PREIT Reports Strong Fourth Quarter and Full Year 2015 Results Highlighted by 2.6% Same Store NOI Growth

Sold 9th Non-Core Mall with 7 additional properties under contract

7.9% renewal spreads

10% Portfolio sales growth to $435 psf

Executed 4 anchor store leases

PHILADELPHIA, Feb. 23, 2016 /PRNewswire/ -- PREIT PEI today reported results for the quarter and year ended December 31, 2015.

PREIT (PEI) has a primary focus on the ownership and management of differentiated retail shopping malls crafted to fit the dynamic communities they serve. The Company operates properties in 12 states in the eastern U.S. with concentration in the Mid-Atlantic and Greater Philadelphia region. The Company is headquartered in Philadelphia, Pennsylvania. More information about PREIT can be found at www.preit.com or on Twitter or LinkedIn. (PRNewsFoto/PREIT)

 

  • Same Store NOI excluding lease terminations improved by 2.6% for the year ended December 31, 2015 as compared to the prior year; Same Store NOI also improved by 2.6% over the same periods.
  • FFO as adjusted per share was $1.89 and FFO per share was $1.79 for the year ended December 31, 2015.
  • Comparable store sales across the portfolio continued to climb to $435 per square foot with all properties reporting increases.
  • Same Store NOI excluding lease terminations improved by 3.2% for the quarter ended December 31, 2015 as compared to the prior year period; Same Store NOI improved by 1.5% over the same periods.
  • Non-anchor cash renewals spreads were 7.9% for the quarter and ended the year at 6.0%.
  • Key anchor leases executed for Legoland Discovery Center at Plymouth Meeting Mall, Dick's Sporting Goods at Cumberland Mall, Round 1 at Exton Square and a new Dick's Sporting Goods and Field & Stream side-by-side store at one of the Company's key Core Growth properties.
  • Leverage ratio under our 2013 Revolving Facility (Total Liabilities to Gross Asset Value) decreased to 49.3%.
  • In addition to the three assets sold in 2015, subsequent to the end of the quarter, the Company sold Palmer Park Mall for $18.0 million marking the 9th mall sold as part of PREIT's overall portfolio improvement strategy. Agreements of sale have been executed with accompanying non-refundable deposits for the sale of Lycoming Mall, two street retail properties located in downtown Philadelphia and undeveloped land in Gainesville, FL.

"At our recent investor day, we outlined our strategic vision to become a $500 per square foot company that generates a majority of our NOI from top 10 MSAs, growing at over 3% annually with leverage in the mid-40s," said Joseph F. Coradino, Chief Executive Officer.  "Our strong 2015 and outlook for 2016 demonstrate our ability to achieve this vision.  Despite tenant bankruptcy-related headwinds, Same Store NOI grew by 2.6% at the high end of our guidance.  This was accompanied by 10% sales growth to $435 per square foot, 6.0% renewal spreads and four non-core assets sold since the beginning of 2015, a testament to our laser focus on execution and a positive indicator of things to come."

The following tables set forth information regarding Funds From Operations ("FFO") and FFO, as adjusted for the quarter and year ended December 31, 2015:

 


Quarter Ended December 31,


Year Ended December 31,

(In millions)

2015

2014


2015

2014

FFO attributable to common shareholders and OP unit holders

$ 44.9

$ 42.0


$ 136.2

$  129.4

Mortgage prepayment penalty and accelerated amortization of deferred financing costs

--

--


1.1

--

Acquisition costs

--

0.9


3.5

3.4

Provision for employee separation expense

2.0

--


2.1

5.0

Loss on hedge ineffectiveness

--

0.4


0.5

1.8

FFOattributable to common shareholders and OP unit holders, as adjusted

$   46.8

$  43.3


$ 143.4

$ 139.6






Quarter Ended December 31,

Year Ended December 31,


Per Diluted Share and OP Unit

2015

2014

2015

2014


FFOattributable to common shareholders and OP unit holders

$    0.58

$    0.59

$    1.79

$    1.82








FFOattributable to common shareholders and OP unit holders, as adjusted

$    0.60

$    0.61

$    1.89

$    1.96

















 

The following tables set forth information regarding net loss and net loss per diluted share for the quarter and year ended December 31, 2015:

 


Quarter Ended December 31,


Year Ended December 31,

(In millions, except per share amounts)

2015

2014


2015

2014

Net (loss) income attributable to PREIT common shareholders

($43.9)

$14.5


($132.5)

($29.7)

Net (loss) income per diluted share

($0.64)

$0.21


($1.93)

($0.44)

 

A description of each non-GAAP financial measure and the related reconciliation to the comparable GAAP measure are located at the end of this press release.

