Renasant Corporation Announces 2015 Second Quarter Earnings

Loading...
Loading...

TUPELO, Miss., July 21, 2015 /PRNewswire/ -- Renasant Corporation RNST (the "Company") today announced financial results for the second quarter of 2015. Net income for the second quarter of 2015 was $15,394,000, or basic and diluted earnings per share ("EPS") of $0.49 and $0.48, respectively, as compared to $14,853,000, or basic and diluted EPS of $0.47, for the second quarter of 2014.

On July 1, 2015, the Company acquired by merger Heritage Financial Group, Inc. ("Heritage"), a bank holding company headquartered in Albany, Georgia, and the parent of HeritageBank of the South, a Georgia savings bank. The combined company has approximately $7.77 billion in total assets with 171 banking, mortgage, wealth management, investment and insurance offices throughout Mississippi, Tennessee, Alabama, Georgia and Florida.  During the second quarter of 2015, the Company incurred pre-tax merger expenses related to the Heritage merger of approximately $1,467,000, or $906,000 on an after-tax basis, which equated to a reduction of $0.03 in diluted EPS for the second quarter of 2015.

For the second quarter of 2015, the Company's return on average assets and return on average equity were 1.06% and 8.42%, respectively, as compared to 1.02% and 8.67%, respectively, for the second quarter of 2014.  The Company's 2015 second quarter return on average tangible assets and return on average tangible shareholders' equity were 1.17% and 14.89%, respectively, as compared to 1.15% and 16.55%, respectively, for the second quarter of 2014.

"We are pleased with our second quarter financial results highlighted by 16.37% annualized linked quarter non-acquired loan growth and strong revenue growth driven from our mortgage operations.  Focusing on profitability for the quarter, our diluted earnings per share of $0.48 continues to represent some of the highest quarterly operating earnings in the 111-year history of our company excluding quarters which recognized one-time gains associated with acquisitions," commented Renasant Chairman and Chief Executive Officer, E. Robinson McGraw.  "The sustainability of this profitability is reflected in our return on average assets of 1.06% for the quarter, marking the fifth consecutive quarter we've achieved greater than 1.00% return on average assets."

Total assets as of June 30, 2015, were approximately $5.90 billion, as compared to $5.88 billion on a linked quarter basis and $5.81 billion as of December 31, 2014.

Total loans, including loans acquired in either the First M&F Corporation ("First M&F") merger or in FDIC-assisted transactions (collectively referred to as "acquired loans"), were approximately $4.04 billion at June 30, 2015, as compared to $3.95 billion on a linked quarter basis and $3.99 billion as of December 31, 2014.

Excluding acquired loans, loans grew 4.30%, or 8.67% annualized, to $3.41 billion at June 30, 2015, as compared to $3.27 billion at December 31, 2014 and increased 4.08%, or 16.37% annualized, from $3.27 billion at March 31, 2015.

Total deposits were $4.89 billion at June 30, 2015, as compared to $4.84 billion at December 31, 2014, and $4.89 billion at June 30, 2014. The Company's cost of funds was 40 basis points for the second quarter of 2015, as compared to 48 basis points for the same quarter in 2014.  The Company's noninterest-bearing deposits averaged approximately $970 million, or 19.97% of average total deposits, for the second quarter of 2015, as compared to $937 million, or 19.58% for the fourth quarter of 2014, and $905 million, or 18.38% for the second quarter of 2014.

At June 30, 2015, the Company's Tier 1 leverage capital ratio was 9.90%, its common equity Tier 1 capital ratio was 10.44%, its Tier 1 risk-based capital ratio was 12.52%, and its total risk-based capital ratio was 13.54%. The Company's regulatory capital ratios continued to be in excess of the regulatory minimums required to be classified as "well-capitalized."

"Looking at our capital levels, our tangible common equity ratio stands at 7.78% at June 30, 2015, which, coupled with our strong regulatory capital ratios, will continue to support future balance sheet growth whether organic or the result of additional external opportunity," said McGraw.

Net interest income was $51.67 million for the second quarter of 2015, as compared to $52.17 million for the second quarter of 2014. Net interest margin was 4.17% for the second quarter of 2015, compared to 4.24% for the second quarter of 2014. Additional interest income recognized in connection with the acceleration of pay downs and payoffs from acquired loans was $3.60 million in the second quarter of 2015, which increased net interest margin 28 basis points, compared to $3.52 million, which is a 28 basis point increase in net interest margin for the same period in 2014.

Noninterest income increased 17.70% to $22.92 million for the second quarter of 2015, as compared to $19.47 million for the second quarter of 2014. The increase in noninterest income was primarily attributable to growth in the Company's mortgage operations and resulting mortgage income.

