Nabors Announces Third Quarter 2014 Results

Loading...
Loading...

HAMILTON, Bermuda, Oct. 21, 2014 /PRNewswire/ --

Third-Quarter Highlights Include:

  • EPS of $0.39, excluding net charges from strategic transactions
  • Operating revenues increased 12% sequentially
  • Secured 9 awards for additional rigs: 3 PACE®-X for U.S. and 6 for International
  • Repurchased $250 million of common stock
  • Repurchased $22 million face value of 6.15% 2018 notes

Nabors Industries Ltd. NBR today reported third-quarter 2014 operating revenues and earnings from unconsolidated affiliates of $1.81 billion, compared to $1.62 billion in the second quarter of 2014 and $1.55 billion in the same quarter of the prior year.  Third-quarter revenue increased by 12% sequentially and 17% year-over-year. Drilling revenue grew 10% sequentially, Completion & Production revenue increased 14%, and Canrig delivered a 20% sequential revenue increase.

Net income from continuing operations was $57.4 million, or $0.19 per diluted share, compared to $65.7 million, or $0.21 per diluted share, in the second quarter.  Net income from continuing operations, excluding net charges from strategic transactions, was $116.7 million, a sequential increase of 57%.  Earnings per diluted share, excluding net charges, were $0.39, compared to $0.24 in the second quarter of this year.  Net charges totaling $59 million after taxes, or $0.20 per diluted share, included $13 million in after-tax expenses attributable to the pending transaction with C&J Energy Services, a $63 million tax charge related to the restructuring of our completion and production entities in preparation for the transaction, and an offsetting post-tax gain of $17 million on the divestiture of our Alaska E&P business.  The adjusted earnings of $0.39 per diluted share also include early termination proceeds ($0.08 per share) and other charges, comprised principally of tax adjustments ($0.06 per share), which net to $0.02 per share.  

Tony Petrello, Nabors' Chairman, President & CEO, commented, "The third quarter presented solid operating results across all of our businesses except Production Services, where weather and ongoing spending constraints of a key customer led to lower sequential results.  Our International operation realized the largest sequential improvement in operating income, followed by Completion Services, Canrig and the seasonal recovery in Canada.  U.S. Drilling benefited from the receipt of a previously announced $30 million contract termination payment.  Excluding this payment, a meaningful improvement in the U.S. lower 48 operation was offset by seasonally lower activity in Alaska.  The International improvement reflects the initial contribution from new rig deployments and rate increases on contract renewals, despite idle time on a few higher-contribution rigs.  The increase in Completion Services resulted from a record quarterly stage count and improving pricing, although higher proppant and logistics costs inhibited margin improvement.  Canrig benefited from a high volume of shipments, particularly for third parties. 

"While we are acutely aware of the potential ramifications of further downside in commodity prices, our nine new contract awards are indicative of today's strategic planning by several of our key customers.  Internationally, these rigs are destined for long-term projects, while the PACE®-X rigs facilitate improved returns associated with the migration toward higher density pad drilling.  Interest in our PACE®-X rigs remains high as these rigs consistently outperform, and our ramped up production capability provides us a more competitive delivery timeframe."  

The Company's operating cash flow (adjusted EBITDA) increased to $490.0 million in the third quarter, compared to $439.3 million in the same quarter last year and $416.3 million in the second quarter of this year.  Adjusted income from operating activities increased correspondingly to $203.4 million, compared to $133.5 million in the second quarter of 2014.

Drilling & Rig Services

Operating income in the Drilling & Rig Services business line improved sequentially to $218.3 million inclusive of a $30 million final payment from a 2013 contract termination.  Excluding this amount, results still improved 26% compared to the second quarter.  This unit also saw operating cash flow increase by $43.7 million exclusive of the termination payment. 

