Columbia Banking System Announces Third Quarter 2014 Earnings

Loading...
Loading...

Highlights

- Announced merger agreement with Intermountain Community Bancorp

- Net income of $21.6 million and diluted earnings per share of $0.41, up from net income of $21.2 million and diluted earnings per share of $0.40 at June 30, 2014.

- Loan production of over $250 million during the quarter, resulting in annualized noncovered loan growth of over 11% for the current period

- Core deposit growth of $255 million, or 17% annualized, during the quarter

- Nonperforming assets to period end noncovered assets reduced to 0.53%, a decrease of 31 basis points from year end and a decrease of 12 basis points from June 30, 2014

- CEO Melanie Dressel named one of American Banker's Most Powerful Women in Banking

TACOMA, Wash., Oct. 23, 2014 /PRNewswire/ -- Melanie Dressel, President and Chief Executive Officer of Columbia Banking System and Columbia Bank COLB ("Columbia") said today upon the release of Columbia's third quarter 2014 earnings, "I'm very pleased with our loan and deposit production during the third quarter.  By remaining externally focused on organic growth, our bankers continue to deepen existing relationships as well as establish new ones."  Ms. Dressel continued, "Our entire team has also been hard at work preparing for the closing of the Intermountain Community Bancorp acquisition we announced during the third quarter.  I'm pleased to report that we have received FDIC and state regulatory approvals and are proceeding toward a fourth quarter closing date."

Significant Influences on the Quarter Ended September 30, 2014

Balance Sheet

Noncovered loans were $4.58 billion at September 30, 2014, up $126.5 million, or 3% from $4.45 billion at June 30, 2014. The increase in noncovered loans was driven mostly by originations, which were over $250 million during the current quarter. Securities were $1.64 billion at September 30, 2014, a decrease of $21.1 million, or 1% from $1.62 billion at June 30, 2014.

Total deposits at September 30, 2014 were $6.24 billion, an increase of $259.3 million, or 4% from $5.99 billion at June 30, 2014 as balances trend toward seasonal peaks. Compared to year end 2013, total deposits have increased $284.9 million. Core deposits comprised 96% of total deposits and were $5.99 billion at September 30, 2014. The average rate on interest bearing deposits for the quarter was 0.09% compared to 0.10% for the second quarter of 2014.

Asset Quality

At September 30, 2014, nonperforming assets to noncovered assets were 0.53% or $38.4 million, down from 0.65%, or $45.8 million, at June 30, 2014. Nonaccrual loans decreased $2.6 million during the third quarter driven by payments of $4.3 million, the return of $2.0 million of nonaccrual loans to accrual status, charge-offs of $1.0 million, and $512 thousand of loans transferred to other real estate owned ("OREO"), partially offset by $5.2 million of new nonaccrual loans. Noncovered OREO and other personal property owned ("OPPO") decreased by $4.9 million during the third quarter, primarily due to $4.7 million in sales and $630 thousand in write-downs, partially offset by the previously mentioned $512 thousand transferred from loans. 

The following table sets forth, at the dates indicated, information regarding noncovered nonaccrual loans and total noncovered nonperforming assets:



September 30, 2014


June 30, 2014


December 31, 2013



(in thousands)

Nonaccrual noncovered loans:










Commercial business


$

11,490



$

11,484



$

12,609


Real estate:










One-to-four family residential


3,513



3,024



2,667


Commercial and multifamily residential


8,468



11,039



11,043


Total real estate


11,981



14,063



13,710


Real estate construction:










One-to-four family residential


1,031



1,040



3,705


Total real estate construction


1,031



1,040



3,705


Consumer


3,496



4,026



3,991


Total nonaccrual loans


27,998



30,613



34,015


Noncovered other real estate owned and other personal property owned


10,352



15,203



23,918


Total nonperforming noncovered assets


$

38,350



$

45,816



$

57,933


 

The following table provides an analysis of the Company's allowance for loan and lease losses ("ALLL") at the dates and the periods indicated:



Three Months Ended September 30,


Nine Months Ended September 30,



2014



2013



2014



2013




(in thousands)

Beginning balance


$

49,494



$

51,698



$

52,280



$

52,244


Charge-offs:













Commercial business


(1,348)



(755)



(3,298)



(3,030)


One-to-four family residential real estate




(47)



(207)



(191)


Commercial and multifamily residential real estate


(7)



(657)



(2,993)



(2,054)


One-to-four family residential real estate construction








(133)


Consumer


(620)



(453)



(2,256)



(1,262)


Total charge-offs


(1,975)



(1,912)



(8,754)



(6,670)


Recoveries:













Commercial business


356



854



2,558



1,319


One-to-four family residential real estate


63



39



103



180


Commercial and multifamily residential real estate


140



332



716



509


One-to-four family residential real estate construction


20



461



504



2,649


Consumer


340



112



931



353


Total recoveries


919



1,798



4,812



5,010


Net charge-offs


(1,056)



(114)



(3,942)



(1,660)


Provision for loan and lease losses


1,500



4,260



1,600



5,260


Ending balance


$

49,938



$

55,844



$

49,938



$

55,844


 

Columbia's allowance for loan losses to nonperforming, noncovered loans ratio was 178% at September 30, 2014, up from 162% at June 30, 2014. The increase in this ratio was caused by a decrease in nonperforming, noncovered loans. The allowance for noncovered loan losses to period end loans was 1.09% at September 30, 2014 compared to 1.11% at June 30, 2014. Excluding acquired loans, the allowance at September 30, 2014 represented 1.27% of noncovered loans, compared to 1.58% of noncovered loans at December 31, 2013. The allowance to noncovered loans, excluding acquired loans is a non-GAAP financial measure. See section titled "Non-GAAP Financial Measures" on the last pages of this earnings release for the reconciliation of the allowance to noncovered loans, excluding acquired loans. The decline reflects strong organic loan growth as well as continued improvement in the Company's asset quality metrics.

For the third quarter of 2014, Columbia had a provision of $1.5 million for noncovered loans. For the comparable quarter last year the company had a provision of $4.3 million. The provision recorded during the current quarter was driven by the combination of growth in the noncovered loan portfolio and $1.1 million in net loan charge-offs experienced in the quarter.