Noninterest expense was $51.18 million for the second quarter of 2015, as compared to approximately $49.40 million for the second quarter of 2014.  The increase in the Company's noninterest expense was primarily attributable to an increase in salary and employee benefits as well as merger related expenses.  The increase in salaries and employee benefits was due to higher levels of commissions paid in our mortgage banking division. 

At June 30, 2015, total nonperforming loans (loans 90 days or more past due and nonaccrual loans) were $44.26 million, and total other real estate owned ("OREO") was $27.06 million. The Company's nonperforming loans and OREO that were acquired either through the First M&F merger or in connection with FDIC-assisted transactions (collectively referred to as "acquired nonperforming assets") were $23.10 million and $12.10 million, respectively at June 30, 2015.

Since the acquired nonperforming assets were recorded at fair value at the time of acquisition and/or are subject to loss-share agreements with the FDIC, which significantly mitigates our actual loss, the remaining information in this release on nonperforming loans, OREO and the related asset quality ratios excludes these acquired nonperforming assets. 

The Company's nonperforming loans were $21.16 million as of June 30, 2015, as compared to $20.19 million at December 31, 2014. Nonperforming loans as a percentage of total loans were 0.62% as of June 30, 2015 and December 31, 2014.  The increase in nonperforming loans at June 30, 2015, was primarily due to a $2.8 million matured loan which was carried as 90 days past due at June 30, 2015 but has since been resolved through pay-off.

Annualized net charge-offs as a percentage of average loans were 0.16% for the second quarter of 2015, as compared to 0.23% for the same period in 2014. The Company recorded a provision for loan losses of $1.18 million for the second quarter of 2015, as compared to $1.45 million for the second quarter of 2014.

The allowance for loan losses totaled $41.89 million at June 30, 2015, as compared to $42.29 million as of December 31, 2014. The allowance for loan losses as a percentage of loans was 1.23% as of June 30, 2015, as compared to 1.29% as of December 31, 2014.

The Company's coverage ratio, or its allowance for loan losses as a percentage of nonperforming loans, was 197.95% as of June 30, 2015, as compared to 209.49% as of December 31, 2014.   Loans 30 to 89 days past due as a percentage of total loans were 0.19% at June 30, 2015, as compared to 0.32% at December 31, 2014.

OREO was $14.97 million as of June 30, 2015, as compared to $17.09 million at December 31, 2014.

"We continue to see many opportunities on the horizon, specifically strong commercial loan pipelines which support our annual loan growth goals with a robust mortgage loan pipeline, both of which should drive continued revenue growth," stated McGraw. "With the addition of the Heritage team, its customers and operations, we continue to be well positioned to accelerate profitability and earnings growth, which in turn, we believe will generate shareholder value."

CONFERENCE CALL INFORMATION:

A live audio webcast of a conference call with analysts will be available beginning at 10:00 AM Eastern Time on Wednesday, July 22, 2015.

The webcast can be accessed through Renasant's investor relations website at www.renasant.com or http://services.choruscall.com/links/rnst150722. To access the conference via telephone, dial 1-877-513-1143 in the United States and request the Renasant Corporation Second Quarter Earnings Webcast and Conference Call. International participants should dial 1-412-902-4145 to access the conference call.

The webcast will be archived on www.renasant.com beginning one hour after the call and will remain accessible for one year.  Replays can also be accessed via telephone by dialing 1-877-344-7529 in the United States and entering conference number 10069391 or by dialing 1-412-317-0088 internationally and entering the conference number. Telephone replay access is available until August 5, 2015.

ABOUT RENASANT CORPORATION:

Renasant Corporation is the parent of Renasant Bank, a 111-year-old financial services institution, and Renasant Insurance. Renasant has assets of approximately $7.77 billion and operates more than 170 banking, mortgage, financial services and insurance offices in Mississippi, Tennessee, Alabama, Florida and Georgia.

NOTE TO INVESTORS:

This news release may contain, or incorporate by reference, statements which may constitute "forward-looking statements" within the meaning of Section 27A of the Securities Act of 1933, as amended, and Section 21E of the Securities Exchange Act of 1934, as amended.  Such forward looking statements usually include words such as "expects," "projects," "anticipates," "believes," "intends," "estimates," "strategy," "plan," "potential," "possible" and other similar expressions. 