In North America, U.S. Drilling operating results of $117.2 million reflect an increase of $27.2 million, with the sequential improvement reflecting the $30 million termination payment and continued improvement in the U.S. Lower 48 operations, partially offset by seasonally slower exploration activity in Alaska.  The results reflect improvement in both utilization and pricing in the Lower 48 operation: an incremental four rigs working and an increase of $191 in daily rig margins.  Pad-rig demand continues, particularly in the Permian and South Texas, as indicated by the award of three additional PACE®-X rigs.  The total number of PACE®-X rig awards is now 43, with 28 deployed and the ramped-up build schedule committed into the second quarter.  Utilization for AC rigs is currently 96%, while SCR rig utilization is 52% overall and 83% for the pad-capable units.  This operation expects to deliver seven more PACE®-X rigs in the fourth quarter, increasing to twelve during the second quarter of 2015.  Activity in Alaska and the Gulf of Mexico should improve modestly in the fourth quarter, with more meaningful increases throughout the first half of 2015.     

International operating income increased by approximately 35% sequentially to $68.5 million, reflecting the return to operations of Jackup rig 660, coupled with the initial impact of several rig startups and rate increases associated with contract renewals. This operation received awards for six additional rigs: four to be deployed in Saudi Arabia and two in Kazakhstan.  The two 3,000-horsepower rigs for Kazakhstan will be newly constructed, with one to be sold to a joint-venture partner.  Nabors will operate both rigs through this joint venture and hold a 50% interest.  One of the four Saudi Arabia rigs will be an upgraded, currently idle rig in Iraq.  The other three rigs will be essentially new rigs incorporating certain components from underutilized deep SCR rigs from the U.S. fleet.  These rigs should commence gas drilling during the second half of 2015, expanding our fleet to 47 rigs in the Kingdom.  Shipyard work on two jackups was recently completed, and rig 655 returned to operations in early October.  Rig 240 is currently available and is being actively marketed.  Three platform rigs and seven land rigs are scheduled to commence during the fourth quarter, while a fourth platform rig is set to deploy in late first quarter.   Canada income increased to $11.5 million following the seasonally low second quarter and should continue to improve through the characteristically high first quarter. 

Rig Services' operating income more than doubled sequentially to $21.1 million, primarily attributable to increased shipments of third-party capital equipment by Canrig. Canrig's backlog remains at near-record levels even with an uptick in deliveries.  Ryan Directional Services recently completed the acquisition of a development-stage rotary steerable technology.  This complements the earlier acquisition of an MWD manufacturer, now in the commercialization phase of a new suite of more robust tools.  These moves are consistent with Nabors' long-term strategy to integrate additional drilling services capability.   

Completion & Production Services

The Completion & Production Services business line recorded operating income of $35.4 million, with operating cash flow of $89.8 million.  This consists of a significant improvement in Completion Services partially offset by significant weather-induced interruptions in Production Services, principally attributable to the remnants of two Pacific hurricanes crossing through Texas during the quarter. 

In Completion Services, operating income improved significantly to $14.2 million on a record stage count and higher pricing.  Margins increased during the quarter, but the extent was limited by higher logistics costs.  The record pace of activity continues and additional price increases are being implemented; however, higher costs persist and interruptions are expected with the holiday season and the onset of winter in the northern regions.  The Company's second dual-fuel frac spread is expected to commence operations in the fourth quarter, bringing its working horsepower to 750,000, which represents effective full utilization.  This operation currently has 17 of its 19 active crews working on a 24-hour basis. 

Production Services saw an $8.7 million sequential decrease in operating income, primarily attributable to the aforementioned storms and continuing budget constraints of a key customer.  This operation expects the fourth quarter to be essentially flat, as the absence of the third-quarter weather effects offsets the customary seasonality arising from shorter daylight hours and the holidays.  A recent increase in inquiries for 24-hour heavy workover rigs appears to indicate that the long-awaited inflection in rework associated with long horizontal completions is commencing.  The rapidly expanding population of these long-length horizontal wells supports a strengthening market despite the near-term pockets of weakness. 

Financial Discussion

Third-quarter financial results reflected a healthy progression in operating margins, which reached 11.2% for the quarter, a 297 basis point improvement over the second quarter. The $30 million early termination payment accounted for half of the total increase in operating margins. Most of the Company's segments continued to take advantage of the favorable market conditions to materially improve margins.

