Alexandria Real Estate Equities, Inc. Reports Fourth Quarter and Year Ended December 31, 2014 Financial and Operating Results

Loading...
Loading...

Total Return of 44.7% in 2014

FFO Per Share - Diluted, as Adjusted, of $4.80 for 2014, up 9.1% over 2013

EPS - Diluted of $1.01 for 2014

Total Revenues of $726.9 million for 2014

NOI of $508.6 million for 2014

PASADENA, Calif., Feb. 2, 2015 /PRNewswire/ -- Alexandria Real Estate Equities, Inc. ARE today announced financial and operating results for the fourth quarter and year ended December 31, 2014.

"As we report our results for the fourth quarter and year ended December 31, 2014, we are very pleased with the execution of our strategic business plan resulting in our 2014 total return performance of 44.7%.  In 2014, we celebrated the 20th anniversary of the founding of Alexandria.  We began the year with confidence in our business, driven by continued strong performance in the core asset base, positive factors resulting in accelerating demand for our Class A science and technology properties in our urban innovation cluster campuses, a valuable near-term development pipeline primed to deliver continued growth, and a disciplined approach to allocation of capital.  At the end of 2014, occupancy of our operating properties was 97%.  Our growth for both cash rental rates from lease renewals/re-leasing of space and cash same property NOI were greater than 5% for 2014.  Additionally, our current value-creation pipeline aggregating 2.3 million rentable square feet was 90% leased or under negotiation as of December 31, 2014.

Transitioning into 2015, we continue to remain focused on allocating our precious capital into markets with strong fundamentals, accelerating demand, and limited supply.  With overlapping demand from both the science and technology sectors in markets such as Mission Bay/SoMA and Cambridge, as well as strong rental rate growth across many of our key urban markets, we remain confident in our ability to deliver consistent and solid growth in FFO per share and NAV in 2015," said Joel S. Marcus, Chairman, Chief Executive Officer, and Founder of Alexandria Real Estate Equities, Inc.

Results

  • Funds from operations ("FFO") attributable to Alexandria Real Estate Equities, Inc.'s ("Alexandria's") common stockholders – diluted, as adjusted:
    • $1.23 per share for 4Q14, up 6.0%, compared to $1.16 per share for 4Q13
    • $4.80 per share for 2014, up 9.1%, compared to $4.40 per share for 2013
    • $87.9 million for 4Q14, up $5.4 million, or 6.5%, compared to $82.5 million for 4Q13
    • $341.6 million for 2014, up $42.4 million, or 14.2%, compared to $299.1 million for 2013
  • Net (loss) income attributable to Alexandria's common stockholders – diluted:
    • $(16.2) million, or $(0.23) per share, for 4Q14 compared to $36.2 million, or $0.51 per share, for 4Q13
    • $72.1 million, or $1.01 per share, for 2014 compared to $108.8 million, or $1.60 per share, for 2013
    • Results for 4Q14 and 2014 include an aggregate $46.2 million net loss and $45.9 million net loss, respectively, or $0.65 per share for each period, related to impairments of real estate assets held for sale, loss on early extinguishment of debt, and a preferred stock redemption charge, offset slightly by gains on sales of real estate

Core operating metrics

  • Total revenues:
    • $188.7 million for 4Q14, up $19.9 million, or 11.8%, compared to $168.8 million for 4Q13
    • $726.9 million for 2014, up $95.7 million, or 15.2%, compared to $631.2 million for 2013
  • Net operating income ("NOI"), including our share of unconsolidated joint ventures:
    • $132.7 million for 4Q14, up $13.8 million, or 11.6%, compared to $118.9 million for 4Q13
    • $508.6 million for 2014, up $66.5 million, or 15.0%, compared to $442.1 million for 2013
  • Same property NOI growth:
    • Up 3.6% and 6.7% (cash basis) for 4Q14, compared to 4Q13
    • Up 4.5% and 5.5% (cash basis) for 2014, compared to 2013
  • Leasing activity during 4Q14:
    • Executed leases for 581,660 rentable square feet ("RSF")
    • 10.1% and 2.4% (cash basis) rental rate growth on lease renewals and re-leasing of space
  • Leasing activity during 2014:
    • Executed leases for 2,768,833 RSF
    • 13.3% and 5.4% (cash basis) rental rate growth on lease renewals and re-leasing of space
  • Occupancy for properties in North America, as of 4Q14:
    • 97.0% occupancy for operating properties, up 110 basis points ("bps") from 4Q13
    • 96.1% occupancy for operating and redevelopment properties, up 60 bps from 4Q13
  • Operating margins solid at 70% for 4Q14 and 2014
  • Adjusted earnings before interest, taxes, depreciation, and amortization ("EBITDA") margins solid at 65% for 4Q14 and 2014
  • 56% of total annualized base rent ("ABR") from investment-grade client tenants

