
|
2,055 |
|
|
$ |
|
32,306 |
|
The Company manages its business activities in two reportable segments as follows:
Irrigation – This reporting segment includes the manufacture and marketing of center pivot, lateral move, and hose reel irrigation systems, as well as various innovative technology solutions such as GPS positioning and guidance, variable rate irrigation, remote irrigation management and scheduling technology, irrigation consulting and design and industrial IoT solutions.
Infrastructure – This reporting segment includes the manufacture and marketing of moveable barriers, specialty barriers, crash cushions and end terminals, and road marking and road safety equipment.
LINDSAY CORPORATION AND SUBSIDIARIES |
|||||||||||||||
CONDENSED CONSOLIDATED BALANCE SHEETS |
|||||||||||||||
(Unaudited) |
|||||||||||||||
|
|
|
|
|
|
|
|
|
|||||||
|
|
|
|
|
|
|
|
|
|
|
|
|
|||
(in thousands) |
|
May 31, 2019 |
|
May 31, 2018 |
|
August 31, 2018 |
|||||||||
|
|
|
|
|
|
|
|
|
|
|
|
|
|||
ASSETS |
|
|
|
|
|
|
|
|
|
|
|
|
|||
Current assets: |
|
|
|
|
|
|
|
|
|
|
|
|
|||
Cash and cash equivalents |
|
$ |
|
110,839 |
|
|
$ |
|
111,779 |
|
|
$ |
|
160,787 |
|
Receivables, net |
|
|
|
94,584 |
|
|
|
|
92,135 |
|
|
|
|
69,107 |
|
Inventories, net |
|
|
|
91,091 |
|
|
|
|
82,635 |
|
|
|
|
79,233 |
|
Assets held-for-sale |
|
|
|
2,744 |
|
|
|
|
51,516 |
|
|
|
|
10,837 |
|
Other current assets, net |
|
|
|
17,903 |
|
|
|
|
12,341 |
|
|
|
|
11,087 |
|
Total current assets |
|
|
|
317,161 |
|
|
|
|
350,406 |
|
|
|
|
331,051 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|||
Property, plant, and equipment, net |
|
|
|
70,367 |
|
|
|
|
59,884 |
|
|
|
|
57,248 |
|
Intangibles, net |
|
|
|
25,103 |
|
|
|
|
28,656 |
|
|
|
|
27,376 |
|
Goodwill |
|
|
|
64,454 |
|
|
|
|
64,723 |
|
|
|
|
64,671 |
|
Deferred income tax assets |
|
|
|
8,783 |
|
|
|
|
4,581 |
|
|
|
|
6,645 |
|
Other noncurrent assets, net |
|
|
|
20,054 |
|
|
|
|
11,528 |
|
|
|
|
12,824 |
|
Total assets |
|
$ |
|
505,922 |
|
|
$ |
|
519,778 |
|
|
$ |
|
499,815 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|||
LIABILITIES AND SHAREHOLDERS' EQUITY |
|
|
|
|
|
|
|
|
|
|
|
|
|||
Current liabilities: |
|
|
|
|
|
|
|
|
|
|
|
|
|||
Accounts payable |
|
$ |
|
37,509 |
|
|
$ |
|
30,281 |
|
|
$ |
|
30,530 |
|
Current portion of long-term debt |
|
|
|
208 |
|
|
|
|
204 |
|
|
|
|
205 |
|
Liabilities held-for-sale |
|
|
|
— |
|
|
|
|
14,275 |
|
|
|
|
2,424 |
|
Other current liabilities |
|
|
|
49,102 |
|
|
|
|
53,911 |
|
|
|
|
46,935 |
|
Total current liabilities |
|
|
|
86,819 |
|
|
|
|
98,671 |
|
|
|
|
80,094 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|||
