Synovus Financial Corp. SNV today reported financial results for the quarter ended June 30, 2014.
Second Quarter Highlights
- Net income available to common shareholders for the second quarter of 2014 was $44.3 million or $0.32 per diluted share.
- Excluding restructuring charges of $7.7 million, net income available to common shareholders for the second quarter of 2014 was $49.0 million or $0.35 per diluted share, a 6.9% increase compared to $0.331 as reported for the first quarter of 2014.
-
Net income available to common shareholders for the first quarter of
2014 was $45.9 million, or $0.331 per diluted share. For the second
quarter of 2013, net income available to common shareholders was $30.7
million, or $0.241 per diluted share.
- The first quarter of 2014 results included restructuring charges of $8.6 million, a $5.8 million net gain from the Memphis transaction, and a $3.1 million gain on a branch property sale.
- The second quarter of 2013 results included restructuring charges of $1.8 million.
- Total revenues were $268.4 million for the second quarter of 2014. Excluding the impact of the first quarter of 2014 net gain from the Memphis transaction, the gain on the branch property sale, and investment securities gains, total revenues were up $8.0 million or 3.1% vs. the prior quarter.
- Total loans grew $296.8 million sequentially or 5.9% annualized, driven by growth in C&I and retail loans.
- Credit quality improved significantly with a 32.5% sequential quarter decline in non‐performing loans. The NPL ratio declined to 1.27% at June 30, 2014 from 1.91% at March 31, 2014 and 2.47% a year ago.
- All Tier 1 capital ratios continued to expand with the Tier 1 common equity ratio ending the quarter at 10.41%, up 17 basis points from the prior quarter.
“We are pleased with our performance for the second quarter, which includes earnings per share of $0.35 excluding restructuring charges,” said Kessel D. Stelling, Synovus Chairman and CEO. “We reported solid loan growth of 5.9% annualized, with C&I and retail reporting 7.2% and 14.3% growth, respectively. The quarter also included increases in mortgage, bankcard, and brokerage fees; a 32% reduction in non‐performing loans; and a two basis point increase in the net interest margin.”
Balance Sheet Fundamentals
- Total loans ended the quarter at $20.46 billion, an $847.5 million or 4.3% increase from the second quarter of 2013.
-
Total loans grew $296.8 million or 5.9% annualized compared to the
first quarter of 2014.
- C&I loans grew by $181.8 million from the first quarter of 2014, or 7.2% annualized.
- Commercial real estate loans declined by $14.5 million from the first quarter of 2014.
- Retail loans grew by $130.0 million from the first quarter of 2014, or 14.3% annualized.
- Total average deposits for the quarter were $20.86 billion, up $138.4 million from the previous quarter.
- Average core deposits ended the quarter at $19.46 billion, down $27.9 million compared to the first quarter of 2014.
- Average core deposits, excluding average time deposits, grew by $163.9 million compared to the previous quarter.
Core Performance
Adjusted pre‐tax, pre‐credit costs income was $98.9 million for the second quarter of 2014, an increase of $2.4 million from $96.5 million for the first quarter of 2014.
- Net interest income was $205.1 million for the second quarter of 2014, up $4.5 million from $200.5 million in the previous quarter.
- The net interest margin improved two basis points to 3.41% compared to 3.39% in the first quarter of 2014. The yield on earning assets was 3.86%, unchanged from the first quarter of 2014, and the effective cost of funds declined two basis points to 0.45%.
-
Total non‐interest income was $63.4 million compared to $70.2 million
for the first quarter of 2014.
- The first quarter of 2014 non‐interest income included a $5.8 million net gain from the Memphis transaction, a $3.1 million gain on a branch property sale, and $1.3 million in investment securities gains.
- Mortgage banking income increased $1.8 million or 50.5% from the previous quarter.
- Core banking fees2 of $32.6 million were up $1.5 million or 4.7%, driven by higher bankcard fees.
- Financial Management Services revenues, consisting primarily of fiduciary and asset management fees and brokerage revenue, increased $1.0 million or 5.3%.
-
Total non‐interest expense for the second quarter of 2014 was $182.2
million, down $2.0 million from the first quarter of 2014. Adjusted
non‐interest expense for the second quarter of 2014 was $169.5
million, up $2.4 million compared to $167.1 million for the first
quarter of 2014 primarily due to planned increases in advertising
expense.
- Restructuring charges of $7.7 million relate to the planned closing of 13 branches across the five‐state footprint during the fourth quarter of 2014.
Credit Quality
Broad‐based improvement in credit quality continued.
- Total credit costs were $16.9 million in the second quarter of 2014, down 4.1% from $17.6 million in the first quarter of 2014 and down 29.4% from $24.0 million in the second quarter of 2013.
- Non‐performing loan inflows were $34.3 million in the second quarter of 2014, down from $35.5 million in the first quarter of 2014 and $66.9 million in the second quarter of 2013.
- Non‐performing loans, excluding loans held for sale, were $259.5 million at June 30, 2014, down $124.8 million or 32.5% from the previous quarter, and down $223.9 million or 46.3% from the second quarter of 2013. The non‐performing loan ratio was 1.27% at June 30, 2014, down from 1.91% at the end of the previous quarter and 2.47% at June 30, 2013.
- Net charge‐offs were $35.4 million in the second quarter of 2014, up $20.2 million from $15.2 million in the first quarter of 2014 due to the significant reduction in NPLs which had existing reserves. The annualized net charge‐off ratio was 0.69% in the second quarter, up from 0.30% in the previous quarter and up from 0.61% in the second quarter of 2013.
Capital Ratios
Capital ratios remained strong.
- Tier 1 Common Equity ratio was 10.41% at June 30, 2014, compared to 10.24% at March 31, 2014.
- Tier 1 Capital ratio was 11.01% at June 30, 2014, compared to 10.85% at March 31, 2014.
- Total Risk Based Capital ratio was 13.03% at June 30, 2014, compared to 13.31% at March 31, 2014.
- Tier 1 Leverage ratio was 9.69% at June 30, 2014, compared to 9.46% at March 31, 2014.
- Tangible Common Equity ratio was 10.91% at June 30, 2014, compared to 10.78% at March 31, 2014.
Stelling concluded, “We continue to successfully execute our plan for improving financial performance as evidenced by another quarter of solid operating results. Our activities are centered on enhancing the customer experience, emphasizing strong, local leadership as a key differentiator and a driver of our future success. We are better aligning our retail and commercial banking talent with customer needs and targeted market opportunities, and implementing new and enhanced technology that offers the added convenience customers now demand. Similar to our focus on growth in the large corporate, senior housing, and equipment financing space, we are positioning talent to serve the specific needs of middle market customers to increase our penetration in this high‐opportunity segment. Additionally, we are expanding our team of retail brokerage financial consultants, mortgage originators, and trust professionals in markets with high‐growth potential, and leveraging our existing Retail and Private Wealth Management teams to continue to increase market share and drive fee income growth throughout our banking franchise. We are energized about the opportunities ahead as we position Synovus as a banking leader for customers and communities across the Southeast.”