Recent transactions impacting net (loss) income attributable to
Alexandria's common stockholders (in thousands, except per share amounts)



4Q14


4Q13


2014



2013


Impairment of investments


$



$

(853)



$



$

(853)


Acquisition-related expenses




(1,446)





(1,446)


Impairment of real estate


(51,675)





(51,675)




Loss on early extinguishment of debt






(525)



(1,992)


Gain (loss) on sales of real estate – rental properties


1,838





1,838



(121)


Gain on sales of real estate – land parcels


5,598



4,052



6,403



4,824


Preferred stock redemption charge


(1,989)





(1,989)




Total


$

(46,228)



$

1,753



$

(45,948)



$

412


Per diluted share


$

(0.65)



$

0.02



$

(0.65)



$

0.01



















External growth: value-creation projects and acquisitions

Value-creation projects

  • Development and redevelopment value-creation projects were on average 90% leased or under negotiation
  • 4Q14 key deliveries of value-creation projects:
    • 61,941 RSF to Illumina, Inc., Medivation, Inc., and Clovis Oncology, Inc. at 499 Illinois Street in our Mission Bay submarket
    • 42,047 RSF to Receptos, Inc. at 3033 Science Park Road in our Torrey Pines submarket
  • 4Q14 key commencements of value-creation development projects:
    • Expanded our value-creation development project at 5200 Illumina Way – Building 6 from 149,663 RSF (leased) to 295,837 RSF to reflect negotiations for the expansion of Building 6 by 146,174 RSF.
    • Commenced a 61,547 RSF value-creation development project at 6040 George Watts Hill Drive, located in our Research Triangle Park submarket; and 100% pre-leased to Fuji Diosynth Biotechnologies U.S.A., Inc.
  • During 4Q14, our value-creation pipeline increased by 416,230 developable SF related to our development opportunities at the following high-quality urban innovative cluster campus locations: 5200 Illumina Way, 10300 Campus Point, and Executive Drive in University Town Center, and Alexandria Center™ at Kendall Square – 50 Rogers Street (residential) in Cambridge.
  • Non-income-producing assets (CIP and land) are expected to decrease from 16% of gross real estate at the end of 4Q14 to 13% by the end of 1Q15.

Acquisitions

  • In November 2014, we acquired a property aggregating 133,731 RSF at 9625 Towne Centre Drive in our University Town Center submarket for $22.3 million.  The property is 100% leased until August 31, 2015, after which we plan to commence conversion of this building into tech office through redevelopment.
  • In January 2015, we acquired 640 Memorial Drive in the Cambridge submarket for $176.5 million.  This property is a 225,504 RSF Class A, LEED Gold Certified, office/laboratory building in Mid-Cambridge and near the MIT campus, 100% leased to two high-quality life science tenants pursuant to long-term leases.  In connection with the acquisition, we assumed a secured note payable of $82.0 million with an interest rate of 3.93% and a maturity date in 2023.  The property is subject to a long-term ground lease.  We estimate initial unlevered stabilized yields of 7.5% and 6.4% (cash), respectively, and unlevered average cash yield of 6.8%.
  • In January 2015, we executed an agreement to purchase the outstanding 10% noncontrolling interest in our flagship campus at Alexandria Technology Square® for $108.3 million.  The purchase price will be paid in equal installments of $54 million each on April 1, 2015, and April 1, 2016.  Alexandria has owned 90% of this 1.2 million RSF urban innovation campus since its purchase from MIT in 2006, and has since doubled its NOI from $30 million in 2006 to $64 million in 2014 with a current unlevered stabilized yield on our existing 90% interest of 8.1% and 7.3% (cash).  We estimate initial unlevered stabilized yields of 6.1% and 5.4% (cash) on the purchase of the remaining 10% noncontrolling interest.  We believe there is further upside in our projected returns as we are poised to capture significant rent growth from 81% of the leases contractually ending in the next five years.  Additionally, we believe we can increase our 1.2 million RSF campus by an additional 100,000 RSF and further increase NOI.  The campus is currently 99.5% occupied and subject to a long-term ground lease.  After considering the $108.3 million purchase of the outstanding 10% noncontrolling interest in this flagship campus and the anticipated near and medium-term upside in NOI from rental rate growth and campus expansion, we estimate that we can enhance our unlevered yields on our aggregate investment in the campus over the next five years to 8.5% and 8.1% (cash).