Net Interest Margin ("NIM")

Columbia's net interest margin (tax equivalent) of 4.85% for the third quarter of 2014 was consistent with the linked quarter margin of 4.86%. Compared to the third quarter of 2013, Columbia's net interest margin decreased 52 basis points from 5.37%, primarily due to lower incremental accretion on acquired loans, which was $17.4 million for the prior year quarter, and only $9.4 million for the current quarter. Columbia's net interest margin for the current quarter and year-to-date period was favorably impacted by the correction of an immaterial error related to premium amortization on mortgage-backed securities. For more information on this correction, see paragraph titled "Correction of Immaterial Error Related to Prior Periods" within the section titled "Net Interest Income."

Columbia's operating net interest margin (tax equivalent)(1), which excludes the correction noted above, decreased to 4.22% for the third quarter of 2014, compared to 4.27% for the second quarter of 2014. The decrease from the second quarter of 2014 was primarily due to the current quarter having a higher average balance in lower yielding overnight funds. Compared to the third quarter of 2013, the operating net interest margin decreased 19 basis points from 4.41% primarily due to the continuing low interest rate environment.

The following table shows the impact to interest income resulting from accretion of income on acquired loan portfolios as well as the net interest margin and operating net interest margin for the periods presented:



Three Months Ended


Nine Months Ended



September 30, 2014


September 30, 2013


September 30, 2014


September 30, 2013



(dollars in thousands)

Incremental accretion income due to:













FDIC acquired impaired loans


$

4,205



$

7,063



$

16,428



$

23,275


Other FDIC acquired loans


175



266



474



1,974


Other acquired loans


5,040



10,025



16,136



19,660


Incremental accretion income


$

9,420



$

17,354



$

33,038



$

44,909















Net interest margin (tax equivalent)


4.85

%


5.37

%


4.86

%


5.21

%

Operating net interest margin (tax equivalent) (1)


4.22

%


4.41

%


4.23

%


4.33

%


__________

(1)

Operating net interest margin (tax equivalent) is a non-GAAP financial measure. See section titled "Non-GAAP Financial Measures" on the last pages of this earnings release for the reconciliation of operating net interest margin to net interest margin.

 

Impact of FDIC Acquired Loan Accounting

The following table illustrates the impact to earnings associated with Columbia's FDIC acquired loan portfolios:

FDIC Acquired Loan Activity
















Three Months Ended


Nine Months Ended



September 30, 2014


September 30, 2013


September 30, 2014


September 30, 2013



(in thousands)

Incremental accretion income on FDIC acquired impaired loans


$

4,205



$

7,063



$

16,428



$

23,275


Incremental accretion income on other FDIC acquired loans


175



266



474



1,974


Recapture (provision) for losses on covered loans


520



947



(3,419)



1,679


Change in FDIC loss-sharing asset


(4,816)



(11,826)



(14,685)



(35,446)


FDIC clawback liability benefit (expense)


(201)



188



(302)



(242)


Pre-tax earnings impact


$

(117)



$

(3,362)



$

(1,504)



$

(8,760)


 

The incremental accretion income on FDIC acquired impaired loans in the table above represents the amount of income recorded on acquired loans above the contractual rate stated in the individual loan notes and stems from the discount established at the time these loan portfolios were acquired. At September 30, 2014, the accretable yield on acquired impaired loans was $80.5 million. The accretable yield represents income to be recorded by Columbia over the remaining life of the acquired loans. Accretable yield is subject to change based upon expected future loan cash flows, which are remeasured by Columbia on a quarterly basis. 

The $520 thousand net recapture of provision for losses on covered loans in the current period is substantially offset by an 80%, or $416 thousand, expense to the change in the FDIC loss-sharing asset, resulting in a positive net pre-tax earnings impact of $104 thousand. The provision for losses on covered loans was primarily due to improving credit quality on covered loans resulting in increased expected future cash flows as remeasured during the current quarter when compared to the prior quarter's remeasurement.  

The $4.8 million change in the FDIC loss-sharing asset in the current quarter negatively affected noninterest income and consists of $4.0 million of amortization expense, the $416 thousand adjustment described above and $408 thousand of other expense primarily related to covered other real estate owned. With the expiration of our two most significant loss-share agreements subsequent to the first quarter of 2015, the amortization of our loss-sharing asset will continue to decline.

Third Quarter 2014 Results

Net Interest Income

Net interest income for the third quarter of 2014 was $76.2 million, an increase of $1.1 million compared to the second quarter of 2014. This increase was primarily due to the correction noted above, partially offset by lower interest income on loans. Compared to the third quarter of 2013, net interest income decreased by $4.2 million from $80.4 million. The decrease from the prior year period is primarily due to the $7.9 million decrease in incremental accretion on acquired loans, partially offset by the correction noted above. For additional information regarding net interest income, see "Average Balances and Rates" tables.

Correction of Immaterial Error Related to Prior Periods

During the three months ended September 30, 2014, the Company made a $2.6 million adjustment which increased interest income on taxable securities as a result of identifying that the premium amortization related to the Company's mortgage-backed securities, as calculated by a third-party provider, was not being amortized utilizing the preferred method under accounting principles generally accepted in the United States. The adjustment reflects the one-time correction necessary to change the accounting for premium amortization to be in conformity with the interest method. Based upon an evaluation of all relevant factors, management believes the correcting adjustment did not have a material impact on the Company's current quarter, current year-to-date, or previously reported results.

Noninterest Income

Total noninterest income was $15.9 million for the third quarter of 2014, compared to $7.6 million for the third quarter of 2013. The increase from the prior year period was due to the expense recorded for the change in FDIC loss-sharing asset, which was $7.0 million less in the current quarter compared to the third quarter of 2013. In addition, the Company recorded a gain of $565 thousand related to the deposit premium realized on its sale of three branches to Sound Community Bancorp during the current quarter.

Compared to the second quarter of 2014, noninterest income before change in loss-sharing asset increased $1.1 million, due to an increase of $464 thousand in service charges and other fees as well as the gain of $565 thousand related to the branch sale.

