Oceaneering Reports Third Quarter 2016 Results

- Reported EPS of $(0.12) and Adjusted EPS of $0.17

- Recorded $43.6 million in charges

HOUSTON, Oct. 27, 2016 /PRNewswire/ -- Oceaneering International, Inc. ("Oceaneering") OII today reported a net loss of $11.8 million, or $(0.12) per share, on revenue of $549 million for the three months ended September 30, 2016.  Adjusted net income was $16.6 million, or $0.17 per share, excluding $43.6 million of pre-tax charges recognized during the quarter and the related tax effects of those charges.  These charges included $36.0 million related to the Remotely Operated Vehicles ("ROV") segment and $8.2 million related to the Subsea Products segment.

During the prior quarter ended June 30, 2016, Oceaneering reported net income of $22.3 million, or $0.23 per share, on revenue of $626 million; adjusted net income was $26.8 million, or $0.27 per share.

Adjusted operating income, net income and earnings per share are non-GAAP measures which exclude the impacts of certain identified items.  Reconciliations to the corresponding GAAP measures are shown in the tables Adjusted Net Income and Diluted Earnings per Share (EPS) and Adjusted Operating Income and Margins by Segment.  These tables are included below under the caption Reconciliation of Non-GAAP to GAAP Financial Information.

Summary of Results

(in thousands, except per share amounts)




Three Months Ended


Nine Months Ended



Sep 30,


Jun 30,


Sep 30,










2016


2015


2016


2016


2015












Revenue


$

549,275



$

743,613



$

625,539



$

1,783,158



$

2,340,688


Gross Margin


35,443



168,313



95,233



228,156



499,307


Income (Loss) from Operations


(11,856)



113,464



38,380



74,623



328,054


Net Income (Loss)


$

(11,798)



$

68,539



$

22,309



$

35,614



$

203,506













Diluted Earnings Per Share (EPS)


$

(0.12)



$

0.70



$

0.23



$

0.36



$

2.06







Sequentially, adjusted operating income declined 27% due to reduced profit contributions from Subsea Products and ROV, partially offset by improved results from Subsea Projects and Asset Integrity.

M. Kevin McEvoy, Chief Executive Officer of Oceaneering, stated, "On an adjusted basis, our third quarter operating results were in line with our expectations and the consensus estimate.  However, the leading indicator for deepwater activity, contracted floating rigs, continued to decline, as the rate of rigs being idled, either by contract termination or expiration, continued unabated.  This prevailing market condition required us to reassess the number of ROVs we have in our fleet, as well as the associated inventory.   As a result of our reassessment, we recorded a $36.0 million charge related to our retirement of 39 ROVs this quarter (for a net book value of $10.8 million) and established a $25.2 million reserve for excess inventory.  We also scrutinized assets in our Subsea Products segment and recorded an $8.2 million charge, related predominantly to tools and inventory in our portfolio used to support deepwater drilling and operations.

"Compared to the second quarter, ROV adjusted operating income was down substantially, due to a 4% reduction in revenue per day-on-hire and 6% fewer days utilized.  For the third quarter, ROV adjusted operating income and EBITDA margins were 10% and 36%, respectively, compared to (19)% and 16% on an unadjusted basis.

"At the end of September, we had 279 vehicles in our fleet and utilization for the quarter was 52%.  The 39 ROVs retired worked a total of 349 days in the third quarter; pro forma quarterly utilization, reflecting these vehicles as if they had been retired effective as of the beginning of the quarter was 58%.

"We held our share of the contracted floating drill support market with 56% of the 162 contracted rigs.  In light of the current shrinking available drill support market, we remain focused on maintaining our ROV market share on contracted rigs and the rigs most likely to return to work.  We are also actively working with vessel owners to increase the number of ROVs onboard third-party vessels.

"Sequentially, Subsea Products operating income, on an adjusted basis, declined as expected, due to a combination of lower pricing in our Service and Rental business unit, and lower margins on Manufactured Products as we processed backlog and new orders with lower pricing.  Our Subsea Products backlog at September 30, 2016 was $457 million, compared to our June 30, 2016 backlog of $503 million.  The backlog decline was primarily related to our Service and Rental business unit.  We expect our Subsea Products operating margin to further weaken into the low single-digit territory on considerable backlog pricing degradation, lower throughput, and softer demand for short-cycle services and rentals.  Our book-to-bill ratio for the third quarter was 0.71, and year-to-date it was 0.64.

"Compared to the second quarter, Subsea Projects operating income was higher despite a decline in revenue, as a result of some seasonal increase for diving services and survey work in the Gulf of Mexico and a reduction of our vessel fixed costs when the Olympic Intervention IV charter obligation expired in July.  Asset Integrity operating income improved, primarily as a result of a smaller workforce, and due to the fact that the second quarter results included a significant bad debt expense.  Advanced Technologies operating income was down slightly on flat revenues.  Unallocated Expenses were slightly lower.

"Looking forward, we believe our fourth quarter results will be considerably lower than our adjusted third quarter results due to a continuation of weak demand for our services and products, exacerbated by seasonality.  We expect sequentially lower operating income from each of our oilfield business segments, and slightly improved results from our non-oilfield segment Advanced Technologies.

"With limited visibility, our outlook for 2017 can be characterized as marginally profitable at the operating income level on a consolidated basis.  We expect the largest decline in profitability, year over year, to occur in Subsea Products and ROVs.  Of course, we intend to continue managing our operations to optimize returns by tailoring costs and resources to match our current demand profile as we prepare for the industry recovery we expect.

"Today we also announced that we have reduced our quarterly dividend to $0.15 per share.  While our ability to generate substantial free cash flow remains strong, our balance sheet is very sound, and we have ample liquidity, we believe it was prudent to lower our cash distribution to shareholders to a sustainable level, in light of the projected low level of offshore activity through 2017.

"We remain committed to growing the company organically and through bolt-on acquisitions.  Our recent purchase of the assets of Blue Ocean Technologies, LLC underscores our strategy of increasing our services and products offerings focused on the production phase of the offshore oilfield life cycle.  We believe this strategy will position Oceaneering well for the eventual offshore and subsea market upcycle we expect."

This release contains "forward-looking statements" as defined in the Private Securities Litigation Reform Act of 1995, including, without limitation, statements as to the expectations, beliefs and future expected business, financial performance and prospects of the Company. More specifically, the forward-looking statements in this press release include the statements concerning Oceaneering's: expectation to continue to focus on maintaining ROV market share on contracted rigs and rigs most likely to return to work; expectation to actively work with vessel owners to increase the number of ROVs onboard third-party vessels; statements about backlog, to the extent it may be an indicator of future revenue or profitability; expectation about Subsea Products' margins; outlook for the fourth quarter of 2016 and for 2017 and expected contributions of its segments to the operating results; operating strategy; expectation for an industry recovery; and belief that its strategy to grown the company organically and through bolt-on acquisitions positions it well for the eventual offshore and subsea market cycle recovery. The forward-looking statements included in this release are based on our current expectations and are subject to certain risks, assumptions, trends and uncertainties that could cause actual results to differ materially from those indicated by the forward-looking statements. Among the factors that could cause actual results to differ materially include backlog, costs, capital expenditures, future earnings, capital allocation strategies, dividend levels, sustainability of dividend levels, liquidity, competitive position, financial flexibility, debt levels, forecasts or expectations regarding business outlook; growth for Oceaneering as a whole and for each of its segments (and for specific products or geographic areas within each segment); factors affecting the level of activity in the oil and gas industry; supply and demand of drilling rigs; oil and natural gas demand and production growth; oil and natural gas prices; fluctuations in currency markets worldwide; the loss of major contracts or alliances; future global economic conditions; and future results of operations. For a more complete discussion of these risk factors, please see Oceaneering's latest annual report on Form 10-K and quarterly reports on Form 10-Q filed with the Securities and Exchange Commission.

Oceaneering is a global provider of engineered services and products, primarily to the offshore oil and gas industry, with a focus on deepwater applications.  Through the use of its applied technology expertise, Oceaneering also serves the defense, entertainment, and aerospace industries.

For more information on Oceaneering, please visit www.oceaneering.com.

Contact:
Suzanne Spera
Director, Investor Relations
Oceaneering International, Inc.
713-329-4707
investorrelations@oceaneering.com

 





















OCEANEERING INTERNATIONAL, INC. AND SUBSIDIARIES





















CONDENSED CONSOLIDATED BALANCE SHEETS






































Sep 30, 2016


Dec 31, 2015
















(in thousands)

ASSETS





Current Assets (including cash and cash equivalents of $441,625 and $385,235)


$

1,359,268



$

1,517,493



Net Property and Equipment

1,166,971



1,266,731



Other Assets


711,331



645,312





TOTAL ASSETS


$

3,237,570



$

3,429,536






















LIABILITIES AND SHAREHOLDERS' EQUITY






Current Liabilities


$

501,073



$

615,956



Long-term Debt


802,256



795,836



Other Long-term Liabilities


362,461



439,010



Shareholders' Equity


1,571,780



1,578,734





TOTAL LIABILITIES AND SHAREHOLDERS' EQUITY


$

3,237,570



$

3,429,536






















 

CONDENSED CONSOLIDATED STATEMENTS OF OPERATIONS
































For the Three Months Ended


For the Nine Months Ended












Sep 30, 2016


Sep 30, 2015


Jun 30, 2016


Sep 30, 2016


Sep 30, 2015












(in thousands, except per share amounts)






















Revenue

$

549,275



$

743,613



$

625,539



$

1,783,158



$

2,340,688



Cost of services and products

513,832



575,300



530,306



1,555,002



1,841,381




Gross Margin

35,443



168,313



95,233



228,156



499,307



Selling, general and administrative expense

47,299



54,849



56,853



153,533



171,253




Income (loss) from Operations

(11,856)



113,464



38,380



74,623



328,054



Interest income

684



229



1,442



2,421



436



Interest expense

(6,325)



(6,396)



(6,207)



(18,924)



(18,696)



Equity earnings (losses) of unconsolidated affiliates

(246)



1,567



263



543



1,313



Other income (expense), net

570



(9,099)



(1,405)



(6,823)



(14,883)




Income before Income Taxes

(17,173)



99,765



32,473



51,840



296,224



Provision for income taxes (benefit)

(5,375)



31,226



10,164



16,226



92,718




Net Income (loss)

$

(11,798)



$

68,539



$

22,309



$

35,614



$

203,506






















Weighted average diluted shares outstanding

98,061



98,185



98,424



98,384



98,991


Diluted Earnings (Loss) per Share

$

(0.12)



$

0.70



$

0.23



$

0.36



$

2.06























The above Condensed Consolidated Balance Sheets and Condensed Consolidated Statements of Operations should be read in conjunction with the Company's latest Annual Report on Form 10-K and Quarterly Report on Form 10-Q.

 

SEGMENT INFORMATION







For the Three Months Ended


For the Nine Months Ended







Sep 30, 2016


Sep 30, 2015


Jun 30, 2016


Sep 30, 2016


Sep 30, 2015







($ in thousands)












Remotely Operated Vehicles


Revenue



$

126,507



$

198,426



$

139,641



$

413,769



$

634,299



Gross Margin



$

(16,288)



$

60,681



$

26,925



$

45,959



$

202,124


Operating Income (Loss)



$

(23,845)



$

52,417



$

18,020



$

21,162



$

175,893


Operating Income (Loss) %



(19)

%


26

%


13

%


5

%


28

%


Days available



29,126



31,025



28,959



86,904



91,621



Days utilized



15,156



21,229



16,057



47,218



65,078



Utilization %



52

%


68

%


55

%


54

%


71

%
















Subsea Products


Revenue



$

157,269



$

220,039



$

190,897



$

542,978



$

700,825



Gross Margin



$

20,423



$

64,078



$

42,728



$

119,287



$

196,310


Operating Income



$

6,109



$

46,079



$

25,121



$

71,870



$

138,379


Operating Income %



4

%


21

%


13

%


13

%


20

%

Backlog at end of period



$

457,000



$

736,000



$

503,000



$

457,000



$

736,000

















Subsea Projects


Revenue



$

110,799



$

147,191



$

138,662



$

378,883



$

473,087



Gross Margin



$

19,321



$

34,830



$

14,317



$

45,147



$

98,719


Operating Income



$

15,029



$

28,841



$

10,237



$

32,055



$

81,724


Operating Income %



14

%


20

%


7

%


8

%


17

%
















Asset Integrity



Revenue



$

71,995



$

95,609



$

73,864



$

215,459



$

289,611



Gross Margin



$

11,591



$

15,009



$

10,096



$

29,030



$

39,558


Operating Income (Loss)



$

4,725



$

8,549



$

(805)



$

4,354



$

18,150


Operating Income (Loss) %



7

%


9

%


(1)

%


2

%


6

%
















Advanced Technologies


Revenue



$

82,705



$

82,348



$

82,475



$

232,069



$

242,866



Gross Margin



$

9,665



$

6,974



$

10,600



$

26,092



$

27,319


Operating Income



$

4,357



$

1,635



$

5,528



$

10,478



$

12,922


Operating Income %



5

%


2

%


7

%


5

%


5

%
















Unallocated Expenses












Gross Margin



$

(9,269)



$

(13,259)



$

(9,433)



$

(37,359)



$

(64,723)


Operating Income



$

(18,231)



$

(24,057)



$

(19,721)



$

(65,296)



$

(99,014)















TOTAL



Revenue



$

549,275



$

743,613



$

625,539



$

1,783,158



$

2,340,688



Gross Margin



$

35,443



$

168,313



$

95,233



$

228,156



$

499,307


Operating Income (Loss)



$

(11,856)



$

113,464



$

38,380



$

74,623



$

328,054


Operating Income (Loss) %



(2)

%


15

%


6

%


4

%


14

%
















 

SELECTED CASH FLOW INFORMATION


















For the Three Months Ended


For the Nine Months Ended







Sep 30, 2016


Sep 30, 2015


Jun 30, 2016


Sep 30, 2016


Sep 30, 2015







($ in thousands)













Capital expenditures, including acquisitions



$

32,945



$

44,428



$

31,738



$

85,889



$

369,187














Depreciation and Amortization:












Oilfield













Remotely Operated Vehicles



$

43,705



$

35,094



$

34,026



$

111,415



$

107,236



Subsea Products



14,205



12,681



12,952



39,964



38,247



Subsea Projects



8,575



9,782



8,353



25,447



24,140



Asset Integrity



5,980



2,663



2,843



11,736



8,222


Total Oilfield



72,465



60,220



58,174



188,562



177,845


Advanced Technologies



789



618



806



2,329



1,879


Unallocated Expenses



946



1,184



999



3,069



3,784








$

74,200



$

62,022



$

59,979



$

193,960



$

183,508

















 

RECONCILIATION OF NON-GAAP TO GAAP FINANCIAL INFORMATION

In addition to financial results determined in accordance with U.S. generally accepted accounting principles ("GAAP"), this Press Release also includes non-GAAP financial measures (as defined under SEC Regulation G).  We have included Adjusted Net Income and Diluted Earnings per Share, each of which excludes the effects of certain specified items, as set forth in the tables that follow.  As a result, these amounts are non-GAAP financial measures.  We believe these are useful measures for investors to review because they provide consistent measures of the underlying results of our ongoing business.  Furthermore, our management uses these measures as measures of the performance of our operations.  We have also included disclosures of Earnings Before Interest, Taxes, Depreciation and Amortization (EBITDA), EBITDA Margins and Free Cash Flow, as well as the following by segment:  Adjusted Operating Income and Margins, EBITDA, Adjusted EBITDA and Adjusted EBITDA Margins.  We define EBITDA margin as EBITDA divided by revenue.  Adjusted EBITDA and Adjusted EBITDA Margins as well as Adjusted Operating Income and Margin and related information by segment exclude the effects of certain specified items, as set forth in the tables that follow.  EBITDA and EBITDA margins, Adjusted EBITDA and Adjusted EBITDA margins, and Adjusted Operating Income and Margin and related information by segment are each non-GAAP financial measures.  We define Free Cash Flow as cash flow provided by operating activities less organic capital expenditures (i.e., purchases of property and equipment other than those in business acquisitions).  We have included these disclosures in this press release because EBITDA,  EBITDA margins and Free Cash Flow are widely used by investors for valuation and comparing our financial performance with the performance of other companies in our industry, and the adjusted amounts thereof (as well as Adjusted Operating Income and Margin by Segment) provide more consistent measures than the unadjusted amounts.  Furthermore, our management uses these measures for purposes of evaluating our financial performance.  Our presentation of EBITDA, EBITDA margins and Free Cash Flow (and the Adjusted amounts thereof) may not be comparable to similarly titled measures other companies report.  Non-GAAP financial measures should be viewed in addition to and not as substitutes for our reported operating results, cash flows or any other measure prepared and reported in accordance with GAAP.   The tables that follow provide reconciliations of the non-GAAP measures used in this press release to the most directly comparable GAAP measures.

 

RECONCILIATION OF NON-GAAP TO GAAP FINANCIAL INFORMATION

(continued)
















Adjusted Net Income and Diluted Earnings per Share (EPS)
















For the Three Months Ended





Sep 30, 2016


Sep 30, 2015





Net Income


Diluted EPS


Net Income


Diluted EPS





(in thousands, except per share amounts)










Net Income (Loss) and Diluted EPS as reported in accordance with GAAP


$

(11,798)



$

(0.12)



$

68,539



$

0.70


Adjustments for the effects of:










Inventory write-downs


30,490









Restructuring expenses






11,712





Fixed asset write-offs


13,790









Foreign currency (gains) losses


(643)





9,155




Total pre tax adjustments


43,637





20,867





Tax effect


15,273





7,303




Total adjustments after tax


28,364





13,564






Adjusted amounts


$

16,566



$

0.17



$

82,103



$

0.84





















For the Nine Months Ended





Sep 30, 2016


Sep 30, 2015





Net Income


Diluted EPS


Net Income


Diluted EPS





(in thousands, except per share amounts)










Net Income and Diluted EPS as reported in accordance with GAAP


$

35,614



$

0.36



$

203,506



$

2.06


Adjustments for the effects of:










Inventory write-downs


30,490





9,025





Restructuring expenses






11,712





Allowance for bad debts


5,569









Fixed asset write-offs


13,790









Foreign currency losses


6,459





14,422




Total pre tax adjustments


56,308





35,159





Tax effect


19,708





12,306




Total adjustments after tax


36,600





22,853






Adjusted amounts


$

72,214



$

0.73



$

226,359



$

2.29















Notes:









The incremental applicable income tax rate used for each period presented is 35%.



Weighted average number of diluted shares in each period presented is the same for each adjusting item as used in accordance with GAAP for that period, except for the three-month period ended September 30, 2016, where we used 98,444,000 instead of the GAAP shares of 98,061,000, as our share equivalents became dilutive based on the amount of adjusted net income.

 

RECONCILIATIONS OF NON-GAAP TO GAAP FINANCIAL INFORMATION

(continued)













EBITDA and EBITDA Margins




















For the Three Months Ended


For the Nine Months Ended


For the Year Ended





Sep 30, 2016


Sep 30, 2015


Jun 30, 2016


Sep 30, 2016


Sep 30, 2015


Dec 31, 2015





($ in thousands)
















Net Income (Loss)

$

(11,798)



$

68,539



$

22,309



$

35,614



$

203,506



$

231,011


Depreciation and Amortization

74,200



62,022



59,979



193,960



183,508



241,235




Subtotal

62,402



130,561



82,288



229,574



387,014



472,246


Interest Expense, net of Interest Income

5,641



6,167



4,765



16,503



18,260



24,443


Amortization included in Interest Expense

(287)



(266)



(286)



(860)



(797)



(1,077)


Provision for Income Taxes (Benefit)

(5,375)



31,226



10,164



16,226



92,718



105,250




EBITDA

$

62,381



$

167,688



$

96,931



$

261,443



$

497,195



$

600,862

















Revenue

$

549,275



$

743,613



$

625,539



$

1,783,158



$

2,340,688



$

3,062,754

















EBITDA margin %

11

%


23

%


15

%


15

%


21

%


20

%
















 

Free Cash Flow






















For the Nine Months Ended





Sep 30, 2016


Sep 30, 2015





(in thousands)

Net income

$

35,614



$

203,506


Depreciation and amortization

193,960



183,508


Other increases in cash from operating activities

33,176



(13,954)


Cash flow provided by operating activities

262,750



373,060


Purchases of  property and equipment

(83,389)



(139,208)


Free Cash Flow

$

179,361



$

233,852














 

RECONCILIATIONS OF NON-GAAP TO GAAP FINANCIAL INFORMATION

(continued)




Adjusted Operating Income and Margins by Segment






For the Three Months Ended September 30, 2016





Remotely Operated Vehicles


Subsea Products


Subsea Projects


Asset
Integrity


Advanced Tech.


Unalloc. Expenses


Total





(in thousands)

Operating income (loss) as reported in accordance with GAAP

$

(23,845)



$

6,109



$

15,029



$

4,725



$

4,357



$

(18,231)



$

(11,856)


Adjustments for the effects of:















Inventory write-downs

25,200



5,290











30,490



Fixed asset write-offs

10,840



2,950











13,790




Total of adjustments

36,040



8,240











44,280


Adjusted amounts

$

12,195



$

14,349



$

15,029



$

4,725



$

4,357



$

(18,231)



$

32,424



















Revenue

$

126,507



$

157,269



$

110,799



$

71,995



$

82,705





$

549,275


Operating income (loss) % as reported in accordance with GAAP

(19)

%


4

%


14

%


7

%


5

%




(2)

%

Operating income % using adjusted amounts

10

%


9

%


14

%


7

%


5

%




6

%






















For the Three Months Ended September 30, 2015





Remotely Operated Vehicles


Subsea Products


Subsea Projects


Asset
Integrity


Advanced Tech.


Unalloc. Expenses


Total





(in thousands)

Operating income as reported in accordance with GAAP

$

52,417



$

46,079



$

28,841



$

8,549



$

1,635



$

(24,057)



$

113,464


Adjustments for the effects of:















Restructuring expenses

4,047



3,706



634



2,766



173



386



11,712




Total of adjustments

4,047



3,706



634



2,766



173



386



11,712


Adjusted amounts

$

56,464



$

49,785



$

29,475



$

11,315



$

1,808



$

(23,671)



$

125,176



















Revenue

$

198,426



$

220,039



$

147,191



$

95,609



$

82,348





$

743,613


Operating income % as reported in accordance with GAAP

26

%


21

%


20

%


9

%


2

%




15

%

Operating income % using adjusted amounts

28

%


23

%


20

%


12

%


2

%




17

%


 

RECONCILIATIONS OF NON-GAAP TO GAAP FINANCIAL INFORMATION

(continued)




Adjusted Operating Income and Margins by Segment






For the Nine Months Ended September 30, 2016





Remotely Operated Vehicles


Subsea Products


Subsea Projects


Asset
Integrity


Advanced Tech.


Unalloc. Expenses


Total





(in thousands)

Operating income as reported in accordance with GAAP

$

21,162



$

71,870



$

32,055



$

4,354



$

10,478



$

(65,296)



$

74,623


Adjustments for the effects of:















Inventory write-downs

25,200



5,290











30,490



Allowance for bad debts

340



1,770



127



3,332







5,569



Fixed asset write-offs

10,840



2,950











13,790




Total of adjustments

36,380



10,010



127



3,332







49,849


Adjusted amounts

$

57,542



$

81,880



$

32,182



$

7,686



$

10,478



$

(65,296)



$

124,472



















Revenue

$

413,769



$

542,978



$

378,883



$

215,459



$

232,069





$

1,783,158


Operating income % as reported in accordance with GAAP

5

%


13

%


8

%


2

%


5

%




4

%

Operating income % using adjusted amounts

14

%


15

%


8

%


4

%


5

%




7

%






















For the Nine Months Ended September 30, 2015





Remotely Operated Vehicles


Subsea Products


Subsea Projects


Asset
Integrity


Advanced Tech.


Unalloc. Expenses


Total





(in thousands)

Operating income as reported in accordance with GAAP

$

175,893



$

138,379



$

81,724



$

18,150



$

12,922



$

(99,014)



$

328,054


Adjustments for the effects of:















Inventory write-downs



9,025











9,025



Restructuring expenses

4,047



3,706



634



2,766



173



386



11,712




Total of adjustments

4,047



12,731



634



2,766



173



386



20,737


Adjusted amounts

$

179,940



$

151,110



$

82,358



$

20,916



$

13,095



$

(98,628)



$

348,791



















Revenue

$

634,299



$

700,825



$

473,087



$

289,611



$

242,866





$

2,340,688


Operating income % as reported in accordance with GAAP

28

%


20

%


17

%


6

%


5

%




14

%

Operating income % using adjusted amounts

28

%


22

%


17

%


7

%


5

%




15

%


 

RECONCILIATIONS OF NON-GAAP TO GAAP FINANCIAL INFORMATION

(continued)




EDITDA and Adjusted EBITDA and Margins by Segment






For the Three Months Ended September 30, 2016





Remotely Operated Vehicles


Subsea Products


Subsea Projects


Asset
Integrity


Advanced Tech.


Unallocated Expenses and other


Total





(in thousands)

Operating income as reported in accordance with GAAP

$

(23,845)



$

6,109



$

15,029



$

4,725



$

4,357



$

(18,231)



$

(11,856)


Adjustments for the effects of:















Depreciation and amortization

43,705



14,205



8,575



5,980



789



946



74,200



Other pre-tax











37



37



EBITDA

19,860



20,314



23,604



10,705



5,146



(17,248)



62,381


Adjustments for the effects of:















Inventory write-downs

25,200



5,290











30,490




Total of adjustments

25,200



5,290











30,490


Adjusted EBITDA

$

45,060



$

25,604



$

23,604



$

10,705



$

5,146



$

(17,248)



$

92,871



















Revenue

$

126,507



$

157,269



$

110,799



$

71,995



$

82,705





$

549,275


Operating income (loss) % as reported in accordance with GAAP

(19)

%


4

%


14

%


7

%


5

%




(2)

%

EBITDA Margin

16

%


13

%


21

%


15

%


6

%




11

%

Adjusted EBITDA Margin

36

%


16

%


21

%


15

%


6

%




17

%






















For the Three Months Ended September 30, 2015





Remotely Operated Vehicles


Subsea Products


Subsea Projects


Asset
Integrity


Advanced Tech.


Unallocated Expenses and other


Total





(in thousands)

Operating income as reported in accordance with GAAP

$

52,417



$

46,079



$

28,841



$

8,549



$

1,635



$

(24,057)



$

113,464


Adjustments for the effects of:















Depreciation and amortization

35,094



12,681



9,782



2,663



618



1,184



62,022



Other pre-tax











(7,798)



(7,798)



EBITDA

87,511



58,760



38,623



11,212



2,253



(30,671)



167,688


Adjustments for the effects of:















Restructuring expenses

4,047



3,706



634



2,766



173



386



11,712




Total of adjustments

4,047



3,706



634



2,766



173



386



11,712


Adjusted EBITDA

$

91,558



$

62,466



$

39,257



$

13,978



$

2,426



$

(30,285)



$

179,400



















Revenue

$

198,426



$

220,039



$

147,191



$

95,609



$

82,348





$

743,613


Operating income % as reported in accordance with GAAP

26

%


21

%


20

%


9

%


2

%




15

%

EBITDA Margin

44

%


27

%


26

%


12

%


3

%




23

%

Adjusted EBITDA Margin

46

%


28

%


27

%


15

%


3

%




24

%

 

RECONCILIATIONS OF NON-GAAP TO GAAP FINANCIAL INFORMATION

(continued)




EDITDA and Adjusted EBITDA and Margins by Segment






For the Nine Months Ended September 30, 2016





Remotely Operated Vehicles


Subsea Products


Subsea Projects


Asset
Integrity


Advanced Tech.


Unallocated Expenses and other


Total





(in thousands)

Operating income as reported in accordance with GAAP

$

21,162



$

71,870



$

32,055



$

4,354



$

10,478



$

(65,296)



$

74,623


Adjustments for the effects of:















Depreciation and amortization

111,415



39,964



25,447



11,736



2,329



3,069



193,960



Other pre-tax











(7,140)



(7,140)



EBITDA

132,577



111,834



57,502



16,090



12,807



(69,367)



261,443


Adjustments for the effects of:















Inventory write-downs

25,200



5,290











30,490



Allowance for bad debts

340



1,770



127



3,332







5,569




Total of adjustments

25,540



7,060



127



3,332







36,059


Adjusted EBITDA

$

158,117



$

118,894



$

57,629



$

19,422



$

12,807



$

(69,367)



$

297,502



















Revenue

$

413,769



$

542,978



$

378,883



$

215,459



$

232,069





$

1,783,158


Operating income % as reported in accordance with GAAP

5

%


13

%


8

%


2

%


5

%




4

%

EBITDA Margin

32

%


21

%


15

%


7

%


6

%




15

%

Adjusted EBITDA Margin

38

%


22

%


15

%


9

%


6

%




17

%






















For the Nine Months Ended September 30, 2015





Remotely Operated Vehicles


Subsea Products


Subsea Projects


Asset
Integrity


Advanced Tech.


Unallocated Expenses and other


Total





(in thousands)

Operating income as reported in accordance with GAAP

$

175,893



$

138,379



$

81,724



$

18,150



$

12,922



$

(99,014)



$

328,054


Adjustments for the effects of:















Depreciation and amortization

107,236



38,247



24,140



8,222



1,879



3,784



183,508



Other pre-tax











(14,367)



(14,367)



EBITDA

283,129



176,626



105,864



26,372



14,801



(109,597)



497,195


Adjustments for the effects of:















Inventory write-downs



9,025











9,025



Restructuring expenses

4,047



3,706



634



2,766



173



386



11,712




Total of adjustments

4,047



12,731



634



2,766



173



386



20,737


Adjusted EBITDA

$

287,176



$

189,357



$

106,498



$

29,138



$

14,974



$

(109,211)



$

517,932



















Revenue

$

634,299



$

700,825



$

473,087



$

289,611



$

242,866





$

2,340,688


Operating income % as reported in accordance with GAAP

28

%


20

%


17

%


6

%


5

%




14

%

EBITDA Margin

45

%


25

%


22

%


9

%


6

%




21

%

Adjusted EBITDA Margin

45

%


27

%


23

%


10

%


6

%




22

%

 

To view the original version on PR Newswire, visit:http://www.prnewswire.com/news-releases/oceaneering-reports-third-quarter-2016-results-300353117.html

SOURCE Oceaneering International, Inc.

Market News and Data brought to you by Benzinga APIs
Comments
Loading...
Posted In: Press Releases
Benzinga simplifies the market for smarter investing

Trade confidently with insights and alerts from analyst ratings, free reports and breaking news that affects the stocks you care about.

Join Now: Free!