Paragon Offshore Reports First Quarter 2015 Results

HOUSTON, May 13, 2015 /PRNewswire/ -- Paragon Offshore plc ("Paragon") PGN today reported first quarter 2015 net income of $61.1 million, or $0.69 per diluted share as compared to first quarter 2014 net income of $124.6 million, or $1.47 per diluted share.  Results for the quarter include a $16.8 million, or $0.17 per diluted share, gain on the sale of an asset and a $4.3 million, or $0.05 per diluted share, gain related to the repurchase of an aggregate principal amount of $11 million of its senior unsecured notes. For periods prior to Paragon's spin-off from Noble Corporation plc ("Noble") on August 1, 2014 (the "Spin-Off"), results of operations are based on Noble's standard-specification business and include contributions from three standard specification rigs retained by Noble and three standard specification rigs that were sold prior to the Spin-Off.  For more information regarding the Spin-Off, please see Paragon's filings with the U.S. Securities and Exchange Commission (the "SEC") available on the company's website at www.paragonoffshore.com.

"In the midst of a challenging environment, Paragon delivered another strong quarter of operational results with unpaid downtime below two percent and cost control efforts well underway," said Randall D. Stilley, President and Chief Executive Officer.  "We also successfully concluded the Prospector acquisition and fully repaid the outstanding Prospector debt using our revolving credit facility.  In addition, we added $108 million of contract backlog during the quarter, demonstrating that customers continue to value Paragon's safe, reliable, and efficient standard fleet."

Total revenues for the first quarter of 2015 were $430.6 million compared to $495.0 million in the fourth quarter of 2014. Paragon reported utilization for its marketed rig fleet, which excludes one recently stacked floater, as 74 percent for the first quarter of 2015, as compared to 84 percent in the fourth quarter of 2014. Average daily revenues increased three percent in the first quarter of 2015 to $152,000 per rig compared to the previous quarter average of $149,000 per rig. Contract drilling operating costs increased slightly in the first quarter to $225.1 million compared to $224.5 million in the fourth quarter of 2014.

Net cash from operating activities was $210.4 million in the first quarter of 2015 as compared to $130.9 million for the fourth quarter of 2014.  Capital expenditures in the first quarter totaled $50.7 million. At March 31, 2015, liquidity, defined as cash and cash equivalents plus availability under the company's revolving credit facility, totaled $495.9 million while the ratio of the company's net debt to trailing twelve months EBITDA, as defined in the company's revolving credit facility, was 2.4 at March 31, 2015.

Operating Highlights

Paragon's total contract backlog at March 31, 2015 was an estimated $1.9 billion compared to $2.2 billion at December 31, 2014.

Utilization of Paragon's marketed floating rig fleet increased in the first quarter to 100 percent compared to 94 percent in the fourth quarter of 2014. Average daily revenues for Paragon's floating rig fleet decreased four percent to $277,000 per rig in the first quarter of 2015 from $287,000 per rig in the fourth quarter of 2014.

First quarter 2015 utilization of Paragon's marketed jackup rig fleet decreased to 71 percent compared to the 82 percent utilization achieved during the fourth quarter of 2014. Average daily revenues for Paragon's jackup fleet during the first quarter improved by five percent to $127,000 per rig from $120,000 per rig during the fourth quarter of 2014. 

At the end of the first quarter of 2015, an estimated 56 percent of the marketed rig operating days were committed for 2015, including 82 percent and 53 percent of the floating and jackup rig days, respectively. The calculations for committed operating days exclude available days related to one floating unit that was recently stacked.

Outlook

During the quarter, Paragon added approximately $108.0 million in backlog related primarily to previously disclosed new contracts and extensions in the North Sea and West Africa. In the North Sea, the Paragon HZ1 received a contract extension from early July 2015 to late August 2016 at a dayrate of $142,000 while the Paragon C463 received a new contract with GDF SUEZ for 225 days beginning late January 2015 at a dayrate of $130,000.  Finally, the Paragon C20052 received a contract award for 75 days at a dayrate of $170,000 and a new contract from early July 2015 to late August 2015 at a dayrate of $145,000. In West Africa, the Paragon L782 received a new contract from late May 2015 to mid-September 2015 at a dayrate of $90,000 while the Paragon L783 received a contract extension from early March 2015 to early May 2015 at a dayrate of $129,000.

