How Alibaba Shares Make It Over The $200 Level

Alibaba Group Holding LtdBABAChi TsangAlibaba's stock with a price target boosted from $184 to $204 based on a new financial valuation model (see Tsang's track record here). The analyst's prior price target was based on a discounted cash flow model for Alibaba and to sum the values of its assets, including Ant Financial and net cash. But now a new valuation divides Alibaba into multiple segments that should be valued differently, including:

1. The core e-commerce platform.
2. Alibaba's cloud computing unit.
3. Digital media and entertainment.
4. Innovation initiatives and others.

The "additional granularity" of breaking down Alibaba's business by segment makes a more "robust" valuation model as different segments deserve different multiples, the analyst explained. For example, the core e-commerce business should be modeled at 18x fiscal 2019e EBITA which is a premium to the other remaining segments, which are valued at 5x fiscal 2019e revenue.

Here is the analyst's breakdown and value per share per segment:

• Core e-commerce: $163 per share.
• Cloud computer: $6 per share.
• Digital media and entertainment: $8 per share.
• Innovation and Other: $1 per share.
• Ant Financial (33 percent stake): $8 per share.
• Investments: $9 per share.
• Net cash fiscal 2018e: $10 per share.
• Target value: $204 per share.

Related Links: Alibaba's Cloud Trajectory Is Akin To Amazon's AWS Here's Why Alibaba Remains A Top Pick At Stifel ________ Image Credit: By Olaf Kosinsky - Own work, CC BY-SA 3.0 de, via Wikimedia Commons