reports hero background
Updated: Dec 16, 2025

Stock Analysis

NAVI Logo
Navient
NASDAQ:NAVI
$12.80
$0.06 |0.47%
Day Range:
$12.71 - $12.91
Market Cap:
1.25B
P/E Ratio:
0.0000
Avg Value:
$13.30
Year Range:
$10.53 - $16.07
1
General Information
Navient Corp provides technology-enabled education finance solutions that simplify complex programs and help millions of people achieve success.

The company operates its business in three segments: Federal Education Loans, Consumer Lending, and Business Processing. A majority of its revenue is generated from the Federal Education Loans segment, in which the company owns and manages the Federal Family Education Loan Program (FFELP) loans, generating revenue mainly in the form of net interest income. The Consumer Lending segment owns and manages private education loans and is the master servicer for these portfolios. Through its Earnest brand, the company also refinances and originates in-school private educational loans.

2
Navient (NAVI) Stock Graph
3
How We Grade Navient (NAVI)

We grade stocks based on past performance, their future growth potential, intrinsic value, dividend history, and overall financial health.

The chart below shows how we grade Navient (NAVI) across the board compared to its closest peers.

4
Benzinga Edge Rankings

Benzinga Edge stock rankings give you four critical scores to help you identify the strongest and weakest stocks to buy and sell.

1.47

Growth measures a stock's combined historical expansion in earnings and revenue across multiple time periods, with emphasis on both long-term trends and recent performance.

Momentum measures a stock's relative strength based on its price movement patterns and volatility over multiple timeframes, ranked as a percentile against other stocks.

Stock Score Locked: Want to See it?
Benzinga Rankings give you vital metrics on any stock – anytime.
5
Peer Ratings

See how Navient compares to its peers in these key performance metrics from Benzinga Rankings.

Top Peers
Value
Quality
Growth
Momentum
Short
Medium
Long
ECPGEncore Capital Gr
71.82
79.51
13.58
76.82
JCAPJefferson Capital
72
0
0
0
EZPWEZCORP
80.11
83.63
98.79
89.97
PRGPROG Holdings
84.11
57.92
44.64
20.07
Short: price trend over the last couple of months
Medium: price trend over the last couple of quarters
Long: price trend over the past year
Stock Score Locked: Want to See it?
Benzinga Rankings give you vital metrics on any stock – anytime.
6
Future Growth
Our estimate of future price growth is based on an aggregation of 3 analyst ratings over the past 3 months and their 12-month price targets.

Below, you can see that analysts are estimating a 12-month price target range of $12.50 - $14.50 with an average of $13.67

6.77%
Expected movement for Navient (NAVI) over the next 12 months
Based on these rankings

Recent Ratings for Navient (NAVI)

JP Morgan
Date:
Oct 30, 2025
Action:
Maintains
Prev. Target:
$14.00
New Target:
$12.50
JP Morgan
Date:
Oct 7, 2025
Action:
Maintains
Prev. Target:
$15.00
New Target:
$14.00
Keefe, Bruyette & Woods
Date:
Oct 1, 2025
Action:
Maintains
Prev. Target:
$15.00
New Target:
$14.50
7
Dividend
There are few things we like to see when evaluating the quality of a company's dividend history and future

Ideally, we would like to see a company have a long history of consistently high dividend payouts that have grown at a consistent rate. From here we want to be confident that this sort of dividend growth and consistency will persist into the future.

The chart below shows the historical trend in Navient (NAVI) dividend yield on an annual basis.

42.77%
Navient (NAVI) saw a increase in it's dividend yield since 2021
8
Past Performance
How has Navient (NAVI) performed over the past 5 years?

The two main factors that we consider when analyzing past performance is overall return and volatility

Using these two metrics, we can determine if this stock gave its investors enough return for the risk that they took on by owning it. This is measured by the sharpe ratio, which has been used as a primary measure of risk/reward trade-off for almost 60 years.

