Delivers sales, margin and EPS growth over prior year; increases
sales and EPS guidance
Welbilt, Inc. (NYSE:WBT), today announced financial results for its 2017
second quarter.
2017 Second Quarter Highlights
Net sales were$371.1 million, an increase of 0.7 percent;
Organic Net Sales growth was 3.6 percent
Diluted earnings per share were $0.21; Adjusted Diluted Earnings Per
Share were $0.22
Earnings from operations were $54.0 million, an increase of 8.4
percent; as a percent of net sales, earnings from operations were 14.6
percent, an increase of 110 basis points
Adjusted Operating EBITDA was $66.5 million, an increase of 4.2
percent; Adjusted Operating EBITDA margin was 17.9 percent, an
increase of 60 basis points
Net sales in the second quarter were $371.1 million, a 0.7 percent
increase (+3.6 percent organic, -1.2 percent divestitures, -1.7 percent
foreign currency translation). Year-to-date, net sales were $699.1
million, also a 0.7 percent increase (+3.2 percent organic, -0.9 percent
divestitures, -1.6 percent foreign currency translation).
Net earnings in the second quarter were $30.1 million and diluted
earnings per share were $0.21 compared to $15.1 million and $0.11 per
share in the second quarter of 2016. Adjusted Net Earnings were $30.7
million and Adjusted Diluted Earnings Per Share were $0.22 in the second
quarter versus $16.0 million and $0.12 per share, respectively, in the
second quarter of 2016. The current quarter included a $9.5 million, or
$0.07 per share, discrete tax benefit from the release of the relevant
valuation allowance for certain U.K. entities recorded against the
deferred tax assets.
Year-to-date, net earnings were $35.1 million and diluted earnings per
share were $0.25 compared to $33.2 million and $0.24 per share in 2016.
Adjusted Net Earnings were $41.3 million and Adjusted Diluted Earnings
Per Share were $0.29 in 2017 versus $36.9 million and $0.27 per share,
respectively, in 2016.
Earnings from operations were $54.0 million in the second quarter
compared to $49.8 million in last year's second quarter, an increase of
8.4 percent. As a percentage of net sales, earnings from operations were
14.6 percent in the quarter versus 13.5 percent in last year's second
quarter. Adjusted Operating EBITDA was $66.5 million in the second
quarter versus $63.8 million in last year's second quarter, a 4.2
percent increase. As a percentage of net sales, second quarter Adjusted
Operating EBITDA margin was 17.9 percent versus 17.3 percent last year,
a 60 basis point improvement.
Year-to-date, earnings from operations were $89.0 million in 2017
compared to $83.5 million last year, an increase of 6.6 percent. As a
percentage of net sales, earnings from operations were 12.7 percent in
the year-to-date period versus 12.0 percent last year. Adjusted
Operating EBITDA was $119.2 million in 2017 versus $113.9 million in
2016, a 4.7 percent increase. As a percentage of net sales, 2017
year-to-date Adjusted Operating EBITDA margin was 17.1 percent versus
16.4 percent last year, a 70 basis point improvement.
Beat the Market With Our Free Pre-Market Newsletter
Enter your email to get Benzinga's ultimate morning update: The PreMarket Activity Newsletter
"We delivered another quarter of Organic Net Sales and Adjusted
Operating EBITDA growth despite the ongoing softness in our end markets,
demonstrating the success we've had to-date on improving our business,"
said Hubertus Muehlhaeuser, Welbilt's President and CEO. "This was our
8th consecutive quarter of year-over-year Adjusted Operating EBITDA
margin improvement since the new management team took over in August
2015. We had solid execution of our Simplification and Right-Sizing
initiatives, which provided $11.0 million of savings in the quarter.
These savings, along with positive pricing, more than offset headwinds
from product mix and some material cost inflation. We did put through a
price increase late in the quarter to offset the material cost inflation
and expect to fully recover these higher costs by the end of the year."