Balance sheet

  • $10.4 billion total market capitalization as of December 31, 2014
  • 5.6 years weighted average remaining maturity of outstanding debt as of December 31, 2014
  • 7.2x net debt to adjusted EBITDA – 4Q14 annualized, 2015 target range is 6.5x to 7.5x
  • 3.3x fixed charge cover ratio – 4Q14 annualized, 2015 target range is 3.0x to 3.5x
  • In December 2014, we purchased 513,500 outstanding shares of our 7.0% Series D cumulative convertible preferred stock ("7.0% Series D Convertible Preferred Stock") at an aggregate price of $14.4 million, or $27.975 per share

LEED statistics and other awards

  • As of December 31, 2014, 30 LEED certified projects aggregating 4.6 million RSF were complete and 25 additional LEED projects aggregating 4.4 million square feet were in process
  • In November 2014, both our East and West towers at the Alexandria Center® for Life Science in New York City, at 430 and 450 East 29th Street in our Manhattan submarket, earned Platinum-level Wired Certification

Dispositions

Our capital plan to fund our value-creation projects continues to include (i) cash provided by operating activities after dividends, (ii) unsecured debt funding supported by growth in EBITDA, and (iii) sales of land, high-value "core-like" operating assets, and non-core operating assets.  In 4Q14 and January 2015, we completed $113.4 million in asset sales and had an additional $122.0 million of assets held for sale.  The net proceeds from these sales will be invested into our highly-leased value-creation development projects.  See the next page for key NAV considerations for dispositions and assets held for sale.

(Dollars in thousands)


Dispositions




Address / Market / Submarket


Classification

at 9/30/14


Square Feet


Annual
NOI (1)


Sales
Price/NBV (2)


Gain on Sale


4Q14

Impairments

Dispositions in 4Q14















Various / San Francisco Bay Area / South San Francisco


Land


370,307


$

802


$

31,000

(3)


$


$

24,700

(3)

124 Terry Avenue North / Seattle / Lake Union


Land


200,000


(51)


11,500



3,834



Non-Cluster


Land


50,000



7,480



1,764









751


49,980



5,598


24,700


Various / San Diego / Sorrento Valley & Sorrento Mesa


Rental Properties


62,346


(471)


7,447

(4)


1,838



Dispositions in 4Q14






280


57,427



7,436


24,700

















Held for sale at 12/31/14 – dispositions in January 2015















661 University Avenue / Canada / Toronto


Rental Properties


        N/A


(1,363)


54,104

(5)



16,621

(5)

Pennsylvania


Rental Properties


21,859


3


1,900




794


Dispositions in January 2015






(1,360)


56,004




17,415

















Dispositions in 4Q14 and January 2015






(1,080)


113,431



$

7,436


42,115

















Held for sale at 12/31/14 – pending sales















500 Forbes Boulevard / San Francisco Bay Area / South San Francisco


Rental Properties


155,685


5,539


107,848

(6)


TBD


9,560

(6)

Other


Rental Properties


100,441


1,124


14,175



TBD



Pending sales






6,663


122,023





9,560

















Total dispositions completed and remainder of assets held for sale






$

5,583


$

235,454





$

51,675




(1)

Annualized using actual results for the quarter ended prior to date of sale or 4Q14 for assets held for sale at December 31, 2014.

(2)

Represents sale price for assets sold or net book value for pending sales as of December 31, 2014, net of impairment charges recognized in 4Q14.

(3)

During 4Q14, we sold nine non-contiguous land parcels with seven industrial buildings with occupancy of 98% located in the industrial park areas of South San Francisco near Associated Road, Rozzi Place and Eccles Avenue to a single buyer focused on operating, redeveloping and developing industrial properties. The sale price was approximately $31 million and reduced our developable square footage in aggregate by 370,307 SF.  Additionally, in 4Q14 and prior to the sale, we recognized impairment charges on these land parcels aggregating $24.7 million to reduce their net book value to fair value less cost to sell.  We acquired these parcels in 2006 and 2007 with the intention to create an amenity rich campus in South San Francisco.  Our goal was to capture significant expansion and growth of major biotech companies prior to the financial crisis in 2008.  A significant amount of the expansion plans by major biotech companies were approved by the city of South San Francisco.  As we executed very successfully on our Class A campus totaling 407,369 RSF on long-term leases to the investment grade rated tenant, Amgen, Inc. and allocated capital to other high demand urban innovation campuses in Mission Bay and Cambridge, we will invest the sale proceeds immediately into highly-leased value-creation ground-up development projects.

(4)

These properties were classified as held for sale/discontinued operations prior to October 2014, therefore the NOI and gain on sale are classified in "income from discontinued operations" in our consolidated statements of income.

(5)

Represents land and land improvements subject to a ground lease with the Company as a lessee. Our annualized net operating loss of $1.4 million primarily represents ground rent expense.  Prior to the sale, our land and land improvements were leased to a tenant and the tenant was completing the construction of a 780,540 RSF building.  Rental payments from the tenant were anticipated to commence in the future upon completion and stabilization of the building.