Primary Factors Affecting Financial Results for the Quarter Ended December 31, 2015:

  • Same store NOI increased by $1.1 million to $74.8 million. Non Same Store NOI increased $3.6 million.
  • FFO, as adjusted, for the quarter was $0.58 per share. Dilution from assets sold in 2014 and 2015 (excluding The Gallery) was approximately $0.02 per share.
  • Impairment of assets of $54.0 million was recognized in the quarter ended December 31, 2015 related to assets sold or under contract.
  • Gain on sales of interests in real estate was $0.2 million, compared to a gain of $14.9 million on sales in the quarter ended December 31, 2014.
  • Net loss attributable to PREIT common shareholders was $43.9 million, or $0.64 per share compared to net income of $14.5 million, or $0.21 per share for the quarter ended December 31, 2014.

Primary Factors Affecting Financial Results for the Year Ended December 31, 2015:

  • Same Store NOI increased $6.6 million or 2.6% (Same Store NOI excluding lease terminations increased $6.5 million or 2.6%). Operating results for the year ended December 31, 2015 were driven by increases in rent and improvements in CAM and utility margins partially offset by tenant bankruptcies.
  • Non Same Store NOI decreased $1.7 million primarily due to properties sold in 2014 and 2015, and the July 2014 sale of a 50% partnership interest in The Gallery. Non Same Store NOI was further impacted by de-tenanting of The Gallery in advance of the pending redevelopment of the property, and losses incurred from bankrupt tenants, partially offset by the inclusion of results from Springfield Town Center, effective March 31, 2015.
  • Activist shareholder defense costs were $2.0 million for the year ended December 31, 2015.
  • FFO, as adjusted, for the year ended December 31, 2015 was $1.89 per share, compared to $1.96 in the prior year. Dilution from assets sold in 2015 and 2014 (excluding The Gallery) was approximately $0.09 per share.
  • Impairment of assets of $140.3 million was recognized for the year ended December 31, 2015 related to assets sold or under contract as compared to $19.7 million recognized in the year ended December 31, 2014.
  • Net loss attributable to PREIT common shareholders was $132.5 million, or $1.93 per share, compared to $29.7 million, or $0.44 per share, for the year ended December 31, 2014.

All amounts referenced as primary factors affecting financial results above include PREIT's proportionate share of partnership revenues and expenses.  All per share amounts for the quarter and year ended December 31, 2015 include the weighted average effect of the 6.25 million OP Units issued in connection with the acquisition of Springfield Town Center.

Asset Dispositions
The sale of Voorhees Town Center was completed on October 27, 2015 for $13.4 million, net of credits issued to the buyer.

The company has secured a non-refundable deposit on a 3 mall package including Gadsden, Wiregrass Commons and New River Valley Malls.  This transaction is expected to close in the first half of the year.

After the close of the quarter, the Company:

  • Sold Palmer Park Mall on February 23, 2016 for $18.0 million;
  • Entered into agreement to sell two street retail properties in Philadelphia, PA, for which it has secured a non-refundable deposit. This transaction is expected to close in the first half of 2016; and
  • Entered into an Agreement to sell Lycoming Mall in Pennsdale, PA, for which it has secured a non-refundable deposit. This transaction is also expected to close in the first half of 2016.

Retail Operations
The following tables set forth information regarding sales per square foot and occupancy in the Company's portfolio, including properties owned by partnerships in which the Company owns a non-controlling interest:

 


Rolling Twelve Months Ended:


December 31, 2015

December 31, 2014

Portfolio Sales per square foot (1)

$435

$ 393

 

(1)    Based on sales reported by tenants leasing 10,000 square feet or less of non-anchor space for at least 24 months. December 31, 2015 sales exclude Palmer Park Mall.