On May 6, 2015, Paragon reported that a subsidiary had received written notices of termination from PEMEX - Exploración y Producción ("PEMEX") of the drilling contracts on the Paragon L1113 and the Paragon B301.  These contracts have been terminated by PEMEX pursuant to PEMEX's right to terminate the contracts on 30 days' notice.  The effective termination dates for the contracts is expected to be late May 2015.  As a result of the contract terminations, Paragon's backlog decreased by approximately $60 million.  Paragon continues to engage in discussions with PEMEX regarding the company's remaining drilling rigs operating in Mexico. 

Mr. Stilley concluded, "Despite recent improvements in oil prices, conditions in the offshore drilling space are likely to deteriorate further during the remainder of 2015.  Dayrates may head lower, driven by a variety of supply and demand factors; and we believe the industry will see additional contract renegotiations and outright contract cancellations. Our approach to navigating these turbulent waters includes the following actions:  (1) reduce operating costs and capital expenditures to preserve contract drilling margins and liquidity; (2) refinance the debt we assumed as part of the Prospector acquisition; (3) aggressively pursue new contracts by utilizing our position as the low cost provider of offshore rigs; (4) continue to evaluate additional opportunities to strengthen our balance sheet; and (5) above all else, maintain our focus on being the high-quality, safe, and low-cost offshore drilling contractor - a key differentiator for Paragon."

About Paragon Offshore

Paragon is a global provider of offshore drilling rigs.  Paragon's drilling fleet includes 34 jackups, including two high specification heavy duty/harsh environment jackups, and six floaters (four drillships and two semisubmersibles). Paragon's primary business is contracting its rigs, related equipment and work crews to conduct oil and gas drilling and workover operations for its exploration and production customers on a dayrate basis around the world. Paragon's principal executive offices are located in Houston, Texas. Paragon is a public limited company registered in England and Wales with company number 08814042 and registered office at 20-22 Bedford Row, London, WC1R 4JS, England. Additional information is available at www.paragonoffshore.com.

Forward-Looking Disclosure Statement

This release contains forward-looking statements. Statements regarding contract backlog, earnings, costs, revenue, rig demand, fleet condition or performance, shareholder value, contract commitments, dayrates, contract commencements, contract extensions or renewals, industry fundamentals, customer relationships and requirements, strategic initiatives, future performance, growth opportunities, market outlook, as well as any other statements that are not historical facts in this release, are forward-looking statements that involve certain risks, uncertainties and assumptions. These include but are not limited to risks associated with the general nature of the oil and gas industry, risks associated with the operation of Paragon as a separate, publicly traded company, actions by regulatory authorities, customers and other third parties, and other factors detailed in the "Risk Factors" section of Paragon's annual report on Form 10-K for the fiscal year ended December 31, 2014, and in Paragon's other filings with the SEC, which are available free of charge on the SEC's website at www.sec.gov. Should one or more of these risks or uncertainties materialize, or should underlying assumptions prove incorrect, actual results may vary materially from those indicated.

Conference Call

Paragon also scheduled a teleconference and webcast related to its first quarter 2015 results on Thursday, May 14, 2015, at 8:00 a.m. U.S. Central Daylight Time. The teleconference can be accessed from the U.S. and Canada by dialing 1-888-771-4371, or internationally by dialing 1-847-585-4405, and using access code: 39310592. Interested parties may also listen to the webcast through a link posted on Paragon's website at www.paragonoffshore.com, under "Events & Presentations" in the "Investor Relations" section of the website.

A telephonic replay of the conference call will be available on Thursday, May 14, 2015, beginning at approximately 12:00 p.m. U.S. Central Daylight Time, through Thursday, May 28, 2015, ending at approximately 11:00 p.m. U.S. Central Daylight Time. The phone number for the conference call replay is 1-888-843-7419 or, for calls from outside of the U.S., 1-630-652-3042, using access code: 39310592#.  A replay of the conference call will also be available on Paragon's website at www.paragonoffshore.com, under "Events & Presentations" in the "Investor Relations" section of the website.