The change in the FDIC loss-sharing asset is a significant component of noninterest income. The following table reflects the income statement components of the change in the FDIC loss-sharing asset for the three and six month periods indicated:



Three Months Ended


Nine Months Ended



September 30,


September 30,



2014



2013



2014



2013




(in thousands)

Adjustments reflected in income













Amortization, net


(3,992)



(9,890)



(16,208)



(29,470)


Loan impairment (recapture)


(416)



(758)



2,735



(1,343)


Sale of other real estate


(383)



(1,479)



(2,104)



(5,076)


Write-downs of other real estate


67



220



860



373


Other


(92)



81



32



70


Change in FDIC loss-sharing asset


$

(4,816)



$

(11,826)



$

(14,685)



$

(35,446)



















 

Noninterest Expense

Total noninterest expense for the third quarter of 2014 was $60.0 million, a decrease of $4.7 million, or 7% from $64.7 million for the same quarter in 2013. The decrease from the prior year period was primarily due to lower acquisition-related expenses of $3.2 million for the current quarter compared to $7.6 million for the prior year period. In addition to the reduction in acquisition-related cost, an increase in OREO benefit from $777 thousand in the third quarter of 2013 to $1.3 million in the current quarter also contributed to lower noninterest expense for the current quarter. Of the $3.2 million in acquisition-related expenses recorded during the current quarter, $2.8 million related to the West Coast Bancorp acquisition and the remaining $459 thousand related to the recently announced Intermountain Community Bancorp transaction. The majority of the West Coast acquisition-related expenses recorded in the current quarter stemmed from the resolution of contract terminations. Compared to the second quarter of 2014, noninterest expense increased $2.2 million, primarily due to a $2.6 million increase in acquisition-related expenses.

Organizational Update

Melanie Dressel commented, "We are pleased with the successful integration of West Coast, and are well prepared for the addition of Intermountain to the Columbia family, thanks to the diligent efforts of both teams of employees. We continue to emphasize efficiencies designed to improve our financial performance, always keeping in mind our core value of customer service. During the quarter, we sold three Olympic Peninsula branches to Sound Community Bank, and consolidated and relocated our Clackamas, Oregon branches to a more convenient new location."

Most Powerful Women in Banking 2014

For the sixth time, Melanie Dressel was named one of the Most Powerful Women in Banking  by American Banker Magazine.  She ranked 15th on the annual list, which evaluates each candidate on her impact at her company, on the industry and in the community,  leadership skills in the face of professional challenges, and qualities such as innovation.

Conference Call Information

Columbia's management will discuss the third quarter 2014 results on a conference call scheduled for Thursday, October 23, 2014 at 1:00 p.m. PDT (4:00 pm EDT). Interested parties may listen to this discussion by calling 1-866-378-3802; Conference ID code #19405351.

A conference call replay will be available from approximately 4:00 p.m. PDT on October 23, 2014 through midnight PDT on October 30, 2014. The conference call replay can be accessed by dialing 1-855-859-2056 and entering Conference ID code #19405351.

About Columbia

Headquartered in Tacoma, Washington, Columbia Banking System, Inc. is the holding Company of Columbia State Bank, a Washington state-chartered full-service commercial bank, with 76 branches in Washington and 59 in Oregon. For the eighth consecutive year, the bank was named in 2014 as one of Puget Sound Business Journal's "Washington's Best Workplaces."

More information about Columbia can be found on its website at www.columbiabank.com.

Note Regarding Forward-Looking Statements

This news release includes forward looking statements within the meaning of the Private Securities Litigation Reform Act of 1995, which management believes are a benefit to shareholders. These forward looking statements describe Columbia's management's expectations regarding future events and developments such as future operating results, growth in loans and deposits, continued success of Columbia's style of banking and the strength of the local economy. The words "will," "believe," "expect," "intend," "should," and "anticipate" and words of similar construction are intended in part to help identify forward looking statements. Future events are difficult to predict, and the expectations described above are necessarily subject to risk and uncertainty that may cause actual results to differ materially and adversely.  In addition to discussions about risks and uncertainties set forth from time to time in Columbia's filings with the Securities and Exchange Commission, available at the SEC's website at www.sec.gov and the Company's website at www.columbiabank.com, including the "Risk Factors," "Business" and "Management's Discussion and Analysis of Financial Condition and Results of Operations" sections of our annual reports on Form 10-K and quarterly reports on Form 10-Q, factors that may cause actual results to differ materially from those contemplated by such forward-looking statements include, among others, the following:  (1) local, national and international economic conditions may be less favorable than expected or have a more direct and pronounced effect on Columbia than expected and adversely affect Columbia's ability to continue its internal growth at historical rates and maintain the quality of its earning assets; (2) changes in interest rates may reduce interest margins more than expected and negatively affect funding sources; (3) projected business increases following strategic expansion or opening or acquiring new branches may be lower than expected; (4) costs or difficulties related to the integration of acquisitions may be greater than expected; (5) competitive pressure among financial institutions may increase significantly; and (6) legislation or regulatory requirements or changes may adversely affect the businesses in which Columbia is engaged. We believe the expectations reflected in our forward-looking statements are reasonable, based on information available to us on the date hereof. However, given the described uncertainties and risks, we cannot guarantee our future performance or results of operations and you should not place undue reliance on these forward-looking statements. We undertake no obligation to update or revise any forward-looking statements, whether as a result of new information, future events or otherwise. The factors noted above and the risks and uncertainties described in our SEC filings should be considered when reading any forward-looking statements in this release.

Contacts:

Melanie J. Dressel,


President and


Chief Executive Officer


(253) 305-1911




Clint E. Stein,


Executive Vice President


and Chief Financial Officer


(253) 593-8304

 

 

FINANCIAL STATISTICS











Columbia Banking System, Inc.


Three Months Ended


Nine Months Ended

Unaudited


September 30,


September 30,



2014


2013


2014


2013

Earnings


(dollars in thousands except per share amounts)

Net interest income


$

76,220



$

80,415



$

225,284



$

213,886


Provision for loan and lease losses


$

1,500



$

4,260



$

1,600



$

5,260


Provision (recapture) for losses on covered loans, net (1)


$

(520)



$

(947)



$

3,419



$

(1,679)


Noninterest income


$

15,930



$

7,622



$

44,565



$

16,088


Noninterest expense


$

59,982



$

64,714



$

175,132



$

167,267


Acquisition-related expense (included in noninterest expense)


$

3,238



$

7,621



$

4,876



$

17,578


Net income


$

21,583



$

13,276



$

62,654



$

40,043


Per Common Share













Earnings (basic)


$

0.41



$

0.26



$

1.20



$

0.84


Earnings (diluted)