Occupancy as of:


December 31, 2015

December 31, 2014

Same Store Malls:



   Total including anchors

95.4%

97.2%

   Total excluding anchors

93.7%

95.3%

Portfolio Total Occupancy:



   Total including anchors

95.0%

96.9%

   Total excluding anchors

93.3%

95.0%

 

A reconciliation of portfolio sales per square foot can be found below:

 

December 31, 2014

$393

Organic sales growth

18

Bankrupt tenant closings

12

Asset sales

9

Springfield Town Center

3

December 31, 2015 Sales (excluding Palmer Park Mall)

$435

 

2016 Outlook
The Company estimates FFO for the year ended December 31, 2016 will be between $1.83 and $1.91 per diluted share.

Our 2016 guidance is based on our current assumptions and expectations about market conditions, and our projections regarding occupancy, retail sales and rental rates, and planned capital spending. Our guidance is forward-looking, and is subject to risks, uncertainties and changes in circumstances that might cause future events, achievements or results to differ materially from those expressed or implied by the forward-looking statements.

Our guidance incorporates the following assumptions, among others:

  • 2016 Same Store NOI growth in the range of 2.8% to 3.2%;
  • Increase of 80-100 bps in non-anchor occupancy at our Same Store malls;
  • NOI contribution of approximately $20-$21 million from (a) the five malls currently being marketed for sale, (b) the two street properties and (c) three power centers, assuming a mid-year closing on the malls and street retail properties;
  • NOI contribution of approximately $20-$22 million from properties new to the portfolio in 2015, including Springfield Town Center and our 25% interest in Gloucester Premium Outlets;
  • NOI contribution of approximately $4 million from our share of Fashion Outlets of Philadelphia
  • Full year impact of the increase in the weighted average share count to give effect to the issuance of 6,250,000 OP units in connection with the acquisition of Springfield Town Center in March 2015;
  • Capital expenditures in the range of $165 to $185 million, including recurring capital expenditures and normal tenant allowances; and
  • Our guidance does not assume any capital market transactions, other than mortgage loan refinancings in the ordinary course of business.

 

Estimates Per Diluted Share

Lower End

Upper End

FFO

$1.83

$1.91

Depreciation and amortization (includes the Company's proportionate share of unconsolidated properties), net of other adjustments

(1.80)

(1.85)

Net income attributable to PREIT common shareholders

$ 0.03

$ 0.06

 

Conference Call Information

Management has scheduled a conference call for 11:00 a.m. Eastern Time on Wednesday,
February 24, 2016, to review the Company's results and future outlook.  To listen to the call, please dial 1-888-346-8835 (domestic toll free), 1-412-902-4271 (international), or 1-855-669-9657 (Canada toll free) and request to join the PREIT call at least five minutes before the scheduled start time.  Investors can also access the call in a "listen only" mode via the internet at the Company's website, preit.com.  Please allow extra time prior to the call to visit the site and download the necessary software to listen to the Internet broadcast.  Financial and statistical information expected to be discussed on the call will also be available on the Company's website. For best results when listening to the webcast, the Company recommends using Flash Player.

For interested individuals unable to join the conference call, a replay of the call will be available through March 9, 2016 at 1-877-344-7529 (domestic toll free), 1-412-317-0088 (international), or 855-669-9658 (Canada toll free) using the replay code, 10065876.  The online archive of the webcast will also be available for 14 days following the call.

About Pennsylvania Real Estate Investment Trust

PREIT PEI is a publicly traded real estate investment trust specializing in the ownership and management of differentiated shopping malls.  Headquartered in Philadelphia, Pennsylvania, the company owns and operates approximately 27 million square feet of retail space in the eastern half of the United States with concentration in the Mid-Atlantic region's top MSAs. Since 2012, the company has driven a transformation guided by an emphasis on balance sheet strength, high-quality merchandising and disciplined capital expenditures.  Information about the Company can be found at www.preit.com or on Twitter or LinkedIn.

Rounding

Certain summarized information in the tables above may not total due to rounding.