Pension benefits liabilities |
|
|
|
5,661 |
|
|
|
|
6,080 |
|
|
|
|
5,874 |
|
Long-term debt |
|
|
|
115,885 |
|
|
|
|
116,172 |
|
|
|
|
116,129 |
|
Deferred income tax liabilities |
|
|
|
918 |
|
|
|
|
1,117 |
|
|
|
|
1,083 |
|
Other noncurrent liabilities |
|
|
|
26,245 |
|
|
|
|
20,229 |
|
|
|
|
19,769 |
|
Total liabilities |
|
|
|
235,528 |
|
|
|
|
242,269 |
|
|
|
|
222,949 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|||
Shareholders' equity: |
|
|
|
|
|
|
|
|
|
|
|
|
|||
Preferred stock |
|
|
|
— |
|
|
|
|
— |
|
|
|
|
— |
|
Common stock |
|
|
|
18,870 |
|
|
|
|
18,841 |
|
|
|
|
18,841 |
|
Capital in excess of stated value |
|
|
|
70,566 |
|
|
|
|
67,587 |
|
|
|
|
68,465 |
|
Retained earnings |
|
|
|
476,580 |
|
|
|
|
483,243 |
|
|
|
|
484,886 |
|
Less treasury stock - at cost |
|
|
|
(277,238 |
) |
|
|
|
(277,238 |
) |
|
|
|
(277,238 |
) |
Accumulated other comprehensive loss, net |
|
|
|
(18,384 |
) |
|
|
|
(14,924 |
) |
|
|
|
(18,088 |
) |
Total shareholders' equity |
|
|
|
270,394 |
|
|
|
|
277,509 |
|
|
|
|
276,866 |
|
Total liabilities and shareholders' equity |
|
$ |
|
505,922 |
|
|
$ |
|
519,778 |
|
|
$ |
|
499,815 |
|
LINDSAY CORPORATION AND SUBSIDIARIES |
||||||||||
CONDENSED CONSOLIDATED STATEMENTS OF CASH FLOWS |
||||||||||
(Unaudited) |
||||||||||
|
|
|
|
|
|
|
|
|
||
|
|
Nine months ended |
||||||||
(in thousands) |
|
|
May 31, 2019 |
|
|
May 31, 2018 |
||||
CASH FLOWS FROM OPERATING ACTIVITIES: |
|
|
|
|
|
|
|
|
||
Net earnings |
|
$ |
|
669 |
|
|
$ |
|
15,299 |
|
Adjustments to reconcile net earnings to net cash (used in) provided by operating activities: |
|
|
|
|
|
|
|
|
||
Depreciation and amortization |
|
|
|
10,452 |
|
|
|
|
12,851 |
|
Loss on sale of business |
|
|
|
301 |
|
|
|
|
6,023 |
|
Provision for uncollectible accounts receivable |
|
|
|
(726 |
) |
|
|
|
(2,407 |
) |
Deferred income taxes |
|
|
|
(2,556 |
) |
|
|
|
(687 |
) |
Share-based compensation expense |
|
|
|
3,226 |
|
|
|
|
2,942 |
|
Other, net |
|
|
|
(14 |
) |
|
|
|
473 |
|
Changes in assets and liabilities: |
|
|
|
|
|
|
|
|
||
Receivables |
|
|
|
(26,371 |
) |
|
|
|
(29,826 |
) |
Inventories |
|
|
|
(14,467 |
) |
|
|
|
(8,247 |
) |
Other current assets |
|
|
|
546 |
|
|
|
|
(971 |
) |
Accounts payable |
|
|
|
9,072 |
|
|
|
|
1,901 |
|
Other current liabilities |
|
|
|
(4,078 |
) |
|
|
|
10,058 |
|
Other noncurrent assets and liabilities |
|
|
|
4,318 |
|
|
|
|
766 |
|
Net cash (used in) provided by operating activities |
|
|
|
(19,628 |
) |
|
|
|
8,175 |
|
|
|
|
|
|
|
|
|
|
||
CASH FLOWS FROM INVESTING ACTIVITIES: |
|
|
|
|
|
|
|
|
||
Purchases of property, plant, and equipment |
|
|
|
(20,210 |