The effective tax rate during the quarter was 65%, reflecting the above-mentioned $63.3 million tax charge for the restructuring of entities in preparation for the C&J transaction, of which $58 million was non-cash. The tax provision for the quarter also included a $6.5 million return to provision charge resulting from the finalization of tax returns in various jurisdictions. The underlying effective tax rate excluding these charges has increased somewhat to approximately 20%, as our earnings mix has shifted towards higher tax regimes.

Capital expenditures for the third quarter were $488 million. Capital expenditures for the full year should be in the range of $1.9 billion. During the quarter, in addition to the share buyback, the Company retired $22 million face value of its 6.15% 2018 senior notes in line with our objective to reduce total debt.

Summary and Outlook

Petrello concluded, "I am very pleased with the sequential progression of our results in both our drilling and completions operations.  Despite the third quarter performance of our production services operation, I continue to believe we will see improvement in this business as 2015 progresses, assuming supportive oil prices.  The recent new contract awards and the volume of ongoing discussions support our positive bias and appear to indicate a resiliency among most of our customers regarding temporary swings in oil prices.   Nonetheless, we are acutely aware of the potential for further weakness in crude oil prices and the associated impact on our customers' spending plans, particularly in North and Latin America.  Our business is much better positioned to weather and potentially capitalize upon any significant downturn in industry activity.  This is a result of the actions we have taken over the last three years to improve our financial flexibility, streamline our operations and improve our cost structure.   Additionally, the longer-term focus of our international customers, the large proportion of our U.S. fleet now comprised of higher capability AC rigs, and the enhanced economics associated with continued migration to higher density pad drilling should enable us to maintain a higher level of utilization for our fleet relative to the industry.  Meanwhile, we will continue to execute our numerous initiatives to improve our service quality and cost structure, and to deploy our backlog of new rigs on schedule and within budget." 

About Nabors

The Nabors companies own and operate approximately 501 land drilling rigs throughout the world and approximately 542 land workover and well servicing rigs in North America. Nabors' actively marketed offshore fleet consists of 37 platform rigs in the United States and multiple international markets. In addition, Nabors is one of the largest providers of hydraulic fracturing, cementing, nitrogen and acid pressure pumping services with approximately 800,000 hydraulic horsepower currently in service. Nabors also manufactures top drives and drilling instrumentation systems.   Nabors participates in most of the significant oil and gas markets in the world.

The information above includes forward-looking statements within the meaning of the Securities Act of 1933 and the Securities Exchange Act of 1934. Such forward-looking statements are subject to certain risks and uncertainties, as disclosed by Nabors from time to time in its filings with the Securities and Exchange Commission. As a result of these factors, Nabors' actual results may differ materially from those indicated or implied by such forward-looking statements.  The projections contained in this release reflect management's estimates as of the date of the release.  Nabors does not undertake to update these forward-looking statements.   

MEDIA CONTACT:

Dennis A. Smith, Director of Corporate Development & Investor Relations, +1 281-775-8038. To request investor materials, contact Nabors' corporate headquarters in Hamilton, Bermuda at +441-292-1510 or via e-mail at mark.andrews@nabors.com

 

NABORS INDUSTRIES LTD. AND SUBSIDIARIES


CONSOLIDATED STATEMENTS OF INCOME (LOSS)


(Unaudited)




Three Months Ended


Nine Months Ended



September 30,


June 30,


September 30,












(In thousands, except per share amounts)


2014


2013


2014


2014


2013












Revenues and other income:











   Operating revenues 


$ 1,813,762


$ 1,551,593


$ 1,616,981


$ 5,020,361


$ 4,545,037

   Earnings (losses) from unconsolidated affiliates


(2,851)


(2,628)


(576)


(5,872)


1,627

   Investment income (loss)


2,189


1,229


7,066


10,235


95,471

      Total revenues and other income


1,813,100


1,550,194


1,623,471


5,024,724


4,642,135












Costs and other deductions:











   Direct costs 


1,181,986


981,685


1,066,495


3,310,220


2,948,987

   General and administrative expenses


138,967


127,943


133,630


406,863


390,023

   Depreciation and amortization


286,581


273,444


282,820


851,528


809,019

   Interest expense


43,138


56,059


46,303


134,251


176,343

   Losses (gains) on sales and disposals of long-lived assets and other expense (income), net


