First Bancorp Reports Third Quarter Results

Loading...
Loading...

SOUTHERN PINES, N.C., Oct. 30, 2014 /PRNewswire/ -- First Bancorp FBNC, the parent company of First Bank, announced today net income available to common shareholders of $5.4 million, or $0.27 per diluted common share, for the three months ended September 30, 2014, a decrease of 12.3% compared to the $6.1 million, or $0.30 per diluted common share, recorded in the third quarter of 2013.  The earnings for the third quarter of 2014 were impacted by $0.8 million in non-covered foreclosed property losses and $0.9 million in charges associated with a previously announced plan to close ten bank branches, which negatively impacted diluted earnings per share by a combined $0.05.

For the nine months ended September 30, 2014, the Company recorded net income available to common shareholders of $17.3 million, or $0.85 per diluted common share, an increase of 20.3% compared to the $14.3 million, or $0.71 per diluted common share, for the nine months ended September 30, 2013.  The higher earnings were primarily the result of lower provisions for loan losses.

Net Interest Income and Net Interest Margin

Net interest income for the third quarter of 2014 amounted to $31.3 million, a 7.1% decrease from the $33.7 million recorded in the third quarter of 2013.  Net interest income for the first nine months of 2014 amounted to $100.7 million, a 0.6 % decrease from the $101.3 million recorded in the comparable period of 2013.

The Company's net interest margin (tax-equivalent net interest income divided by average earning assets) in the third quarter of 2014 was 4.30% compared to 4.84% for the third quarter of 2013.  For the nine month period ended September 30, 2014, the Company's net interest margin was 4.69% compared to 4.88% for the same period in 2013.  The 4.30% net interest margin for the third quarter of 2014 was a 35 basis point decrease from the 4.65% margin realized in the second quarter of 2014.  The lower margin realized in the third quarter of 2014 was primarily due to a lower amount of discount accretion on loans purchased in failed-bank acquisitions and lower average asset yields – see additional discussion below.  As shown in the accompanying tables, loan discount accretion amounted to $2.6 million in the third quarter of 2014, $4.9 million in the second quarter of 2014, and $4.3 million in the third quarter of 2013.  For the first nine months of 2014, loan discount accretion amounted to $13.8 million compared to $14.6 million for the first nine months of 2013.

Excluding the effects of discount accretion on purchased loans, the Company's net interest margin amounted to 3.95% for the third quarter of 2014, 3.99% for the second quarter of 2014, and 4.23% for the third quarter of 2013.  The lower margins realized during the second and third quarters of 2014 were due primarily to lower loan yields and a higher mix of the Company's earning assets being maintained in highly liquid accounts that earn relatively little interest.  See the Financial Summary for a table that presents the impact of loan discount accretion, as well as other purchase accounting adjustments affecting net interest income.  Also see the Financial Summary for a reconciliation of the Company's net interest margin to the net interest margin excluding loan discount accretion, and other information regarding this ratio.  

The Company's cost of funds has steadily declined from 0.37% in the third quarter of 2013 to 0.28% in the third quarter of 2014, which has had a positive impact on the Company's net interest margin.

Provision for Loan Losses and Asset Quality

The Company recorded total provisions for loan losses of $1.5 million in the third quarter of 2014 compared to $5.0 million for the third quarter of 2013.  For the nine months ended September 30, 2014, the Company recorded total provisions for loan losses of $8.7 million compared to $21.7 million for the same period of 2013.  As discussed below, lower provisions in 2014 were recorded for both the non-covered and covered loan portfolios – see explanation of the terms "non-covered" and "covered" in the section below entitled "Note Regarding Components of Earnings."

The provision for loan losses on non-covered loans amounted to $1.3 million in the third quarter of 2014 compared to $3.5 million in the third quarter of 2013.  For the first nine months of 2014, the provision for loan losses on non-covered loans amounted to $5.8 million compared to $13.3 million for the same period of 2013.  The lower provisions recorded in 2014 have been primarily a result of stable asset quality trends.

The provision for loan losses on covered loans amounted to $0.2 million in the third quarter of 2014 compared to $1.5 million in the third quarter of 2013.  For the nine months ended September 30, 2014, the provision for loan losses on covered loans amounted to $2.9 million compared to $8.4 million for the same period of 2013.  The decreases in 2014 have been primarily due to lower levels of covered nonperforming loans during the period, stabilization in the underlying collateral values of nonperforming loans, and a $1.9 million recovery that the Company realized in the first quarter of 2014.