(6)

During 4Q14, we committed to the sale of an operating property with a 155,865 RSF building located in South San Francisco, classified it as "held for sale," and accordingly, recognized an impairment charge of $9.6 million to reduce its net book value to our estimate of fair value less cost to sell of $107.8 million. The impairment is primarily related to the write-off of non-cash items related to improvements received from a prior tenant and an acquired below market lease. These non-cash items had a net book value of $17.7 million immediately prior to recognition of the impairment charge. The property was originally acquired in 2007 and is currently leased to an investment grade rated client tenant through 2019. We expect to complete the sale in 2015 at a low-cap rate and immediately invest the proceeds into highly-leased value-creation ground-up development projects.



Key NAV Considerations for Dispositions and Assets Held for Sale: Net Positive / Increase to NAV

 

Address / Market / Submarket


Comment


Date of Sale


Amount


NAV
Consideration

661 University Avenue /
    Canada


Sale of land and land improvements that were classified in rental properties as of September 30, 2014. Our initial investment in this project occurred in 2007 pursuant to a ground leasehold interest. Approximately 75% of the impairment of $16.6 million recognized in 4Q14 was related to changes in the foreign exchange rate, taxes and closing costs. The annual net operating loss for the property for 2014 was $1.4 million related to ground rent expense. Prior to the sale, the improvements were leased to a tenant and the tenant was in the process of completing the construction of a 780,540 RSF building. Rental payments from the tenant were anticipated to commence in the future upon completion and stabilization of the building. We believe most net asset value models did not attribute any value to the land and land improvements due to the annual net operating loss of $1.4 million. Accordingly, we believe the sales proceeds of $54.1 million will increase most NAV models.


January
2015


$54.1 million
sale proceeds


Positive










Eliminate
$1.4 million
annual net
operating loss


Positive










$16.6 million
impairment


Neutral



















Various /
    San Francisco Bay Area /
   
South San Francisco


Impact will depend on valuation assumption prior to sale.  Assuming land was valued at cost, the
impairment charge would reduce NAV.


December
2014


$31.0 million
sale proceeds


Neutral







$24.7 million
impairment


Negative










500 Forbes Boulevard /
    San Francisco Bay Area /
    South San Francisco


Impairment consisted primarily of the write-off of non-cash items related to improvements received from a prior tenant and one acquired below market lease. These non-cash items had a net book value of $17.7 million immediately prior to recognition of the impairment charge. We believe that the value most NAV models had for this property was based upon its NOI divided by a market capitalization rate. As a result, we believe this non-cash impairment will not impact most NAV models.


TBD


$9.6 million

impairment


Neutral
















Net Positive /
Increase to
NAV

 

Guidance

The following updated guidance is based on our current view of existing market conditions and other assumptions for the year ended December 31, 2015.  There can be no assurance that actual amounts will be materially higher or lower than these expectations.  See our discussion of "forward-looking statements" on the following page.

EPS and FFO Per Share Attributable to Alexandria's
   Common Stockholders – Diluted


2015 Guidance




Earnings per share


$1.60 to $1.80


Add back: depreciation and amortization


3.52


Other


(0.02)


FFO per share


$5.10 to $5.30


 

Key Assumptions (Dollars in thousands)


Low


High

Occupancy percentage for operating properties in North
     America at December 31, 2015


96.9%


97.4%








Same property performance:







NOI increase


0.5%


2.5%

NOI increase (cash basis)


5.0%


7.0%








Lease renewals and re-leasing of space:







Rental rate increases


14.0%


17.0%

Rental rate increases (cash basis)


8.0%


10.0%








Straight-line rents


$

42,000


$

47,000

General and administrative expenses


$

55,000


$

59,000








Capitalization of interest


$

35,000


$

45,000

Interest expense


$

110,000


$

120,000

 

Key Credit Metrics


2015 Guidance


Net debt to Adjusted EBITDA – 4Q15 annualized


6.5x to 7.5x


Fixed charge coverage ratio – 4Q15 annualized


3.0x to 3.5x


Non-income-producing assets as a percentage of gross real estate
    at December 31, 2015


10% to 15%




 

Sources and Uses of Capital (Dollars in thousands)


Low


High

Sources of capital:







Net cash provided by operating activities after dividends


$

115,000



$

135,000


Incremental debt


390,000



470,000


Remainder/asset sales (1) (2)


340,000



440,000


Total sources of capital


$

845,000



$

1,045,000









Uses of capital:







Construction


$

645,000



$

745,000


Acquisitions (3)


200,000



300,000


Total uses of capital


$

845,000



$

1,045,000









Incremental debt:







Issuance of unsecured senior and other notes payable (4)


$

535,000



$

685,000


Borrowings under:







   Existing secured construction loans


80,000



130,000


Repayments of:







   Secured notes payable


(61,000)



(137,000)


   2016 unsecured senior term loan


(150,000)



(200,000)


   Unsecured senior line of credit


(14,000)



(8,000)


Incremental debt


$

390,000



$

470,000




(1)

Represents the amount of remaining capital to be sourced in 2015. We expect to identify real estate sales, including land and non-core/"core-like" operating assets, over the next several quarters to generate proceeds for reinvestment into high-value Class A pre-leased development projects. The proceeds from these sales will vary depending on the impact of the sales on our ratio of net debt to Adjusted EBITDA. For example, the sale of an income-producing property benefits leverage less than the sale of a non-income-producing land parcel. Additionally, we will continue to execute our strategy to deliver solid growth in funds from operations per share, as adjusted, and net asset value in 2015, including any impact of asset sales.                

