|
|
Earnings and Volume Summary
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Millions of Dollars
|
|
3Q
|
|
3Q
|
|
|
|
|
|
|
(unless noted)
|
|
2018
|
|
2017
|
|
Change
|
|
Comments
|
|
|
Upstream
|
|
|
|
|
|
|
|
|
|
|
U.S.
|
|
606
|
|
(238)
|
|
+844
|
|
Higher liquids prices and liquids volume growth
|
|
|
Non-U.S.
|
|
3,623
|
|
1,805
|
|
+1,818
|
|
Higher prices and favorable one-time tax impacts (+240), partly
offset by higher production expenses (-260) and lower volumes
including downtime
|
|
|
Total
|
|
4,229
|
|
1,567
|
|
+2,662
|
|
Prices +2,580, other volumes +130, downtime volumes -80, other +30
|
|
|
Production (koebd)
|
|
3,786
|
|
3,878
|
|
-92
|
|
Liquids +6 kbd: growth and improved performance, more than offset
lower volumes from entitlements, divestments, decline, and downtime
Gas -584 mcfd: decline largely in U.S. aligned with value focus,
lower volumes from divestments and lower demand
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Downstream
|
|
|
|
|
|
|
|
|
|
|
U.S.
|
|
961
|
|
391
|
|
+570
|
|
Higher margins capturing crude differentials, higher volumes and
favorable tax impacts (+110)
|
|
|
Non-U.S.
|
|
681
|
|
1,141
|
|
-460
|
|
Lower margins, higher downtime / maintenance and unfavorable foreign
exchange impacts
|
|
|
Total
|
|
1,642
|
|
1,532
|
|
+110
|
|
Margins -110, downtime / maintenance -10, other +230
|
|
|
Petroleum Product Sales (kbd)
|
|
5,616
|
|
5,542
|
|
+74
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Chemical
|
|
|
|
|
|
|
|
|
|
|
U.S.
|
|
404
|
|
403
|
|
+1
|
|
Stronger margins and growth volumes, offset by higher growth-related
expenses
|
|
|
Non-U.S.
|
|
309
|
|
689
|
|
-380
|
|
Weaker margins and higher downtime / maintenance, partly offset by
growth volumes
|
|
|
Total
|
|
713
|
|
1,092
|
|
-379
|
|
Margins -140, downtime / maintenance -90, other volumes +30,
other -180
|
|
|
Prime Product Sales (kt)
|
|
6,677
|
|
6,446
|
|
+231
|
|
Project growth and acquisitions
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Corporate and financing
|
|
(344)
|
|
(221)
|
|
-123
|
|
Lower U.S. tax rate
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Earnings and Volume Summary
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Millions of Dollars
|
|
3Q
|
|
2Q
|
|
|
|
|
|
|
(unless noted)
|
|
2018
|
|
2018
|
|
Change
|
|
Comments
|
|
|
Upstream
|
|
|
|
|
|
|
|
|
|
|
U.S.
|
|
606
|
|
439
|
|
+167
|
|
Stronger prices, lower expenses and liquids volume growth
|
|
|
Non-U.S.
|
|
3,623
|
|
2,601
|
|
+1,022
|
|
Higher volumes including lower downtime, favorable one-time tax
items (+270) and stronger prices, partially offset by higher expenses
|
|
|
Total
|
|
4,229
|
|
3,040
|
|
+1,189
|
|
Prices +270, other volumes +320, downtime volumes +130, other +470
|
|
|
Production (koebd)
|
|
3,786
|
|
3,647
|
|
+139
|
|
Liquids +74 kbd: growth and lower planned maintenance, more than
offset lower entitlements and decline
Gas +388 mcfd: lower downtime
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Downstream
|
|
|
|
|
|
|
|
|
|
|
U.S.
|
|
961
|
|
695
|
|
+266
|
|
Higher margins capturing crude differentials and lower downtime /
maintenance
|
|
|
Non-U.S.