Prospective investors are cautioned that any such forward-looking statements are not guarantees for future performance and involve risks and uncertainties, and that actual results may differ materially from those contemplated by such forward-looking statements.  Important factors currently known to management that could cause actual results to differ materially from those in forward-looking statements include significant fluctuations in interest rates, inflation, economic recession, significant changes in the federal and state legal and regulatory environment, significant underperformance in our portfolio of outstanding loans, and competition in our markets. We undertake no obligation to update or revise forward-looking statements to reflect changed assumptions, the occurrence of unanticipated events or changes to future operating results over time.

NON-GAAP FINANCIAL MEASURES:

In addition to results presented in accordance with generally accepted accounting principles in the United States of America (GAAP), this press release contains certain non-GAAP financial measures.  These non-GAAP financial measures adjust GAAP financial measures to exclude intangible assets, which the Company's management uses when evaluating capital utilization and adequacy.  In addition, the Company believes that these non-GAAP financial measures facilitate the making of period-to-period comparisons and are meaningful indications of its operating performance particularly because these measures are widely used by industry analysts for companies with merger and acquisition activities.  Also, because intangible assets such as goodwill and the core deposit intangible can vary extensively from company to company and are excluded from the calculation of a financial institution's regulatory capital, the Company believes that the presentation of this non-GAAP financial information allows readers to more easily compare the Company's results to information provided in other regulatory reports and the results of other companies.

The specific non-GAAP financial measures used are return on average tangible shareholders' equity, return on average tangible assets and the ratio of tangible equity to tangible assets (commonly referred to as the "average tangible shareholders' equity").  The presentation of this non-GAAP financial information is not intended to be considered in isolation or as a substitute for any measure prepared in accordance with GAAP.  Investors should note that, because there are no standardized definitions for the calculations as well as the results, the Company's calculations may not be comparable to other similarly titled measures presented by other companies. Also, there may be limits in the usefulness of these measures to investors.  As a result, the Company encourages readers to consider its consolidated financial statements in their entirety and not to rely on any single financial measure.

Reconciliations of these non-GAAP financial measures to the most directly comparable GAAP financial measures are included in the table at the end of this release under the caption "Reconciliation of GAAP to Non-GAAP."

Contacts:

Media 

Financials       


John Oxford

Kevin Chapman


First Vice President

Executive Vice President       


Director of Corp Communication 

Chief Financial Officer


(662) 680-1219 

(662) 680-1450


joxford@renasant.com 

kchapman@renasant.com

 

 

RENASANT CORPORATION






















(Unaudited)
























(Dollars in thousands, except per share data)





































Q2 2015 -


For the Six Months Ending







2015


2014


Q2 2014


June 30,







Second


First


Fourth


Third


Second


First


Percent






Percent


Statement of earnings



Quarter


Quarter


Quarter


Quarter


Quarter


Quarter


Variance


2015


2014


Variance



























Interest income - taxable equivalent basis


$          58,516


$          55,910


$          57,335


$          58,098


$            60,002


$          57,811


(2.48)


$        114,426


$         117,813


(2.87)



























Interest income 




$          56,769


$          54,166


$          55,596


$          56,358


$            58,277


$          56,177


(2.59)


$        110,935


$         114,454


(3.07)


Interest expense




5,099


5,324


5,580


5,886


6,108


6,206


(16.52)


10,423


12,314


(15.36)



Net interest income



51,670


48,842


50,016


50,472


52,169


49,971


(0.96)


100,512


102,140


(1.59)



























Provision for loan losses



1,175


1,075


1,050


2,217


1,450


1,450


(18.97)


2,250


2,900


(22.41)



Net interest income after provision


50,495


47,767


48,966


48,255


50,719


48,521


(0.44)


98,262


99,240


(0.99)



























Service charges on deposit accounts


6,092


5,933


6,526


6,747


6,193


5,916


(1.63)


12,025


12,109


(0.69)


Fees and commissions on loans and deposits


5,384


4,894


5,150


6,237


5,515


4,972


(2.38)


10,278


10,487


(1.99)


Insurance commissions and fees



2,119


1,967


1,973


2,270


2,088


1,863


1.48


4,086


3,951


3.42


Wealth management revenue



2,248


2,190


2,144


2,197


2,170


2,144


3.59


4,438


4,314


2.87


Securities gains (losses) 



96


-


-


375


-


-


-


96


-


-


Gain on sale of mortgage loans



5,407


4,633


2,369


2,635


2,006


1,585


169.54


10,040


3,591


179.59


Gain on acquisition




-


-


-


-


-


-


-


-


-


-


Other




1,571


2,287


1,809


2,102


1,499


2,136


4.80


3,858


3,635


6.13



Total noninterest income



22,917


21,904


19,971


22,563


19,471


18,616


17.70


44,821


38,087


17.68



























Salaries and employee benefits



30,394


28,260


27,301


29,569


29,810


28,428


1.96


58,654


58,238


0.71


Data processing




3,152


3,181


2,949


2,906


2,850


2,695


10.60


6,333


5,545


14.21


Occupancy and equipment



5,524


5,559


5,146


5,353


4,906


4,847


12.60


11,083


9,753


13.64


Other real estate




954


532


723


1,101


1,068


1,701


(10.67)