Definitions

Funds From Operations

The National Association of Real Estate Investment Trusts ("NAREIT") defines Funds From Operations ("FFO"), which is a non-GAAP measure commonly used by REITs, as net income (computed in accordance with GAAP), excluding gains (or losses) from sales of property, plus real estate depreciation and amortization; and after adjustments for unconsolidated partnerships and joint ventures to reflect funds from operations on the same basis. We compute FFO in accordance with standards established by NAREIT, which may not be comparable to FFO reported by other REITs that do not define the term in accordance with the current NAREIT definition, or that interpret the current NAREIT definition differently than we do. NAREIT's established guidance provides that excluding impairment write downs of depreciable real estate is consistent with the NAREIT definition.  

FFO is a commonly used measure of operating performance and profitability among REITs.  We use FFO and FFO per diluted share and unit of limited partnership interest in our operating partnership ("OP Unit") in measuring our performance against our peers and as one of the performance measures for determining incentive compensation amounts earned under certain of our performance based executive compensation programs.  FFO does not include gains and losses on sales of operating real estate assets or impairment write downs of depreciable real estate, which are included in the determination of net income in accordance with GAAP. Accordingly, FFO is not a comprehensive measure of our operating cash flows. In addition, since FFO does not include depreciation on real estate assets, FFO may not be a useful performance measure when comparing our operating performance to that of other non-real estate commercial enterprises. We compensate for these limitations by using FFO in conjunction with other GAAP financial performance measures, such as net income and net cash provided by operating activities, and other non-GAAP financial performance measures, such as NOI. FFO does not represent cash generated from operating activities in accordance with GAAP and should not be considered to be an alternative to net income (determined in accordance with GAAP) as an indication of our financial performance or to be an alternative to cash flow from operating activities (determined in accordance with GAAP) as a measure of our liquidity, nor is it indicative of funds available for our cash needs, including our ability to make cash distributions. We believe that net income is the most directly comparable GAAP measurement to FFO.

We also present Funds From Operations, as adjusted, and Funds From Operations per diluted share and OP Unit, as adjusted, which are non-GAAP measures, for the three months and year ended December 31, 2015 and 2014, respectively, to show the effect of acquisition costs, provision for employee separation expense, mortgage prepayment penalty and accelerated amortization of financing costs and loss on hedge ineffectiveness, which had a significant effect on our results of operations in certain periods, but are not, in our opinion, indicative of our operating performance.

We believe that FFO is helpful to management and investors as a measure of operating performance because it excludes various items included in net income that do not relate to or are not indicative of operating performance, such as gains on sales of operating real estate and depreciation and amortization of real estate, among others. We believe that Funds From Operations, as adjusted, is helpful to management and investors as a measure of operating performance because it adjusts FFO to exclude items that management does not believe are indicative of its operating performance, such as provision for employee separation expense, accelerated amortization of deferred financing costs and gain and loss on hedge ineffectiveness.

Net Operating Income ("NOI")

NOI (a non-GAAP measure) is derived from real estate revenue (determined in accordance with GAAP, including lease termination revenue) minus operating expenses (determined in accordance with GAAP), plus our share of revenue and operating expenses of our partnership investments, and includes real estate revenue and operating expenses from properties included in discontinued operations, if any. It does not represent cash generated from operating activities in accordance with GAAP and should not be considered to be an alternative to net income (determined in accordance with GAAP) as an indication of our financial performance or to be an alternative to cash flow from operating activities (determined in accordance with GAAP) as a measure of our liquidity. It is not indicative of funds available for our cash needs, including our ability to make cash distributions.  We believe that NOI is helpful to management and investors as a measure of operating performance because it is an indicator of the return on property investment, and provides a method of comparing property performance over time. We believe that net income is the most directly comparable GAAP measurement to NOI.

NOI excludes other income, general and administrative expenses, provision for employee separation expense, interest expense, depreciation and amortization, gains on sales of interests in real estate, gains on sales of non-operating real estate, impairment losses, acquisition costs and other expenses.

Same Store NOI

Same Store NOI is calculated using retail properties owned for the full periods presented and exclude properties acquired or disposed.