) |
|
|
|
(6,920 |
) |
Proceeds from settlement of net investment hedges |
|
|
|
2,262 |
|
|
|
|
101 |
|
Payments for settlement of net investment hedges |
|
|
|
(327 |
) |
|
|
|
(3,089 |
) |
Other investing activities, net |
|
|
|
60 |
|
|
|
|
241 |
|
Net cash used in investing activities |
|
|
|
(18,215 |
) |
|
|
|
(9,667 |
) |
|
|
|
|
|
|
|
|
|
||
CASH FLOWS FROM FINANCING ACTIVITIES: |
|
|
|
|
|
|
|
|
||
Proceeds from exercise of stock options |
|
|
|
177 |
|
|
|
|
2,788 |
|
Common stock withheld for payroll tax obligations |
|
|
|
(1,124 |
) |
|
|
|
(833 |
) |
Principal payments on long-term debt |
|
|
|
(153 |
) |
|
|
|
(150 |
) |
Payment of debt issuance costs |
|
|
|
(115 |
) |
|
|
|
— |
|
Dividends paid |
|
|
|
(10,032 |
) |
|
|
|
(9,671 |
) |
Net cash used in financing activities |
|
|
|
(11,247 |
) |
|
|
|
(7,866 |
) |
|
|
|
|
|
|
|
|
|
||
Effect of exchange rate changes on cash and cash equivalents |
|
|
|
(858 |
) |
|
|
|
(483 |
) |
Net change in cash and cash equivalents |
|
|
|
(49,948 |
) |
|
|
|
(9,841 |
) |
Cash and cash equivalents, beginning of period |
|
|
|
160,787 |
|
|
|
|
121,620 |
|
Cash and cash equivalents, end of period |
|
$ |
|
110,839 |
|
|
$ |
|
111,779 |
|
LINDSAY CORPORATION AND SUBSIDIARIES
RECONCILIATION OF GAAP TO NON-GAAP FINANCIAL MEASURES
(Unaudited)
The non-GAAP tables below disclose (a) the impact on diluted earnings per share of consulting fees, severance costs and loss from business divestitures, associated with the Company's Foundation for Growth Initiative ("FFG costs"), (b) the impact on operating income of FFG costs, and (c) the impact on segment operating income of FFG costs. Management believes adjusted net earnings, adjusted diluted earnings per share and adjusted operating income are important indicators of the Company's business performance because they exclude items that may not be indicative of, or may be unrelated to, the Company's underlying operating results, and provide a useful baseline for analyzing trends in the business. Non-GAAP measures used by the Company may differ from similar measures used by other companies, even when similar terms are used to identify such measures. These adjusted financial measures should not be considered in isolation or as a substitute for reported net earnings, diluted earnings per share and operating income. These non-GAAP financial measures reflect an additional way of viewing the Company's operations that, when viewed with the GAAP results and the following reconciliations to the corresponding GAAP financial measures, management believes provides a more complete understanding of the Company's business.