|
|
681
|
|
29
|
|
+652
|
|
Higher margins, lower downtime / maintenance and absence of
unfavorable foreign exchange impacts
|
|
|
Total
|
|
1,642
|
|
724
|
|
+918
|
|
Downtime / maintenance +460, margins +150, foreign exchange
impacts +140, other +170
|
|
|
Petroleum Product Sales (kbd)
|
|
5,616
|
|
5,502
|
|
+114
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Chemical
|
|
|
|
|
|
|
|
|
|
|
U.S.
|
|
404
|
|
453
|
|
-49
|
|
Weaker margins
|
|
|
Non-U.S.
|
|
309
|
|
437
|
|
-128
|
|
Higher downtime / maintenance, partly offset by higher
growth-related volumes
|
|
|
Total
|
|
713
|
|
890
|
|
-177
|
|
Downtime / maintenance -140, margins -20, other volumes +40,
other -60
|
|
|
Prime Product Sales (kt)
|
|
6,677
|
|
6,852
|
|
-175
|
|
Downtime / maintenance, partly offset by project growth
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Corporate and financing
|
|
(344)
|
|
(704)
|
|
+360
|
|
Favorable one-time tax item
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Earnings and Volume Summary
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Millions of Dollars
|
|
YTD
|
|
YTD
|
|
|
|
|
|
|
(unless noted)
|
|
2018
|
|
2017
|
|
Change
|
|
Comments
|
|
|
Upstream
|
|
|
|
|
|
|
|
|
|
|
U.S.
|
|
1,474
|
|
(439)
|
|
+1,913
|
|
Higher liquids prices, liquids volume growth and favorable mix,
partly offset by higher expenses and unfavorable tax impacts (-270)
|
|
|
Non-U.S.
|
|
9,292
|
|
5,442
|
|
+3,850
|
|
Higher prices, favorable one-time tax impacts (+400) and divestment
gains, partly offset by lower volumes and higher expenses
|
|
|
Total
|
|
10,766
|
|
5,003
|
|
+5,763
|
|
Prices +6,400, divestment gains +290, higher production expenses
-740,
volumes -430, other +240
|
|
|
Production (koebd)
|
|
3,774
|
|
3,983
|
|
-209
|
|
Liquids -56 kbd: growth in North America, more than offset by lower
volumes from decline, entitlements and divestments
Gas -920 mcfd: decline in U.S. aligned with value focus, higher
downtime and lower volumes from entitlements and divestments
|
|
|
Downstream
|
|
|
|
|
|
|
|
|
|
|
U.S.
|
|
1,975
|
|
1,030
|
|
+945
|
|
Higher margins capturing crude differentials, favorable tax impacts
and higher sales, partly offset by higher downtime / maintenance
|
|
|
Non-U.S.
|
|
1,331
|
|
3,003
|
|
-1,672
|
|
Higher sales, more than offset by weaker margins, higher downtime /
maintenance, unfavorable foreign exchange impacts and lower
divestment gains
|
|
|
Total
|
|
3,306
|
|
4,033
|
|
-727
|
|
Margins +110, sales +180, downtime / maintenance -760, foreign
exchange impacts -250, lower divestment gains -180, other +170
|
|
|
Petroleum Product Sales (kbd)
|
|
5,517
|
|
5,499
|
|
+18
|
|
|
|
|
Chemical
|
|
|
|
|
|
|
|
|
|
|
U.S.
|
|
1,360
|
|
1,413
|
|
-53
|
|
Volume growth and stronger margins, more than offset by higher
growth-related expenses
|
|
|
Non-U.S.
|
|
1,254
|
|
1,835
|
|
-581
|
|
Weaker margins and higher growth-related expenses, partly offset by
volume growth and favorable foreign exchange impacts
|
|
|
Total
|
|
2,614
|
|
3,248
|
|
-634
|
|
Margins -640, volumes +250, foreign exchange impacts +170,
growth-related expenses -490, other +80
|
|
|
Prime Product Sales (kt)
|
|
20,197
|
|
18,638
|
|
+1,559
|
|
Growth from new assets and stronger demand
|
|
|
Corporate and financing
|
|
(1,846)
|
|
(954)
|
|
-892
|
|
Lower net favorable tax items, lower U.S. tax rate, and higher
pension and financing related costs
|