1,486


2,769


(46.33)


Amortization of intangibles



1,239


1,275


1,327


1,381


1,427


1,471


(13.17)


2,514


2,898


(13.25)


Merger-related expenses



1,467


478


499


-


-


195


-


1,945


195


897.44


Debt extinguishment penalty



-


-


-


-


-


-


-


-


-


-


Other




8,446


8,129


8,034


7,865


9,335


8,308


(9.52)


16,575


17,643


(6.05)



Total noninterest expense



51,176


47,414


45,979


48,175


49,396


47,645


3.60


98,590


97,041


1.60



























Income before income taxes



22,236


22,257


22,958


22,643


20,794


19,492


6.93


44,493


40,286


10.44


Income taxes




6,842


7,017


7,361


7,108


5,941


5,895


15.17


13,859


11,836


17.09



Net income 




$          15,394


$          15,240


$          15,597


$          15,535


$            14,853


$          13,597


3.64


$          30,634


$           28,450


7.68



























Basic earnings per share



$              0.49


$              0.48


$              0.49


$              0.49


$                0.47


$              0.43


4.26


$              0.97


$               0.90


7.78


Diluted earnings per share



0.48


0.48


0.49


0.49


0.47


0.43


2.13


0.96


0.90


6.67



























Average basic shares outstanding



31,626,059


31,576,275


31,537,278


31,526,423


31,496,737


31,436,148


0.41


31,601,304


31,466,610


0.43


Average diluted shares outstanding


31,865,172


31,815,710


31,781,734


31,718,529


31,698,198


31,668,362


0.53


31,834,257


31,682,496


0.48



























Common shares outstanding



31,644,706


31,604,937


31,545,145


31,533,703


31,519,641


31,480,395


0.40


31,644,706


31,519,641


0.40


Cash dividend per common share



$              0.17


$              0.17


$              0.17


$              0.17


$                0.17


$              0.17


-


$              0.34


$               0.34


-



























Performance ratios























Return on average shareholders' equity


8.42%


8.59%


8.72%


8.84%


8.67%


8.19%




8.50%


8.44%




Return on average tangible shareholders' equity (1)


14.89%


15.45%


15.90%


16.50%


16.55%


16.05%




15.16%


16.31%




Return on average assets



1.06%


1.06%


1.08%


1.07%


1.02%


0.93%




1.06%


0.98%




Return on average tangible assets (2)


1.17%


1.18%


1.20%


1.20%


1.15%


1.05%




1.18%


1.10%





























Net interest margin (FTE)



4.17%


4.03%


4.09%


4.12%


4.24%


4.04%




4.10%


4.12%




Yield on earning assets (FTE)



4.57%


4.45%


4.53%


4.58%


4.72%


4.53%




4.51%


4.60%




Cost of funding




0.40%


0.43%


0.45%


0.47%


0.48%


0.48%




0.42%


0.48%




Average earning assets to average assets


87.79%


87.49%


87.41%


87.32%


87.39%


87.35%




87.64%


87.79%




Average loans to average deposits


81.93%


81.44%


82.67%


82.26%


79.11%


77.00%




81.69%


78.05%





























Noninterest income (less securities gains/























losses) to average assets



1.57%


1.53%


1.38%


1.53%


1.34%


1.27%




1.55%


1.31%




Noninterest expense (less debt prepayment penalties/























merger-related expenses) to average assets


3.41%


3.27%


3.14%


3.32%


3.39%


3.25%




3.34%


3.32%




Net overhead ratio




1.84%


1.74%


1.76%


1.79%


2.06%


1.97%




1.79%


2.01%




Efficiency ratio (FTE) (4)



63.58%


62.99%


61.56%


62.90%


65.38%


65.48%




63.29%


65.43%




 

RENASANT CORPORATION





















(Unaudited)























(Dollars in thousands, except per share data)






































Q2 2015 -


For the Six Months Ending






2015


2014


Q2 2014


June 30,






Second


First


Fourth


Third


Second


First


Percent






Percent

Average balances



Quarter


Quarter


Quarter


Quarter


Quarter


Quarter


Variance


2015


2014


Variance

Total assets




$     5,847,539


$     5,821,758


$     5,746,146


$     5,758,083


$       5,836,607


$     5,927,884


0.19


$     5,834,718


$      5,881,993


(0.80)