(1,513)


3,266


16,504


16,467


27,245

   Impairments and other charges


-


242,241


-


-


287,241

      Total costs and other deductions


1,649,159


1,684,638


1,545,752


4,719,329


4,638,858












Income (loss) from continuing operations before income taxes


163,941


(134,444)


77,719


305,395


3,277












Income tax expense (benefit)


106,515


(44,684)


10,756


131,279


(28,798)












Subsidiary preferred stock dividend


-


750


1,234


1,984


2,250












Income (loss) from continuing operations, net of tax


57,426


(90,510)


65,729


172,132


29,825

Income (loss) from discontinued operations, net of tax


4,005


(14,430)


(1,032)


4,488


(34,292)












Net income (loss)


61,431


(104,940)


64,697


176,620


(4,467)

     Less: Net (income) loss attributable to noncontrolling interest


(387)


(441)


(253)


(1,213)


(6,154)

Net income (loss) attributable to Nabors


$      61,044


$  (105,381)


$      64,444


$    175,407


$     (10,621)












Earnings (losses) per share: (1)











   Basic from continuing operations


$             .19


$           (.30)


$             .21


$             .57


$             .08

   Basic from discontinued operations


.02


(.05)


-


.01


(.11)

  Basic


$             .21


$           (.35)


$             .21


$             .58


$           (.03)












   Diluted from continuing operations


$             .19


$           (.30)


$             .21


$             .56


$             .08

   Diluted from discontinued operations


.01


(.05)


-


.02


(.11)

  Diluted


$             .20


$           (.35)


$             .21


$             .58


$           (.03)























Weighted-average number of common shares outstanding: (1)











   Basic 


292,621


295,076


297,984


292,613


293,837

   Diluted 


295,005


295,076


300,981


295,353


296,208























Adjusted EBITDA (2)


$    489,958


$    439,337


$    416,280


$ 1,297,406


$ 1,207,654












Adjusted income (loss) derived from operating activities (3)


$    203,377


$    165,893


$    133,460


$    445,878


$    398,635

 

(1)

See "Computation of Earnings (Losses) Per Share" included herein as a separate schedule. 



(2)

Adjusted EBITDA is computed by subtracting the sum of direct costs and general and administrative expenses from the sum of Operating revenues and Earnings (losses) from unconsolidated affiliates. There are limitations inherent in using adjusted EBITDA as a measure of overall profitability because it excludes significant expense items. However, management evaluates the performance of our business units and the consolidated company based on several criteria, including adjusted EBITDA and adjusted income (loss) derived from operating activities, because we believe that these financial measures accurately reflect our ongoing profitability. These amounts should not be used as a substitute for the amounts reported in accordance with GAAP. To compensate for the limitations in utilizing adjusted EBITDA as an operating measure, management also uses GAAP measures of performance, including income from continuing operations and net income, to evaluate performance, but only with respect to the Company as a whole and not on a segment basis.  A reconciliation of this non-GAAP measure to income (loss) from continuing operations before income taxes, which is a GAAP measure, is provided in the table set forth immediately following the heading "Reconciliation of Non-GAAP Financial Measures to Income (loss) from Continuing Operations before Income Taxes".



(3)

Adjusted income (loss) derived from operating activities is computed by subtracting the sum of direct costs, general and administrative expenses and depreciation and amortization from the sum of Operating revenues and Earnings (losses) from unconsolidated affiliates. These amounts should not be used as a substitute for those amounts reported in accordance with GAAP. However, management evaluates the performance of our business units and the consolidated company based on several criteria, including adjusted income (loss) derived from operating activities, because it believes that these financial measures accurately reflect our ongoing profitability.  A reconciliation of this non-GAAP measure to income (loss) from continuing operations before income taxes, which is a GAAP measure, is provided in the table set forth immediately following the heading "Reconciliation of Non-GAAP Financial Measures to Income (loss) from Continuing Operations before Income Taxes".