Forward Looking Statements

This press release, together with other statements and information publicly disseminated by us, contain certain "forward-looking statements" within the meaning of the federal  securities laws. Forward-looking statements relate to expectations, beliefs, projections, future plans, strategies, anticipated events, trends and other matters that are not historical facts. These forward-looking statements reflect our current views about future events, achievements or results and are subject to risks, uncertainties and changes in circumstances that might cause future events, achievements or results to differ materially from those expressed or implied by the forward-looking statements. In particular, our business might be materially and adversely affected by uncertainties affecting real estate businesses generally as well as the following, among other factors: our substantial debt and the stated value of our preferred shares and our high leverage ratio; constraining leverage, unencumbered debt yield, interest and tangible net worth covenants under our principal credit agreements; potential losses on impairment of certain long-lived assets, such as real estate, or of intangible assets, such as goodwill, including such losses that we might be required to record in connection with any dispositions of assets; our ability to sell properties that we seek to dispose of or our ability to obtain estimated sale prices; changes in the retail industry, including consolidation and store closings, particularly among anchor tenants; the effects of online shopping and other uses of technology on our retail tenants; risks relating to development and redevelopment activities; current economic conditions and the state of employment and income growth and consumer confidence and spending, and the corresponding effects on tenant business performance, prospects, solvency and leasing decisions and on our cash flows, and the value and potential impairment of our properties; our ability to refinance our existing indebtedness when it matures, on favorable terms or at all; our ability to raise capital, including through the issuance of equity or equity-related securities if market conditions are favorable, through joint ventures or other partnerships, through sales of properties or interests in properties, or through other actions; our ability to identify and execute on suitable acquisition opportunities and to integrate acquired properties into our portfolio; our partnerships and joint ventures with third parties to acquire or develop properties; our short and long-term liquidity position; general economic, financial and political conditions, including credit and capital market conditions, changes in interest rates or unemployment; our ability to maintain and increase property occupancy, sales and rental rates, in light of the relatively high number of leases that have expired or are expiring in the next two years; acts of violence at malls, including our properties, or at other similar spaces, and the potential effect on traffic and sales; changes to our corporate management team and any resulting modifications to our business strategies; increases in operating costs that cannot be passed on to tenants; concentration of our properties in the Mid-Atlantic region; changes in local market conditions, such as the supply of or demand for retail space, or other competitive factors; and potential dilution from any capital raising transactions or other equity issuances.  Additional factors that might cause future events, achievements or results to differ materially from those expressed or implied by our forward-looking statements include those discussed in our Annual Report on Form 10-K for the year ended December 31, 2014 in the section entitled "Item 1A. Risk Factors." We do not intend to update or revise any forward-looking statements to reflect new information, future events or otherwise.

 

**     Quarterly supplemental financial and operating     **
**     information will be available on
www.preit.com     **

 

 

STATEMENTS OF OPERATIONS


Quarter Ended


Twelve Months Ended



December 31, 2015


December 31, 2014


December 31, 2015


December 31, 2014

(In thousands, except per share amounts)









REVENUE:









Real estate revenue:









Base rent


$

71,888



$

69,000



$

271,957



$

278,896


Expense reimbursements


31,665



30,638



125,505



126,925


Percentage rent


4,012



3,669



5,724



5,124


Lease termination revenue


116



1,352



2,014



2,250


Other real estate revenue


8,030



5,395



14,997



13,401


Real estate revenue


115,711



110,054



420,197



426,596


Other income


913



1,301



5,214



6,107


Total revenue


116,624



111,355



425,411



432,703


EXPENSES:









 Operating expenses:









Property operating expenses:









CAM and real estate tax


(33,840)



(32,939)



(133,912)



(140,662)


Utilities


(4,255)



(4,422)



(19,674)



(23,993)


Other


(4,043)



(4,059)



(16,461)



(15,772)


Total property operating expenses


(42,138)



(41,420)



(170,047)



(180,427)


Depreciation and amortization


(36,709)



(36,694)



(142,647)



(144,304)


General and administrative expenses


(9,212)



(9,294)



(34,836)



(35,518)


Provision for employee separation expenses


(1,951)





(2,087)



(4,961)


Acquisition costs and other expenses


(413)



(1,607)



(6,108)



(4,937)


Total operating expenses


(90,423)



(89,015)



(355,725)



(370,147)


Interest expense, net


(20,157)