Earning assets




5,133,567


5,093,224


5,022,647


5,027,805


5,100,833


5,178,069


0.64


5,113,507


5,163,613


(0.97)

Securities




999,962


989,743


979,052


1,001,548


1,026,948


1,002,519


(2.63)


994,881


1,014,801


(1.96)

Mortgage loans held for sale



87,435


50,918


27,443


31,832


26,004


19,925


236.24


69,277


22,981


201.45

Loans, net of unearned



3,978,514


3,969,244


3,954,606


3,937,142


3,897,027


3,868,747


2.09


3,973,905


3,882,966


2.34

Intangibles




295,441


296,682


297,978


300,725


302,181


303,599


(2.23)


296,058


302,886


(2.25)

























Noninterest-bearing deposits



$        969,770


$        932,011


$        936,672


$        896,856


$          905,180


$        949,317


7.14


$        950,995


$         927,126


2.57

Interest-bearing deposits



3,886,199


3,941,863


3,846,891


3,889,133


4,020,754


4,074,745


(3.35)


3,913,877


4,047,601


(3.30)


Total deposits




4,855,969


4,873,874


4,783,563


4,785,988


4,925,934


5,024,063


(1.42)


4,864,872


4,974,727


(2.21)

Borrowed funds




204,884


168,758


190,928


214,017


169,373


170,091


20.97


186,921


169,730


10.13

Shareholders' equity



733,158


719,687


709,780


697,103


686,794


673,046


6.75


726,460


679,959


6.84










































Q2 2015 - 


As of






2015


2014


Q4 2014


June 30,






Second


First


Fourth


Third


Second


First


Percent






Percent

Balances at period end



Quarter


Quarter


Quarter


Quarter


Quarter


Quarter


Variance


2015


2014


Variance

Total assets




$     5,899,190


$     5,882,098


$     5,805,129


$     5,751,711


$       5,826,020


$     5,902,831


1.62


$     5,899,190


$      5,826,020


1.26

Earning assets




5,186,419


5,168,497


5,063,039


5,053,252


5,063,873


5,161,173


2.44


5,186,419


5,063,873


2.42

Securities




965,290


1,016,393


983,747


980,328


1,007,331


1,046,688


(1.88)


965,290


1,007,331


(4.17)

Mortgage loans held for sale



108,023


102,780


25,628


30,451


28,116


28,433


321.50


108,023


28,116


284.20

Loans acquired from M&F



507,653


553,574


577,347


636,628


694,115


746,047


(12.07)


507,653


694,115


(26.86)

Loans not acquired




3,407,925


3,274,314


3,267,486


3,165,492


3,096,286


2,947,836


4.30


3,407,925


3,096,286


10.06

Loans acquired and subject to loss share


121,626


125,773


143,041


155,319


167,129


173,545


(14.97)


121,626


167,129


(27.23)


Total loans




4,037,204


3,953,661


3,987,874


3,957,439


3,957,530


3,867,428


1.24


4,037,204


3,957,530


2.01

Intangibles




294,808


296,053


297,330


298,609


301,478


302,903


(0.85)


294,808


301,478


(2.21)

























Noninterest-bearing deposits



$        972,672


$        959,351


$        919,872


$        935,544


$          902,766


$        914,964


5.74


$        972,672


$         902,766


7.74

Interest-bearing deposits



3,917,772


3,983,419


3,918,546


3,828,126


3,983,965


4,089,820


(0.02)


3,917,772


3,983,965


(1.66)


Total deposits




4,890,444


4,942,770


4,838,418


4,763,670


4,886,731


5,004,784


1.08


4,890,444


4,886,731


0.08

Borrowed funds




219,089


162,313


188,825


227,664


189,830


168,700


16.03


219,089


189,830


15.41

Shareholders' equity



730,976


723,196


711,651


700,475


688,215


676,715


2.72


730,976


688,215


6.21

























Market value per common share



$            32.60


$            30.05


$            28.93


$            27.05


$              29.07


$            29.05


12.69


$            32.60


$             29.07


12.14

Book value per common share



23.10


22.88


22.56


22.21


21.83


21.50


2.39


23.10


21.83


5.82

Tangible book value per common share


13.78


13.52


13.13


12.74


12.27


11.87


4.95


13.78


12.27


12.31

Shareholders' equity to assets (actual)


12.39%


12.29%


12.26%


12.18%


11.81%


11.46%




12.39%


11.81%



Tangible capital ratio (3)