 

NABORS INDUSTRIES LTD. AND SUBSIDIARIES


CONDENSED CONSOLIDATED BALANCE SHEETS




(Unaudited)












September 30,


June 30,


December 31,

(In thousands, except ratios)


2014


2014


2013








ASSETS







Current assets:







Cash and short-term investments


$         464,818


$      486,344


$       507,133

Accounts receivable, net


1,624,441


1,448,511


1,399,543

Assets held for sale


158,327


233,163


243,264

Other current assets


540,828


642,620


603,890

     Total current assets


2,788,414


2,810,638


2,753,830

Long-term investments and other receivables


2,568


2,724


3,236

Property, plant and equipment, net


9,016,508


8,832,966


8,597,813

Goodwill


512,203


512,897


512,964

Investment in unconsolidated affiliates


60,451


60,509


64,260

Other long-term assets


235,139


216,265


227,708

     Total assets


$    12,615,283


$ 12,435,999


$  12,159,811








LIABILITIES AND EQUITY







Current liabilities:







Current debt


$                 196


$              207


$          10,185

Other current liabilities


1,416,510


1,319,379


1,301,239

     Total current liabilities


1,416,706


1,319,586


1,311,424

Long-term debt


4,255,136


3,956,290


3,904,117

Other long-term liabilities


1,115,211


1,078,201


893,905

     Total liabilities


6,787,053


6,354,077


6,109,446








Subsidiary preferred stock (1)


-


-


69,188








Equity:







Shareholders' equity


5,817,869


6,071,426


5,969,086

Noncontrolling interest


10,361


10,496


12,091

     Total equity


5,828,230


6,081,922


5,981,177

     Total liabilities and equity


$    12,615,283


$ 12,435,999


$  12,159,811

 

(1)

Represents subsidiary preferred stock from acquisition in September 2010.  All 75,000 outstanding shares were redeemed in June 2014.

 

NABORS INDUSTRIES LTD. AND SUBSIDIARIES


SEGMENT REPORTING

(Unaudited)


The following tables set forth certain information with respect to our reportable segments and rig activity:




Three Months Ended


Nine Months Ended



September 30,


June 30,


September 30,












(In thousands, except rig activity)


2014


2013


2014


2014


2013












Reportable segments:











Operating revenues and Earnings (losses) from unconsolidated affiliates:











    Drilling and Rig Services: 











      U.S.


$    571,736


$    491,857


$    532,894


$ 1,615,106


$ 1,443,759

      Canada


80,491


81,397


54,861


246,973


273,053

      International


424,698


383,712


391,251


1,191,018


1,056,649

      Rig Services (1)


191,437


131,151


161,740


496,903


383,502

       Subtotal Drilling and Rig Services (2)


1,268,362


1,088,117


1,140,746


3,550,000


3,156,963












    Completion and Production Services:











      Completion Services


352,027


266,520


276,639


856,565


782,674

      Production Services


259,863


246,806


258,378


793,641


742,979

       Subtotal Completion and Production Services (3)


611,890


513,326


535,017


1,650,206


1,525,653












    Other reconciling items (4)


(69,341)


(52,478)


(59,358)


(185,717)


(135,952)

      Total operating revenues and earnings (losses) from unconsolidated affiliates


$ 1,810,911


$ 1,548,965


$ 1,616,405


$ 5,014,489


$ 4,546,664












Adjusted EBITDA: (5)











    Drilling and Rig Services: 











      U.S.


$    234,980


$    204,622


$    206,061


$    628,678


$    568,280

      Canada


25,804


26,232


14,216


80,139


89,830

      International


159,588


142,767


139,336


436,915


366,772

      Rig Services (1)


30,153


10,567


17,176


63,820


22,174

       Subtotal Drilling and Rig Services (2)


450,525


384,188


376,789


1,209,552


1,047,056












    Completion and Production Services:











      Completion Services


40,507


39,910


27,614


61,467


120,113

      Production Services


49,312


50,904


58,267


167,635


150,058

       Subtotal Completion and Production Services (3)


89,819


90,814


85,881


229,102


270,171












    Other reconciling items (6)


(50,386)


(35,665)


(46,390)


(141,248)


(109,573)

      Total adjusted EBITDA


$    489,958


$    439,337


$    416,280


$ 1,297,406


$ 1,207,654












Adjusted income (loss) derived from operating activities:  (7)











    Drilling and Rig Services: 











      U.S.