"Organic Net Sales growth was solid again this quarter as all three
segments outgrew their respective end markets. In the APAC segment, we
continued to benefit from the recovery of large Quick Service
Restaurants (`QSR') in the region. In the EMEA segment, we had another
quarter of solid growth from Merrychef® eikon® e2s
high-speed ovens and beverage system sales into large QSR customers. In
the Americas segment, we are continuing to generate strong growth in the
general market."
"We are increasing our 2017 annual guidance for Organic Net Sales and
Adjusted Diluted EPS today. We have increased our Organic Net Sales
guidance range by 1 percent as we continue to expect end market
conditions to remain good in the general market and to slowly improve in
the large QSR and fast-casual markets. We expect our Simplification and
Right-Sizing initiatives and the recent price increase to fully offset
higher compensation expense and material price inflation and for the
full year we will deliver between 70 and 220 basis points of improvement
to Adjusted Operating EBITDA margin. With our higher Organic Net Sales
guidance and a lower expected tax rate, we have increased our Adjusted
Diluted EPS guidance by $0.09 to now be between $0.74 and $0.84 per
share," concluded Muehlhaeuser.
Net sales in our Americas segment for the second quarter were $306.1
million, a 1.6 percent increase. Third party net sales were $271.9
million, a 0.7 percent increase (+2.3 percent organic, -1.2 percent
divestitures, -0.4 percent foreign currency translation). The Organic
Net Sales increase was primarily driven by increased sales of cold-side
products, which was partially offset by lower hot-side products and the
impact of lost sales from 80/20 product line simplification.
Year-to-date, Americas segment net sales were $573.6 million, a 1.6
percent increase over $564.8 million last year. Third party net sales
were $509.6 million, a 0.5 percent increase (+1.4 percent organic, -0.7
percent divestitures, -0.2 percent foreign currency translation). Second
quarter adjusted operating EBITDA in the Americas segment was $59.1
million compared to $58.3 million in the second quarter of 2016. As a
percentage of net sales, adjusted operating EBITDA margin was 19.3
percent in the second quarter versus 19.4 percent in the same period
last year. The slight decrease in adjusted operating EBITDA margin was
primarily driven by product mix and materials cost inflation, which were
mostly offset by savings from our Simplification and Right-Sizing
initiatives. Year-to-date, Americas segment adjusted operating EBITDA
was $105.9 million compared to $108.1 million in 2016. As a percentage
of net sales, adjusted operating EBITDA margin was 18.5 percent in 2017
versus 19.1 percent in the same period last year.
Net sales in our EMEA segment for the second quarter were $76.1 million,
a 0.3 percent decrease from $76.3 million in last year's second quarter.
Third party net sales were $62.1 million, a 0.2 percent decrease (+6.6
percent organic, -6.8 percent foreign currency translation). The Organic
Net Sales increase was driven primarily by stronger cold-side product
sales including our beverage systems and higher sales of hot-side
products including our new Merrychef® eikon® e2s
high-speed ovens, partially offset by the impact of lost sales from
80/20 product line simplification. Year-to-date, net sales in our EMEA
segment for 2017 were $143.9 million, a 0.7 percent decrease. Third
party net sales were $116.0 million, a 1.2 percent decrease (+6.6
percent organic, -7.8 percent foreign currency translation). Second
quarter adjusted operating EBITDA in the EMEA segment was $14.8 million
compared to $10.8 million in the second quarter of 2016. As a percentage
of net sales, adjusted operating EBITDA margin was 19.4 percent in the
second quarter versus 14.2 percent in the same period last year. The
adjusted operating EBITDA margin increase was primarily driven by higher
leverage from improved pricing and savings from our Simplification and
Right-Sizing initiatives, partially offset by the impact of foreign
currency translation on segment profitability. Year-to-date, adjusted
operating EBITDA in the EMEA segment was $27.6 million compared to $18.4
million in 2016. As a percentage of net sales, adjusted operating EBITDA
margin was 19.2 percent in 2017 versus 12.7 percent in the same period
last year.