Second Quarter Earnings Conference Call
Synovus will host an earnings highlights conference call at 8:30 a.m. EDT on July 22, 2014. The earnings call will be accompanied by a slide presentation. Shareholders and other interested parties may listen to this conference call via simultaneous Internet broadcast. For a link to the webcast, go to www.synovus.com/webcasts. You may download RealPlayer or Windows Media Player (free download available) prior to accessing the actual call or the replay. The replay will be archived for 12 months and will be available 30‐45 minutes after the call.
About Synovus
Synovus Financial Corp. is a financial services company based in Columbus, Georgia, with approximately $27 billion in assets. Synovus Financial Corp. provides commercial and retail banking, investment and mortgage services to customers through 28 locally branded divisions, 271 branches and 355 ATMs in Georgia, Alabama, South Carolina, Florida and Tennessee. See Synovus Financial Corp. on the web at www.synovus.com.
Forward‐Looking Statements
This press release and certain of our other filings with the Securities and Exchange Commission contain statements that constitute “forward‐looking statements” within the meaning of, and subject to the protections of, Section 27A of the Securities Act of 1933, as amended, and Section 21E of the Securities Exchange Act of 1934, as amended. All statements other than statements of historical fact are forward‐looking statements. You can identify these forward‐looking statements through Synovus' use of words such as “believes,” “anticipates,” “expects,” “may,” “will,” “assumes,” “should,” “predicts,” “could,” “would,” “intends,” “targets,” “estimates,” “projects,” “plans,” “potential” and other similar words and expressions of the future or otherwise regarding the outlook for Synovus' future business and financial performance and/or the performance of the banking industry and economy in general. These forward‐looking statements include, among others, our expectations on credit trends and key credit metrics; expectations regarding deposits, loan growth and the net interest margin; expectations on our growth strategy, expense initiatives, and future profitability; and the assumptions underlying our expectations. Prospective investors are cautioned that any such forward‐looking statements are not guarantees of future performance and involve known and unknown risks and uncertainties which may cause the actual results, performance or achievements of Synovus to be materially different from the future results, performance or achievements expressed or implied by such forward‐looking statements. Forward‐looking statements are based on the information known to, and current beliefs and expectations of, Synovus' management and are subject to significant risks and uncertainties. Actual results may differ materially from those contemplated by such forward‐looking statements. A number of factors could cause actual results to differ materially from those contemplated by the forward‐looking statements in this report. Many of these factors are beyond Synovus' ability to control or predict.
These forward‐looking statements are based upon information presently known to Synovus' management and are inherently subjective, uncertain and subject to change due to any number of risks and uncertainties, including, without limitation, the risks and other factors set forth in Synovus' filings with the Securities and Exchange Commission, including its Annual Report on Form 10‐K for the year ended December 31, 2013 under the captions “Cautionary Notice Regarding Forward‐Looking Statements” and “Risk Factors” and in Synovus' quarterly reports on Form 10‐Q and current reports on Form 8‐K. We believe these forward‐looking statements are reasonable; however, undue reliance should not be placed on any forward‐looking statements, which are based on current expectations and speak only as of the date that they are made. We do not assume any obligation to update any forward‐looking statements as a result of new information, future developments or otherwise, except as otherwise may be required by law.
Use of Non‐GAAP Financial Measures
The measures entitled average core deposits; average core deposits excluding average time deposits; Tier 1 common equity ratio; tangible common equity to tangible assets ratio; adjusted net income per common share, diluted; adjusted pre‐tax, pre‐credit cost income; adjusted revenues; adjusted non‐interest income; and adjusted non‐interest expense are not measures recognized under U.S. generally accepted accounting principles (GAAP) and therefore are considered non‐GAAP financial measures. The most comparable GAAP measures are total average deposits; Tier 1 capital to risk‐weighted assets ratio; total shareholders' equity to total assets ratio; net income per common share, diluted; income before income taxes; total revenues; total non‐interest income; and total non‐ interest expense, respectively.
Synovus believes that these non‐GAAP financial measures provide meaningful additional information about Synovus to assist management and investors in evaluating Synovus' capital strength and the performance of its core business. These non‐GAAP financial measures should not be considered as substitutes total average deposits; Tier 1 capital to risk‐weighted assets ratio; total shareholders' equity to total assets ratio; net income per common share, diluted; income before income taxes; total revenues; total non‐interest income; and total non‐interest expense determined in accordance with GAAP and may not be comparable to other similarly titled measures at other companies.
The computations of average core deposits; average core deposits excluding average time deposits; Tier 1 common equity ratio; tangible common equity to tangible assets ratio; adjusted net income per common share, diluted; adjusted pre‐tax, pre‐credit cost income; adjusted revenues; adjusted non‐interest income; and adjusted non‐interest expense; and the reconciliation of these measures to substitutes total average deposits; Tier 1 capital to risk‐weighted assets ratio; total shareholders' equity to total assets ratio; net income per common share, diluted; income before income taxes; total revenues; total non‐interest income; and total non‐interest expense are set forth in the tables below.
1 Per share data for prior periods has been restated to reflect the 1‐for‐7 reverse stock split which was effective on May 16, 2014.
2 Include service charges on deposit accounts, bankcard fees, letter of credit fees, ATM fee income, line of credit non-usage fees, and miscellaneous other service charges.