|
|
Three months ended |
|
Nine months ended |
||||||||||||
(in thousands, except per share amounts) |
|
May 31, 2019 |
|
Diluted earnings per share |
|
May 31, 2019 |
|
Diluted earnings per share |
||||||||
|
|
|
|
|
|
|
|
|
|
|
|
|
||||
Net earnings - as reported |
|
$ |
2,897 |
|
|
$ |
0.27 |
|
|
$ |
669 |
|
|
$ |
0.06 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||
FFG costs - after tax |
|
|
2,553 |
|
|
|
0.23 |
|
|
|
9,140 |
|
|
|
0.85 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||
Net earnings - adjusted |
|
$ |
5,450 |
|
|
$ |
0.50 |
|
|
$ |
9,809 |
|
|
$ |
0.91 |
|
Average shares outstanding - diluted |
|
|
|
|
|
10,814 |
|
|
|
|
|
|
10,807 |
|
||
|
|
|
|
|
|
|
|
|
|
|
|
|
||||
|
|
For the three months ended May 31, 2019 |
||||||||||||||
Operating income reconciliation |
|
Consolidated |
|
Irrigation |
|
Infrastructure |
|
Corporate |
||||||||
|
|
|
|
|
|
|
|
|
|
|
|
|
||||
Operating income - as reported |
|
$ |
4,475 |
|
|
$ |
11,037 |
|
|
$ |
3,537 |
|
|
$ |
(10,099 |
) |
|
|
|
|
|
|
|
|
|
|
|
|
|
||||
FFG costs - pre-tax |
|
|
3,890 |
|
|
|
550 |
|
|
|
56 |
|
|
|
3,284 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||
Adjusted operating income |
|
$ |
8,365 |
|
|
$ |
11,587 |
|
|
$ |
3,593 |
|
|
$ |
(6,815 |
) |
|
|
|
|
|
|
|
|
|
|
|
|
|
||||
Operating revenues |
|
$ |
121,054 |
|
|
$ |
98,618 |
|
|
$ |
22,436 |
|
|
$ |
— |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||
Operating income as a percent of operating revenues |
|
|
3.7 |
% |
|
|
11.2 |
% |
|
|
15.8 |
% |
|
N/A |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||
Adjusted operating income as a percent of operating revenues |
|
|
6.9 |
% |
|
|
11.7 |
% |
|
|
16.0 |
% |
|
N/A |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||
|
|
For the nine months ended May 31, 2019 |
||||||||||||||
Operating income reconciliation |
|
Consolidated |
|
Irrigation |
|
Infrastructure |
|
Corporate |
||||||||
|
|
|
|
|
|
|
|
|
|
|
|
|
||||
Operating income - as reported |
|
$ |
2,055 |
|
|
$ |
26,341 |
|
|
$ |
7,259 |
|
|
$ |
(31,545 |
) |
|
|
|
|
|
|
|
|
|
|
|
|
|
||||
FFG costs - pre-tax |
|
|
13,166 |
|
|
|
676 |
|
|
|
188 |
|
|
|
12,302 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||
Adjusted operating income |
|
$ |
15,221 |
|
|
$ |
27,017 |
|
|
$ |
7,447 |
|
|
$ |
(19,243 |
) |
|
|
|
|
|
|
|
|
|
|
|
|
|
||||
Operating revenues |
|
$ |
342,187 |
|
|
$ |
281,994 |
|
|
$ |
60,193 |
|
|
$ |
— |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||
Operating income as a percent of operating revenues |
|
|
0.6 |
% |
|
|
9.3 |
% |
|
|
12.1 |
% |
|
N/A |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||
Adjusted operating income as a percent of operating revenues |
|
|
4.4 |
% |
|
|
9.6 |
% |
|
|
12.4 |
% |
|
N/A |
|
LINDSAY CORPORATION AND SUBSIDIARIES
RECONCILIATION OF GAAP TO NON-GAAP FINANCIAL MEASURES
(Unaudited)
The non-GAAP tables below disclose (a) the impact on diluted earnings per share of (1) tax expense attributed to enactment of the U.S. Tax Cuts and Jobs Act ("U.S. Tax Reform"), and (2) severance costs and professional consulting fees associated with the Company's Foundation for Growth initiative ("FFG costs"), (b) the impact on operating income of FFG costs, and (c) the impact on segment operating income of FFG costs. Management believes adjusted net earnings, adjusted diluted earnings per share and adjusted operating income are important indicators of the Company's business performance because they exclude items that may not be indicative of, or may be unrelated to, the Company's underlying operating results, and provide a useful baseline for analyzing trends in the business. Non-GAAP measures used by the Company may differ from similar measures used by other companies, even when similar terms are used to identify such measures. These adjusted financial measures should not be considered in isolation or as a substitute for reported net earnings, diluted earnings per share and operating income. These non-GAAP financial measures reflect an additional way of viewing the Company's operations that, when viewed with the GAAP results and the following reconciliations to the corresponding GAAP financial measures, management believes provides a more complete understanding of the Company's business.