Net sales in our APAC segment for the second quarter were $44.9 million,
a 4.2 percent increase from $43.1 million in last year's second quarter.
Third party net sales were $37.1 million, a 2.5 percent increase (+7.7
percent organic, -3.2 percent divestitures, -2.0 percent foreign
currency translation). The Organic Net Sales increase was driven
primarily from higher sales of both hot-side and cold-side products.
Year-to-date, net sales in our APAC segment for 2017 were $86.6 million,
a 5.6 percent increase from $82.0 million last year. Third party net
sales were $73.5 million, a 6.2 percent increase (+10.8 percent organic,
-2.9 percent divestitures, -1.7 percent foreign currency translation).
Second quarter adjusted operating EBITDA in the APAC segment was $6.2
million compared to $5.3 million in the second quarter of 2016. As a
percentage of net sales, adjusted operating EBITDA margin was 13.8
percent for the second quarter of 2017 versus 12.3 percent for the same
period in the prior year. The adjusted operating EBITDA margin increase
was primarily driven by higher leverage from increased volumes and
savings from our Simplification and Right-Sizing initiatives, partially
offset by less favorable pricing. Year-to-date, adjusted operating
EBITDA in the APAC segment was $11.7 million compared to $9.0 million in
2016. As a percentage of net sales, adjusted operating EBITDA margin was
13.5 percent in 2017 versus 11.0 percent for the same period in the
prior year.
Net cash provided by operating activities was $51.3 million and Free
Cash Flow was $47.9 million in the quarter. Net other assets and other
current and long-term liabilities, accounts payable and inventories were
all sources of cash in the second quarter of $19.7 million, $0.9 million
and $0.4 million, respectively. Accounts receivable was a use of cash in
the second quarter of $2.9 million. During the quarter, total debt
decreased by $32.0 million as we paid down $22.0 million on our
revolving credit facility and $10.0 million on our term loan B. Our
ending cash balance was $102.8 million, an increase of $20.2 million
during the quarter. The majority of our cash is held by our
international subsidiaries.
We are increasing our full-year 2017 guidance ranges for net sales
growth. We continue to expect end market conditions to remain good in
the general market and to slowly improve in the large QSR and
fast-casual markets. We also expect to benefit from 2016's and 2017's
new product introductions. We will remain focused on margin improvement
through the continued execution of our Simplification and Right-Sizing
initiatives. The increase in our net sales growth guidance and the
reduced effective tax rate resulted in an increase in our Adjusted
Diluted EPS guidance.
Net sales growth: now between -1.5 and +1.5 percent (organic 0 to +3
percent including a -1 percent impact from 80/20 product line
simplification, divestitures -1 percent, foreign currency translation
-0.5 percent);
Adjusted Operating EBITDA margin: between 18.5 and 20 percent;
Interest expense: near the low end of the range between $85 and $90
million;
Effective tax rate: now between 22 and 25 percent including discrete
items realized year-to-date and based on current tax laws;
Adjusted Diluted EPS: now between $0.74 and $0.84 per share, based on
a forecast of 140.8 million fully diluted shares outstanding;
Amortization expense: between $30 and $33 million;
Depreciation expense: between $16 and $19 million;
Capital expenditures: between $23 and $28 million; and
Debt reduction: between $100 and $120 million.
Welbilt, Inc. provides the world's top chefs, premier chain operators
and growing independents with industry-leading equipment and solutions.
Our innovative products and solutions are powered by our deep knowledge,
operator insights, and culinary expertise. We offer fully-integrated
kitchen systems and our products are backed by KitchenCare® aftermarket
parts and service. Headquartered in the Tampa, Florida area, and
operating 17 manufacturing facilities throughout the Americas, Europe
and Asia, the company sells through a global network of over 3,000
distributors and dealers in over 100 countries. The company has
approximately 5,500 employees and generated sales of $1.46 billion in
2016. Its portfolio of award-winning brands includes Cleveland™,
Convotherm®, Delfield®, fitkitchenSM,Frymaster®,
Garland®, Kolpak®, Lincoln™, Manitowoc® Ice, Merco®, Merrychef® and
Multiplex®. For more information, visit www.welbilt.com.