|
Reconciliation of Non‐GAAP Financial Measures |
||||||||||||||||
|
(dollars in thousands) |
2Q14 |
1Q14 |
4Q13 |
3Q13 |
2Q13 |
|||||||||||
|
Average Core Deposits |
||||||||||||||||
|
Average Core Deposits excluding Average Time Deposits |
||||||||||||||||
| Average total deposits | $ | 20,863,706 | 20,725,259 | 21,150,068 | 20,878,768 | 20,668,696 | ||||||||||
| Subtract: Average brokered deposits | (1,401,167 | ) | (1,234,848 | ) | (1,194,426 | ) | (1,333,293 | ) | (1,333,976 | ) | ||||||
| Average core deposits | 19,462,539 | 19,490,411 | 19,955,642 | 19,545,475 | 19,334,720 | |||||||||||
| Subtract: Average time deposits | (3,188,671 | ) | (3,380,412 | ) | (3,540,767 | ) | (3,549,693 | ) | (3,429,263 | ) | ||||||
| Average core deposits excluding average time deposits | 16,273,868 | 16,109,999 | 16,414,875 | 15,995,782 | 15,905,457 | |||||||||||
| Tier 1 Common Equity Ratio | ||||||||||||||||
| Total shareholders' equity | $ | 3,053,051 | 2,998,496 | 2,948,985 | 2,931,860 | 3,568,204 | ||||||||||
| Add: Accumulated other comprehensive loss | 13,716 | 30,463 | 41,258 | 29,514 | 33,060 | |||||||||||
| Subtract: Goodwill | (24,431 | ) | (24,431 | ) | (24,431 | ) | (24,431 | ) | (24,431 | ) | ||||||
| Subtract: Other intangible assets, net | (1,678 | ) | (1,883 | ) | (3,415 | ) | (3,783 | ) | (4,156 | ) | ||||||
| Subtract: Disallowed deferred tax asset | (547,786 | ) | (579,537 | ) | (618,516 | ) | (647,828 | ) | (674,996 | ) | ||||||
| Other items |
7,619 |
7,682 | 7,612 | 7,426 | 7,304 | |||||||||||
| Tier 1 capital | 2,500,491 | 2,430,790 | 2,351,493 | 2,292,758 | 2,904,985 | |||||||||||
| Subtract: Qualifying trust preferred securities | (10,000 | ) | (10,000 | ) | (10,000 | ) | (10,000 | ) | (10,000 | ) | ||||||
| Subtract: Series C Preferred Stock, no par value | (125,980 | ) | (125,980 | ) | (125,862 | ) | (125,400 | ) | ‐ | |||||||
| Subtract: Series A Preferred Stock, no par value | ‐ | ‐ | ‐ | ‐ | (962,725 | ) | ||||||||||
| Tier 1 common equity | 2,364,511 | 2,294,810 | 2,215,631 | 2,157,358 | 1,932,260 | |||||||||||
|
Risk‐weighted assets |
22,705,988 (1 |
) |
22,404,099 |
22,312,655 |
21,735,363 |
21,542,287 |
||||||||||
| Tier 1 common equity ratio | 10.41 |
%(1) |
10.24 | 9.93 | 9.93 | 8.97 | ||||||||||
| Tangible Common Equity to Tangible Assets Ratio | ||||||||||||||||
| Total assets | $ | 26,627,290 | 26,435,426 | 26,201,604 | 26,218,360 | 26,563,174 | ||||||||||
| Subtract: Goodwill | (24,431 | ) | (24,431 | ) | (24,431 | ) | (24,431 | ) | (24,431 | ) | ||||||
| Subtract: Other intangible assets, net | (1,678 | ) | (1,883 | ) | (3,415 | ) | (3,783 | ) | (4,156 | ) | ||||||
| Tangible assets | 26,601,181 | 26,409,112 | 26,173,758 | 26,190,146 | 26,534,587 | |||||||||||
|
Total shareholders' equity |
3,053,051 |
2,998,496 |
2,948,985 |
2,931,860 |
3,568,204 |
|||||||||||
| Subtract: Goodwill | (24,431 | ) | (24,431 | ) | (24,431 | ) | (24,431 | ) | (24,431 | ) | ||||||
| Subtract: Other intangible assets, net | (1,678 | ) | (1,883 | ) | (3,415 | ) | (3,783 | ) | (4,156 | ) | ||||||
| Subtract: Series C Preferred Stock, no par value | (125,980 | ) | (125,980 | ) | (125,862 | ) | (125,400 | ) | ‐ | |||||||
| Subtract: Series A Preferred Stock, no par value | ‐ | ‐ | ‐ | ‐ | (962,725 | ) | ||||||||||
| Tangible common equity | 2,900,962 | 2,846,202 | 2,795,277 | 2,778,246 | 2,576,892 | |||||||||||
| Total shareholders' equity to total assets ratio | 11.47 | % | 11.34 | 11.25 | 11.18 | 13.43 | ||||||||||
| Tangible common equity to tangible assets ratio | 10.91 | % | 10.78 | 10.68 | 10.61 | 9.71 | ||||||||||
|
Reconciliation of Non‐GAAP Financial Measures, continued
|
||||||||||||||||
|
(dollars in thousands) |
2Q14 |
1Q14 |
4Q13 |
3Q13 |
2Q13 |
|||||||||||
|
Adjusted net income per common share, diluted
|
||||||||||||||||
|
Net income available to common shareholders |
$ 44,313 |
|||||||||||||||
| Add: Restructuring charges (after‐tax) |
4,714 |
|||||||||||||||
| Adjusted net income available to common shareholders | 49,027 | |||||||||||||||
| Weighted average common shares outstanding, diluted | 139,567 | |||||||||||||||
| Adjusted net income per common share, diluted | $ | 0.35 | ||||||||||||||
| Adjusted Pre‐tax, Pre‐credit Costs Income | ||||||||||||||||
| Income before income taxes | $ | 73,950 | 77,024 | 59,710 | 73,459 | 72,906 | ||||||||||
| Add: Provision for losses on loans | 12,284 | 9,511 | 14,064 | 6,761 | 13,077 | |||||||||||
| Add: Other credit costs(2) | 4,635 | 8,128 | 8,285 | 15,603 | 10,887 | |||||||||||
| Add: Restructuring charges | 7,716 | 8,577 | 3,770 | 687 | 1,758 | |||||||||||
| Add: Litigation loss contingency expense | ‐ | ‐ |
10,000 |
(3) |
‐ | ‐ | ||||||||||
| Subtract: Investment securities gains, net | ‐ | (1,331 | ) | (373 | ) | (1,124 | ) | (1,403 | ) | |||||||
| Add: Visa indemnification charges | 356 | 396 | 799 | ‐ | 764 | |||||||||||
| Subtract: Gain on sale of Memphis branches, net(4) | ‐ | (5,789 | ) | ‐ | ‐ | ‐ | ||||||||||
| Adjusted pre‐tax, pre‐credit costs income | 98,941 | 96,516 | 96,255 | 95,386 | 97,989 | |||||||||||
| Adjusted Revenues | ||||||||||||||||
| Total net interest income | $ | 205,051 | 200,514 | 204,331 | 203,970 | 202,077 | ||||||||||
| Total non‐interest income | 63,388 | 70,182 | 60,181 | 63,578 | 65,092 | |||||||||||