(20,373)



(81,096)



(82,165)


Impairment of assets


(53,998)





(140,318)



(19,695)


Total expenses


(164,578)



(109,388)



(577,139)



(472,007)


(Loss) income before equity in income of partnerships, gains on sales of interests in real estate and non-operating real estate


(47,954)



1,967



(151,728)



(39,304)


Equity in income of partnerships


3,041



2,176



9,540



10,569


(Adjustment to gains) gains on sales of interests in real estate, net


(24)



13,113



12,362



12,699


Gains on sales of non-operating real estate


216



1,774



259



1,774


Net (loss) income


(44,721)



19,030



(129,567)



(14,262)


Less:  net (loss) income attributed to noncontrolling interest


4,811



(572)



12,884



432


Net (loss) income attributable to PREIT


(39,910)



18,458



(116,683)



(13,830)


Less: dividends on preferred shares


(3,962)



(3,962)



(15,848)



(15,848)


Net (loss) income attributable to PREIT common shareholders


$

(43,872)



$

14,496



$

(132,531)



$

(29,678)


 

STATEMENTS OF OPERATIONS - EARNINGS PER SHARE


Quarter Ended


Twelve Months Ended



December 31,
2015


December 31,
2014


December 31,
2015


December 31,
2014

(In thousands, except per share amounts)









Net (loss) income per share - PREIT - basic


$

(0.64)



$

0.21



$

(1.93)



$

(0.44)


Net (loss) income per share - PREIT - diluted (1)


$

(0.64)



$

0.21



$

(1.93)



$

(0.44)


Weighted average number of shares outstanding for diluted EPS


68,831



69,151



68,740



68,217




 (1)

For the three month period ended December 31, 2015 and the twelve month periods ended December 31, 2015 and 2014, there are net losses from continuing operations, so the effect of common share equivalents is excluded from the calculation of diluted loss per share for these periods.

 

 

 

OTHER COMPREHENSIVE INCOME (LOSS)


Quarter Ended


Twelve Months Ended



December 31,
2015


December 31,
2014


December 31,
2015


December 31,
2014

(In thousands)









Net (loss) income


$

(44,721)



$

19,030



$

(129,567)



$

(14,262)


Unrealized gain (loss) on derivatives


4,353



(1,295)



690



(2,270)


Amortization of losses of settled swaps, net


125



704



1,337



2,924


Total comprehensive (loss) income


(40,243)



18,439



(127,540)



(13,608)


Less: Comprehensive loss (income) attributable to noncontrolling interest


4,329



(554)



12,666



413


Comprehensive (loss) income attributable to PREIT


$

(35,914)



$

17,885



$

(114,874)



$

(13,195)


 

 



Quarter Ended December 31, 2015


Quarter Ended December 31, 2014

RECONCILIATION OF NOI AND

FFO TO NET LOSS


Consolidated


PREIT's Share

unconsolidated

partnerships


Total (non
GAAP
Measure)


Consolidated


PREIT's Share

unconsolidated

partnerships



Total (non
GAAP
Measure)

(In thousands, except per share amounts)














Real estate revenue(1)


$

115,711



$

13,718



$

129,429



$

110,054



$

14,145




$

124,199


Property operating expenses


(42,138)



(4,890)



(47,028)



(41,420)



(5,119)




(46,539)


NET OPERATING INCOME


73,573



8,828



82,401



68,634



9,026




77,660


General and administrative expenses


(9,212)





(9,212)



(9,294)






(9,294)


Provision for employee separation expense


(1,951)





(1,951)









Other income


913





913



1,301






1,301


Acquisition costs and other expenses


(413)





(413)



(1,607)



(377)




(1,984)


Interest expense, net


(20,157)



(2,588)



(22,745)



(20,373)



(2,691)




(23,064)


Depreciation on non real estate assets


(368)





(368)



(447)






(447)


Gain on sales of non-operating real estate


216





216



1,774






1,774


Preferred share dividends


(3,962)





(3,962)



(3,962)






(3,962)


FUNDS FROM OPERATIONS


38,639



6,240



44,879



36,026



5,958




41,984


Depreciation on real estate assets


(36,341)



(3,199)



(39,540)



(36,247)



(3,782)




(40,029)


Equity in income of partnerships


3,041



(3,041)





2,176



(2,176)





Impairment of assets


(53,998)





(53,998)









(Adjustment to gains) gains on sales of interests in real estate, net


(24)





(24)



13,113






13,113


Preferred share dividends


3,962





3,962



3,962






3,962


Net income


$

(44,721)



$



$

(44,721)



$

19,030



$




$

19,030


(1)Total includes the non-cash effect of straight-line rent of $727 and $375 for the quarters ended December 31, 2015 and 2014, respectively.