This ratio can be interpreted as the amount of return an investor has received for the amount of risk that they took on by owning the stock over that timeframe.

Navient (NAVI) sharpe ratio over the past 5 years is 0.5312 which is considered to be below average compared to the peer average of 0.5471

9
Company Financials
INCOME STATEMENT
The income statement also known as the profit and loss statement, primarily focuses on the company's revenues and expenses during a particular period.

The main purpose of an income statement is to convey details of profitability and business activities. Below, is NAVI's income statement for the previous four years along with its trailing-twelve- month profit & loss.

FISCAL YEAR (BIL.)
2021 ($)
2022 ($)
2023 ($)
2024 ($)
TTM ($)
Total Revenue
2.21
1.74
1.28
0.96
0.72
Operating Revenue
2.21
1.74
1.28
0.96
0.72
Cost Of Revenue
0.00
0.00
0.00
0.00
0.00
Gross Profit
0.00
0.00
0.00
0.00
0.00
Operating Expense
0.00
0.00
0.00
0.00
0.00
Selling General And Administration
0.57
0.44
0.40
0.32
0.17
Research and Development
0.00
0.00
0.00
0.00
0.00
Operating Income
0.00
0.00
0.00
0.00
0.00
Net Non-Operating Interest Income Expense
0.00
0.00
0.00
0.00
0.00
Other Income Expense
0.00
0.00
0.00
0.00
0.00
Other Non-Operating Income Expenses
0.00
0.00
0.00
0.00
0.00
Pre-Tax Income
0.93
0.83
0.31
0.17
-0.08
Tax Provision
0.22
0.18
0.09
0.04
-0.03
Net Income
0.72
0.65
0.23
0.13
-0.05
Net Income Common Stockholders
0.72
0.65
0.23
0.13
-0.05
Total Operating Income As Reported
0.00
0.00
0.00
0.00
0.00
Total Expenses
0.00
0.00
0.00
0.00
0.00
Net Income From Continuing And Discontinued Operation
0.72
0.65
0.23
0.13
-0.05
Normalized Income
0.82
0.69
0.32
0.13
-0.01
Interest Income
2.65
3.22
4.42
3.81
3.22
Interest Expense
1.31
2.10
3.56
3.27
2.69
Net Interest Income
1.33
1.12
0.86
0.54
0.54
EBIT
0.00
0.00
0.00
0.00
0.00
EBITDA
0.00
0.00
0.00
0.00
0.00
Reconciled Cost Of Revenue
0.00
0.00
0.00
0.00
0.00
Reconciled Depreciation
0.00
0.00
0.00
0.00
0.00
Normalized EBITDA
0.00
0.00
0.00
0.00
0.00
Tax Rate For Calcs
0.00
0.00
0.00
0.00
0.26
Tax Effect Of Unusual Items
-0.03
-0.01
-0.03
0.00
-0.01
BALANCE SHEET
The balance sheet is a snapshot of a companies financials during a particular period in time.

It breaks down what company owns (assets) and what a company owes (liabilities), in order to give investors an overview of its capital structure.