This release includes "forward-looking statements" intended to qualify
for the safe harbor from liability under the United States Private
Securities Litigation Reform Act of 1995 (the "Act"). Any statements
contained in this press release that are not historical facts are
forward-looking statements within the meaning of the Act. These
statements are based on the current expectations of the management of
the company and are subject to uncertainty and changes in circumstances.
Forward-looking statements include, without limitation, statements
typically containing words such as "intends," "expects," "anticipates,"
"targets," "estimates," and words of similar import. By their nature,
forward-looking statements are not guarantees of future performance or
results and involve risks and uncertainties because they relate to
events and depend on circumstances that will occur in the future. Such
risks and uncertainties include, without limitation, world economic
factors and the ongoing economic uncertainty; realization of anticipated
earnings enhancements, cost savings, strategic options and other
synergies and the anticipated timing to realize those enhancements,
savings, synergies, and options; availability of raw materials and
changes in raw material prices, commodity prices and hedges in place;
the ability to generate cash and manage working capital consistent with
our stated goals; changes in the interest rate environment and currency
fluctuations; the successful development and market acceptance of
innovative new products; actions by competitors including competitive
pricing; consumer and customer demand for products; and laws and
regulations, including changes in laws and regulations and their
enforcement around the world. Additional factors that could cause actual
results to differ materially from those reflected in forward-looking
statements include, but are not limited to, the risks and uncertainties
described in the section titled "Risk Factors" in the Company's most
recent Annual Report on Form 10-K filed with the Securities and Exchange
Commission ("SEC") and similar disclosures in subsequent periodic and
current reports filed with the SEC, which are available on the investor
relations page of the Company's website at www.welbilt.com
and on the SEC website at www.sec.gov.
Welbilt undertakes no obligation to update or revise forward-looking
statements, whether as a result of new information, future events, or
otherwise. Investors are cautioned not to place undue reliance on
forward-looking statements, which speak only as of the date on which
they are made.
WELBILT, INC.
Consolidated (Condensed) Financial Information
For the Three and Six Months Ended June 30, 2017 and 2016
(Unaudited)
STATEMENTS OF OPERATIONS
Three Months Ended June 30,
Six Months Ended June 30,
Millions of dollars, except per share data
2017
2016
2017
2016
Net sales
$
371.1
$
368.4
$
699.1
$
693.9
Cost of sales
233.9
233.7
438.9
441.6
Gross profit
137.2
134.7
260.2
252.3
Selling, general and administrative expenses
74.7
75.4
149.0
147.2
Amortization expense
7.7
7.9
15.5
15.7
Separation expense
0.3
1.3
1.2
4.3
Restructuring expense
1.1
0.3
5.7
1.6
Gain from impairment or disposal of assets — net
(0.6
)
—
(0.2
)
—
Earnings from operations
54.0
49.8
89.0
83.5
Interest expense
21.0
27.0
44.2
35.5
Interest expense on notes with MTW — net
—
—
—
0.1
Loss on early extinguishment of debt
0.2
—
3.4
—
Other expense — net
2.9
3.6
4.4
6.0
Earnings before income taxes
29.9
19.2
37.0
41.9
Income taxes
(0.2
)
4.1
1.9
8.7
Net earnings
$
30.1
$
15.1
$
35.1
$
33.2
Per share data
Earnings per common share — Basic
$
0.22
$
0.11
$
0.25
$
0.24
Earnings per common share — Diluted
$
0.21
$
0.11
$
0.25
$
0.24
Weighted average shares outstanding — Basic
138,972,873
137,131,572
138,866,565
137,105,290
Weighted average shares outstanding — Diluted
140,661,436
138,374,379
140,464,156
138,356,213
WELBILT, INC.