$

0.41



$

0.25



$

1.18



$

0.83


Book value


$

20.78



$

20.35



$

20.78



$

20.35


Averages













Total assets


$

7,337,306



$

7,048,864



$

7,237,459



$

6,345,006


Interest-earning assets


$

6,451,660



$

6,101,960



$

6,345,909



$

5,580,871


Loans, including covered loans


$

4,770,443



$

4,504,040



$

4,652,157



$

4,018,240


Securities


$

1,585,996



$

1,512,292



$

1,637,766



$

1,411,397


Deposits


$

6,110,809



$

5,837,018



$

5,994,608



$

5,224,081


Interest-bearing deposits


$

3,847,730



$

3,805,260



$

3,809,546



$

3,514,549


Interest-bearing liabilities


$

3,889,233



$

3,898,997



$

3,886,180



$

3,614,742


Noninterest-bearing deposits


$

2,263,079



$

2,031,758



$

2,185,062



$

1,709,532


Shareholders' equity


$

1,099,512



$

1,036,134



$

1,084,049



$

952,949


Financial Ratios













Return on average assets


1.18

%


0.75

%


1.15

%


0.84

%

Return on average common equity


7.86

%


5.13

%


7.71

%


5.61

%

Average equity to average assets


14.99

%


14.70

%


14.98

%


15.02

%

Net interest margin (tax equivalent)


4.85

%


5.37

%


4.86

%


5.21

%

Efficiency ratio (tax equivalent) (2)


63.33

%


71.88

%


63.16

%


70.93

%

Operating efficiency ratio (tax equivalent) (3)


63.81

%


65.03

%


64.26

%


65.00

%
















September 30,


December 31,




Period end


2014


2013


2013




Total assets


$

7,466,081



$

7,150,297



$

7,161,582





Covered assets, net


$

237,500



$

314,898



$

289,790





Loans, excluding covered loans, net


$

4,579,178



$

4,193,732



$

4,219,451





Allowance for noncovered loan and lease losses


$

49,938



$

55,844



$

52,280





Securities, including Federal Home Loan Bank stock


$

1,643,003



$

1,602,484



$

1,696,640





Deposits


$

6,244,401



$

5,948,967



$

5,959,475





Core deposits


$

5,990,118



$

5,662,958



$

5,696,357





Shareholders' equity


$

1,096,211



$

1,045,797



$

1,053,249





Nonperforming, noncovered assets













Nonaccrual loans


$

27,998



$

35,961



$

34,015





Other real estate owned ("OREO") and other personal property owned ("OPPO")


10,352



23,641



23,918





  Total nonperforming, noncovered assets


$

38,350



$

59,602



$

57,933





Nonperforming assets to period-end noncovered loans + OREO and OPPO


0.84

%


1.41

%


1.37

%




Nonperforming loans to period-end noncovered loans


0.61

%


0.86

%


0.81

%




Nonperforming assets to period-end noncovered assets


0.53

%


0.87

%


0.84

%




Allowance for loan and lease losses to period-end noncovered loans


1.09

%


1.33

%


1.24

%




Allowance for loan and lease losses to nonperforming noncovered loans


178.36

%


155.29

%


153.70

%




Net noncovered loan charge-offs


$

3,942


(4)

$

1,660


(5)

$

3,124


(6)
















(1) Provision(recapture) for losses on covered loans was partially offset by $416 thousand and $758 thousand in expense recorded to Change in FDIC loss-sharing asset in the Consolidated Statements of Income for the three months ended September 30, 2014 and 2013, respectively. For the nine months ended September 30, 2014 and 2013, provision(recapture) for losses on covered loans was partially offset by $2.7 million in income and $1.3 million in expense, respectively.

(2) Noninterest expense divided by the sum of net interest income on a tax equivalent basis and noninterest income on a tax equivalent basis.

(3) The operating efficiency ratio (tax equivalent) is a non-GAAP financial measure. See section titled "Non-GAAP Financial Measures" on the last pages of this earnings release for the reconciliation of the operating efficiency ratio (tax equivalent) to the efficiency ratio (tax equivalent). During the second quarter of 2014, the methodology was changed to now exclude Washington state Business and Occupation ("B&O") taxes. Amounts presented in prior periods have been adjusted to conform with the current methodology.

(4)  For the nine months ended September 30, 2014.

(5) For the nine months ended September 30, 2013.

(6) For the twelve months ended December 31, 2013.














 

FINANCIAL STATISTICS











Columbia Banking System, Inc.













Unaudited


September 30,


December 31,



2014


2013

Loan Portfolio Composition


(dollars in thousands)

Noncovered loans:













Commercial business


$

1,829,393



40.0

%


$

1,561,782



37.0

%

Real estate:













One-to-four family residential


108,743



2.4

%


108,317



2.6

%

Commercial and multifamily residential


2,144,044



46.8

%


2,080,075



49.2

%

  Total real estate


2,252,787



49.2

%


2,188,392



51.8

%

Real estate construction:













One-to-four family residential


73,882



1.6

%


54,155



1.3

%

Commercial and multifamily residential


137,366



3.0

%


126,390



3.0

%

  Total real estate construction


211,248



4.6

%


180,545



4.3

%

Consumer


338,826



7.4

%


357,014



8.5

%

Subtotal loans


4,632,254



101.2

%


4,287,733



101.6

%

Less:  Net unearned income


(53,076)



(1.2)

%


(68,282)



(1.6)

%

Total noncovered loans, net of unearned income


4,579,178



100.0

%


4,219,451



100.0

%

Less:  Allowance for loan and lease losses


(49,938)






(52,280)





Noncovered loans, net


4,529,240






4,167,171





Covered loans, net of allowance for loan losses of ($17,933) and ($20,174), respectively


225,911






277,671





Total loans, net


$

4,755,151






$

4,444,842





Loans held for sale


$

949






$

735




















September 30,


December 31,



2014


2013

Deposit Composition


(dollars in thousands)

Core deposits:













Demand and other non-interest bearing


$

2,352,210



37.6

%


$

2,171,703



36.4

%

Interest bearing demand


1,192,094



19.1

%


1,170,006



19.6

%

Money market


1,640,618



26.3

%


1,569,261



26.3

%

Savings


547,853



8.8

%


496,444



8.3

%

Certificates of deposit less than $100,000


257,343



4.1

%


288,943



4.9

%

  Total core deposits


5,990,118



95.9

%


5,696,357



95.5

%














Certificates of deposit greater than $100,000


173,644



2.8

%


201,498



3.5

%

Certificates of deposit insured by CDARS®


19,015



0.3

%


19,488



0.3

%

Brokered money market accounts


61,448



1.0

%


41,765



0.7

%

Subtotal


6,244,225



100.0

%


5,959,108



100.0

%

  Premium resulting from acquisition date fair value adjustment


176






367





Total deposits


$

6,244,401






$

5,959,475





 

FINANCIAL STATISTICS











Columbia Banking System, Inc.