Weighted average number of shares outstanding


68,831








68,353


Weighted average effect of full conversion of OP Units


8,341








2,124


Effect of common share equivalents






449








798


Total weighted average shares outstanding, including OP Units


77,621








71,275


FUNDS FROM OPERATIONS






$

44,879








$

41,984


Acquisition Costs













926


Provision for employee separation expenses




1,951









Accelerated amortization of deferred financing costs









Loss on hedge ineffectiveness













406


FUNDS FROM OPERATIONS AS ADJUSTED

$

46,830








$

43,316


FUNDS FROM OPERATIONS PER DILUTED SHARE AND OP UNIT

$

0.58








$

0.59


FUNDS FROM OPERATIONS PER DILUTED SHARE AND OP UNIT AS ADJUSTED

$

0.60








$

0.61


 

SAME STORE RECONCILIATION


Quarter Ended December 31,



Same Store


Non-Same Store


Total



2015


2014


2015


2014


2015


2014

Real estate revenue


$

115,311



$

114,901



$

14,118



$

9,298



$

129,429



$

124,199


Property operating expenses


(40,551)



(41,259)



(6,477)



(5,280)



(47,028)



(46,539)


NET OPERATING INCOME (NOI)


$

74,760



$

73,642



$

7,641



$

4,018



$

82,401



$

77,660


Less: Lease termination revenue


124



1,346



3



31



127



1,377


NOI - EXCLUDING LEASE TERMINATION REVENUE


$

74,636



$

72,296



$

7,638



$

3,987



$

82,274



$

76,283


 



Twelve Months Ended December 31, 2015


Twelve Months Ended December 31, 2014

RECONCILIATION OF NOI AND

FFO TO NET INCOME (LOSS)


Consolidated


PREIT's Share

unconsolidated

partnerships


Total (non
GAAP
Measure)


Consolidated


PREIT's Share

unconsolidated

partnerships


Total (non
GAAP
Measure)

(In thousands, except per share amounts)













Real estate revenue(1)


$

420,197



$

51,011



$

471,208



$

426,596



$

47,504



$

474,100


Property operating expenses


(170,047)



(18,493)



(188,540)



(180,427)



(15,815)



(196,242)


NET OPERATING INCOME


250,150



32,518



282,668



246,169



31,689



277,858


General and administrative expenses


(34,836)





(34,836)



(35,518)





(35,518)


Provision for employee separation expenses


(2,087)





(2,087)



(4,961)





(4,961)


Other income


5,214





5,214



6,107





6,107


Acquisition costs and other expenses


(6,108)



(62)



(6,170)



(4,937)



(397)



(5,334)


Interest expense, net


(81,096)



(10,353)



(91,449)



(82,165)



(10,873)



(93,038)


Depreciation on non real estate assets


(1,505)





(1,505)



(1,621)





(1,621)


Gain on sales of non-operating real estate


259





259



1,774





1,774


Preferred share dividends


(15,848)





(15,848)



(15,848)





(15,848)


FUNDS FROM OPERATIONS


114,143



22,103



136,246



109,000



20,419



129,419


Depreciation on real estate assets


(141,142)



(12,563)



(153,705)



(142,683)



(9,850)



(152,533)


Impairment of assets


(140,318)





(140,318)



(19,695)





(19,695)


Equity in income of partnerships


9,540



(9,540)





10,569



(10,569)




Net gains on sales of interests in real estate


12,362




12,362



12,699





12,699


Preferred share dividends


15,848





15,848



15,848





15,848


Net loss


$

(129,567)



$



$

(129,567)



$

(14,262)



$



$

(14,262)


(1) Total includes the non-cash effect of straight-line rent of $2,491 and $1,582 for the twelve months ended December 31, 2015 and 2014, respectively.