| Subtract: Investment securities gains, net | ‐ | (1,331 | ) | (373 | ) | (1,124 | ) | (1,403 | ) | |||||||
| Subtract: Gain on branch property sale | ‐ | (3,116 | ) | ‐ | ‐ | ‐ | ||||||||||
| Subtract: Gain on sale of Memphis branches, net(4) | ‐ | (5,789 | ) | ‐ | ‐ | ‐ | ||||||||||
| Adjusted revenues | 268,439 | 260,460 | 264,139 | 266,424 | 265,766 | |||||||||||
| Adjusted Non‐interest Income | ||||||||||||||||
| Total non‐interest income | $ | 63,388 | $ | 70,182 | $ | 60,181 | $ | 63,578 | $ | 65,092 | ||||||
| Subtract: Investment securities gains, net | ‐ | (1,331 | ) | (373 | ) | (1,124 | ) | (1,403 | ) | |||||||
| Subtract: Gain on sale of Memphis branches, net(4) | ‐ | (5,789 | ) | ‐ | ‐ | ‐ | ||||||||||
| Adjusted non‐interest income | 63,388 | 63,062 | 59,808 | 62,454 | 63,689 | |||||||||||
| Adjusted Non‐interest Expense | ||||||||||||||||
| Total non‐interest expense | $ | 182,205 | $ | 184,161 | $ | 190,738 | $ | 187,328 | $ | 181,186 | ||||||
| Subtract: Other credit costs(2) | (4,635 | ) | (8,128 | ) | (8,285 | ) | (15,603 | ) | (10,887 | ) | ||||||
| Subtract: Restructuring charges | (7,716 | ) | (8,577 | ) | (3,770 | ) | (687 | ) | (1,758 | ) | ||||||
| Subtract: Visa indemnification charges | (356 | ) | (396 | ) | (799 | ) | ‐ | (764 | ) | |||||||
| Subtract: Litigation loss contingency expense | ‐ | ‐ | (10,000 | )(3) | ‐ | ‐ | ||||||||||
| Adjusted non‐interest expense | 169,498 | 167,060 | 167,884 | 171,038 | 167,777 | |||||||||||
|
(1) Preliminary |
||||||||||||||||
|
(2) Other credit costs consist primarily of foreclosed real estate expense, net. |
||||||||||||||||
|
(3) Consists of loss contingency accruals with respect to outstanding legal matters. Amounts for other quarters are not disclosed separately as amounts are not material. |
||||||||||||||||
|
(4) Consists of gain, net of associated costs, from the sale of certain loans, premises, deposits, and other assets and liabilities of the Memphis, Tennessee operations of Trust One Bank, a division of Synovus Bank. |
||||||||||||||||
|
Synovus |
|||||||
| INCOME STATEMENT DATA | Six Months Ended | ||||||
| (Unaudited) | |||||||
| (Dollars in thousands, except per share data) | June 30, | ||||||
| 2014 | 2013 | Change | |||||
| Interest income | $ | 460,595 | 461,903 | (0.3) | % | ||
| Interest expense | 55,029 | 60,012 | (8.3) | ||||
| Net interest income | 405,566 | 401,891 | 0.9 | ||||
| Provision for loan losses | 21,795 | 48,773 | (55.3) | ||||
| Net interest income after provision for loan losses | 383,771 | 353,118 | 8.7 | ||||
| Non-interest income: | |||||||
| Service charges on deposit accounts | 38,451 | 38,716 | (0.7) | ||||
| Fiduciary and asset management fees | 22,329 | 22,083 | 1.1 | ||||
| Brokerage revenue | 12,920 | 14,595 | (11.5) | ||||
| Mortgage banking income | 8,794 | 14,255 | (38.3) | ||||
| Bankcard fees | 16,212 | 14,902 | 8.8 | ||||
| Investment securities gains, net | 1,331 | 1,448 | (8.1) | ||||
| Other fee income | 9,791 | 11,262 | (13.1) | ||||
| Decrease in fair value of private equity investments, net | (369) | (1,140) | 67.6 | ||||
| Gain on sale of Memphis branches, net (1) | 5,789 | - | nm | ||||
| Other non-interest income | 18,321 | 13,692 | 33.8 | ||||
| Total non-interest income | 133,569 | 129,813 | 2.9 | ||||
| Non-interest expense: | |||||||
| Salaries and other personnel expense | 185,985 | 183,396 | 1.4 | ||||
| Net occupancy and equipment expense | 52,480 | 50,550 | 3.8 | ||||
| Third-party services | 19,561 | 20,295 | (3.6) | ||||
| FDIC insurance and other regulatory fees | 17,768 | 16,420 | 8.2 | ||||
| Professional fees | 15,901 | 17,511 | (9.2) | ||||
| Advertising expense | 8,757 | 3,399 | 157.6 | ||||
| Foreclosed real estate expense, net | 9,745 | 18,441 | (47.2) | ||||
| Losses on other loans held for sale, net | 2,226 | 79 | nm | ||||
| Visa indemnification charges | 752 | 801 | (6.1) | ||||
| Restructuring charges | 16,293 | 6,607 | 146.6 | ||||
| Other operating expenses | 36,897 | 45,973 | (19.7) | ||||
| Total non-interest expense | 366,365 | 363,472 | 0.8 | ||||
| Income before income taxes | 150,975 | 119,459 | 26.4 | ||||
| Income tax expense | 55,686 | 44,350 | 25.6 | ||||
| Net income | 95,289 | 75,109 | 26.9 | ||||
| Dividends and accretion of discount on preferred stock | 5,119 | 29,594 | (82.7) | ||||
| Net income available to common shareholders | $ | 90,170 | 45,515 | 98.1 | |||
| Net income per common share, basic (2) | 0.65 | 0.39 | 66.9 | ||||
| Net income per common share, diluted (2) | 0.65 | 0.35 | 84.8 | ||||
| Cash dividends declared per common share (2) | 0.14 | 0.14 | - | ||||
| Return on average assets | 0.73 | % | 0.58 | 25.9 | |||
| Return on average common equity | 6.33 | 3.51 | 80.3 | ||||
| Weighted average common shares outstanding, basic (2) | 138,961 | 117,035 | 18.7 | % | |||
| Weighted average common shares outstanding, diluted (2) | 139,535 | 130,127 | 7.2 | ||||
|
1 Consists of gain, net of associated costs, from the sale of certain loans, premises, deposits, and other assets and liabilities of the Memphis, Tennessee operations of Trust One Bank, a division of Synovus Bank. |
|||||||
|
2 Share and per share data for prior periods has been restated to reflect the 1-for-7 reverse stock split which was effective on May 16, 2014. |
|||||||
|
Synovus |
||||||||||||||||||
| INCOME STATEMENT DATA | ||||||||||||||||||