Consolidated (Condensed) Financial Information
As of June 30, 2017 (Unaudited) and December 31, 2016
BALANCE SHEETS
June 30,
December 31,
Millions of dollars, except share data
2017
2016
Assets
Current assets:
Cash and cash equivalents
$
102.8
$
53.8
Restricted cash
0.4
6.4
Accounts receivable, less allowances of $3.8 and $5.3, respectively
101.1
81.7
Inventories — net
172.8
145.6
Prepaids and other current assets
24.8
13.9
Current assets held for sale
2.6
6.8
Total current assets
404.5
308.2
Property, plant and equipment — net
108.4
109.1
Goodwill
845.9
845.3
Other intangible assets — net
473.4
484.4
Other non-current assets
35.5
22.1
Total assets
$
1,867.7
$
1,769.1
Liabilities and equity
Current liabilities:
Accounts payable
$
120.1
$
108.4
Accrued expenses and other liabilities
159.9
174.5
Short-term borrowings
4.0
—
Current portion of long-term debt and capital leases
0.6
1.6
Product warranties
24.3
27.9
Current liabilities held for sale
—
0.7
Total current liabilities
308.9
313.1
Long-term debt and capital leases
1,328.9
1,278.7
Deferred income taxes
136.3
137.8
Pension and post-retirement health obligations
43.6
47.4
Other long-term liabilities
38.7
35.6
Total non-current liabilities
1,547.5
1,499.5
Commitments and contingencies
Total equity (deficit):
Common stock (300,000,000 shares authorized, 139,013,484 shares and
138,601,327 shares issued and 138,974,173 shares and 138,562,016
shares outstanding, respectively)
1.4
1.4
Additional paid-in capital (deficit)
(63.9
)
(72.0
)
Retained earnings
105.6
70.5
Accumulated other comprehensive loss
(31.8
)
(43.4
)
Total equity (deficit)
11.3
(43.5
)
Total liabilities and equity
$
1,867.7
$
1,769.1
WELBILT, INC.
Consolidated (Condensed) Financial Information
For the Six Months Ended June 30, 2017 and 2016 (Unaudited)
STATEMENTS OF CASH FLOWS
Six Months Ended June 30,
Millions of dollars
2017
2016
Cash flows from operating activities:
Net earnings
$
35.1
$
33.2
Adjustments to reconcile net earnings to cash provided by operating
activities:
Depreciation
8.0
8.8
Amortization of intangible assets
15.5
15.7
Amortization of debt issuance costs
2.6
1.9
Loss on early extinguishment of debt
3.4
—
Deferred income taxes
(14.8
)
(5.7
)
Stock-based compensation expense
6.8
3.4
Gain from impairment or disposal of assets — net
(0.2
)
—
Changes in operating assets and liabilities:
Accounts receivable
(8.9
)
(22.3
)
Inventories
(23.5
)
(17.7
)
Other assets
(7.0
)
(5.9
)
Accounts payable
9.5
(14.5
)
Other current and long-term liabilities
(25.8
)
5.3
Net cash provided by operating activities
0.7
2.2
Cash flows from investing activities:
Capital expenditures
(8.3
)
(6.2
)
Proceeds from sale of property, plant and equipment
6.0
—
Changes in restricted cash
6.1
0.2
Net cash provided by (used in) investing activities
3.8
(6.0
)
Cash flows from financing activities:
Proceeds from long-term debt and capital leases
115.9
1,457.0
Repayments on long-term debt and capital leases
(71.7
)
(49.6
)
Debt issuance costs
(1.4
)
(40.9
)
Change in short term borrowings
4.0
0.1
Dividend paid to MTW