Unaudited
























September 30,


December 31,



2014


2013



OREO


OPPO


OREO


OPPO

OREO and OPPO Composition


(in thousands)

Covered


$

11,589



$



$

12,093



$

26


Noncovered


10,315



37



23,834



84


Total


$

21,904



$

37



$

35,927



$

110

















Three Months Ended


Nine Months Ended



September 30,


September 30,



2014


2013


2014


2013

OREO and OPPO Earnings Impact


(in thousands)

Net cost (benefit) of operation of noncovered OREO


$

(833)



$

851



$

224



$

1,190


Net benefit of operation of covered OREO


(423)



(1,628)



(1,431)



(7,296)


Net benefit of operation of OREO


$

(1,256)



$

(777)



$

(1,207)



$

(6,106)















Noncovered OPPO cost (benefit), net


$

3



$

(29)



$

(122)



$

(125)


Covered OPPO cost (benefit), net


6





(13)




OPPO cost (benefit), net (1)


$

9



$

(29)



$

(135)



$

(125)















(1) OPPO cost (benefit), net is included in Other noninterest expense in the Consolidated Statements of Income.

 

The following table shows a summary of FDIC acquired loan accounting for the five most recent quarters:



Three Months Ended



September 30,


June 30,


March 31,


December 31,


September 30,



2014


2014


2014


2013


2013



(in thousands)

Expense to pre-tax earnings (1)


$

(117)



$

(635)



$

(752)



$

(1,248)



$

(3,362)


















Balance sheet components:
















Covered loans, net of allowance


$

225,911



$

242,100



$

260,158



$

277,671



$

302,160


Covered OREO


11,589



13,051



14,712



12,093



12,730


FDIC loss-sharing asset


23,492



27,981



36,837



39,846



53,559


















(1) For details of the components of expense to pre-tax earnings related to FDIC acquired loan accounting, see previous table entitled "FDIC Acquired Loan Activity."

 

QUARTERLY FINANCIAL STATISTICS











Columbia Banking System, Inc.


Three Months Ended

Unaudited


September 30,


June 30,


March 31,


December 31,


September 30,



2014


2014


2014


2013


2013




(dollars in thousands except per share)

Earnings



Net interest income


$

76,220



$

75,124



$

73,940



$

77,209



$

80,415


Provision (recapture) for loan and lease losses


$

1,500



$

600



$

(500)



$

(2,100)



$

4,260


Provision (recapture) for losses on covered loans


$

(520)



$

1,517



$

2,422



$

(1,582)



$

(947)


Noninterest income


$

15,930



$

14,627



$

14,008



$

10,612



$

7,622


Noninterest expense


$

59,982



$

57,764



$

57,386



$

63,619



$

64,714


Acquisition-related expense (included in noninterest expense)


$

3,238



$

672



$

966



$

7,910



$

7,621


Net income


$

21,583



$

21,227



$

19,844



$

19,973



$

13,276


Per Common Share
















Earnings (basic)


$

0.41



$

0.40



$

0.38



$

0.39



$

0.26


Earnings (diluted)


$

0.41



$

0.40



$

0.37



$

0.38



$

0.25


Book value


$

20.78



$

20.71



$

20.39



$

20.50



$

20.35


Averages
















Total assets


$

7,337,306



$

7,229,187



$

7,143,759



$

7,192,084



$

7,048,864


Interest-earning assets


$

6,451,660



$

6,339,102



$

6,244,692



$

6,269,894



$

6,101,960


Loans, including covered loans


$

4,770,443



$

4,646,356



$

4,537,107



$

4,504,587



$

4,504,040


Securities


$

1,585,996



$

1,645,993



$

1,682,370



$

1,662,720



$

1,512,292


Deposits


$

6,110,809



$

5,968,881



$

5,901,838



$

6,003,657



$

5,837,018


Interest-bearing deposits


$

3,847,730



$

3,807,710



$

3,772,370



$

3,839,060



$

3,805,260


Interest-bearing liabilities


$

3,889,233



$

3,901,016



$

3,868,060



$

3,886,126



$

3,898,997


Noninterest-bearing deposits


$

2,263,079



$

2,161,171



$

2,129,468



$

2,164,597



$

2,031,758


Shareholders' equity


$

1,099,512



$

1,084,927



$

1,067,353



$

1,056,694



$

1,036,134


Financial Ratios
















Return on average assets


1.18

%


1.17

%


1.11

%


1.11

%


0.75

%

Return on average common equity


7.86

%


7.83

%


7.45

%


7.57

%


5.13

%

Average equity to average assets


14.99

%


15.01

%


14.94

%


14.69

%


14.70

%

Net interest margin (tax equivalent)


4.85

%


4.86

%


4.85

%


5.03

%


5.37

%

Period end
















Total assets


$

7,466,081



$

7,297,458



$

7,237,053



$

7,161,582



$

7,150,297


Covered assets, net


$

237,500



$

255,151



$

274,896



$

289,790



$

314,898


Loans, excluding covered loans, net


$

4,579,178



$

4,452,674



$

4,297,076



$

4,219,451



$

4,193,732


Allowance for noncovered loan and lease losses


$

49,938



$

49,494



$

50,442



$

52,280



$

55,844


Securities


$

1,643,003



$

1,621,929



$

1,671,594



$

1,696,640



$

1,602,484


Deposits


$

6,244,401



$

5,985,069



$

6,044,416



$

5,959,475



$

5,948,967


Core deposits


$

5,990,118



$

5,735,047



$

5,768,434



$

5,696,357



$

5,662,958


Shareholders' equity


$

1,096,211



$

1,092,151



$

1,074,491



$

1,053,249



$

1,045,797


Nonperforming, noncovered assets
















Nonaccrual loans


$

27,998



$

30,613



$

36,397



$

34,015



$

35,961


OREO and OPPO


10,352



15,203



15,924



23,918



23,641


Total nonperforming, noncovered assets


$

38,350



$

45,816



$

52,321



$

57,933



$

59,602


Nonperforming assets to period-end noncovered loans + OREO and OPPO


0.84

%


1.03

%


1.21

%


1.37

%


1.41

%

Nonperforming loans to period-end noncovered loans


0.61

%


0.69

%


0.85

%


0.81

%


0.86

%

Nonperforming assets to period-end noncovered assets


0.53

%


0.65

%


0.75

%


0.84

%


0.87

%

Allowance for loan and lease losses to period-end noncovered loans


1.09

%


1.11

%


1.17

%


1.24

%


1.33

%

Allowance for loan and lease losses to nonperforming noncovered loans


178.36

%


161.68

%


138.59

%


153.70

%


155.29

%

Net noncovered loan charge-offs


$

1,056



$

1,548



$

1,338



$

1,464



$

114


 

CONSOLIDATED STATEMENTS OF INCOME







Columbia Banking System, Inc.