| (Unaudited) | ||||||||||||||||||
| (In thousands, except per share data) | 2014 | 2013 | 2nd Quarter | |||||||||||||||
| Second | First | Fourth | Third | Second | '14 vs. '13 | |||||||||||||
| Quarter | Quarter | Quarter | Quarter | Quarter | Change | |||||||||||||
| Interest income | $ | 232,213 | 228,382 | 233,258 | 233,852 | 231,513 | 0.3 | % | ||||||||||
| Interest expense | 27,162 | 27,868 | 28,927 | 29,882 | 29,436 | (7.7 | ) | |||||||||||
| Net interest income | 205,051 | 200,514 | 204,331 | 203,970 | 202,077 | 1.5 | ||||||||||||
| Provision for loan losses | 12,284 | 9,511 | 14,064 | 6,761 | 13,077 | (6.1 | ) | |||||||||||
| Net interest income after provision for loan losses | 192,767 | 191,003 | 190,267 | 197,209 | 189,000 | 2.0 | ||||||||||||
| Non-interest income: | ||||||||||||||||||
| Service charges on deposit accounts | 19,238 | 19,214 | 19,647 | 19,426 | 19,195 | 0.2 | ||||||||||||
| Fiduciary and asset management fees | 11,296 | 11,033 | 10,978 | 10,389 | 11,111 | 1.7 | ||||||||||||
| Brokerage revenue | 6,707 | 6,213 | 6,307 | 6,636 | 7,002 | (4.2 | ) | |||||||||||
| Mortgage banking income | 5,283 | 3,511 | 2,913 | 5,314 | 7,338 | (28.0 | ) | |||||||||||
| Bankcard fees | 8,695 | 7,518 | 7,979 | 7,760 | 7,838 | 10.9 | ||||||||||||
| Investment securities gains, net | - | 1,331 | 373 | 1,124 | 1,403 | nm | ||||||||||||
| Other fee income | 4,928 | 4,863 | 6,106 | 5,199 | 5,775 | (14.7 | ) | |||||||||||
| (Decrease) increase in fair value of private equity investments, net | (119 | ) | (250 | ) | (2,108 | ) | 284 | (883 | ) | 86.5 | ||||||||
| Gain on sale of Memphis branches, net (1) | - | 5,789 | - | - | - | nm | ||||||||||||
| Other non-interest income | 7,360 | 10,960 | 7,986 | 7,446 | 6,313 | 16.6 | ||||||||||||
| Total non-interest income | 63,388 | 70,182 | 60,181 | 63,578 | 65,092 | (2.6 | ) | |||||||||||
| Non-interest expense: | ||||||||||||||||||
| Salaries and other personnel expense | 92,540 | 93,445 | 91,962 | 92,794 | 89,479 | 3.4 | ||||||||||||
| Net occupancy and equipment expense | 26,425 | 26,056 | 26,314 | 26,475 | 26,383 | 0.2 | ||||||||||||
| Third-party services | 9,464 | 10,097 | 9,689 | 10,151 | 10,366 | (8.7 | ) | |||||||||||
| FDIC insurance and other regulatory fees | 8,049 | 9,719 | 8,699 | 7,639 | 7,941 | 1.4 | ||||||||||||
| Professional fees | 8,224 | 7,677 | 9,855 | 11,410 | 10,416 | (21.0 | ) | |||||||||||
| Advertising expense | 6,281 | 2,477 | 2,458 | 3,114 | 1,821 | 244.9 | ||||||||||||
| Foreclosed real estate expense, net | 4,063 | 5,681 | 5,064 | 10,359 | 7,502 | (45.8 | ) | |||||||||||
| (Gains) losses on other loans held for sale, net | (40 | ) | 2,266 | (159 | ) | 408 | (86 | ) | 53.5 | |||||||||
| Visa indemnification charges | 356 | 396 | 799 | - | 764 | (53.4 | ) | |||||||||||
| Litigation loss contingency expense (2) | - | - | 10,000 | - | - | nm | ||||||||||||
| Restructuring charges | 7,716 | 8,577 | 3,770 | 687 | 1,758 | 338.9 | ||||||||||||
| Other operating expenses | 19,127 | 17,770 | 22,287 | 24,291 | 24,842 | (23.0 | ) | |||||||||||
| Total non-interest expense | 182,205 | 184,161 | 190,738 | 187,328 | 181,186 | 0.6 | ||||||||||||
| Income before income taxes | 73,950 | 77,024 | 59,710 | 73,459 | 72,906 | 1.4 | ||||||||||||
| Income tax expense | 27,078 | 28,608 | 21,130 | 27,765 | 27,371 | (1.1 | ) | |||||||||||
| Net income | 46,872 | 48,416 | 38,580 | 45,694 | 45,535 | 2.9 | ||||||||||||
| Dividends and accretion of discount on preferred stock | 2,559 | 2,559 | 2,730 | 8,506 | 14,818 | (82.7 | ) | |||||||||||
| Net income available to common shareholders | $ | 44,313 | 45,857 | 35,850 | 37,188 | 30,717 | 44.3 | % | ||||||||||
| Net income per common share, basic (3) | $ | 0.32 | 0.33 | 0.26 | 0.27 | 0.25 | 26.2 | % | ||||||||||
| Net income per common share, diluted (3) | 0.32 | 0.33 | 0.26 | 0.27 | 0.24 | 34.5 | ||||||||||||
| Cash dividends declared per common share (3) | 0.07 | 0.07 | 0.07 | 0.07 | 0.07 | - | ||||||||||||
| Return on average assets | 0.71 | % | 0.75 | 0.58 | 0.69 | 0.69 | 2.9 | |||||||||||
| Return on average common equity | 6.14 | 6.52 | 5.04 | 5.40 | 4.70 | 30.6 | ||||||||||||
| Weighted average common shares outstanding, basic (3) | 138,991 | 138,932 | 138,897 | 136,671 | 121,585 | 14.3 | ||||||||||||
| Weighted average common shares outstanding, diluted (3) | 139,567 | 139,504 | 139,419 | 137,097 | 130,134 | 7.2 | ||||||||||||
|
1 Consists of gain, net of associated costs, from the sale of certain loans, premises, deposits, and other assets and liabilities of the Memphis, Tennessee operations of Trust One Bank, a division of Synovus Bank. |
||||||||||||||||||
|
2 Consists of loss contingency accruals with respect to outstanding legal matters. Amounts for other quarters are not disclosed separately as amounts are not material. |
||||||||||||||||||
|
3 Share and per share data for prior periods has been restated to reflect the 1-for-7 reverse stock split which was effective on May 16, 2014. |
||||||||||||||||||
|
Synovus |
||||||
| BALANCE SHEET DATA | June 30, 2014 | December 31, 2013 | June 30, 2013 | |||
| (Unaudited) | ||||||
| (In thousands, except share data) | ||||||
| ASSETS | ||||||
| Cash and cash equivalents | $ | 596,425 | 469,630 | 428,487 | ||
| Interest bearing funds with Federal Reserve Bank | 689,284 | 644,528 | 1,459,251 | |||