FISCAL YEAR (BIL.)
2021 ($)
2022 ($)
2023 ($)
2024 ($)
TTM ($)
Total Assets
80.61
70.80
61.38
51.79
49.31
Current Assets
0.00
0.00
0.00
0.00
0.00
Total Non-Current Assets
0.00
0.00
0.00
0.00
0.00
Total Liabilities Net Minority Interest
78.00
67.82
58.62
49.15
46.87
Current Liabilities
0.00
0.00
0.00
0.00
0.00
Other Non-Current Liabilities
0.00
0.00
0.00
0.00
0.00
Total Equity Gross Minority Interest
2.61
2.98
2.76
2.64
2.44
Stockholders Equity
0.00
0.00
0.00
0.00
0.00
Total Capitalization
75.53
65.41
55.91
46.56
44.09
Common Stock Equity
2.60
2.98
2.76
2.64
2.44
Net Tangible Assets
1.87
2.27
2.06
2.20
2.00
Working Capital
0.00
0.00
0.00
0.00
0.00
Invested Capital
78.78
69.57
60.06
50.55
48.18
Tangible Book Value
1.87
2.27
2.06
2.20
2.00
Total Debt
76.18
66.59
57.30
47.91
45.74
Net Debt
75.27
65.06
56.46
47.18
45.17
Share Issued
0.46
0.46
0.46
0.47
0.47
Ordinary Shares Number
0.15
0.13
0.11
0.10
0.10
CASH FLOW STATEMENTS
A companies statement of cash flows gives an investor a break down of the cash inflows and outflows from a companies operations and investment activities.
FISCAL YEAR (BIL.)
2021 ($)
2022 ($)
2023 ($)
2024 ($)
TTM ($)
Cash Flow from Continuing Operating Activities
0.70
0.30
0.68
0.46
0.28
Net Income from Continuing Operations
0.72
0.65
0.23
0.13
-0.05
Depreciation and Amortization
Deferred Tax
Deferred Income Tax
Stock-Based Compensation
0.02
0.02
0.02
0.02
0.02
Other Non-Cash Items
Change in Working Capital
0.43
0.13
0.14
0.21
-0.06
Change in Receivables
0.05
-0.15
-0.05
0.35
0.08
Changes in Account Receivables
0.05
-0.15
-0.05
0.35
0.08
Change in Inventory
Change in Payables and Accrued Expense
-0.06
0.16
0.03
-0.03
-0.02
Change in Payable
-0.06
0.16
0.03
-0.03
-0.02
Change in Account Payable
-0.06
0.16
0.03
-0.03
-0.02
Change in Other Current Assets
0.14
0.39
0.05
0.09
-0.03
Change in Other Current Liabilities
0.29
-0.27
0.10
-0.20
-0.09
Change in Other Working Capital
Cash Flow from Continuing Investing Activities
6.67
10.58
7.36
8.47
2.87
Net PPE Purchase and Sale
Net Business Purchase and Sale
0.03
Purchase of Business
Net Investment Purchase and Sale
Purchase of Investment
Sale of Investment
Net Other Investing Changes
0.07
0.10
0.01
Financing Cash Flow
-7.33
-9.66
-10.05
-9.62
-4.07
Cash Flow from Continuing Financing Activities
-7.33
-9.66
-10.05
-9.62
-4.07
Net Issuance Payments of Debt
-6.82
-9.26
-9.56
-9.29
-3.86
Net Long-Term Debt Issuance
-4.65
-9.26
-9.56
-9.29
-3.86
Long-Term Debt Issuance
9.21
3.34
2.35
1.11
2.15
Long-Term Debt Payments
-13.86
-12.60
-11.91
-10.39
-6.01
Net Short-Term Debt Issuance
Net Common Stock Issuance
-0.60
-0.40
-0.31
-0.18
-0.15
Common Stock Issuance
Common Stock Payments
-0.60
-0.40
-0.31
-0.18
-0.15
Cash Dividends Paid
-0.11
-0.09
-0.08
-0.07
-0.07
Net Other Financing Charges
0.20
0.09
-0.10
-0.08
End Cash Position
14.75
15.37
11.64
11.85
8.11
Changes in Cash
0.04
1.23
-2.01
-0.69
-0.92
Beginning Cash Position
14.71
14.14
13.65
12.54
9.03
Capital Expenditure
Issuance of Capital Stock
Issuance of Debt
9.21
3.34
2.35
1.11
2.15
Repayment of Debt
-16.03
-12.60
-11.91
-10.39
-6.01
Repurchase of Capital Stock
-0.60
-0.40
-0.31
-0.18
-0.15
Free Cash Flow
0.70
0.30
0.68
0.46
0.28