7.78%


7.65%


7.52%


7.37%


7.00%


6.68%




7.78%


7.00%



















































Leverage ratio




9.90%


9.74%


9.53%


9.31%


8.91%


8.56%




9.90%


8.91%



Common equity tier 1 capital ratio


10.44%


10.35%


N/A


N/A


N/A


N/A




10.44%


N/A



Tier 1 risk-based capital ratio



12.52%


12.47%


12.45%


12.28%


11.82%


11.54%




12.52%


11.82%



Total risk-based capital ratio



13.54%


13.51%


13.54%


13.43%


12.96%


12.70%




13.54%


12.96%



 

RENASANT CORPORATION














(Unaudited)
















(Dollars in thousands, except per share data)






























Q2 2015 - 


As of






2015


2014


Q4 2014


June 30,






Second


First


Fourth


Third


Second


First


Percent






Percent

Loans not acquired



Quarter


Quarter


Quarter


Quarter


Quarter


Quarter


Variance


2015


2014


Variance

Commercial, financial, agricultural



$        437,181


$        418,752


$        418,501


$        378,802


$          365,262


$        347,828


4.46


$        437,181


$         365,262


19.69

Lease financing




17,633


11,560


10,114


5,377


1,767


612


74.34


17,633


1,767


897.91

Real estate - construction



212,071


200,966


210,837


193,787


172,319


149,449


0.59


212,071


172,319


23.07

Real estate - 1-4 family mortgages


1,073,816


1,025,264


1,014,412


984,778


966,546


941,260


5.86


1,073,816


966,546


11.10

Real estate - commercial mortgages


1,589,969


1,542,706


1,538,950


1,527,680


1,516,372


1,441,404


3.32


1,589,969


1,516,372


4.85

Installment loans to individuals



77,255


75,066


74,672


75,068


74,020


67,283


3.46


77,255


74,020


4.37


Loans, net of unearned



$     3,407,925


$     3,274,314


$     3,267,486


$     3,165,492


$       3,096,286


$     2,947,836


4.30


$     3,407,925


$      3,096,286


10.06

























Loans acquired and subject to loss share by category





















Commercial, financial, agricultural



$            3,726


$            3,917


$            6,684


$            7,699


$              7,677


$            8,283


(44.25)


$            3,726


$             7,677


(51.47)

Lease financing




-


-


-


-


-


-


-


-


-


-

Real estate - construction



-


-


-


1,648


1,648


1,648


-


-


1,648


(100.00)

Real estate - 1-4 family mortgages


40,333


42,758


44,017


46,354


49,616


52,252


(8.37)


40,333


49,616


(18.71)

Real estate - commercial mortgages


77,536


79,064


92,304


99,579


108,166


111,337


(16.00)


77,536


108,166


(28.32)

Installment loans to individuals



31


34


36


39


22


25


(13.89)


31


22


40.91


Loans, net of unearned



$        121,626


$        125,773


$        143,041


$        155,319


$          167,129


$        173,545


(14.97)


$        121,626


$         167,129


(27.23)

























Loans Acquired from M&F






















Commercial, financial, agricultural



$          39,652


$          52,119


$          58,098


$          64,058


$            74,887


$          84,005


(31.75)


$          39,652


$           74,887


(47.05)

Lease financing




-


-


-


-


-


-


-


-


-


-

Real estate - construction



505


483


1,224


1,631


2,610


4,803


(58.74)


505


2,610


(80.65)

Real estate - 1-4 family mortgages


161,765


171,433


177,931


190,447


205,126


217,748


(9.09)


161,765


205,126


(21.14)

Real estate - commercial mortgages


295,484


317,224


325,660


363,793


390,781


415,417


(9.27)


295,484


390,781


(24.39)

Installment loans to individuals



10,247


12,315


14,434


16,699


20,711


24,074


(29.01)


10,247


20,711


(50.52)


Loans, net of unearned



$        507,653


$        553,574


$        577,347


$        636,628


$          694,115


$        746,047


(12.07)


$        507,653


$         694,115


(26.86)

















































Asset quality data






















Assets not acquired:






















Nonaccrual loans




$          15,514


$          17,719


$          18,781


$          19,070


$            17,175


$          18,365


(17.40)


$          15,514


$           17,175


(9.67)

Loans 90 past due or more



5,647


1,193


1,406


7,177


3,615


1,322


301.64


5,647


3,615


56.21

Nonperforming loans



21,161


18,912


20,187


26,247


20,790


19,687


4.82


21,161


20,790


1.78

Other real estate owned



14,967


16,735


17,087


20,461


23,950


25,117


(12.41)


14,967


23,950


(37.51)

Nonperforming assets not acquired


$          36,128


$          35,647


$          37,274


$          46,708


$            44,740


$          44,804


(3.07)