For additional information, contact:




For Investors


Lee M. Ahlstrom

& Media:


Senior Vice President – Investor Relations, Strategy and Planning



 +1.832.783.4040

 

Paragon Offshore plc Logo

Logo - http://photos.prnewswire.com/prnh/20140731/132134 

 

PARAGON OFFSHORE plc

CONSOLIDATED AND COMBINED STATEMENTS OF INCOME

(In thousands, except per share amounts)

(Unaudited)






Three Months Ended



March 31,



2015


2014

Operating revenues





Contract drilling services


$

399,819



$

491,963


Reimbursables


23,664



14,416


Labor contract drilling services


7,165



8,211




430,648



514,590


Operating costs and expenses





Contract drilling services


225,105



226,462


Reimbursables


19,978



10,625


Labor contract drilling services


5,613



6,213


Depreciation and amortization


90,075



110,584


General and administrative


15,364



13,245


Gain on disposal of assets, net


(16,795)




Gain on repurchase of long-term debt


(4,345)






334,995



367,129


Operating income


95,653



147,461


Other income (expense)





Interest expense, net of amount capitalized


(30,195)



(3,300)


Interest income and other, net


2,265



187


Income before income taxes


67,723



144,348


Income tax provision


(6,565)



(19,782)


Net income


$

61,158



$

124,566


Net income attributable to non-controlling interest


(31)




Net income attributable to Paragon Offshore


$

61,127



$

124,566







Earnings per share





Basic and diluted


$

0.69



$

1.47


 

 

PARAGON OFFSHORE plc

CONSOLIDATED BALANCE SHEETS

(In thousands)

(Unaudited)








March 31,


December 31,



2015


2014

ASSETS





Current assets





Cash and cash equivalents


$

85,773



$

56,772


Restricted cash




12,502


Accounts receivable, net of allowance for doubtful accounts


348,997



539,376


Prepaid and other current assets


84,268



104,644


Total current assets


519,038



713,294







Property and equipment, net


2,359,673



2,410,360


Other assets


127,597



129,735


Total assets


$

3,006,308



$

3,253,389







LIABILITIES AND EQUITY





Current liabilities





Current maturities of long-term debt


$

6,500



$

272,166


Accounts payable


140,471



160,874


Accrued payroll and related costs


47,983



81,416


Other current liabilities


145,077



207,838


Total current liabilities


340,031



722,294







Long-term debt


1,990,930



1,888,439


Deferred income taxes


57,631



58,497


Other liabilities


72,087



89,910


Total liabilities


2,460,679



2,759,140







Total shareholders' equity


545,629



491,608


Non-controlling interest




2,641


Total equity


545,629



494,249


Total liabilities and equity


$

3,006,308



$

3,253,389


 

 

PARAGON OFFSHORE plc

CONSOLIDATED AND COMBINED STATEMENTS OF CASH FLOWS

(In thousands)

(Unaudited)






Three Months Ended



March 31,



2015


2014

Cash flows from operating activities





Net income


$

61,158



$

124,566


Adjustments to reconcile net income to net cash from operating activities:





Depreciation and amortization


90,075



110,584


Gain on disposal of assets, net


(16,795)




Gain on repurchase of long-term debt


(4,345)




Other changes in operating activities


80,292



(35,527)


Net cash from operating activities


210,385



199,623







Cash flows from investing activities





Capital expenditures


(50,699)



(42,524)


Proceeds from the sale of assets


24,007




 Acquisition of Prospector Offshore Drilling S.A. non-controlling interest


(2,185)




Change in restricted cash


12,502




Change in accrued capital expenditures


(6,172)



(12,937)


Net cash from investing activities


(22,547)



(55,461)







Cash flows from financing activities





Net change in borrowings on Predecessor bank credit facilities




422,402


Net change in borrowings outstanding on Revolving Credit Facility


216,000




Repayment of Term Loan Facility


(1,625)




Repayment of Prospector Senior Credit Facility


(265,666)




Repayment of Prospector Bonds


(101,000)




Purchase of Senior Notes


(6,546)




 Debt issuance costs




(381)


 Net transfers to parent




(570,539)


Net cash from financing activities


(158,837)



(148,518)


Net change in cash and cash equivalents


29,001



(4,356)


Cash and cash equivalents, beginning of period


56,772



36,581


Cash and cash equivalents, end of period


$

85,773



$

32,225


 

 