(2)

Assets held for sale as of December 31, 2014, aggregated $178.0 million, including $56.0 million in sales completed in January 2015.

(3)

Includes the acquisition of 640 Memorial Drive completed in January 2015 for $176.5 million and $54.1 million, representing half of the aggregate consideration of $108.3 million to purchase the outstanding 10% noncontrolling interest in our flagship campus at Alexandria Technology Square®, which is due on April 1, 2015. The other one-half of the $108.3 million will be paid on April 1, 2016 and therefore has been excluded from uses of capital for 2015.

(4)

Includes a secured note payable of $82.0 million with an interest rate of 3.93% assumed in connection with the acquisition of 640 Memorial Drive in January 2015.

Earnings Call Information

We will host a conference call on Tuesday, February 3, 2015, at 3:00 p.m. Eastern Time ("ET")/12:00 p.m. noon Pacific Time ("PT") that is open to the general public to discuss our financial and operating results for the fourth quarter and year ended December 31, 2014.  To participate in this conference call, dial (800) 723-6498 or (785) 830-7989 and confirmation code 1191912 shortly before 3:00 p.m. ET/12:00 p.m. noon PT.  The audio webcast can be accessed at: www.are.com, in the "For Investors" section.  A replay of the call will be available for a limited time from 6:00 p.m. ET/3:00 p.m. PT on Tuesday, February 3, 2015.  The replay number is (888) 203-1112 or (719) 457-0820 and the confirmation code is 1191912.

Additionally, a copy of this Earnings Press Release and Supplemental Information for the fourth quarter and year ended December 31, 2014, is available in the "For Investors" section of our website at www.are.com or by following this link: http://www.are.com/fs/2014q4.pdf

About the Company

Alexandria Real Estate Equities, Inc. ARE is a fully integrated, self-administered, and self-managed real estate investment trust ("REIT") uniquely focused on Class A collaborative science and technology campuses in urban innovation clusters including Greater Boston, the San Francisco Bay Area, New York City, San Diego, Seattle, Maryland, and Research Triangle Park.  Alexandria is the largest and leading owner, operator, and developer in its niche with a total market capitalization of $10.4 billion as of December 31, 2014, and an asset base of 31.5 million RSF, including 18.7 million RSF of operating and current value-creation projects, as well as an additional 12.8 million RSF in future ground-up development projects.

***********

This document includes "forward-looking statements" within the meaning of Section 27A of the Securities Act of 1933, as amended, and Section 21E of the Securities Exchange Act of 1934, as amended.  Such forward-looking statements include, without limitation, statements regarding our 2015 earnings per share attributable to Alexandria's common stockholders – diluted, 2015 FFO per share attributable to Alexandria's common stockholders – diluted, NOI, and our projected sources and uses of capital.  You can identify the forward-looking statements by their use of forward-looking words, such as "forecast," "guidance," "projects," "estimates," "anticipates," "believes," "expects," "intends," "may," "plans," "seeks," "should," or "will," or the negative of those words or similar words.  These forward-looking statements are based on our current expectations, beliefs, projections, future plans and strategies, anticipated events, or trends and similar expressions concerning matters that are not historical facts, as well as a number of assumptions concerning future events.  There can be no assurance that actual results will not be materially higher or lower than these expectations.  These statements are subject to risks, uncertainties, assumptions, and other important factors that could cause actual results to differ materially from the results discussed in the forward-looking statements.  Factors that might cause such a difference include, without limitation, our failure to obtain capital (debt, construction financing, and/or equity) or refinance debt maturities, increased interest rates and operating costs, adverse economic or real estate developments in our markets, our failure to successfully complete and lease our existing space held for redevelopment and new properties acquired for that purpose and any properties undergoing development, our failure to successfully operate or lease acquired properties, decreased rental rates, increased vacancy rates or failure to renew or replace expiring leases, defaults on, or non-renewal of, leases by client tenants, general and local economic conditions, a favorable capital market environment, performance of our core operations in areas such as delivery of current and future development and redevelopment projects, leasing activity, lease renewals, and other risks and uncertainties detailed in our filings with the Securities and Exchange Commission ("SEC").  Accordingly, you are cautioned not to place undue reliance on such forward-looking statements.  All forward-looking statements are made as of the date of this earnings press release, and unless otherwise stated, we assume no obligation to update this information and expressly disclaim any obligation to update or revise any forward-looking statements, whether as a result of new information, future events, or otherwise.  For more discussion relating to risks and uncertainties that could cause actual results to differ materially from those anticipated in our forward-looking statements, and risks to our business in general, please refer to our SEC filings, including our most recent annual report on Form 10-K and any subsequent quarterly reports on Form 10-Q.