$          36,128


$           44,740


(19.25)

























Assets acquired and subject to loss share:





















Nonaccrual loans




$          19,487


$          18,040


$          24,172


$          33,216


$            41,425


$          46,078


(19.38)


$          19,487


$           41,425


(52.96)

Loans 90 past due or more



-


-


48


1,979


-


32


(100.00)


-


-


-

Non-performing loans subject to loss share


19,487


18,040


24,220


35,195


41,425


46,110


(19.54)


19,487


41,425


(52.96)

Other real estate owned



3,853


4,325


6,368


4,033


7,472


10,218


(39.49)


3,853


7,472


(48.43)

Nonperforming assets acquired and subject to loss share


$          23,340


$          22,365


$          30,588


$          39,228


$            48,897


$          56,328


(23.70)


$          23,340


$           48,897


(52.27)

























Assets acquired from M&F:






















Nonaccrual loans




$            1,085


$            1,627


$            1,443


$            1,991


$              5,966


$            6,393


(24.81)


$            1,085


$             5,966


(81.81)

Loans 90 past due or more



2,523


9,636


9,259


8,375


5,057


1,922


(72.75)


2,523


5,057


(50.11)

Nonperforming loans



3,608


11,263


10,702


10,366


11,023


8,315


(66.29)


3,608


11,023


(67.27)

Other real estate owned



8,244


10,626


11,017


9,565


10,381


12,406


(25.17)


8,244


10,381


(20.59)

Nonperforming assets acquired from M&F


$          11,852


$          21,889


$          21,719


$          19,931


$            21,404


$          20,721


(45.43)


$          11,852


$           21,404


(44.63)

























Net loan charge-offs (recoveries)



$            1,589


$            1,062


$            3,330


$            4,952


$              2,194


$            1,067


(52.28)


$            2,651


$             3,261


(18.71)

Allowance for loan losses



41,888


42,302


42,289


44,569


47,304


48,048


(0.95)


41,888


$           47,304


(11.45)

Annualized net loan charge-offs / average loans


0.16%


0.11%


0.33%


0.50%


0.23%


0.11%




0.13%


0.17%



























Nonperforming loans / total loans* 


1.10%


1.22%


1.38%


1.81%


1.85%


1.92%




1.10%


1.85%



Nonperforming assets / total assets*


1.21%


1.36%


1.54%


1.84%


1.97%


2.06%




1.21%


1.97%



Allowance for loan losses / total loans*


1.04%


1.07%


1.06%


1.13%


1.20%


1.24%




1.04%


1.20%



Allowance for loan losses / nonperforming loans*


94.65%


87.74%


76.74%


62.07%


64.59%


64.83%




94.65%


64.59%



























Nonperforming loans / total loans** 


0.62%


0.58%


0.62%


0.83%


0.67%


0.67%




0.62%


0.67%



Nonperforming assets / total assets**


0.61%


0.61%


0.64%


0.81%


0.77%


0.76%




0.61%


0.77%



Allowance for loan losses / total loans**


1.23%


1.29%


1.29%


1.41%


1.53%


1.63%




1.23%


1.53%



Allowance for loan losses / nonperforming loans**


197.95%


223.68%


209.49%


169.81%


227.53%


244.06%




197.95%


227.53%



























*Based on all assets (including acquired assets)
















**Excludes assets acquired from M&F and assets covered under loss share







 

RENASANT CORPORATION


















(Unaudited)





















(Dollars in thousands, except per share data)















































RECONCILIATION OF GAAP TO NON-GAAP



















































For the Six Months Ending






2015


2014




June 30,






Second


First


Fourth


Third


Second


First












Quarter


Quarter


Quarter


Quarter


Quarter


Quarter




2015


2014

Net income (GAAP)



$          15,394


$          15,240


$          15,597


$          15,535


$            14,853


$          13,597




$          30,634


$           28,450


Amortization of intangibles, net of tax


858


873


902


947


1,019


1,026




1,731


2,047

Tangible net income (non-GAAP)


$          16,252


$          16,113


$          16,499


$          16,482


$            15,872


$          14,623




$          32,365


$           30,497























Average shareholders' equity (GAAP)


$        733,158


$        719,687


$        709,780


$        697,103


$          686,794


$        673,046




$        726,460


$         679,959


Intangibles




295,441


296,682


297,978


300,725


302,181


303,599




296,058


302,886

Average tangible shareholders' equity (non-GAAP)


$        437,717


$        423,005


$        411,802


$        396,378


$          384,613


$        369,447




$        430,402


$         377,073























Average total assets (GAAP)