PARAGON OFFSHORE plc

OPERATIONAL INFORMATION

(In thousands, except operating statistics)

(Unaudited)




As Reported


Rigs Retained or Sold by Noble


As Adjusted



Three Months Ended


Three Months Ended


Three Months Ended



March 31,


December 31,


March 31,


December 31,


March 31,


December 31,



2015


2014


2014


2015


2014


2014


2015


2014


2014

Rig fleet operating statistics (1)(2)



















Jackups:



















Average Rig Utilization


71

%


83

%


80

%


n/a


88

%


n/a


71

%


83

%


80

%

Marketed Utilization (3)


71

%


86

%


82

%


n/a


88

%


n/a


71

%


86

%


82

%

Operating Days


2,174



2,701



2,548



n/a


159



n/a


2,174



2,542



2,548


Average Dayrate


$

126,646



$

112,340



$

120,252



n/a


$

119,408



n/a


$

126,646



$

111,898



$

120,252


Floaters:



















Average Rig Utilization


83

%


78

%


71

%


n/a


100

%


n/a


83

%


75

%


71

%

Marketed Utilization (3)


100

%


100

%


94

%


n/a


100

%


n/a


100

%


100

%


94

%

Operating Days


450



630



521



n/a


90



n/a


450



540



521


Average Dayrate


$

276,560



$

299,234



$

287,303



n/a


$

414,551



n/a


$

276,560



$

280,015



$

287,303


Total:



















Average Rig Utilization


73

%


82

%


78

%


n/a


83

%


n/a


73

%


80

%


78

%

Marketed Utilization (3)


74

%


87

%


84

%


n/a


83

%


n/a


74

%


88

%


84

%

Operating Days


2,624



3,331



3,069



n/a


249



n/a


2,624



3,082



3,069


Average Dayrate


$

152,353



$

147,687



$

148,615



n/a


$

226,086



n/a


$

152,353



$

123,088



$

148,615



































(1)

We define average rig utilization for a specific period as the total number of days our rigs are operating under contract, divided by the product of the total number of our rigs, including cold-stacked rigs, and the number of calendar days in such period. Information reflects our policy of reporting on the basis of the number of available rigs in our fleet.

(2)

Excludes the Paragon FPSO1.

(3)

Excludes the impact of Paragon cold-stacked rigs.

 

 

PARAGON OFFSHORE plc

CALCULATION OF BASIC AND DILUTED EARNINGS PER SHARE

(In thousands, except per share amounts)

(Unaudited)


The following table sets forth the computation of basic and diluted net income and earnings per share:






Three Months Ended



March 31,



2015


2014

Allocation of net income





Basic and diluted





Net income attributable to Paragon Offshore


$

61,127



$

124,566


Earnings allocated to unvested share-based payment awards (1)


(2,854)




Net income to ordinary shareholders - basic and diluted


$

58,273



$

124,566







Weighted average number of shares outstanding - basic and diluted


85,055



84,753







Weighted average unvested share-based payment awards (1)


4,166









Earnings per share





Basic and diluted


$

0.69



$

1.47











(1)

Our basis of presentation related to weighted average unvested shares outstanding for all periods prior to the Spin-Off does not include our unvested restricted stock units that were granted to our employees in conjunction with Paragon's 2014 Employee Omnibus Incentive Plan.  As a result, we have no earnings allocated to unvested share-based payment awards in our earnings per share calculation for periods prior to the Spin-Off.

 

 

PARAGON OFFSHORE plc

RECONCILIATION OF GAAP TO NON-GAAP FINANCIAL MEASURES

(In thousands, except per share amounts)

(Unaudited)


The following table sets forth the reconciliation of adjusted net income (non-GAAP) to net income:






Three Months Ended



March 31,



2015


2014






Net income attributable to Paragon Offshore


$

61,127



$

124,566


Adjustments:





Gain on repurchase of long-term debt


(4,345)




Gain on disposal of assets, net


(16,795)




Tax impact of gains (1)


2,049




Adjusted net income


$

42,036



$

124,566







Allocation of adjusted net income





Basic and diluted





Adjusted net income


$

42,036



$

124,566


Earnings allocated to unvested share-based payment awards


(1,963)




Adjusted net income to ordinary shareholders - basic and diluted


$

40,073



$

124,566







Weighted average number of shares outstanding - basic and diluted


85,055



84,753







Weighted average unvested share-based payment awards


4,166









Adjusted earnings per share





Basic and diluted


$

0.47



$

1.47











(1)

The estimated tax impact of the gains for the three months ended March 31, 2015 is assumed at the effective tax rate for the quarter.  No adjustments for taxes were made for all periods prior to the Spin-Off as income taxes were prepared on a separate return basis as if we had been a standalone company.