| Interest earning deposits with banks | 7,661 | 24,325 | 22,065 | |||
| Federal funds sold and securities purchased | ||||||
| under resale agreements | 79,553 | 80,975 | 88,636 | |||
| Trading account assets, at fair value | 20,318 | 6,113 | 23,069 | |||
| Mortgage loans held for sale, at fair value | 75,957 | 45,384 | 112,761 | |||
| Other loans held for sale | 2,764 | 10,685 | 12,083 | |||
| Investment securities available for sale, at fair value | 3,080,185 | 3,199,358 | 3,077,706 | |||
| Loans, net of deferred fees and costs | 20,455,763 | 20,057,798 | 19,608,283 | |||
| Allowance for loan losses | (277,783) | (307,560) | (334,880) | |||
| Loans, net | 20,177,980 | 19,750,238 | 19,273,403 | |||
| Premises and equipment, net | 461,610 | 468,871 | 477,948 | |||
| Goodwill | 24,431 | 24,431 | 24,431 | |||
| Other intangible assets, net | 1,678 | 3,415 | 4,156 | |||
| Other real estate | 101,533 | 112,629 | 139,653 | |||
| Deferred tax asset, net | 677,513 | 744,646 | 789,525 | |||
| Other assets | 630,398 | 616,376 | 630,000 | |||
| Total assets | $ | 26,627,290 | 26,201,604 | 26,563,174 | ||
| LIABILITIES AND SHAREHOLDERS' EQUITY | ||||||
| Liabilities: | ||||||
| Deposits: | ||||||
| Non-interest bearing deposits | $ | 5,875,301 | 5,642,751 | 5,203,437 | ||
| Interest bearing deposits, excluding brokered deposits | 13,668,746 | 14,140,037 | 14,169,203 | |||
| Brokered deposits | 1,449,420 | 1,094,002 | 1,338,063 | |||
| Total deposits | 20,993,467 | 20,876,790 | 20,710,703 | |||
| Federal funds purchased and securities sold under repurchase agreements | 127,840 | 148,132 | 222,933 | |||
| Long-term debt | 2,256,418 | 2,033,141 | 1,885,689 | |||
| Other liabilities | 196,514 | 194,556 | 175,645 | |||
| Total liabilities | 23,574,239 | 23,252,619 | 22,994,970 | |||
| Shareholders' equity: | ||||||
| Series A Preferred Stock - no par value, 967,870 shares outstanding at June 30, 2013 | - | - | 962,725 | |||
| Series C Preferred Stock - no par value, 5,200,000 shares outstanding at June 30, 2014 and December 31, 2013 | 125,980 | 125,862 | - | |||
| Common stock - $1.00 par value. 139,021,760 shares outstanding at June 30, 2014, 138,907,351 shares outstanding at December 31, 2013, and 130,073,485 shares outstanding at June 30, 2013 (1) | 139,835 | 139,721 | 130,887 | |||
| Additional paid-in capital | 2,976,811 | 2,976,348 | 2,823,804 | |||
| Treasury stock, at cost - 813,350 shares (1) | (114,176) | (114,176) | (114,176) | |||
| Accumulated other comprehensive loss | (13,716) | (41,258) | (33,060) | |||
| Accumulated deficit | (61,683) | (137,512) | (201,976) | |||
| Total shareholders' equity | 3,053,051 | 2,948,985 | 3,568,204 | |||
| Total liabilities and shareholders' equity | $ | 26,627,290 | 26,201,604 | 26,563,174 | ||
|
1 Share and per share data for prior periods has been restated to reflect the 1-for-7 reverse stock split which was effective on May 16, 2014. |
||||||
|
Synovus |
||||||||
|
AVERAGE BALANCES AND YIELDS/RATES 1 |
||||||||
| (Unaudited) | ||||||||
| (Dollars in thousands) | ||||||||
| 2014 | 2013 | |||||||
| Second | First | Fourth | Third | Second | ||||
| Quarter | Quarter | Quarter | Quarter | Quarter | ||||
| Interest Earning Assets | ||||||||
| Taxable investment securities (2) | $ | 3,091,537 | 3,181,678 | 3,196,561 | 3,062,976 | 3,034,152 | ||
| Yield | 1.87 | % | 1.91 | 1.90 | 1.76 | 1.70 | ||
| Tax-exempt investment securities (2) (4) | $ | 5,781 | 6,421 | 7,758 | 9,835 | 11,435 | ||
| Yield (taxable equivalent) | 6.23 | % | 6.24 | 6.14 | 6.26 | 6.47 | ||
| Trading account assets | $ | 16,011 | 20,346 | 10,021 | 13,806 | 7,847 | ||
| Yield | 2.25 | % | 3.16 | 4.60 | 4.50 | 6.34 | ||
| Commercial loans (3) (4) | $ | 16,673,930 | 16,451,594 | 16,217,373 | 16,067,424 | 16,075,832 | ||
| Yield | 4.19 | % | 4.21 | 4.28 | 4.37 | 4.39 | ||
| Consumer loans (3) | $ | 3,695,010 | 3,628,347 | 3,615,836 | 3,528,057 | 3,454,874 | ||
| Yield | 4.51 | % | 4.53 | 4.50 | 4.61 | 4.62 | ||
| Allowance for loan losses | $ | (293,320) | (307,078) | (316,001) | (328,084) | (351,075) | ||
| Loans, net (3) | $ | 20,075,620 | 19,772,863 | 19,517,208 | 19,267,397 | 19,179,631 | ||
| Yield | 4.32 | % | 4.34 | 4.40 | 4.50 | 4.52 | ||
| Mortgage loans held for sale | $ | 59,678 | 38,699 | 46,036 | 85,493 | 129,742 | ||
| Yield | 4.13 | % | 4.15 | 3.94 | 4.07 | 4.35 | ||
|
Federal funds sold, due from Federal Reserve Bank, and other short-term investments |
$ | 843,018 | 935,300 | 1,235,144 | 1,375,921 | 1,550,113 | ||
| Yield | 0.23 | % | 0.23 | 0.24 | 0.24 | 0.24 | ||
| Federal Home Loan Bank and Federal Reserve Bank stock (5) | $ | 76,172 | 82,585 | 70,815 | 70,741 | 65,014 | ||
| Yield | 4.15 | % | 3.21 | 2.85 | 2.30 | 2.35 | ||
| Total interest earning assets | $ | 24,167,817 | 24,037,892 | 24,083,543 | 23,886,169 | 23,977,934 | ||
| Yield | 3.86 | % | 3.86 | 3.85 | 3.89 | 3.88 | ||
| Interest Bearing Liabilities | ||||||||
| Interest bearing demand deposits | $ | 3,830,956 | 3,878,590 | 4,102,398 | 3,933,902 | 3,895,675 | ||
| Rate | 0.19 | % | 0.19 | 0.19 | 0.23 | 0.18 | ||
| Money market accounts | $ | 6,033,523 | 6,077,357 | 6,161,893 | 6,148,289 | 6,072,155 | ||
| Rate | 0.31 | % | 0.32 | 0.33 | 0.33 | 0.33 | ||
| Savings deposits | $ | 644,103 | 616,962 | 605,054 | 607,144 | 609,832 | ||
| Rate | 0.09 | % | 0.10 | 0.10 | 0.11 | 0.11 | ||