|
|
Three months ended |
|
Nine months ended |
||||||||||||
(in thousands, except per share amounts) |
|
May 31, 2018 |
|
Diluted earnings per share |
|
May 31, 2018 |
|
Diluted earnings per share |
||||||||
|
|
|
|
|
|
|
|
|
|
|
|
|
||||
Net earnings - as reported |
|
$ |
10,379 |
|
|
$ |
0.96 |
|
|
$ |
15,299 |
|
|
$ |
1.42 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||
Impact of U.S. Tax Reform |
|
|
— |
|
|
|
0.00 |
|
|
|
2,578 |
|
|
|
0.24 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||
FFG costs - after tax |
|
|
7,525 |
|
|
|
0.70 |
|
|
|
9,193 |
|
|
|
0.85 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||
Net earnings - adjusted |
|
$ |
17,904 |
|
|
$ |
1.66 |
|
|
$ |
27,070 |
|
|
$ |
2.52 |
|
Average shares outstanding - diluted |
|
|
|
|
|
10,785 |
|
|
|
|
|
|
10,763 |
|
||
|
|
|
|
|
|
|
|
|
|
|
|
|
||||
|
|
For the three months ended May 31, 2018 |
||||||||||||||
Operating income reconciliation |
|
Consolidated |
|
Irrigation |
|
Infrastructure |
|
Corporate |
||||||||
|
|
|
|
|
|
|
|
|
|
|
|
|
||||
Operating income - as reported |
|
$ |
18,814 |
|
|
$ |
11,718 |
|
|
$ |
14,248 |
|
|
$ |
(7,152 |
) |
|
|
|
|
|
|
|
|
|
|
|
|
|
||||
FFG costs - pre-tax |
|
|
7,556 |
|
|
|
6,356 |
|
|
|
165 |
|
|
|
1,035 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||
Adjusted operating income |
|
$ |
26,370 |
|
|
$ |
18,074 |
|
|
$ |
14,413 |
|
|
$ |
(6,117 |
) |
|
|
|
|
|
|
|
|
|
|
|
|
|
||||
Operating revenues |
|
$ |
169,571 |
|
|
$ |
128,421 |
|
|
$ |
41,150 |
|
|
$ |
— |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||
Operating income as a percent of operating revenues |
|
|
11.1 |
% |
|
|
9.1 |
% |
|
|
34.6 |
% |
|
N/A |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||
Adjusted operating income as a percent of operating revenues |
|
|
15.6 |
% |
|
|
14.1 |
% |
|
|
35.0 |
% |
|
N/A |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||
|
|
For the nine months ended May 31, 2018 |
||||||||||||||
Operating income reconciliation |
|
Consolidated |
|
Irrigation |
|
Infrastructure |
|
Corporate |
||||||||
|
|
|
|
|
|
|
|
|
|
|
|
|
||||
Operating income - as reported |
|
$ |
32,306 |
|
|
$ |
31,502 |
|
|
$ |
20,058 |
|
|
$ |
(19,254 |
) |
|
|
|
|
|
|
|
|
|
|
|
|
|
||||
FFG costs - pre-tax |
|
|
9,887 |
|
|
|
6,929 |
|
|
|
165 |
|
|
|
2,793 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||
Adjusted operating income |
|
$ |
42,193 |
|
|
$ |
38,431 |
|
|
$ |
20,223 |
|
|
$ |
(16,461 |
) |
|
|
|
|
|
|
|
|
|
|
|
|
|
||||
Operating revenues |
|
$ |
424,436 |
|
|
$ |
343,639 |
|
|
$ |
80,797 |
|
|
$ |
— |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||
Operating income as a percent of operating revenues |
|
|
7.6 |
% |
|
|
9.2 |
% |
|
|
24.8 |
% |
|
N/A |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
||||
Adjusted operating income as a percent of operating revenues |
|
|
9.9 |
% |
|
|
11.2 |
% |
|
|
25.0 |
% |
|
N/A |
|
View source version on businesswire.com: https://www.businesswire.com/news/home/20190709005248/en/
© 2024 Benzinga.com. Benzinga does not provide investment advice. All rights reserved.
Comments
Trade confidently with insights and alerts from analyst ratings, free reports and breaking news that affects the stocks you care about.