Three Months Ended


Nine Months Ended

Unaudited


September 30,


September 30,



2014



2013 (1)


2014



2013 (1)



(in thousands except per share)

Interest Income













Loans


$

65,903



$

74,125



$

198,448



$

196,990


Taxable securities


8,545



4,935



21,679



14,059


Tax-exempt securities


2,624



2,483



7,913



7,289


Deposits in banks


61



56



105



290


Total interest income


77,133



81,599



228,145



218,628


Interest Expense













Deposits


713



929



2,194



3,072


Federal Home Loan Bank advances


80



135



309



(493)


Prepayment charge on Federal Home Loan Bank advances








1,548


Other borrowings


120



120



358



615


Total interest expense


913



1,184



2,861



4,742


Net Interest Income


76,220



80,415



225,284



213,886


Provision for loan and lease losses


1,500



4,260



1,600



5,260


Provision (recapture) for losses on covered loans, net


(520)



(947)



3,419



(1,679)


Net interest income after provision (recapture) for loan and lease losses


75,240



77,102



220,265



210,305


Noninterest Income













Service charges and other fees


14,254



13,357



40,980



34,511


Merchant services fees


2,104



2,070



6,014



5,934


Investment securities gains, net


33





552



462


Bank owned life insurance


956



904



2,897



2,610


Change in FDIC loss-sharing asset


(4,816)



(11,826)



(14,685)



(35,446)


Other


3,399



3,117



8,807



8,017


Total noninterest income


15,930



7,622



44,565



16,088


Noninterest Expense













Compensation and employee benefits


32,559



33,287



94,961



90,597


Occupancy


7,445



9,264



24,276



21,560


Merchant processing


1,080



951



3,058



2,660


Advertising and promotion


1,027



1,165



2,746



3,195


Data processing and communications


4,269



4,285



11,469



10,503


Legal and professional fees


2,905



2,421



7,377



9,975


Taxes, licenses and fees


1,156



1,446



3,387



4,037


Regulatory premiums


1,195



1,372



3,444



3,406


Net benefit of operation of other real estate


(1,256)



(777)



(1,207)



(6,106)


Amortization of intangibles


1,456



1,666



4,516



4,388


Other (1)


8,146



9,634



21,105



23,052


Total noninterest expense


59,982



64,714



175,132



167,267


Income before income taxes


31,188



20,010



89,698



59,126


Provision for income taxes


9,605



6,734



27,044



19,083


Net Income


$

21,583



$

13,276



$

62,654



$

40,043


Earnings per common share













Basic


$

0.41



$

0.26



$

1.20



$

0.84


Diluted


$

0.41



$

0.25



$

1.18



$

0.83


Dividends paid per common share


$

0.28



$

0.10



$

0.64



$

0.30


Weighted average number of common shares outstanding


52,112



50,834



51,772



47,032


Weighted average number of diluted common shares outstanding


52,516



52,297



52,479



47,947



__________

(1)

Reclassified to conform to the current period's presentation. The reclassification was limited to removing the separate line item for FDIC clawback liability expense within noninterest expense and including the prior period activity in the line item for other noninterest expense.

 

CONSOLIDATED BALANCE SHEETS









Columbia Banking System, Inc.












Unaudited







September 30,


December 31,








2014


2013








(in thousands)

ASSETS



Cash and due from banks


$

157,817



$

165,030


Interest-earning deposits with banks


105,631



14,531


Total cash and cash equivalents


263,448



179,561


Securities available for sale at fair value (amortized cost of $1,609,784 and $1,680,491, respectively)


1,611,411



1,664,111


Federal Home Loan Bank stock at cost


31,592



32,529


Loans held for sale


949



735


Loans, excluding covered loans, net of unearned income of ($53,076) and ($68,282), respectively


4,579,178



4,219,451


Less: allowance for loan and lease losses


49,938



52,280


Loans, excluding covered loans, net


4,529,240



4,167,171


Covered loans, net of allowance for loan losses of ($17,933) and ($20,174), respectively


225,911



277,671


Total loans, net


4,755,151



4,444,842


FDIC loss-sharing asset


23,492



39,846


Interest receivable


25,294



22,206


Premises and equipment, net


152,311



154,732


Other real estate owned ($11,589 and $12,093 covered by FDIC loss-share, respectively)


21,904



35,927


Goodwill


343,952



343,952


Other intangible assets, net


21,336



25,852


Other assets


215,241



217,289


Total assets


$

7,466,081



$

7,161,582


LIABILITIES AND SHAREHOLDERS' EQUITY







Deposits:







Noninterest-bearing


$

2,352,210



$

2,171,703


Interest-bearing


3,892,191



3,787,772


Total deposits


6,244,401



5,959,475


Federal Home Loan Bank advances


6,578



36,606


Securities sold under agreements to repurchase


25,000



25,000


Other liabilities


93,891



87,252


Total liabilities


6,369,870



6,108,333


Commitments and contingent liabilities











September 30,


December 31,








2014


2013







Preferred stock (no par value)












Authorized shares

2,000



2,000








Issued and outstanding

9



9



2,217



2,217


Common stock (no par value)












Authorized shares

63,033



63,033








Issued and outstanding

52,649



51,265



862,912



860,562


Retained earnings


231,577



202,514


Accumulated other comprehensive loss


(495)



(12,044)


Total shareholders' equity


1,096,211



1,053,249


Total liabilities and shareholders' equity


$

7,466,081



$

7,161,582


 

AVERAGE BALANCES AND RATES
















Columbia Banking System, Inc.
