—
(1,362.0
)
Net transactions with MTW
—
7.6
Exercises of stock options
1.3
0.4
Net cash provided by financing activities
48.1
12.6
Effect of exchange rate changes on cash
(3.6
)
(0.1
)
Net increase in cash and cash equivalents
49.0
8.7
Balance at beginning of period
53.8
32.0
Balance at end of period
$
102.8
$
40.7
SEGMENT INFORMATION
Three Months Ended June 30,
Six Months Ended June 30,
(in millions, except percentage data)
2017
2016
2017
2016
Net sales:
Americas
$
306.1
$
301.2
$
573.6
$
564.8
EMEA
76.1
76.3
143.9
144.9
APAC
44.9
43.1
86.6
82.0
Elimination of intersegment sales
(56.0
)
(52.2
)
(105.0
)
(97.8
)
Total net sales
$
371.1
$
368.4
$
699.1
$
693.9
Segment adjusted operating EBITDA:
Americas
$
59.1
$
58.3
$
105.9
$
108.1
EMEA
14.8
10.8
27.6
18.4
APAC
6.2
5.3
11.7
9.0
Total segment adjusted operating EBITDA
80.1
74.4
145.2
135.5
Corporate and unallocated
(13.6
)
(10.6
)
(26.0
)
(21.6
)
Amortization expense
(7.7
)
(7.9
)
(15.5
)
(15.7
)
Depreciation expense
(4.0
)
(4.5
)
(8.0
)
(8.8
)
Separation expense
(0.3
)
(1.3
)
(1.2
)
(4.3
)
Restructuring expense
(1.1
)
(0.3
)
(5.7
)
(1.6
)
Gain from impairment or disposal of assets — net
0.6
—
0.2
—
Earnings from operations
54.0
49.8
89.0
83.5
Interest expense
(21.0
)
(27.0
)
(44.2
)
(35.5
)
Interest expense on notes with MTW — net
—
—
—
(0.1
)
Loss on early extinguishment of debt
(0.2
)
—
(3.4
)
—
Other expense — net
(2.9
)
(3.6
)
(4.4
)
(6.0
)
Earnings before income taxes
$
29.9
$
19.2
$
37.0
$
41.9
Adjusted operating EBITDA % by segment (1):
Americas
19.3
%
19.4
%
18.5
%
19.1
%
EMEA
19.4
%
14.2
%
19.2
%
12.7
%
APAC
13.8
%
12.3
%
13.5
%
11.0
%
(1) Adjusted operating EBITDA % in the section above is
calculated by dividing the dollar amount of adjusted operating
EBITDA by net sales for each respective segment.
Net sales by geographic area (2):
United States
$
246.4
$
244.1
$
461.4
$
456.2
Other Americas
24.8
24.0
47.8
47.0
EMEA
62.6
63.6
116.6
120.8
APAC
37.3
36.7
73.3
69.9
Total net sales by geographic area
$
371.1
$
368.4
$
699.1
$
693.9
(2) Net sales in the section above are attributed to
geographic regions based on location of customer.
In this release, the Company refers to various non-GAAP measures. We
believe that these measures are helpful to investors in assessing the
Company's ongoing performance of its underlying businesses before the
impact of special items. In addition, these non-GAAP measures provide a
comparison to commonly used financial metrics within the professional
investing community which do not include special items.
FREE CASH FLOW
Three Months Ended June 30,
Six Months Ended June 30,
(in millions)
2017
2016
2017
2016
Free Cash Flow:
Net cash provided by operating activities
$
51.3
$
25.2
$
0.7
$
2.2
Capital expenditures
(3.4
)
(1.7
)
(8.3
)
(6.2
)
Free Cash Flow
$
47.9
$
23.5
$
(7.6
)
$
(4.0
)
(1) Free Cash Flow represents operating cash flows less
property, plant and equipment additions.
In addition to analyzing its results on a U.S. GAAP basis, management
also reviews its results on an "Adjusted Operating EBITDA" basis.