Consolidated Statements of Income
(In thousands, except per share amounts)
(Unaudited)



Three Months Ended



Year Ended



 

12/31/14


9/30/14


6/30/14


3/31/14


12/31/13


12/31/14


12/31/13

Revenues:





















Rental


$

140,873



$

137,718



$

134,992



$

130,570



$

125,693



$

544,153


$

467,764


Tenant recoveries


45,282



45,572



40,944



41,682



39,970



173,480


150,095


Other income


2,519



2,325



466



3,934



3,160



9,244


13,292


Total revenues


188,674



185,615



176,402



176,186



168,823



726,877


631,151























Expenses:





















Rental operations


56,881



57,423



52,353



52,507



49,892



219,164


189,039


General and administrative


13,861



12,609



13,836



13,224



12,751



53,530


48,520


Interest


22,188



20,555



17,433



19,123



17,783



79,299


67,952


Depreciation and amortization


57,973



58,388



57,314



50,421



48,084



224,096


189,123


Impairment of real estate


51,675

(1)










51,675



Loss on early extinguishment of debt




525









525


1,992


Total expenses


202,578



149,500



140,936



135,275



128,510



628,289


496,626























Equity in earnings of unconsolidated joint ventures


554











554
























(Loss) income from continuing operations


(13,350)



36,115



35,466



40,911



40,313



99,142


134,525























Income (loss) from discontinued operations


1,722



(180)



(147)



(162)



(143)



1,233


900


Gain on sales of real estate – land parcels


5,598

(1)


8



797





4,052



6,403


4,824


Net (loss) income


(6,030)



35,943



36,116



40,749



44,222



106,778


140,249


Dividends on preferred stock


(6,284)



(6,471)



(6,472)



(6,471)



(6,471)



(25,698)


(25,885)


Preferred stock redemption charge


(1,989)

(2)










(1,989)



Net income attributable to noncontrolling interests


(1,362)



(1,340)



(1,307)



(1,195)



(1,110)



(5,204)


(4,032)


Net income attributable to unvested restricted stock awards


(489)



(506)



(405)



(374)



(394)



(1,774)


(1,581)


Net (loss) income attributable to Alexandria Real Estate Equities, Inc.'s
    common stockholders


$

(16,154)

(3)


$

27,626



$

27,932



$

32,709



$

36,247



$

72,113

(4)

$

108,751























Earnings per share attributable to Alexandria's common stockholders –
   basic and diluted:





















Continuing operations


$

(0.25)



$

0.39



$

0.39



$

0.46



$

0.51



$

0.99


$

1.59


Discontinued operations


0.02











0.02


0.01


Earnings per share – basic and diluted


$

(0.23)

(3)


$

0.39



$

0.39



$

0.46



$

0.51



$

1.01

(4)

$

1.60























Weighted average shares of common stock outstanding for calculating
     earnings per share attributable to Alexandria's common stockholders –
     basic and diluted


71,314



71,195



71,126



71,073



71,000



71,170


68,038























Dividends declared per share of common stock


$

0.74



$

0.72



$

0.72



$

0.70



$

0.68



$

2.88


$

2.61




(1)

See further discussion of impairment of real estate and gains on sales of real estate in the "Dispositions" section.

(2)

In December 2014, we purchased 513,500 outstanding shares of our 7.0% Series D Convertible Preferred Stock at a price of $14.4 million in aggregate, or $27.975 per share.

(3)

Results for 4Q14 include an aggregate net loss of $46.2 million, or $0.65 per share, related to impairments of real estate and a preferred stock redemption charge, offset slightly by gains on sales of real estate.

(4)

Results for 2014 include an aggregate net loss of $45.9 million, or $0.65 per share, related to impairments of real estate, loss on early extinguishment of debt, and a preferred stock redemption charge, offset slightly by gains on sales of real estate.