Weighted average number of shares outstanding

68,740







68,217


Weighted average effect of full conversion of OP Units

6,830







2,128


Effect of common share equivalents

485







696


Total weighted average shares outstanding, including OP Units

76,055







71,041


FUNDS FROM OPERATIONS






$

136,246







$

129,419


Acquisition costs






3,470







3,441


Provision for employee separation expenses




2,087







4,961


Accelerated amortization of deferred financing costs


1,071








Loss on hedge ineffectiveness






512







1,761


FUNDS FROM OPERATIONS AS ADJUSTED

$

143,386







$

139,582


FUNDS FROM OPERATIONS PER DILUTED SHARE AND OP UNIT

$

1.79







$

1.82


FUNDS FROM OPERATIONS PER DILUTED SHARE AND OP UNIT AS ADJUSTED

$

1.89







$

1.96


 

SAME STORE RECONCILIATION


Twelve Months Ended December 31,



Same Store


Non-Same Store


Total



2015


2014


2015


2014


2015


2014

Real estate revenue


$

422,190



$

417,282



$

49,018



$

56,818



$

471,208



$

474,100


Property operating expenses


(162,380)



(164,030)



(26,160)



(32,212)



(188,540)



(196,242)


NET OPERATING INCOME (NOI)


$

259,810



$

253,252



$

22,858



$

24,606



$

282,668



$

277,858


Less: Lease termination revenue


1,929



1,863



158



424



2,087



2,287


NOI - EXCLUDING LEASE TERMINATION REVENUE


$

257,881



$

251,389



$

22,700



$

24,182



$

280,581



$

275,571


 

 

 

CONSOLIDATED BALANCE SHEETS


December 31, 2015


December 31, 2014






(In thousands)





ASSETS:





INVESTMENTS IN REAL ESTATE, at cost:





Operating properties


$

3,297,520



$

3,216,231


Construction in progress


64,019



60,452


Land held for development


6,350



8,721


Total investments in real estate


3,367,889



3,285,404


Accumulated depreciation


(1,015,647)



(1,061,051)


Net investments in real estate


2,352,242



2,224,353


INVESTMENTS IN PARTNERSHIPS, at equity:


161,029



140,882


OTHER ASSETS:





Cash and cash equivalents


22,855



40,433


Tenant and other receivables (net of allowance for doubtful accounts of $6,417 and $11,929 at December 31, 2015 and December 31, 2014, respectively)


40,324



40,566


Intangible assets (net of accumulated amortization of $13,441 and $11,873 at December 31, 2015 and December 31, 2014, respectively)


22,248



6,452


Deferred costs and other assets, net


81,574



87,017


Assets held for sale


126,244




Total assets


2,806,516



2,539,703


LIABILITIES:





Mortgage loans


$

1,325,495



$

1,407,947


Term loans


400,000



130,000


Revolving facility


65,000




Tenants' deposits and deferred rent


14,631



15,541


Distributions in excess of partnership investments


65,547



65,956


Fair value of derivative instruments


2,756



2,490


Liabilities on assets held for sale


69,918




Accrued expenses and other liabilities


78,539



73,032


Total liabilities


2,021,886



1,694,966


EQUITY:


784,630



844,737


Total liabilities and equity


$

2,806,516



$

2,539,703


 

 

 

CONTACTS:
Robert McCadden
EVP & CFO
(215) 875-0735

Heather Crowell
SVP, Corporate Communications and Investor Relations
(215) 454-1241
crowellh@preit.com

Logo - http://photos.prnewswire.com/prnh/20130905/MM75091LOGO

To view the original version on PR Newswire, visit:http://www.prnewswire.com/news-releases/preit-reports-strong-fourth-quarter-and-full-year-2015-results-highlighted-by-26-same-store-noi-growth-300224865.html

SOURCE PREIT

Market News and Data brought to you by Benzinga APIs
Comments
Loading...
Posted In: Press Releases
Benzinga simplifies the market for smarter investing

Trade confidently with insights and alerts from analyst ratings, free reports and breaking news that affects the stocks you care about.

Join Now: Free!