$    117,212


$      92,710


$      89,977


$    279,683


$    240,118

      Canada


11,517


12,244


225


37,902


46,657

      International


68,452


54,271


50,583


167,154


108,221

      Rig Services (1)


21,136


2,357


9,059


38,923


(1,739)

       Subtotal Drilling and Rig Services (2)


218,317


161,582


149,844


523,662


393,257












    Completion and Production Services:











      Completion Services


14,211


13,024


(581)


(20,005)


37,650

      Production Services


21,182


25,909


29,889


81,662


75,394

       Subtotal Completion and Production Services (3)


35,393


38,933


29,308


61,657


113,044












    Other reconciling items (6)


(50,333)


(34,622)


(45,692)


(139,441)


(107,666)

   Total adjusted income (loss) derived from operating activities


$    203,377


$    165,893


$    133,460


$    445,878


$    398,635












Rig activity:











Rig years: (8)











   U.S.


216.0


195.5


215.3


212.7


193.7

   Canada


34.3


30.0


21.6


33.2


29.1

   International (9)


130.1


124.2


127.3


129.1


124.0

      Total rig years 


380.4


349.7


364.2


375.0


346.8

Rig hours: (10)











   U.S. Production Services


205,604


223,504


210,750


626,336


660,483

   Canada Production Services


36,509


39,463


28,671


106,720


116,292

      Total rig hours


242,113


262,967


239,421


733,056


776,775

 

(1)

Includes our drilling technology and top drive manufacturing, directional drilling, rig instrumentation and software services. These services represent our other companies that are not aggregated into a reportable operating segment.



(2)

Includes earnings (losses), net from unconsolidated affiliates, accounted for using the equity method, of ($2.9) million, $(2.9) million and ($.8) million for the three months ended September 30, 2014 and 2013 and June 30, 2014, respectively and ($6.1) million and $1.0 million for the nine months ended September 30, 2014 and 2013, respectively.



(3)

Includes earnings (losses), net from unconsolidated affiliates, accounted for using the equity method, of $0 million, $.3 million and $.2 million for the three months ended September 30, 2014 and 2013 and June 30, 2014, respectively and $.2 million and $.6 million for the nine months ended September 30, 2014 and 2013, respectively.



(4)

Represents the elimination of inter-segment transactions.



(5)

Adjusted EBITDA is computed by subtracting the sum of direct costs and general and administrative expenses from the sum of Operating revenues and Earnings (losses) from unconsolidated affiliates. There are limitations inherent in using adjusted EBITDA as a measure of overall profitability because it excludes significant expense items. However, management evaluates the performance of our business units and the consolidated company based on several criteria, including adjusted EBITDA and adjusted income (loss) derived from operating activities, because we believe that these financial measures accurately reflect our ongoing profitability. These amounts should not be used as a substitute for the amounts reported in accordance with GAAP. To compensate for the limitations in utilizing adjusted EBITDA as an operating measure, management also uses GAAP measures of performance, including income from continuing operations and net income, to evaluate performance, but only with respect to the Company as a whole and not on a segment basis.  A reconciliation of this non-GAAP measure to income (loss) from continuing operations before income taxes, which is a GAAP measure, is provided in the table set forth immediately following the heading "Reconciliation of Non-GAAP Financial Measures to Income (loss) from Continuing Operations before Income Taxes". 



(6)

Represents the elimination of inter-segment transactions and unallocated corporate expenses.



(7)

Adjusted income (loss) derived from operating activities is computed by subtracting the sum of direct costs, general and administrative expenses and depreciation and amortization from the sum of Operating revenues and Earnings (losses) from unconsolidated affiliates. These amounts should not be used as a substitute for the amounts reported in accordance with GAAP. However, management evaluates the performance of our business units and the consolidated company based on several criteria, including adjusted income (loss) derived from operating activities, because it believes that these financial measures accurately reflect our ongoing profitability. A reconciliation of this non-GAAP measure to income (loss) from continuing operations before income taxes, which is a GAAP measure, is provided in the table set forth immediately following the heading "Reconciliation of Non-GAAP Financial Measures to Income (loss) from Continuing Operations before Income Taxes".