| Time deposits under $100,000 | $ | 1,364,322 | 1,423,487 | 1,491,673 | 1,526,974 | 1,537,639 | ||
| Rate | 0.57 | % | 0.59 | 0.61 | 0.62 | 0.64 | ||
| Time deposits over $100,000 | $ | 1,824,349 | 1,956,925 | 2,049,094 | 2,022,719 | 1,891,624 | ||
| Rate | 0.74 | % | 0.76 | 0.80 | 0.84 | 0.88 | ||
| Brokered money market accounts | $ | 184,233 | 207,681 | 210,380 | 202,802 | 202,532 | ||
| Rate | 0.27 | % | 0.26 | 0.27 | 0.27 | 0.31 | ||
| Brokered time deposits | $ | 1,216,934 | 1,027,167 | 984,047 | 1,130,491 | 1,131,444 | ||
| Rate | 0.51 | % | 0.62 | 0.65 | 0.70 | 0.77 | ||
| Total interest bearing deposits | $ | 15,098,420 | 15,188,169 | 15,604,539 | 15,572,321 | 15,340,901 | ||
| Rate | 0.36 | % | 0.38 | 0.39 | 0.42 | 0.42 | ||
|
Federal funds purchased and securities sold under repurchase agreements |
$ | 219,490 | 215,027 | 216,757 | 195,717 | 206,046 | ||
| Rate | 0.13 | % | 0.14 | 0.15 | 0.14 | 0.15 | ||
| Long-term debt | $ | 2,099,578 | 2,156,836 | 1,886,223 | 1,885,385 | 1,762,173 | ||
| Rate | 2.58 | % | 2.52 | 2.85 | 2.85 | 3.06 | ||
| Total interest bearing liabilities | $ | 17,417,488 | 17,560,032 | 17,707,519 | 17,653,423 | 17,309,120 | ||
| Rate | 0.62 | % | 0.64 | 0.65 | 0.67 | 0.68 | ||
| Non-interest bearing demand deposits | $ | 5,765,287 | 5,537,090 | 5,545,529 | 5,306,447 | 5,327,795 | ||
| Effective cost of funds | 0.45 | % | 0.47 | 0.47 | 0.49 | 0.49 | ||
| Net interest margin | 3.41 | % | 3.39 | 3.38 | 3.40 | 3.39 | ||
| Taxable equivalent adjustment | $ | 443 | 455 | 481 | 529 | 557 | ||
| (1) Yields and rates are annualized. | ||||||||
| (2) Excludes net unrealized gains and losses. | ||||||||
| (3) Average loans are shown net of unearned income. Non-performing loans are included. | ||||||||
|
(4) Reflects taxable-equivalent adjustments, using the statutory federal income tax rate of 35%, in adjusting interest on tax-exempt loans and investment securities to a taxable-equivalent basis. |
||||||||
| (5) Included as a component of Other Assets on the balance sheet | ||||||||
|
Synovus |
||||||||||||
| LOANS OUTSTANDING AND NON-PERFORMING LOANS COMPOSITION | ||||||||||||
| (Unaudited) | ||||||||||||
| (Dollars in thousands) | ||||||||||||
| June 30, 2014 | ||||||||||||
| Loans as a % | Total | Non-performing Loans | ||||||||||
| of Total Loans | Non-performing | as a % of Total | ||||||||||
| Loan Type | Total Loans | Outstanding | Loans | Nonperforming Loans | ||||||||
| Multi-Family | $ | 1,103,608 | 5.4 | % | $ | 225 | 0.1 | % | ||||
| Hotels | 712,350 | 3.5 | 439 | 0.2 | ||||||||
| Office Buildings | 973,201 | 4.8 | 3,284 | 1.2 | ||||||||
| Shopping Centers | 828,390 | 4.0 | 8,896 | 3.4 | ||||||||
| Commercial Development | 139,615 | 0.7 | 22,412 | 8.6 | ||||||||
| Warehouses | 563,451 | 2.7 | 1,997 | 0.8 | ||||||||
| Other Investment Property | 489,734 | 2.4 | 3,674 | 1.4 | ||||||||
| Total Investment Properties | 4,810,349 | 23.5 | 40,927 | 15.7 | ||||||||
| 1-4 Family Construction | 135,596 | 0.7 | 986 | 0.4 | ||||||||
| 1-4 Family Investment Mortgage | 744,700 | 3.6 | 13,295 | 5.1 | ||||||||
| Residential Development | 178,793 | 0.9 | 12,430 | 4.8 | ||||||||
| Total 1-4 Family Properties | 1,059,089 | 5.2 | 26,711 | 10.3 | ||||||||
| Land Acquisition | 598,555 | 2.9 | 42,564 | 16.4 | ||||||||
| Total Commercial Real Estate | 6,467,993 | 31.6 | 110,202 | 42.4 | ||||||||
| Commercial, Financial, and Agricultural | 5,574,941 | 27.3 | 57,903 | 22.3 | ||||||||
| Owner-Occupied | 3,786,279 | 18.5 | 29,005 | 11.2 | ||||||||
| Small Business | 886,570 | 4.3 | 7,210 | 2.8 | ||||||||
| Total Commercial & Industrial | 10,247,790 | 50.1 | 94,118 | 36.3 | ||||||||
| Home Equity Lines | 1,664,520 | 8.1 | 16,396 | 6.3 | ||||||||
| Consumer Mortgages | 1,561,111 | 7.6 | 36,433 | 14.1 | ||||||||
| Credit Cards | 255,369 | 1.3 | - | - | ||||||||
| Other Retail Loans | 287,935 | 1.4 | 2,398 | 0.9 | ||||||||
| Total Retail | 3,768,935 | 18.4 | 55,227 | 21.3 | ||||||||
| Unearned Income | (28,955) | (0.1) | - | nm | ||||||||
| Total | $ | 20,455,763 | 100.0 | % | $ | 259,547 | 100.0 | % | ||||
| LOANS OUTSTANDING BY TYPE COMPARISON | ||||||||||||
| (Unaudited) | ||||||||||||
| (Dollars in thousands) | ||||||||||||
| Total Loans | 2Q14 vs. 1Q14 | 2Q14 vs. 2Q13 | ||||||||||
| Loan Type | June 30, 2014 | March 31, 2014 | % change (1) | June 30, 2013 | % change | |||||||
| Multi-Family | $ | 1,103,608 | 984,658 | 48.5 | % | 898,472 | 22.8 | % | ||||
| Hotels | 712,350 | 696,083 | 9.4 | 694,107 | 2.6 | |||||||
| Office Buildings | 973,201 | 950,635 | 9.5 | 784,413 | 24.1 | |||||||
| Shopping Centers | 828,390 | 844,205 | (7.5) | 845,883 | (2.1) | |||||||
| Commercial Development | 139,615 | 148,683 | (24.5) | 178,478 | (21.8) | |||||||
| Warehouses | 563,451 | 570,492 | (5.0) | 541,250 | 4.1 | |||||||
| Other Investment Property | 489,734 | 500,087 | (8.3) | 504,386 | (2.9) | |||||||
| Total Investment Properties | 4,810,349 | 4,694,843 | 9.9 | 4,446,989 | 8.2 | |||||||
| 1-4 Family Construction | 135,596 | 141,060 | (15.5) | 132,943 | 2.0 | |||||||
| 1-4 Family Investment Mortgage | 744,700 | 784,712 | (20.5) | 857,063 | (13.1) | |||||||
| Residential Development | 178,793 | 187,240 | (18.1) | 223,553 | (20.0) | |||||||
| Total 1-4 Family Properties | 1,059,089 | 1,113,012 | (19.4) | 1,213,559 | (12.7) | |||||||