Consolidated Balance Sheets
(In thousands)
(Unaudited)



12/31/14


9/30/14


6/30/14


3/31/14


12/31/13

Assets
















Investments in real estate


$

7,226,016



$

7,197,630



$

7,030,117



$

6,930,262



$

6,776,914


Cash and cash equivalents


86,011



67,023



61,701



74,970



57,696


Restricted cash


26,884



24,245



24,519



30,454



27,709


Tenant receivables


10,548



10,830



10,654



10,619



9,918


Deferred rent


234,124



225,506



214,793



202,087



190,425


Deferred leasing and financing costs


201,798



199,835



193,621



192,618



192,658


Investments


236,389

(1)


177,577



174,802



169,322



140,288


Other assets


114,266



117,668



105,442



145,707



134,156


Total assets


$

8,136,036



$

8,020,314



$

7,815,649



$

7,756,039



$

7,529,764


















Liabilities, Noncontrolling Interests, and Equity
















Secured notes payable


$

652,209



$

636,825



$

615,551



$

597,511



$

708,831


Unsecured senior notes payable


1,747,370



1,747,290



1,048,310



1,048,270



1,048,230


Unsecured senior line of credit


304,000



142,000



571,000



506,000



204,000


Unsecured senior bank term loans


975,000



975,000



1,100,000



1,100,000



1,100,000


Accounts payable, accrued expenses, and tenant security deposits


489,085



504,535



434,528



443,893



435,342


Dividends payable


58,814



57,549



57,377



55,860



54,420


Total liabilities


4,226,478



4,063,199



3,826,766



3,751,534



3,550,823


















Commitments and contingencies
































Redeemable noncontrolling interests


14,315



14,348



14,381



14,413



14,444


















Alexandria Real Estate Equities, Inc.'s stockholders' equity:
















Series D cumulative convertible preferred stock


237,163



250,000



250,000



250,000



250,000


Series E cumulative redeemable preferred stock


130,000



130,000



130,000



130,000



130,000


Common stock


715



714



713



712



712


Additional paid-in capital


3,461,189



3,523,195



3,542,334



3,560,453



3,572,281


Accumulated other comprehensive loss


(628)



(28,711)



(16,245)



(18,429)



(36,204)


Alexandria's stockholders' equity


3,828,439



3,875,198



3,906,802



3,922,736



3,916,789


Noncontrolling interests


66,804



67,569



67,700



67,356



47,708


Total equity


3,895,243



3,942,767



3,974,502



3,990,092



3,964,497


Total liabilities, noncontrolling interests, and equity


$

8,136,036



$

8,020,314



$

7,815,649



$

7,756,039



$

7,529,764




(1)

Includes unrealized gains on publicly traded investments aggregating $52.4 million as of December 31, 2014, classified in accumulated other comprehensive loss within our stockholders' equity.

Funds From Operations and Adjusted Funds From Operations
(In thousands)
(Unaudited)

The following table presents a reconciliation of net (loss) income attributable to Alexandria's common stockholders – basic, the most directly comparable financial measure presented in accordance with generally accepted accounting principles ("GAAP"), to FFO attributable to Alexandria's common stockholders – basic and diluted, FFO attributable to Alexandria's common stockholders – diluted, as adjusted, and AFFO attributable to Alexandria's common stockholders – diluted.  The table below includes our share of consolidated and unconsolidated joint venture amounts.



Three Months Ended


Year Ended



12/31/14


9/30/14


6/30/14


3/31/14


12/31/13


12/31/14


12/31/13

Net (loss) income attributable to Alexandria's common stockholders


$

(16,154)



$

27,626



$

27,932



$

32,709



$

36,247



$

72,113



$

108,751


Depreciation and amortization


58,302



58,388



57,314



50,421



48,101



224,425



190,778


Impairment of real estate – rental properties


26,975











26,975




(Gain) loss on sales of real estate – rental properties (1)


(1,838)











(1,838)



121


Gain on sales of real estate – land parcels


(5,598)



(8)



(797)





(4,052)



(6,403)



(4,824)


Amount attributable to noncontrolling interests/
   unvested restricted stock awards:






















Net income


1,851



1,846



1,712



1,569



1,504



6,978



5,613


FFO


(2,063)



(2,278)



(1,648)



(1,629)



(1,582)



(7,668)



(5,577)


FFO attributable to Alexandria's common stockholders – basic


61,475



85,574



84,513



83,070



80,218



314,582



294,862


Assumed conversion of unsecured senior convertible notes














15


FFO attributable to Alexandria's common stockholders – diluted


61,475



85,574



84,513



83,070



80,218



314,582



294,877


Impairment of investments










853





853


Acquisition-related expenses










1,446





1,446


Impairment of real estate – land parcels


24,700











24,700




Loss on early extinguishment of debt




525









525



1,992


Preferred stock redemption charge


1,989











1,989




Allocation to unvested restricted stock awards


(259)



(4)







(12)



(226)



(35)


FFO attributable to Alexandria's common stockholders –
   diluted, as adjusted


87,905



86,095



84,513



83,070



82,505



341,570



299,133


Non-revenue-enhancing capital expenditures:






















Building improvements


(1,989)



(2,405)



(1,255)



(1,780)