(8)

Excludes well-servicing rigs, which are measured in rig hours.  Includes our equivalent percentage ownership of rigs owned by unconsolidated affiliates.  Rig years represent a measure of the number of equivalent rigs operating during a given period.  For example, one rig operating 182.5 days during a 365-day period represents 0.5 rig years.



(9)

International rig years includes our equivalent percentage ownership of rigs owned by unconsolidated affiliates, which totaled 2.5 years during each of the three months ended September 30, 2014 and 2013 and June 30, 2014 and 2.5 years for each of the nine months ended September 30, 2014 and 2013.



(10)

Rig hours represents the number of hours that our well-servicing rig fleet operated during the period.

 

NABORS INDUSTRIES LTD. AND SUBSIDIARIES


RECONCILIATION OF NON-GAAP FINANCIAL MEASURES TO 

INCOME (LOSS) FROM CONTINUING OPERATIONS BEFORE INCOME TAXES

(Unaudited)




Three Months Ended


Nine Months Ended



September 30,


June 30,


September 30,












(In thousands)


2014


2013


2014


2014


2013












Adjusted EBITDA


$ 489,958


$  439,337


$ 416,280


$ 1,297,406


$ 1,207,654

Less: Depreciation and amortization 


286,581


273,444


282,820


851,528


809,019

Adjusted income (loss) derived from operating activities


203,377


165,893


133,460


445,878


398,635












Interest expense


(43,138)


(56,059)


(46,303)


(134,251)


(176,343)

Investment income (loss)


2,189


1,229


7,066


10,235


95,471

Gains (losses) on sales and disposals of long-lived assets and other income (expense), net


1,513


(3,266)


(16,504)


(16,467)


(27,245)

Impairments and other charges


-


(242,241)


-


-


(287,241)

Income (loss) from continuing operations before income taxes


$ 163,941


$(134,444)


$   77,719


$    305,395


$        3,277

 

NABORS INDUSTRIES LTD. AND SUBSIDIARIES


COMPUTATION OF EARNINGS (LOSSES) PER SHARE

(Unaudited)


A reconciliation of the numerators and denominators of the basic and diluted earnings (losses) per share computations is as follows:














Three Months Ended


Nine Months Ended



September 30,


June 30,


September 30,












(In thousands, except per share amounts)


2014


2013


2014


2014


2013












BASIC EPS:











Income (loss) from continuing operations, net of tax


$   57,426


$(90,510)


$ 65,729


$ 172,132


$   29,825

   Less: Net (income) loss attributable to noncontrolling interest


(387)


(441)


(253)


(1,213)


(6,154)

   Less: Redemption of preferred shares


-


-


(1,688)


(1,688)


-

   Less: Earnings allocated to unvested shareholders


(889)


1,411


(974)


(2,596)


671

Adjusted income (loss) from continuing operations - basic and diluted


$   56,150


$(89,540)


$ 62,814


$ 166,635


$   24,342

Income (loss) from discontinued operations, net of tax


$     4,005


$(14,430)


$ (1,032)


$     4,488


$ (34,292)












Weighted-average number of shares outstanding-basic


292,621


295,076


297,984


292,613


293,837












Earnings (losses) per share:











     Basic from continuing operations


$         .19


$       (.30)


$       .21


$         .57


$         .08

     Basic from discontinued operations


.02


(.05)


-


.01


(.11)

Total Basic


$         .21


$       (.35)


$       .21


$         .58


$       (.03)












DILUTED EPS:











Income (loss) from continuing operations attributed to common shareholders


$   56,150


$(89,540)


$ 62,814


$ 166,635


$   24,342

Add: Effect of reallocating undistributed earnings of unvested shareholders


5


-


-


19


-

Adjusted income (loss) from continuing operations attributed to common shareholders


$   56,155


$(89,540)


$ 62,814


$ 166,654


$   24,342

Income (loss) from discontinued operations


$     4,005


$(14,430)


$ (1,032)


$     4,488


$ (34,292)