 

 

PARAGON OFFSHORE plc

RECONCILIATION OF GAAP TO NON-GAAP FINANCIAL MEASURES (Cont'd)

(In thousands, except operating statistics)

(Unaudited) 




As Reported


Rigs Retained or Sold by Noble


As Adjusted



Three Months Ended


Three Months Ended


Three Months Ended



March 31,


December 31,


March 31,


December 31,


March 31,


December 31,



2015


2014


2014


2015


2014


2014


2015


2014


2014

Operating revenues



















Contract drilling services


$

399,819



$

491,963



$

456,026



n/a


$

56,163



n/a


$

399,819



$

435,800



$

456,026


Labor contract drilling services


7,165



8,211



8,482



n/a




n/a


7,165



8,211



8,482


Reimbursables and other


23,664



14,416



30,485



n/a


2,313



n/a


23,664



12,103



30,485




430,648



514,590



494,993



n/a


58,476



n/a


430,648



456,114



494,993


Operating costs and expenses



















Contract drilling services


225,105



226,462



224,536



n/a


17,994



n/a


225,105



208,468



224,536


Labor contract drilling services


5,613



6,213



5,745



n/a




n/a


5,613



6,213



5,745


Reimbursables


19,978



10,625



26,401



n/a


1,523



n/a


19,978



9,102



26,401


Depreciation and amortization


90,075



110,584



91,088



n/a


10,964



n/a


90,075



99,620



91,088


General and administrative


15,364



13,245



24,116



n/a


1,292



n/a


15,364



11,953



24,116


Loss on impairment






130,540



n/a




n/a






130,540


Gain on disposal of assets, net


(16,795)







n/a




n/a


(16,795)






Gain on repurchase of long-term debt


(4,345)





(11,744)



n/a




n/a


(4,345)





(11,744)




334,995



367,129



490,682



n/a


31,773



n/a


334,995



335,356



490,682


Operating income


95,653



147,461



4,311



n/a


26,703



n/a


95,653



120,758



4,311


Other income (expense)



















Interest expense, net of amount capitalized


(30,195)



(3,300)



(27,990)



n/a




n/a


(30,195)



(3,300)



(27,990)


Interest income and other, net


2,265



187



3,116



n/a




n/a


2,265



187



3,116


Income (loss) before income taxes


67,723



144,348



(20,563)



n/a


26,703



n/a


67,723



117,645



(20,563)


Income tax provision


(6,565)



(19,782)



23,307



n/a


(1,683)



n/a


(6,565)



(18,099)



23,307


Net income


$

61,158



$

124,566



$

2,744



n/a


$

25,020



n/a


$

61,158



$

99,546



$

2,744


Net (income)/loss attributable to non-controlling interests


(31)





59



n/a




n/a


(31)





59


Net income attributable to Paragon Offshore


$

61,127



$

124,566



$

2,803



n/a


$

25,020



n/a


$

61,127



$

99,546



$

2,803


Adjustments:



















 Depreciation and amortization














90,075



99,620



91,088


 Loss on impairment


















130,540


 Gain on disposal of assets, net














(16,795)






 Gain on repurchase of long-term debt














(4,345)





(11,744)


 Interest expense, net of amount capitalized














30,195



3,300



27,990


 Income tax provision














6,565



18,099



(23,307)


EBITDA














$

166,822



$

220,565



$

217,370


 

To view the original version on PR Newswire, visit:http://www.prnewswire.com/news-releases/paragon-offshore-reports-first-quarter-2015-results-300082969.html

SOURCE Paragon Offshore plc

Market News and Data brought to you by Benzinga APIs
Comments
Loading...
Posted In: Press Releases
Benzinga simplifies the market for smarter investing

Trade confidently with insights and alerts from analyst ratings, free reports and breaking news that affects the stocks you care about.

Join Now: Free!