| Land Acquisition | 598,555 | 674,678 | (45.3) | 754,202 | (20.6) | |||||||
| Total Commercial Real Estate | 6,467,993 | 6,482,533 | (0.9) | 6,414,750 | 0.8 | |||||||
| Commercial, Financial, and Agricultural | 5,574,941 | 5,505,577 | 5.1 | 5,374,141 | 3.7 | |||||||
| Owner-Occupied | 3,786,279 | 3,777,282 | 1.0 | 3,784,937 | 0.0 | |||||||
| Small Business | 886,570 | 783,143 | 53.0 | 568,881 | 55.8 | |||||||
| Total Commercial & Industrial | 10,247,790 | 10,066,002 | 7.2 | 9,727,959 | 5.3 | |||||||
| Home Equity Lines | 1,664,520 | 1,601,757 | 15.7 | 1,507,738 | 10.4 | |||||||
| Consumer Mortgages | 1,561,111 | 1,504,213 | 15.2 | 1,451,212 | 7.6 | |||||||
| Credit Cards | 255,369 | 253,149 | 3.5 | 251,788 | 1.4 | |||||||
| Other Retail Loans | 287,935 | 279,785 | 11.7 | 278,603 | 3.3 | |||||||
| Total Retail | 3,768,935 | 3,638,905 | 14.3 | 3,489,341 | 8.0 | |||||||
| Unearned Income | (28,955) | (28,436) | 7.3 | (23,767) | 21.8 | |||||||
| Total | $ | 20,455,763 | 20,159,004 | 5.9 | % | 19,608,283 | 4.3 | % | ||||
|
1 Percentage change is annualized. |
||||||||||||
|
Synovus |
|||||||||||||
| CREDIT QUALITY DATA | |||||||||||||
| (Unaudited) | |||||||||||||
| (Dollars in thousands) | 2014 | 2013 | 2nd Quarter | ||||||||||
| Second | First | Fourth | Third | Second | '14 vs. '13 | ||||||||
| Quarter | Quarter | Quarter | Quarter | Quarter | Change | ||||||||
| Non-performing Loans | $ | 259,547 | 384,324 | 416,300 | 450,879 | 483,464 | (46.3) | % | |||||
| Other Loans Held for Sale (1) | 2,045 | 3,120 | 10,685 | 9,351 | 12,083 | (83.1) | |||||||
| Other Real Estate | 101,533 | 110,757 | 112,629 | 126,640 | 139,653 | (27.3) | |||||||
| Non-performing Assets | 363,125 | 498,201 | 539,614 | 586,870 | 635,200 | (42.8) | |||||||
| Allowance for Loan Losses | 277,783 | 300,871 | 307,560 | 318,612 | 334,880 | (17.0) | |||||||
| Net Charge-Offs - Quarter | 35,371 | 15,181 | 25,116 | 23,030 | 29,969 | 18.0 | |||||||
| Net Charge-Offs - YTD | 91,877 | 91,877 | 91,877 | 91,877 | 91,877 | 0.0 | |||||||
| Net Charge-Offs / Average Loans - Quarter (2) | 0.69 | % | 0.30 | 0.51 | 0.47 | 0.61 | |||||||
| Non-performing Loans / Loans | 1.27 | 1.91 | 2.08 | 2.29 | 2.47 | ||||||||
| Non-performing Assets / Loans, Other Loans Held for Sale & ORE | 1.77 | 2.46 | 2.67 | 2.96 | 3.21 | ||||||||
| Allowance / Loans | 1.36 | 1.49 | 1.53 | 1.62 | 1.71 | ||||||||
| Allowance / Non-performing Loans | 107.03 | 78.29 | 73.88 | 70.66 | 69.27 | ||||||||
| Allowance / Non-performing Loans (3) | 177.62 | 100.16 | 95.43 | 91.84 | 91.76 | ||||||||
| Past Due Loans over 90 days and Still Accruing | $ | 4,798 | 6,563 | 4,489 | 4,738 | 4,596 | 4.4 | % | |||||
| As a Percentage of Loans Outstanding | 0.02 | % | 0.03 | 0.02 | 0.02 | 0.02 | |||||||
| Total Past Dues Loans and Still Accruing | $ | 60,428 | 75,038 | 72,600 | 78,906 | 80,678 | (25.1) | ||||||
| As a Percentage of Loans Outstanding | 0.30 | % | 0.37 | 0.36 | 0.40 | 0.41 | |||||||
| Accruing Troubled Debt Restructurings (TDRs) | $ | 444,108 | 495,390 | 556,410 | 574,236 | 635,125 | (30.1) | ||||||
| (1) Represent impaired loans that are intended to be sold. Held for sale loans are carried at the lower of cost or fair value, less costs to sell. | |||||||||||||
| (2) Ratio is annualized. | |||||||||||||
| (3) Excludes non-performing loans for which the expected loss has been charged off. | |||||||||||||
| SELECTED CAPITAL INFORMATION (1) | |||||||||||||
| (Unaudited) | |||||||||||||
| (Dollars in thousands) | |||||||||||||
| June 30, 2014 | December 31, 2013 | June 30, 2013 | |||||||||||
| Tier 1 Capital | $ | 2,500,491 | 2,351,493 | 2,904,985 | |||||||||
| Total Risk-Based Capital | 2,958,274 | 2,900,865 | 3,445,161 | ||||||||||
| Tier 1 Capital Ratio | 11.01 | % | 10.54 | 13.49 | |||||||||
| Tier 1 Common Equity Ratio | 10.41 | 9.93 | 8.97 | ||||||||||
| Total Risk-Based Capital Ratio | 13.03 | 13.00 | 15.99 | ||||||||||
| Tier 1 Leverage Ratio | 9.69 | 9.13 | 11.33 | ||||||||||
| Common Equity as a Percentage of Total Assets (2) | 10.99 | 10.77 | 9.81 | ||||||||||
| Tangible Common Equity as a Percentage of Tangible Assets (3) | 10.91 | 10.68 | 9.71 | ||||||||||
| Tangible Common Equity as a Percentage of Risk Weighted Assets (3) | 12.78 | 12.53 | 11.96 | ||||||||||
| Book Value Per Common Share (4)(5) | 21.05 | 20.32 | 20.03 | ||||||||||
| Tangible Book Value Per Common Share (3)(5) | 20.87 | 20.12 | 19.81 | ||||||||||
| (1) Current quarter regulatory capital information is preliminary. | |||||||||||||
| (2) Common equity consists of Total Shareholders' Equity less Preferred Stock. | |||||||||||||
| (3) Excludes the carrying value of goodwill and other intangible assets from common equity and total assets. | |||||||||||||
| (4) Book Value Per Common Share consists of Total Shareholders' Equity less Preferred Stock divided by total common shares outstanding. | |||||||||||||
| (5) Per share data for prior periods has been restated to reflect the 1-for-7 reverse stock split which was effective on May 16, 2014. | |||||||||||||
Synovus Financial Corp.
Media Relations
Greg Hudgison,
706-644‐0528
or
Investor Relations
Bob May, 706-649‐3555
© 2024 Benzinga.com. Benzinga does not provide investment advice. All rights reserved.
Trade confidently with insights and alerts from analyst ratings, free reports and breaking news that affects the stocks you care about.