Unaudited





















Three Months Ended September 30,


Three Months Ended September 30,



2014


2013



Average
Balances


Interest
Earned / Paid


Average Rate


Average
Balances


Interest Earned / Paid


Average
Rate



(dollars in thousands)

ASSETS



















Loans, excluding covered loans, net (1) (4)


$

4,517,606



$

58,009



5.14

%


$

4,166,904



$

61,567



5.91

%

Covered loans, net (2)


252,837



8,412



13.31

%


337,136



12,685



15.05

%

Taxable securities (3)


1,224,608



8,545



2.79

%


1,183,635



4,935



1.67

%

Tax exempt securities (4)


361,388



4,118



4.56

%


328,657



3,852



4.69

%

Interest-earning deposits with banks


95,221



61



0.26

%


85,628



56



0.26

%

Total interest-earning assets


6,451,660



$

79,145



4.91

%


6,101,960



$

83,095



5.45

%

Other earning assets


131,887









124,477








Noninterest-earning assets


753,759









822,427








Total assets


$

7,337,306









$

7,048,864








LIABILITIES AND SHAREHOLDERS' EQUITY

Certificates of deposit


$

460,985



$

288



0.25

%


$

548,396



$

457



0.33

%

Savings accounts


539,982



15



0.01

%


484,336



27



0.02

%

Interest-bearing demand


1,201,154



117



0.04

%


1,132,009



126



0.04

%

Money market accounts


1,645,609



293



0.07

%


1,640,519



319



0.08

%

Total interest-bearing deposits


3,847,730



713



0.07

%


3,805,260



929



0.10

%

Federal Home Loan Bank advances


16,503



80



1.95

%


68,737



135



0.79

%

Other borrowings


25,000



120



1.92

%


25,000



120



1.92

%

Total interest-bearing liabilities


3,889,233



$

913



0.09

%


3,898,997



$

1,184



0.12

%

Noninterest-bearing deposits


2,263,079









2,031,758








Other noninterest-bearing liabilities


85,482









81,975








Shareholders' equity


1,099,512









1,036,134








Total liabilities & shareholders' equity


$

7,337,306









$

7,048,864








Net interest income (tax equivalent)


$

78,232









$

81,911





Net interest margin (tax equivalent)


4.85

%








5.37

%



(1)

Nonaccrual loans have been included in the tables as loans carrying a zero yield. Amortized net deferred loan fees and net unearned discounts on certain acquired loans were included in the interest income calculations. The amortization of net deferred loan fees was $1.2 million and $783 thousand for the three months ended September 30, 2014 and 2013, respectively. The accretion of net unearned discounts on certain acquired loans was $5.2 million and $10.3 million for the three months ended September 30, 2014 and 2013, respectively.

(2)

Incremental accretion on acquired impaired loans is included in covered loan interest earned. The incremental accretion income on acquired impaired loans was $4.2 million and $7.1 million for the three months ended September 30, 2014 and 2013, respectively.

(3)

During the three months ended September 30, 2014, the Company recorded a $2.6 million reversal of premium amortization, which increased interest income on taxable securities. For more information on this adjustment, see paragraph titled "Correction of Immaterial Error Related to Prior Periods" within the section titled "Net Interest Income."

(4)

Yields on a fully tax equivalent basis. The tax equivalent yield adjustment to interest earned on noncovered loans was $518 thousand and $127 thousand for the three months ended September 30, 2014 and 2013, respectively. The tax equivalent yield adjustment to interest earned on tax exempt securities was $1.5 million and $1.4 million for the three months ended September 30, 2014 and 2013, respectively.

 

 

AVERAGE BALANCES AND RATES
















Columbia Banking System, Inc.
















Unaudited





















Nine Months Ended September 30,


Nine Months Ended September 30,



2014


2013



Average
Balances


Interest Earned / Paid


Average Rate


Average
Balances


Interest Earned / Paid


Average Rate



(dollars in thousands)

ASSETS



















Loans, excluding covered loans, net (1) (4)


$

4,380,704



$

169,761



5.17

%


$

3,645,423



$

155,611



5.69

%

Covered loans, net (2)


271,453



29,986



14.73

%


372,817



41,750



14.93

%

Taxable securities (3)


1,278,295



21,679



2.26

%


1,099,670



14,059



1.70

%

Tax exempt securities (4)


359,471



12,419



4.61

%


311,727



11,310



4.84

%

Interest-earning deposits with banks


55,986



105



0.25

%


151,234



290



0.26

%

Total interest-earning assets


6,345,909



$

233,950



4.92

%


5,580,871



$

223,020



5.33

%

Other earning assets


129,819









106,322








Noninterest-earning assets


761,731









657,813








Total assets


$

7,237,459









$

6,345,006








LIABILITIES AND SHAREHOLDERS' EQUITY

Certificates of deposit


$

481,370



$

975



0.27

%


$

540,674



$

1,572



0.39

%

Savings accounts


527,183



42



0.01

%


430,134



71



0.02

%

Interest-bearing demand


1,185,831



340



0.04

%


1,011,570



458



0.06

%

Money market accounts


1,615,162



837



0.07

%


1,532,171



971



0.08

%

Total interest-bearing deposits


3,809,546



2,194



0.08

%


3,514,549



3,072



0.12

%

Federal Home Loan Bank advances (5)


51,634



309



0.80

%


60,791



1,055



2.31

%

Other borrowings


25,000



358



1.91

%


39,402



615



2.08

%

Total interest-bearing liabilities


3,886,180



$

2,861



0.10

%


3,614,742



$

4,742



0.17

%

Noninterest-bearing deposits


2,185,062









1,709,532








Other noninterest-bearing liabilities


82,168









67,783








Shareholders' equity


1,084,049









952,949








Total liabilities & shareholders' equity


$

7,237,459









$

6,345,006








Net interest income (tax equivalent)


$

231,089









$

218,278





Net interest margin (tax equivalent)


4.86

%








5.21

%



(1)

Nonaccrual loans have been included in the tables as loans carrying a zero yield. Amortized net deferred loan fees and net unearned discounts on certain acquired loans were included in the interest income calculations. The amortization of net deferred loan fees was $3.3 million and $2.3 million for the nine months ended September 30, 2014 and 2013, respectively. The accretion of net unearned discounts on certain acquired loans was $16.6 million and $21.6 million for the nine months ended September 30, 2014 and 2013, respectively.

(2)

Incremental accretion on acquired impaired loans is included in covered loan interest earned. The incremental accretion income on acquired impaired loans was $16.4 million and $23.3 million for the nine months ended September 30, 2014 and 2013, respectively.

(3)

During the nine months ended September 30, 2014, the Company recorded a $2.6 million reversal of premium amortization, which increased interest income on taxable securities. For more information on this adjustment, see paragraph titled "Correction of Immaterial Error Related to Prior Periods" within the section titled "Net Interest Income."

(4)

Yields on a fully tax equivalent basis. The tax equivalent yield adjustment to interest earned on noncovered loans was $1.3 million and $371 thousand for the nine months ended September 30, 2014 and 2013, respectively. The tax equivalent yield adjustment to interest earned on tax exempt securities was $4.5 million and $4.0 million for the nine months ended September 30, 2014 and 2013, respectively.

(5)

Federal Home Loan Bank advances includes a prepayment charge of $1.5 million during the six months ended June 30, 2013. As a result of the prepayment, the Company recorded $874 thousand in premium amortization, which partially offset the impact of the prepayment charge.