$     5,847,539


$     5,821,758


$     5,746,146


$     5,758,083


$       5,836,607


$     5,927,884




$     5,834,718


$      5,881,993


Intangibles




295,441


296,682


297,978


300,725


302,181


303,599




296,058


302,886

Average tangible assets (non-GAAP)


$     5,552,098


$     5,525,076


$     5,448,168


$     5,457,358


$       5,534,426


$     5,624,285




$     5,538,660


$      5,579,107























Actual total assets (GAAP)



$     5,899,190


$     5,882,098


$     5,805,129


$     5,751,711


$       5,826,020


$     5,902,831




$     5,899,190


$      5,826,020


Intangibles




294,808


296,053


297,330


298,609


301,478


302,903




294,808


301,478

Actual tangible assets (non-GAAP)


$     5,604,382


$     5,586,045


$     5,507,799


$     5,453,102


$       5,524,542


$     5,599,928




$     5,604,382


$      5,524,542























(1) Return on Average Equity




















Return on (average) shareholders' equity (GAAP)


8.42%


8.59%


8.72%


8.84%


8.67%


8.19%




8.50%


8.44%


Effect of adjustment for intangible assets


6.47%


6.86%


7.18%


7.66%


7.88%


7.86%




6.66%


7.87%

Return on average tangible shareholders' equity (non-GAAP)


14.89%


15.45%


15.90%


16.50%


16.55%


16.05%




15.16%


16.31%























(2) Return on Average Assets



















Return on (average) assets (GAAP)


1.06%


1.06%


1.08%


1.07%


1.02%


0.93%




1.06%


0.98%


Effect of adjustment for intangible assets


0.11%


0.12%


0.12%


0.13%


0.13%


0.12%




0.12%


0.13%

Return on average tangible assets (non-GAAP)


1.17%


1.18%


1.20%


1.20%


1.15%


1.05%




1.18%


1.10%























(3) Shareholder Equity Ratio 



















Shareholders' equity to (actual) assets (GAAP)


12.39%


12.29%


12.26%


12.18%


11.81%


11.46%




12.39%


11.81%


Effect of adjustment for intangible assets


4.61%


4.65%


4.74%


4.81%


4.81%


4.79%




4.61%


4.81%

Tangible capital ratio (non-GAAP)


7.78%


7.65%


7.52%


7.37%


7.00%


6.68%




7.78%


7.00%






















































CALCULATION OF EFFICIENCY RATIO































Interest income (FTE)



$          58,516


$          55,910


$          57,335


$          58,098


$            60,002


$          57,811




$        114,426


$         117,813


Interest expense



5,099


5,324


5,580


5,886


6,108


6,206




10,423


12,314

Net Interest income (FTE)



$          53,417


$          50,586


$          51,755


$          52,212


$            53,894


$          51,605




$        104,003


$         105,499























Total noninterest income 



$          22,917


$          21,904


$          19,971


$          22,563


$            19,471


$          18,616




$          44,821


$           38,087


Securities gains (losses) 



96


-


-


375


-


-




96


-


Gain on acquisition



-


-


-


-


-


-




-


-

Total noninterest income 



$          22,821


$          21,904


$          19,971


$          22,188


$            19,471


$          18,616




$          44,725


$           38,087

Total Income (FTE)



$          76,238


$          72,490


$          71,726


$          74,400


$            73,365


$          70,221




$        148,728


$         143,586























Total noninterest expense



$          51,176


$          47,414


$          45,979


$          48,175


$            49,396


$          47,645




$          98,590


$           97,041


Amortization of intangibles



1,239


1,275


1,327


1,381


1,427


1,471




2,514


2,898


Merger-related expenses



1,467


478


499


-


-


195




1,945


195


Debt extinguishment penalty



-


-


-


-


-


-




-


-

Total noninterest expense 



$          48,470


$          45,661


$          44,153


$          46,794


$            47,969


$          45,979




$          94,131


$           93,948























(4) Efficiency Ratio



63.58%


62.99%


61.56%


62.90%


65.38%


65.48%




63.29%


65.43%























 

Logo - http://photos.prnewswire.com/prnh/20130207/CL56161LOGO

To view the original version on PR Newswire, visit:http://www.prnewswire.com/news-releases/renasant-corporation-announces-2015-second-quarter-earnings-300116654.html

SOURCE Renasant Corporation

Loading...
Loading...
Market News and Data brought to you by Benzinga APIs
Posted In: Press Releases
Benzinga simplifies the market for smarter investing

Trade confidently with insights and alerts from analyst ratings, free reports and breaking news that affects the stocks you care about.

Join Now: Free!

Loading...