(1,047)



(7,429)



(3,461)


Tenant improvements and leasing commissions


(5,499)



(1,693)



(3,934)



(4,053)



(8,291)



(15,179)



(15,902)


Straight-line rent revenue


(10,023)



(10,892)



(12,737)



(11,882)



(7,928)



(45,534)



(27,935)


Straight-line rent expense on ground leases


657



723



697



711



445



2,788



1,896


Capitalized income from development projects










72





143


Amortization of acquired above and below market leases


(654)



(757)



(618)



(816)



(826)



(2,845)



(3,316)


Amortization of loan fees


2,822



2,786



2,743



2,561



2,636



10,912



9,936


Amortization of debt premiums/discounts


17



(36)



(69)



205



146



117



529


Stock compensation expense


4,624



3,068



3,076



3,228



4,011



13,996



15,552


Allocation to unvested restricted stock awards


98



71



90



94



94



359



191


AFFO attributable to Alexandria's common stockholders – diluted


$

77,958



$

76,960



$

72,506



$

71,338



$

71,817



$

298,755



$

276,766




(1)

Classified in income (loss) from discontinued operations in the consolidated statements of income.

Funds From Operations Per Share and Adjusted Funds From Operations Per Share
(Unaudited)

The following table presents a reconciliation of (loss) earnings per share attributable to Alexandria's common stockholders – basic, the most directly comparable financial measure presented in accordance with GAAP, to FFO per share attributable to Alexandria's common stockholders – diluted, FFO per share attributable to Alexandria's common stockholders – diluted, as adjusted, and AFFO per share attributable to Alexandria's common stockholders – diluted.  For the computation of the weighted average shares used to compute the per share information, refer to the "Definitions and Reconciliations" section in our supplemental information.  The table below includes our share of consolidated and unconsolidated joint venture amounts.



Three Months Ended


Year Ended



12/31/14


9/30/14


6/30/14


3/31/14


12/31/13


12/31/14


12/31/13

Earnings per share attributable to Alexandria's common
    stockholders – basic and diluted


$

(0.23)



$

0.39



$

0.39



$

0.46



$

0.51



$

1.01



$

1.60


Depreciation and amortization


0.82



0.81



0.81



0.71



0.68



3.16



2.80


Impairment of real estate – rental properties


0.38











0.38




(Gain) loss on sales of real estate – rental properties


(0.03)











(0.03)




Gain on sales of real estate – land parcels


(0.08)





(0.01)





(0.06)



(0.09)



(0.07)


Amount attributable to noncontrolling interests/
   unvested restricted stock awards












(0.01)




FFO per share attributable to Alexandria's common stockholders –
  basic and diluted


0.86



1.20



1.19



1.17



1.13



4.42



4.33


Impairment of investments










0.01





0.01


Acquisition-related expenses










0.02





0.02


Impairment of real estate – land parcels


0.34











0.34




Loss on early extinguishment of debt




0.01









0.01



0.04


Preferred stock redemption charge


0.03











0.03




FFO per share attributable to Alexandria's common stockholders –
  diluted, as adjusted


1.23



1.21



1.19



1.17



1.16



4.80



4.40


Non-revenue-enhancing capital expenditures:






















Building improvements


(0.03)



(0.03)



(0.02)



(0.03)



(0.01)



(0.10)



(0.05)


Tenant improvements and leasing commissions


(0.08)



(0.02)



(0.06)



(0.06)



(0.12)



(0.21)



(0.23)


Straight-line rent revenue


(0.14)



(0.15)



(0.18)



(0.17)



(0.11)



(0.64)



(0.41)


Straight-line rent expense on ground leases


0.01



0.01



0.01



0.01



0.01



0.04



0.03


Amortization of acquired above and below market leases


(0.01)



(0.01)



(0.01)



(0.01)



(0.01)



(0.04)



(0.05)


Amortization of loan fees


0.05



0.03



0.04



0.04



0.03



0.14



0.14


Stock compensation expense


0.06



0.04



0.05



0.05



0.06



0.20



0.23


Other












0.01



0.01


AFFO per share attributable to Alexandria's
   common stockholders – diluted


$

1.09



$

1.08



$

1.02



$

1.00



$

1.01



$

4.20



$

4.07


To view the original version on PR Newswire, visit:http://www.prnewswire.com/news-releases/alexandria-real-estate-equities-inc-reports-fourth-quarter-and-year-ended-december-31-2014-financial-and-operating-results-300029378.html

SOURCE Alexandria Real Estate Equities, Inc.

Loading...
Loading...
Market News and Data brought to you by Benzinga APIs
Posted In: Press Releases
Benzinga simplifies the market for smarter investing

Trade confidently with insights and alerts from analyst ratings, free reports and breaking news that affects the stocks you care about.

Join Now: Free!

Loading...