Adjusted Operating EBITDA is defined as earnings before interest, taxes,
other (income) expense, depreciation and amortization plus certain items
such as gain or loss from impairment or disposal of assets,
restructuring, separation charges and loss on early extinguishment of
debt. Management uses Adjusted Operating EBITDA as the basis on which it
evaluates its financial performance and makes resource allocation and
other operating decisions. Management considers it important that
investors review the same operating information that it uses. Adjusted
Operating EBITDA reconciles to net earnings presented in accordance with
U.S. GAAP as follows:
Three Months Ended June 30,
Six Months Ended June 30,
(in millions, except percentage data)
2017
2016
2017
2016
Adjusted Operating EBITDA:
Net earnings
$
30.1
$
15.1
$
35.1
$
33.2
Income taxes
(0.2
)
4.1
1.9
8.7
Other expense — net
2.9
3.6
4.4
6.0
Loss on early extinguishment of debt
0.2
—
3.4
—
Interest expense on notes with MTW — net
—
—
—
0.1
Interest expense
21.0
27.0
44.2
35.5
Earnings from operations
54.0
49.8
89.0
83.5
Gain from impairment or disposal of assets — net
(0.6
)
—
(0.2
)
—
Restructuring expense
1.1
0.3
5.7
1.6
Separation expense
0.3
1.3
1.2
4.3
Amortization expense
7.7
7.9
15.5
15.7
Depreciation expense
4.0
4.5
8.0
8.8
Total Adjusted Operating EBITDA
$
66.5
$
63.8
$
119.2
$
113.9
Adjusted Operating EBITDA margin (1)
17.9
%
17.3
%
17.1
%
16.4
%
(1) Adjusted Operating EBITDA margin in the section above
is calculated by dividing the dollar amount of Adjusted Operating
EBITDA by net sales.
In this release, the Company refers to Adjusted Net Earnings. We believe
this measure is helpful to investors in assessing the company's ongoing
performance of its underlying businesses before the impact of certain
items such as gain or loss from impairment or disposal of assets,
restructuring, separation charges and loss on early extinguishment of
debt. Adjusted Net Earnings before certain items reconciles to net
earnings presented in accordance with U.S. GAAP as follows:
Three Months Ended June 30,
Six Months Ended June 30,
(in millions, except share data)
2017
2016
2017
2016
Adjusted Net Earnings (1):
Net earnings
$
30.1
$
15.1
$
35.1
$
33.2
Gain from impairment or disposal of assets — net
(0.6
)
—
(0.2
)
—
Restructuring expense
1.1
0.3
5.7
1.6
Separation expense
0.3
1.3
1.2
4.3
Loss on early extinguishment of debt
0.2
—
3.4
—
Tax effect of adjustments (2)
(0.4
)
(0.7
)
(3.9
)
(2.2
)
Total Adjusted Net Earnings
$
30.7
$
16.0
$
41.3
$
36.9
(1) Adjusted Net Earnings represents net earnings before
the impact of certain items such as gain or loss from impairment or
disposal of assets, restructuring, separation charges and loss on
early extinguishment of debt.
(2) The tax effect of adjustments is determined using the
effective tax rates for the countries comprising such adjustments,
which is primarily the U.S.
Adjusted Diluted Net Earnings Per Share:
Diluted net earnings per share
$
0.21
$
0.11
$
0.25
$
0.24
Gain from impairment or disposal of assets — net per share
—
—
—
—
Restructuring expense per share
0.01
—
0.04
0.01
Separation expense per share
—
0.01
0.01
0.03
Loss on early extinguishment of debt per share
—
—
0.02
—
Tax effect of adjustments per share
—
—
(0.03
)
(0.01
)
Total Adjusted Diluted Net Earnings Per Share
$
0.22
$
0.12
$
0.29
$
0.27
In this release, the Company refers to third party net sales and Organic
Net Sales. Organic Net Sales reflect net sales before the impact of
acquisitions, divestitures and foreign currency translation. The impact
from foreign currency translation is calculated by translating current
period balances at prior period rates. We believe this measure is
helpful to investors in assessing the company's ongoing performance of
its underlying businesses. Third party net sales and Organic Net Sales
reconcile to net sales presented in accordance with U.S. GAAP as follows: