Renasant Corporation Announces 2016 First Quarter Earnings; Increases Quarterly Cash Dividend

TUPELO, Miss., April 26, 2016 /PRNewswire/ -- Renasant Corporation RNST (the "Company") today announced financial results for the first quarter of 2016. Net income for the first quarter of 2016 was $21.2 million, or basic earnings per share ("EPS") of $0.53 and diluted EPS of $0.52, as compared to $15.2 million, or basic and diluted EPS of $0.48, for the first quarter of 2015.  Excluding the impact of after-tax merger and conversion expenses incurred during each quarter, basic and diluted EPS were $0.54 for the first quarter of 2016, as compared to basic and diluted EPS of $0.49 for the first quarter of 2015.

On April 26, 2016, the Board of Directors of the Company approved the payment of a quarterly cash dividend of eighteen cents ($0.18) per share to be paid June 30, 2016, to shareholders of record as of June 15, 2016.  The per share dividend represents an increase of $.01, or 5.88%, from the dividend paid in the previous quarter. 

For the first quarter of 2016, the Company's return on average assets and return on average equity were 1.07% and 8.12%, respectively, as compared to 1.06% and 8.59%, respectively, for the first quarter of 2015.  The Company's 2016 first quarter return on average tangible assets and return on average tangible equity were 1.20% and 15.58%, respectively, as compared to 1.18% and 15.45%, respectively, for the first quarter of 2015.

On April 1, 2016, the Company completed its previously-announced acquisition of KeyWorth Bank ("KeyWorth"), a Georgia state bank headquartered in Atlanta, Georgia, in an all-stock merger. As of the acquisition date, KeyWorth operated six offices in the Atlanta metropolitan area and had approximately $399 million in assets, which included approximately $284 million in total loans and approximately $347 million in total deposits.  The acquired operations of KeyWorth are not included in the financial information in this release.  

"Our first quarter 2016 financial results reflect a strong start to what we expect to be a great year. We are fortunate to operate in economically vibrant markets, and our team is focused on capitalizing on opportunities throughout our footprint.  These results include our successful completion of the Heritage acquisition, an annualized linked quarter non-acquired loan growth of 25.62% and a continuation of improving returns on profitability metrics as our return on average tangible assets was 1.20%, and our return on average tangible equity was 15.58%," said Renasant Chairman and Chief Executive Officer, E. Robinson McGraw.  "Additionally, we are pleased to announce an increase to our quarterly dividend which boosts our annual cash dividend from $0.68 to $0.72."

The following table presents the Company's profitability metrics for the first quarter of 2016, including and excluding the impact of after-tax merger and conversion expenses:


As

Reported


Excluding

Merger

Expenses

Return on average assets

1.07%


1.10%

Return on average tangible assets

1.20%


1.23%

Return on average equity

8.12%


8.34%

Return on average tangible equity

15.58%


16.00%

 

Total assets as of March 31, 2016, were approximately $8.15 billion, as compared to $5.88 billion as of March 31, 2015, and $7.93 billion on a linked quarter basis.

Total deposits were $6.43 billion at March 31, 2016, as compared to $4.94 billion at March 31, 2015, and $6.22 billion at December 31, 2015. The Company's cost of funds was 37 basis points for the first quarter of 2016, as compared to 43 basis points for the same quarter in 2015, and 32 basis points for the quarter ended December 31, 2015.  The Company's noninterest-bearing deposits averaged approximately $1.32 billion, or 20.99% of average deposits, for the first quarter of 2016, as compared to $932 million, or 19.12% of average deposits, for the first quarter of 2015, and $1.32 billion, or 21.36% of average deposits, for the quarter ended December 31, 2015.

Total loans, including loans acquired in the Heritage Financial Group, Inc. ("Heritage"), and First M&F Corporation ("First M&F") acquisitions or in FDIC-assisted transactions (collectively referred to as "acquired loans"), were approximately $5.57 billion at March 31, 2016, as compared to $3.95 billion at March 31, 2015, and $5.41 billion on a linked quarter basis.  Excluding acquired loans, loans grew 24.44% to $4.07 billion at March 31, 2016, as compared to $3.27 billion at March 31, 2015.  On a linked quarter basis, non-acquired loans were $3.83 billion at December 31, 2015.

At March 31, 2016, the Company's Tier 1 leverage capital ratio was 9.19%, its Tier 1 risk-based capital ratio was 11.38%, and its total risk-based capital ratio was 12.17%. The Company's common equity Tier 1 capital ratio was 9.88% at March 31, 2016. In all capital ratio categories, the Company's regulatory capital ratios continued to be in excess of the regulatory minimums required to be classified as "well-capitalized." The Company's tangible common equity ratio was 7.52% as of March 31, 2016.

Net interest income was $70.1 million for the first quarter of 2016, as compared to approximately $48.8 million for the first quarter of 2015. Net interest margin was 4.21% for the first quarter of 2016, compared to 4.02% for the first quarter of 2015 and 4.33% on a linked quarter basis. Additional interest income recognized in connection with the acceleration of pay downs and payoffs from acquired loans was $1.6 million in the first quarter of 2016, and increased net interest margin 11 basis points compared to $590 thousand and a 5 basis point increase in net interest margin in the same period in 2015.  The Company increased net interest margin by 21 basis points after recognizing $3.61 million in accelerated accretion in the fourth quarter of 2015.

The Company's noninterest income is derived from diverse lines of business which primarily consist of originations and sales of mortgage loans, wealth management and insurance revenue sources along with income from deposit and loan products.  Total noninterest income was $33.3 million for the first quarter of 2016, as compared to approximately $21.9 million for the first quarter of 2015, and $31.4 million for the fourth quarter of 2015.  The Company's overall growth in noninterest income for the first quarter, as compared to the same period in the prior year, is primarily attributable to the Heritage acquisition and increases in the sales of mortgage loans that we originate.

Noninterest expense was $69.8 million for the first quarter of 2016, as compared to approximately $47.3 million for the first quarter of 2015, and $70.7 million on a linked quarter basis.  The Company recorded merger and conversion expenses of approximately $948 thousand and $478 thousand during the first quarter of 2016 and 2015, respectively, and $1.9 million in the fourth quarter of 2015.

Annualized net charge-offs as a percentage of average loans, including acquired loans, declined to 10 basis points for the first quarter of 2016, as compared to 11 basis points for the first quarter of 2015. The Company recorded a provision for loan losses of $1.8 million for the first quarter of 2016, as compared to $1.1 million for the first quarter of 2015.

Nonperforming assets consists of loans 90 days or more past due, nonaccrual loans and other real estate owned ("OREO").  The following table provides details of the Company's nonperforming assets as of the dates presented (in thousands):


March 31, 2016


December 31, 2015


March 31, 2015

Not Acquired

$       26,995


$       27,958


$        35,647

Acquired and Subject to

  Loss Sharing Agreements

 

8,424


 

9,746


 

22,365

Acquired and Not Subject to

  Loss Sharing Agreements

 

42,224


 

43,125


 

21,889

Total

$       77,643


$       80,829


$        79,901

 

Since the nonperforming assets acquired in previous acquisitions or in connection with FDIC- assisted transactions (collectively referred to as "acquired nonperforming assets") were recorded at fair value at the time of acquisition or are subject to loss-share agreements with the FDIC, which significantly mitigates the Company's actual loss, the remaining information in this release on nonperforming loans, OREO and the related asset quality ratios excludes these acquired nonperforming assets. 

The Company's nonperforming loans (loans 90 days or more past due and nonaccrual loans) were $14.2 million as of March 31, 2016, as compared to $18.9 million as of March 31, 2015, and $15.0 million at December 31, 2015. Nonperforming loans as a percentage of total loans were 0.35% as of March 31, 2016, as compared to 0.58% as of March 31, 2015, and 0.39% as of December 31, 2015.

The allowance for loan losses totaled $42.9 million at March 31, 2016, as compared to $42.3 million as of March 31, 2015, and $42.4 million as of December 31, 2015. The allowance for loan losses as a percentage of loans was 1.05% as of March 31, 2016, as compared to 1.29% as of March 31, 2015, and 1.11% as of December 31, 2015.

The Company's coverage ratio, or its allowance for loan losses as a percentage of nonperforming loans, was 302.14% as of March 31, 2016, as compared to 223.68% as of March 31, 2015, and 283.46% as of December 31, 2015.   Loans 30 to 89 days past due as a percentage of total loans were 0.17% at March 31, 2016, as compared to 0.37% at March 31, 2015, and 0.19% at December 31, 2015.

OREO was $12.8 million as of March 31, 2016, as compared to $16.7 million as of March 31, 2015, and $13.0 million at December 31, 2015. The Company continues to proactively market the properties held in OREO as it sold approximately $628 thousand of OREO during the first quarter of 2016, and had $1.1 million in sales during the fourth quarter of 2015.

CONFERENCE CALL INFORMATION:

The Company will hold executive management's quarterly webcast and conference call with analysts on Wednesday, April 27, 2016, at 10:00 AM Eastern Time (9:00 AM Central Time).

The webcast can be accessed through Renasant's investor relations website at www.renasant.com or http://services.choruscall.com/links/rnst160427. To access the conference via telephone, dial 1-877-513-1143 in the United States and request the Renasant Corporation First Quarter Earnings Webcast and Conference Call. International participants should dial 1-412-902-4145 to access the conference call.

The webcast will be archived on www.renasant.com beginning one hour after the call and will remain accessible for one year.  Replays can also be accessed via telephone by dialing 1-877-344-7529 in the United States and entering conference number 10084127 or by dialing 1-412-317-0088 internationally and entering the same conference number. Telephone replay access is available until May 11, 2016.

ABOUT RENASANT CORPORATION:

Renasant Corporation is the parent of Renasant Bank, a 112-year-old financial services institution. Renasant has assets of approximately $8.15 billion and operates more than 175 banking, mortgage, financial services and insurance offices in Mississippi, Tennessee, Alabama, Florida and Georgia.

NOTE TO INVESTORS:

This news release may contain, or incorporate by reference, statements which may constitute "forward-looking statements" within the meaning of Section 27A of the Securities Act of 1933, as amended, and Section 21E of the Securities Exchange Act of 1934, as amended.  Such forward looking statements usually include words such as "expects," "projects," "anticipates," "believes," "intends," "estimates," "strategy," "plan," "potential," "possible" and other similar expressions. 

Prospective investors are cautioned that any such forward-looking statements are not guarantees for future performance and involve risks and uncertainties, and that actual results may differ materially from those contemplated by such forward-looking statements.  Important factors currently known to management that could cause actual results to differ materially from those in forward-looking statements include significant fluctuations in interest rates, inflation, economic recession, significant changes in the federal and state legal and regulatory environment, significant underperformance in our portfolio of outstanding loans, and competition in our markets. We undertake no obligation to update or revise forward-looking statements to reflect changed assumptions, the occurrence of unanticipated events or changes to future operating results over time.

NON-GAAP FINANCIAL MEASURES:

In addition to results presented in accordance with generally accepted accounting principles in the United States of America (GAAP), this press release contains certain non-GAAP financial measures.  These non-GAAP financial measures adjust GAAP financial measures to exclude intangible assets, which the Company's management uses when evaluating capital utilization and adequacy.  In addition, the Company believes that these non-GAAP financial measures facilitate the making of period-to-period comparisons and are meaningful indications of its operating performance particularly because these measures are widely used by industry analysts for companies with merger and acquisition activities.  Also, because intangible assets such as goodwill and the core deposit intangible can vary extensively from company to company and are excluded from the calculation of a financial institution's regulatory capital, the Company believes that the presentation of this non-GAAP financial information allows readers to more easily compare the Company's results to information provided in other regulatory reports and the results of other companies.

The specific non-GAAP financial measures used are return on average tangible shareholders' equity, return on average tangible assets and the ratio of tangible equity to tangible assets (commonly referred to as the "tangible capital ratio").  The presentation of this non-GAAP financial information is not intended to be considered in isolation or as a substitute for any measure prepared in accordance with GAAP.  Investors should note that, because there are no standardized definitions for the calculations as well as the results, the Company's calculations may not be comparable to other similarly titled measures presented by other companies. Also, there may be limits in the usefulness of these measures to investors.  As a result, the Company encourages readers to consider its consolidated financial statements in their entirety and not to rely on any single financial measure.

Reconciliations of these non-GAAP financial measures to the most directly comparable GAAP financial measures are included in the table at the end of this release under the caption "Reconciliation of GAAP to Non-GAAP."  

RENASANT CORPORATION



















(Unaudited)





















(Dollars in thousands, except per share data)


































Q1 2016 -


For the Three Months Ending






2016


2015


Q4 2015


March 31,






First


Fourth


Third


Second


First


Percent






Percent

Statement of earnings



Quarter


Quarter


Quarter


Quarter


Quarter


Variance


2016


2015


Variance























Interest income - taxable equivalent basis


$          78,009


$          79,679


$          76,242


$            58,516


$          55,910


(2.10)


$          78,009


$             55,910


39.53























Interest income 




$          76,259


$          77,787


$          74,300


$            56,769


$          54,166


(1.96)


$          76,259


$             54,166


40.79

Interest expense




6,205


5,436


5,688


5,155


5,385


14.14


6,205


5,385


15.23


Net interest income



70,054


72,351


68,612


51,614


48,781


(3.18)


70,054


48,781


43.61























Provision for loan losses



1,800


1,750


750


1,175


1,075


2.86


1,800


1,075


67.44


Net interest income after provision


68,254


70,601


67,862


50,439


47,706


(3.33)


68,254


47,706


43.07























Service charges on deposit accounts


7,991


8,260


8,151


6,522


6,335


(3.26)


7,991


6,335


26.13

Fees and commissions on loans and deposits


4,331


4,437


4,388


3,571


3,695


(2.40)


4,331


3,695


17.19

Insurance commissions and fees



1,962


1,956


2,380


2,119


1,967


0.32


1,962


1,967


(0.24)

Wealth management revenue



2,891


2,609


2,833


2,210


2,156


10.84


2,891


2,156


34.12

Securities gains (losses) 



(71)


-


-


96


-


-


(71)


-


-

Mortgage banking income



11,915


11,702


11,893


6,791


5,429


1.83


11,915


5,429


119.48

Gain on SBA Loans



996


509


376


90


293


95.78


996


293


239.26

Other




3,287


1,969


2,058


1,480


1,995


66.88


3,287


1,995


64.77


Total noninterest income



33,302


31,442


32,079


22,879


21,870


5.92


33,302


21,870


52.28























Salaries and employee benefits



42,393


43,409


43,047


30,395


28,260


(2.34)


42,393


28,260


50.01

Data processing




4,158


4,003


3,819


3,199


3,230


3.88


4,158


3,230


28.73

Occupancy and equipment



7,998


7,887


7,493


5,360


5,550


1.41


7,998


5,550


44.10

Other real estate




957


697


862


954


532


37.21


957


532


79.95

Amortization of intangibles



1,697


1,751


1,804


1,238


1,275


(3.07)


1,697


1,275


33.07

Merger and conversion related expenses


948


1,923


7,746


1,468


478


(50.69)


948


478


98.55

Debt extinguishment penalty



-


-


-


-


-


-


-


-


-

Other




11,663


11,064


11,208


8,468


7,994


5.42


11,663


7,994


45.90


Total noninterest expense



69,814


70,734


75,979


51,082


47,319


(1.30)


69,814


47,319


47.54























Income before income taxes



31,742


31,309


23,962


22,236


22,257


1.38


31,742


22,257


42.62

Income taxes




10,526


10,149


7,741


6,842


7,017


3.71


10,526


7,017


50.00


Net income 




$          21,216


$          21,160


$          16,221


$            15,394


$          15,240


0.27


$          21,216


$             15,240


39.22























Basic earnings per share



$              0.53


$              0.53


$              0.40


$                0.49


$              0.48


-


$              0.53


$                 0.48


10.42

Diluted earnings per share



0.52


0.52


0.40


0.48


0.48


-


0.52


0.48


8.33























Average basic shares outstanding



40,324,475


40,276,441


40,265,941


31,626,059


31,576,275


0.12


40,324,475


31,576,275


27.70

Average diluted shares outstanding


40,559,145


40,539,151


40,518,413


31,865,172


31,815,710


0.05


40,559,145


31,815,710


27.48























Common shares outstanding



40,373,753


40,293,291


40,268,455


31,644,706


31,604,937


0.20


40,373,753


31,604,937


27.75

Cash dividend per common share



$              0.17


$              0.17


$              0.17


$                0.17


$              0.17


-


$              0.17


$                 0.17


-























Performance ratios




















Return on average shareholders' equity


8.12%


8.12%


6.33%


8.42%


8.59%




8.12%


8.59%



Return on average tangible shareholders' equity (1)


15.58%


15.84%


12.20%


14.89%


15.45%




15.58%


15.45%



Return on average assets



1.07%


1.06%


0.81%


1.06%


1.06%




1.07%


1.06%



Return on average tangible assets (2)


1.20%


1.19%


0.93%


1.17%


1.18%




1.20%


1.18%

























Net interest margin (FTE)



4.21%


4.33%


4.09%


4.17%


4.02%




4.21%


4.02%



Yield on earning assets (FTE)



4.57%


4.65%


4.42%


4.57%


4.45%




4.57%


4.45%



Cost of funding




0.37%


0.32%


0.33%


0.41%


0.43%




0.37%


0.43%



Average earning assets to average assets


86.21%


86.07%


86.64%


87.79%


87.49%




86.21%


87.49%



Average loans to average deposits


87.39%


86.22%


83.63%


81.93%


81.44%




87.39%


81.44%

























Noninterest income (less securities gains/




















losses) to average assets



1.64%


1.55%


1.59%


1.56%


1.50%




1.64%


1.50%



Noninterest expense (less debt prepayment penalties/




















merger-related expenses) to average assets


3.48%


3.46%


3.43%


3.40%


3.26%




3.48%


3.26%



Net overhead ratio




1.84%


1.91%


1.84%


1.84%


1.76%




1.84%


1.76%



Efficiency ratio (FTE) (4)



64.47%


63.76%


64.96%


63.61%


63.20%




64.47%


63.20%



 

 

RENASANT CORPORATION



















(Unaudited)





















(Dollars in thousands, except per share data)


































Q1 2016 -


For the Three Months Ending






2016


2015


Q4 2015


March 31,






First


Fourth


Third


Second


First


Percent






Percent

Average balances



Quarter


Quarter


Quarter


Quarter


Quarter


Variance


2016


2015


Variance

Total assets




$     7,961,700


$     7,898,803


$     7,897,769


$       5,847,539


$     5,821,756


0.80


$     7,961,700


$        5,821,756


36.76

Earning assets




6,863,905


6,798,474


6,842,452


5,133,567


5,093,224


0.96


6,863,905


5,093,224


34.77

Securities




1,103,504


1,117,322


1,143,577


999,962


989,743


(1.24)


1,103,504


989,743


11.49

Mortgage loans held for sale



217,200


268,096


398,480


87,435


50,918


(18.98)


217,200


50,918


326.57

Loans, net of unearned



5,482,167


5,341,943


5,223,273


3,978,514


3,969,244


2.62


5,482,167


3,969,244


38.12

Intangibles




473,852


473,996


449,042


295,441


296,682


(0.03)


473,852


296,682


59.72























Noninterest-bearing deposits



$     1,316,495


$     1,323,467


$     1,272,714


$          969,770


$        932,011


(0.53)


$     1,316,495


$           932,011


41.25

Interest-bearing deposits



4,956,983


4,872,432


4,972,717


3,886,199


3,941,863


1.74


4,956,983


3,941,863


25.75


Total deposits




6,273,478


6,195,899


6,245,431


4,855,969


4,873,874


1.25


6,273,478


4,873,874


28.72

Borrowed funds




539,078


568,548


556,269


204,884


168,758


(5.18)


539,078


168,758


219.44

Shareholders' equity



1,050,668


1,033,692


1,016,143


733,158


719,687


1.64


1,050,668


719,687


45.99






































Q1 2016 -


As of






2016


2015


Q4 2015


March 31,






First


Fourth


Third


Second


First


Percent






Percent

Balances at period end



Quarter


Quarter


Quarter


Quarter


Quarter


Variance


2016


2015


Variance

Total assets




8,146,229


7,926,496


7,910,963


5,899,190


5,881,849


2.77


8,146,229


5,881,849


38.50

Earning assets




7,045,180


6,778,485


6,810,285


5,186,419


5,168,497


3.93


7,045,180


5,168,497


36.31

Securities




1,101,820


1,105,205


1,139,553


965,290


1,016,393


(0.31)


1,101,820


1,016,393


8.40

Mortgage loans held for sale



298,365


225,254


317,681


108,023


102,780


32.46


298,365


102,780


190.30

Loans not acquired




4,074,413


3,830,434


3,607,005


3,407,925


3,274,314


6.37


4,074,413


3,274,314


24.44

Loans acquired and covered by FDIC loss-share agreements

44,989


93,142


100,839


121,626


125,773


(51.70)


44,989


125,773


(64.23)

Loans acquired and not covered by FDIC loss-share agreements

1,453,328


1,489,886


1,570,116


507,653


553,574


(2.45)


1,453,328


553,574


162.54


Total loans




5,572,730


5,413,462


5,277,960


4,037,204


3,953,661


2.94


5,572,730


3,953,661


40.95

Intangibles




476,539


474,683


474,830


294,808


296,053


0.39


476,539


296,053


60.96























Noninterest-bearing deposits



1,384,503


1,278,337


1,303,884


972,671


959,351


8.31


1,384,503


959,351


44.32

Interest-bearing deposits



5,046,874


4,940,265


4,930,677


3,917,772


3,983,419


2.16


5,046,874


3,983,419


26.70


Total deposits




6,431,377


6,218,602


6,234,560


4,890,443


4,942,770


3.42


6,431,377


4,942,770


30.12

Borrowed funds




561,671


570,496


551,740


219,089


162,313


(1.55)


561,671


162,313


246.04

Shareholders' equity



1,053,178


1,036,818


1,024,930


730,976


723,196


1.58


1,053,178


723,196


45.63























Market value per common share



$            32.91


$            34.41


$            32.85


$              32.60


$            30.05


(4.36)


$            32.91


$            30.05


9.52

Book value per common share



26.09


25.73


25.45


23.10


22.88


1.38


26.09


22.88


14.02

Tangible book value per common share


14.28


13.95


13.66


13.78


13.52


2.38


14.28


13.52


5.62

Shareholders' equity to assets (actual)


12.93%


13.08%


12.96%


12.39%


12.30%




12.93%


12.30%



Tangible capital ratio (3)



7.52%


7.54%


7.40%


7.78%


7.65%




7.52%


7.65%















































Leverage ratio




9.19%


9.16%


8.95%


9.89%


9.74%




9.19%


9.74%



Common equity tier 1 capital ratio


9.88%


9.99%


9.92%


10.45%


10.35%




9.88%


10.35%



Tier 1 risk-based capital ratio



11.38%


11.51%


11.46%


12.52%


12.47%




11.38%


12.47%



Total risk-based capital ratio



12.17%


12.32%


12.27%


13.55%


13.51%




12.17%


13.51%



 

 

RENASANT CORPORATION



















(Unaudited)





















(Dollars in thousands, except per share data)


































Q1 2016 -


As of






2016


2015


Q4 2015


March 31,






First


Fourth


Third


Second


First


Percent






Percent

Loans not acquired by category


Quarter


Quarter


Quarter


Quarter


Quarter


Variance


2016


2015


Variance

Commercial, financial, agricultural



$        520,463


$        485,407


$        450,688


$          437,181


$        418,752


7.22


$        520,463


$           418,752


24.29

Lease financing




41,937


34,815


24,698


17,633


11,560


20.46


41,937


11,560


262.78

Real estate - construction



325,188


291,701


268,805


212,071


200,966


11.48


325,188


200,966


61.81

Real estate - 1-4 family mortgages


1,263,879


1,204,228


1,128,556


1,073,816


1,025,264


4.95


1,263,879


1,025,264


23.27

Real estate - commercial mortgages


1,836,053


1,729,049


1,653,534


1,589,969


1,542,706


6.19


1,836,053


1,542,706


19.02

Installment loans to individuals



86,893


85,234


80,724


77,255


75,066


1.95


86,893


75,066


15.76

      Loans, net of unearned



$     4,074,413


$     3,830,434


$     3,607,005


$       3,407,925


$     3,274,314


6.37


$     4,074,413


$        3,274,314


24.44























Loans acquired and covered by FDIC loss-share agreements











Commercial, financial, agricultural



$               624


$            2,406


$            2,467


$              3,726


$            3,917


(74.06)


$               624


$               3,917


(84.07)

Lease financing




-


-


-


-


-


-


-


-


-

Real estate - construction



86


130


137


-


-


(33.85)


86


-


-

Real estate - 1-4 family mortgages


36,350


45,988


48,779


40,333


42,758


(20.96)


36,350


42,758


(14.99)

Real estate - commercial mortgages


7,870


44,550


49,382


77,536


79,064


(82.33)


7,870


79,064


(90.05)

Installment loans to individuals



59


68


74


31


34


(13.24)


59


34


73.53

      Loans, net of unearned



$          44,989


$          93,142


$        100,839


$          121,626


$        125,773


(51.70)


$          44,989


$           125,773


(64.23)























Loans acquired and not covered by FDIC loss-share agreements











Commercial, financial, agricultural



$        133,847


$        149,024


$        167,966


$            39,652


$          52,119


(10.18)


$        133,847


$             52,119


156.81

Lease financing




-


-


-


-


-


-


-


-


-

Real estate - construction



52,300


65,834


70,428


505


483


(20.56)


52,300


483


10,728.16

Real estate - 1-4 family mortgages


477,266


485,107


485,170


161,765


171,433


(1.62)


477,266


171,433


178.40

Real estate - commercial mortgages


763,587


760,130


813,973


295,484


317,224


0.45


763,587


317,224


140.71

Installment loans to individuals



26,328


29,791


32,579


10,247


12,315


(11.62)


26,328


12,315


113.79

      Loans, net of unearned



$     1,453,328


$     1,489,886


$     1,570,116


$          507,653


$        553,574


(2.45)


$     1,453,328


$           553,574


162.54























Asset quality data




















Assets not acquired:




















Nonaccrual loans




$          11,690


$          13,645


$          14,522


$            15,514


$          17,719


(14.33)


$          11,690


$             17,719


(34.03)

Loans 90 past due or more



2,495


1,326


647


5,647


1,193


88.16


2,495


1,193


109.14

Nonperforming loans



14,185


14,971


15,169


21,161


18,912


(5.25)


14,185


18,912


(24.99)

Other real estate owned



12,810


12,987


13,936


14,967


16,735


(1.36)


12,810


16,735


(23.45)

Nonperforming assets not acquired


$          26,995


$          27,958


$          29,105


$            36,128


$          35,647


(3.44)


$          26,995


$             35,647


(24.27)























Assets acquired and subject to loss share:



















Nonaccrual loans




$            2,708


$            3,319


$            3,270


$            19,487

#

$          18,040


(18.41)


$            2,708


$             18,040


(84.99)

Loans 90 past due or more



4,343


3,609


4,143


-


-


20.34


4,343


-


-

Nonperforming loans subject to loss share


7,051


6,928


7,413


19,487


18,040


1.78


7,051


18,040


(60.91)

Other real estate owned



1,373


2,818


3,183


3,853


4,325


(51.28)


1,373


4,325


(68.25)

Nonperforming assets acquired and subject to loss share


$            8,424


$            9,746


$          10,596


$            23,340


$          22,365


(13.56)


$            8,424


$             22,365


(62.33)























Assets acquired and not subject to loss share:



















Nonaccrual loans




$          12,368


$          12,070


$          15,796


$              1,085


$            1,627


2.47


$          12,368


$               1,627


660.17

Loans 90 past due or more



10,805


11,458


8,824


2,523


9,636


(5.70)


10,805


9,636


12.13

Nonperforming loans



23,173


23,528


24,620


3,608


11,263


(1.51)


23,173


11,263


105.74

Other real estate owned



19,051


19,597


19,215


8,244


10,626


(2.79)


19,051


10,626


79.29

Nonperforming assets acquired



$          42,224


$          43,125


$          43,835


$            11,852


$          21,889


(2.09)


$          42,224


$             21,889


92.90























Net loan charge-offs (recoveries)



$            1,378


$            1,364


$               588


$              1,588


$            1,062


1.03


$            1,378


$               1,062


29.76

Allowance for loan losses



42,859


42,437


42,051


41,888


42,302


0.99


42,859


42,302


1.32

Annualized net loan charge-offs / average loans


0.10%


0.10%


0.04%


0.16%


0.11%




0.10%


0.11%

























Nonperforming loans / total loans* 


0.80%


0.84%


0.89%


1.10%


1.22%




0.80%


1.22%



Nonperforming assets / total assets*


0.95%


1.02%


1.06%


1.21%


1.36%




0.95%


1.36%



Allowance for loan losses / total loans*


0.77%


0.78%


0.80%


1.04%


1.07%




0.77%


1.07%



Allowance for loan losses / nonperforming loans*


96.51%


93.42%


89.09%


94.65%


87.74%




96.51%


87.74%

























Nonperforming loans / total loans** 


0.35%


0.39%


0.42%


0.62%


0.58%




0.35%


0.58%



Nonperforming assets / total assets**


0.33%


0.35%


0.37%


0.61%


0.61%




0.33%


0.61%



Allowance for loan losses / total loans**


1.05%


1.11%


1.17%


1.23%


1.29%




1.05%


1.29%



Allowance for loan losses / nonperforming loans**


302.14%


283.46%


277.22%


197.95%


223.68%




302.14%


223.68%

























*Based on all assets (including acquired assets)




**Excludes all assets acquired





 

 

RENASANT CORPORATION

















(Unaudited)



















(Dollars in thousands, except per share data)












































RECONCILIATION OF GAAP TO NON-GAAP















































For the Three Months Ending






2016


2015




March 31,






First


Fourth


Third


Second


First












Quarter


Quarter


Quarter


Quarter


Quarter




2016


2015

Net income (GAAP)


$          21,216


$          21,160


$          16,221


$            15,394


$          15,240




$          21,216


$             15,240

      Amortization of intangibles, net of tax


1,134


1,183


1,221


857


873




1,134


873

Tangible net income (non-GAAP)





$          22,350


$          22,343


$          17,442


$            16,251


$          16,113




$          22,350


$             16,113





















Average shareholders' equity (GAAP)


$     1,050,668


$     1,033,692


$     1,016,143


$          733,158


$        719,687




$     1,050,668


$           719,687

      Intangibles




473,852


473,996


449,042


295,441


296,682




473,852


296,682

Average tangible shareholders' equity (non-GAAP)


$        576,816


$        559,696


$        567,101


$          437,717


$        423,005




$        576,816


$           423,005





















Average total assets (GAAP)



$     7,961,700


$     7,898,803


$     7,897,769


$       5,847,539


$     5,821,756




$     7,961,700


$        5,821,756

      Intangibles




473,852


473,996


449,042


295,441


296,682




473,852


296,682

Average tangible assets (non-GAAP)


$     7,487,848


$     7,424,807


$     7,448,727


$       5,552,098


$     5,525,074




$     7,487,848


$        5,525,074





















Actual shareholders' equity (GAAP)


$     1,053,178


$     1,036,818


$     1,024,930


$          730,976


$        723,196




$     1,053,178


$           723,196

      Intangibles




476,539


474,683


474,830


294,808


296,053




476,539


296,053

Actual tangible shareholders' equity (non-GAAP)


$        576,639


$        562,135


$        550,100


$          436,168


$        427,143




$        576,639


$           427,143





















Actual total assets (GAAP)



$     8,146,229


$     7,926,496


$     7,910,963


$       5,899,190


$     5,881,849




$     8,146,229


$        5,881,849

      Intangibles




476,539


474,683


474,830


294,808


296,053




476,539


296,053

Actual tangible assets (non-GAAP)


$     7,669,690


$     7,451,813


$     7,436,133


$       5,604,382


$     5,585,796




$     7,669,690


$        5,585,796





















(1) Return on Average Equity




















Return on (average) shareholders' equity (GAAP)


8.12%


8.12%


6.33%


8.42%


8.59%




8.12%


8.59%

      Effect of adjustment for intangible assets


7.46%


7.72%


5.87%


6.47%


6.86%




7.46%


6.86%

Return on average tangible shareholders' equity (non-GAAP)

15.58%


15.84%


12.20%


14.89%


15.45%




15.58%


15.45%





















(2) Return on Average Assets




















Return on (average) assets (GAAP)


1.07%


1.06%


0.81%


1.06%


1.06%




1.07%


1.06%

      Effect of adjustment for intangible assets


0.13%


0.13%


0.11%


0.12%


0.12%




0.13%


0.12%

Return on average tangible assets (non-GAAP)


1.20%


1.19%


0.93%


1.17%


1.18%




1.20%


1.18%





















(3) Shareholder Equity Ratio 




















Shareholders' equity to (actual) assets (GAAP)


12.93%


13.08%


12.96%


12.39%


12.30%




12.93%


12.30%

      Effect of adjustment for intangible assets


5.41%


5.54%


5.56%


4.61%


4.65%




5.41%


4.65%

Tangible capital ratio (non-GAAP)


7.52%


7.54%


7.40%


7.78%


7.65%




7.52%


7.65%
















































CALCULATION OF EFFICIENCY RATIO





























Interest income (FTE)



$          78,009


$          79,679


$          76,242


$            58,516


$          55,910




$          78,009


$             55,910

      Interest expense



6,205


5,436


5,688


5,155


5,385




6,205


5,385

Net Interest income (FTE)



$          71,804


$          74,243


$          70,554


$            53,361


$          50,525




$          71,804


$             50,525





















Total noninterest income 



$          33,302


$          31,442


$          32,079


$            22,879


$          21,870




$          33,302


$             21,870

      Securities gains (losses) 



(71)


-


-


96


-




(71)


-

      Gain on acquisition



996


509


376


90


293




996


293

Total noninterest income 





$          32,377


$          30,933


$          31,702


$            22,693


$          21,576




$          32,377


$             21,576

Total Income (FTE)





$        104,181


$        105,177


$        102,257


$            76,054


$          72,101




$        104,181


$             72,101





















Total noninterest expense



$          69,814


$          70,734


$          75,979


$            51,082


$          47,319




$          69,814


$             47,319

      Amortization of intangibles



1,697


1,751


1,804


1,238


1,275




1,697


1,275

      Merger-related expenses



948


1,923


7,746


1,468


478




948


478

      Debt extinguishment penalty



-


-


-


-


-




-


-

Total noninterest expense 



$          67,169


$          67,060


$          66,429

#

$            48,376


$          45,566




$          67,169


$             45,566





















(4) Efficiency Ratio





64.47%


63.76%


64.96%


63.61%


63.20%




64.47%


63.20%

 

Contacts: 

Media

Financials


John Oxford 

Kevin Chapman


First Vice President

Executive Vice President


Director of Corp Communication 

Chief Financial Officer


(662) 680-1219 

(662) 680-1450


joxford@renasant.com 

kchapman@renasant.com

 

To view the original version on PR Newswire, visit:http://www.prnewswire.com/news-releases/renasant-corporation-announces-2016-first-quarter-earnings-increases-quarterly-cash-dividend-300258025.html

SOURCE Renasant Corporation

Market News and Data brought to you by Benzinga APIs
Comments
Loading...
Posted In: Press Releases
Benzinga simplifies the market for smarter investing

Trade confidently with insights and alerts from analyst ratings, free reports and breaking news that affects the stocks you care about.

Join Now: Free!