   Weighted-average number of shares outstanding-basic


292,621


295,076


297,984


292,613


293,837

Add: dilutive effect of potential common shares


2,384


-


2,997


2,740


2,371

   Weighted-average number of diluted shares outstanding


295,005


295,076


300,981


295,353


296,208












     Diluted from continuing operations


$         .19


$       (.30)


$       .21


$         .56


$         .08

     Diluted from discontinued operations


.01


(.05)


-


.02


(.11)

Total Diluted


$         .20


$       (.35)


$       .21


$         .58


$       (.03)

 

 

Restricted stock grants that contain non-forfeitable rights to dividends are considered participating securities. As such, these grants are included in our basic and diluted earnings (losses) per share computation using the two-class method of accounting. For all periods presented, the computation of diluted earnings (losses) per share excluded outstanding stock options with exercise prices greater than the average market price of Nabors' common shares because their inclusion would have been anti-dilutive and because they were not considered participating securities. The average number of options that were excluded from diluted earnings (losses) per share that would have potentially diluted earnings (losses) per share were 5,389,090 and 18,786,837 shares during the three months ended September 30, 2014 and 2013, respectively; 5,782,273 shares during the three months ended June 30, 2014; and 6,341,624 and 11,887,169 shares during the nine months ended September 30, 2014 and 2013, respectively. In any period during which the average market price of Nabors' common shares exceeds the exercise prices of these stock options, such stock options are included in our diluted earnings (losses) per share computation using the if-converted method of accounting. 

 












NABORS INDUSTRIES LTD. AND SUBSIDIARIES

CONSOLIDATED STATEMENTS OF INCOME (LOSS) ITEMS EXCLUDING CERTAIN NON-CASH CHARGES
AND OTHER NON-OPERATIONAL ITEMS (NON-GAAP)

(Unaudited)
















Charges and Non-Operational


As adjusted





(In thousands, except per share amounts)


Actuals


Items


(Non-GAAP)


















Three Months Ended September 30, 2014
















Income (loss) from continuing operations, net of tax


$           57,426


$          (59,304)


$         116,730





Diluted earnings (losses) per share from continuing operations


$                0.19


$              (0.20)


$                0.39


















Three Months Ended June 30, 2014
















Income (loss) from continuing operations, net of tax


$           65,729


$            (8,284)


$           74,013





Diluted earnings (losses) per share from continuing operations


$                0.21


$              (0.03)


$                0.24
















 

 


NABORS INDUSTRIES LTD. AND SUBSIDIARIES

SCHEDULE OF NON-CASH CHARGES AND OTHER NON-OPERATIONAL ITEMS (NON-GAAP)

(Unaudited)













Three Months Ended




September 30,


June 30,






Per Diluted




Per Diluted


(In thousands, except per share amounts.)


2014


Share


2014


Share












           Transaction expenses (1)


$           13,062


$                  .04


$                    -


$                    -


           Sale of Alaska E&P business (2)


(17,023)


(.06)


-


-


           Other non-operational items (3)


-


-


8,284


.03


           Restructuring tax charge (4)


63,265


.22


-


-












Total Adjustments, net of tax


$           59,304


$                  .20


$             8,284


.03












Weighted-average number of shares outstanding - diluted


295,005




300,981
























(1) Represents expenses attributable to pending transaction with C&J Services, net of tax of $3.9 million.

(2) Represents the gain on the divestiture of our Alaska E&P business, net of tax of $5.1 million.

(3) Represents losses on the sale of non-core assets or in unconsolidated businesses in the process of being divested, net of tax of $1.3 million.

(4) Represents a tax charge associated with the restructuring of our completion and production services entities in preparation for the transaction with C&J Services.


To view the original version on PR Newswire, visit:http://www.prnewswire.com/news-releases/nabors-announces-third-quarter-2014-results-622341508.html

SOURCE Nabors Industries Ltd.

Loading...
Loading...
Market News and Data brought to you by Benzinga APIs
Posted In: Press Releases
Benzinga simplifies the market for smarter investing

Trade confidently with insights and alerts from analyst ratings, free reports and breaking news that affects the stocks you care about.

Join Now: Free!

Loading...