 

Non-GAAP Financial Measures

The Company considers its operating net interest margin and operating efficiency ratios to be important measurements as they more closely reflect the ongoing operating performance of the Company. Despite the importance of the operating net interest margin and operating efficiency ratio to the Company, there are no standardized definitions for them and, as a result, the Company's calculations may not be comparable with other organizations. Also, there may be limits in the usefulness of these measure to investors. As a result, the Company encourages readers to consider its consolidated financial statements in their entirety and not to rely on any single financial measure.

The following tables reconcile the Company's calculation of the operating net interest margin and operating efficiency ratio:



Three Months Ended September 30,


Nine Months Ended September 30,



2014


2013


2014


2013

Operating net interest margin non-GAAP reconciliation:


(dollars in thousands)

Net interest income (tax equivalent) (1)


$

78,232



$

81,911



$

231,089



$

218,278


Adjustments to arrive at operating net interest income (tax equivalent):













Incremental accretion income on FDIC acquired impaired loans


(4,205)



(7,063)



(16,428)



(23,275)


Incremental accretion income on other FDIC acquired loans


(175)



(266)



(474)



(1,974)


Incremental accretion income on other acquired loans


(5,040)



(10,025)



(16,136)



(19,660)


Premium amortization on acquired securities


1,454



2,427



4,633



5,481


Correction of error - securities premium amortization and discount accretion


(2,622)





(2,622)




Interest reversals on nonaccrual loans


423



326



1,103



721


Prepayment charges on FHLB advances








1,548


Operating net interest income (tax equivalent) (1)


$

68,067



$

67,310



$

201,165



$

181,119


Average interest earning assets


$

6,451,660



$

6,101,960



$

6,345,909



$

5,580,871


Net interest margin (tax equivalent) (1)


4.85

%


5.37

%


4.86

%


5.21

%

Operating net interest margin (tax equivalent) (1)


4.22

%


4.41

%


4.23

%


4.33

%





























Three Months Ended September 30,


Nine Months Ended September 30,



2014


2013


2014


2013

Operating efficiency ratio non-GAAP reconciliation:


(dollars in thousands)

Noninterest expense (numerator A)


$

59,982



$

64,714



$

175,132



$

167,267


Adjustments to arrive at operating noninterest expense:













Acquisition-related expenses


(3,238)



(7,621)



(4,876)



(17,578)


Net benefit of operation of OREO and OPPO


1,247



806



1,342



6,231


FDIC clawback liability benefit (expense)


(201)



188



(302)



(242)


Loss on asset disposals


(106)





(557)



(34)


State of Washington Business and Occupation ("B&O") taxes


(1,069)



(1,363)



(3,116)



(3,818)


Operating noninterest expense (numerator B)


$

56,615



$

56,724



$

167,623



$

151,826















Net interest income (tax equivalent) (1)


$

78,232



$

81,911



$

231,089



$

218,278


Noninterest income


15,930



7,622



44,565



16,088


Bank owned life insurance tax equivalent adjustment


544



498



1,649



1,439


Total revenue (tax equivalent) (denominator A)


$

94,706



$

90,031



$

277,303



$

235,805















Operating net interest income (tax equivalent) (1)


$

68,067



$

67,310



$

201,165



$

181,119


Adjustments to arrive at operating noninterest income (tax equivalent):













Investment securities gains, net


(33)





(552)



(462)


Gain on asset disposals


(28)



(26)



(78)



(67)


Gain related to branch sale deposit premium


(565)





(565)




Change in FDIC loss-sharing asset


4,816



11,826



14,685



35,446


Operating noninterest income (tax equivalent)


20,664



19,920



59,704



52,444


Total operating revenue (tax equivalent) (denominator B)


$

88,731



$

87,230



$

260,869



$

233,563


Efficiency ratio (tax equivalent) (numerator A/denominator A)


63.33

%


71.88

%


63.16

%


70.93

%

Operating efficiency ratio (tax equivalent) (numerator B/denominator B)


63.81

%


65.03

%


64.26

%


65.00

%


__________

(1)

Tax-exempt interest income has been adjusted to a tax equivalent basis. The amount of such adjustment was an addition to net interest income of $2.0 million and $1.5 million for the three months ended September 30, 2014 and 2013, respectively, and $5.8 million and $4.4 million for the nine months ended September 30, 2014 and 2013, respectively.

 

Non-GAAP Financial Measures - Continued

The Company considers its ratio of allowance for loan and lease losses to period-end noncovered loans, excluding acquired loans to be an important measurement it more closely reflects the ongoing allowance coverage and provides a ratio that is more comparable to other bank holding companies that have not had similar acquisitions. Despite the importance of this ratio to the Company, there are no standardized definitions for it and, as a result, the Company's calculations may not be comparable with other organizations. Also, there may be limits in the usefulness of this measure to investors. As a result, the Company encourages readers to consider its consolidated financial statements in their entirety and not to rely on any single financial measure.

The following table reconciles the Company's calculation of the allowance for loan and lease losses to period-end noncovered loans, excluding acquired loans:



September 30,


December 31,



2014



2013




(dollars in thousands)

Allowance for loan and lease losses (numerator a)


$

49,938



$

52,280


Less: Allowance for loan and lease losses attributable to acquired loans


(3,943)



(4,188)


Equals: Allowance for noncovered loans, excluding acquired loans (numerator b)


$

45,995



48,092









Loans, excluding covered loans, net of unearned income (denominator a)


$

4,579,178



$

4,219,451


Less: Acquired loans, net of unearned income


(943,643)



(1,181,542)


Equals: Loans, excluding covered loans and acquired loans, net of unearned income (denominator b)


$

3,635,535



$

3,037,909









Allowance for loan and lease losses to period-end noncovered loans (numerator a/denominator a)


1.09

%


1.24

%

Allowance for loan and lease losses to period-end noncovered loans, excluding acquired loans (numerator b/denominator b)


1.27

%


1.58

%

 

Logo - http://photos.prnewswire.com/prnh/20130708/SF43770LOGO

To view the original version on PR Newswire, visit:http://www.prnewswire.com/news-releases/columbia-banking-system-announces-third-quarter-2014-earnings-353933311.html

SOURCE Columbia Banking System, Inc.

Loading...
Loading...
Market News and Data brought to you by Benzinga APIs
Posted In: Press Releases
Benzinga simplifies the market for smarter investing

Trade confidently with insights and alerts from analyst ratings, free reports and breaking news that affects the stocks you care about.

Join Now: Free!

Loading...