Total non-covered nonperforming assets amounted to $96.8 million at September 30, 2014 (3.17% of total non-covered assets), $84.1 million at June 30, 2014 (2.73% of total non-covered assets) and $83.5 million at September 30, 2013 (2.86% of total non-covered assets).  The increase in the third quarter of 2014 was due to the Company transferring $14.8 million in nonperforming assets from covered status to non-covered status on July 1, 2014 upon the scheduled expiration of a loss sharing agreement with the FDIC associated with those assets – see additional discussion below. 

Total covered nonperforming assets have declined in the past year, amounting to $20.0 million at September 30, 2014 compared to $39.1 million at June 30, 2014 and $83.0 million at September 30, 2013.  Over the past twelve months, the Company has resolved a significant amount of covered loans and has experienced strong property sales along the North Carolina coast, which is where most of the Company's covered assets are located. Also, as discussed in the preceding paragraph, during the third quarter of 2014 the Company transferred $14.8 million in nonperforming assets from covered status to non-covered status.

Noninterest Income

Total noninterest income for the three months ended September 30, 2014 was $4.6 million compared to $5.6 million for the comparable period of 2013.  For the nine months ended September 30, 2014, noninterest income amounted to $9.9 million compared to $17.2 million for the nine months ended September 30, 2013.

Core noninterest income for the third quarter of 2014 was $7.8 million, an increase of 3.2% over the $7.5 million reported for the third quarter of 2013.  For the first nine months of 2014, core noninterest income amounted to $23.1 million, an 8.8% increase from the $21.2 million recorded in the comparable period of 2013. Core noninterest income includes i) service charges on deposit accounts, ii) other service charges, commissions, and fees, iii) fees from presold mortgages, iv) commissions from financial product sales, and v) bank-owned life insurance income.  The primary factors that resulted in the increases in core noninterest income in 2014 were higher service charges on deposit accounts and higher debit and credit card interchange fees.  Service charges on deposit accounts have increased primarily as a result of the December 2013 introduction of a new deposit product line-up that altered the fee structure of many accounts.  The increase in debit and credit card interchange fees is due to growth in the number and usage of debit and credit cards.

Noncore components of noninterest income resulted in net losses of $3.2 million in the third quarter of 2014 compared to net losses of $1.9 million in the third quarter of 2013.  For the nine months ended September 30, 2014 and 2013, the Company recorded net losses of $13.2 million and $4.0 million, respectively, related to the noncore components of noninterest income.  The largest variances related to foreclosed property gains/losses and indemnification asset income (expense) – see discussion below.

The Company experienced losses on non-covered foreclosed properties of $0.8 million and $1.5 million for the three and nine months ended September 30, 2014, respectively, compared to gains of $0.2 million and $1.7 million for the same periods of 2013.  In the third quarter of 2014, the Company recorded write-downs on several of its properties, while in the second quarter of 2014, the Company had a significant write-down associated with one property.  In 2013, the Company experienced several large gains related to the sale of properties along the North Carolina coast that had recovered in value.

Gains on covered foreclosed properties were $0.8 million and $1.4 million for the three months ended September 30, 2014 and 2013, respectively, while losses of $2.5 million and $3.7 million were recorded for the nine months ended September 30, 2014 and 2013, respectively.  Losses on covered foreclosed properties have generally declined over the past several years as a result of stabilization in property values and declining numbers of foreclosed properties held by the Company.

Indemnification asset income (expense) is recorded to reflect additional (decreased) amounts expected to be received from the FDIC during the period related to covered assets.  The three primary items that result in recording indemnification asset income (expense) are 1) income from loan discount accretion, which results in indemnification expense, 2) provisions for loan losses on covered loans, which result in indemnification income and 3) foreclosed property gains (losses) on covered assets, which also result in indemnification expense (income).  In the third quarter of 2014, the Company recorded $3.2 million in indemnification asset expense compared to $3.8 million in indemnification asset expense in the third quarter of 2013.  The variance between the third quarter of 2014 and the third quarter of 2013 is primarily due to lower indemnification asset expense associated with the lower loan discount accretion income recorded.  For the nine months ended September 30, 2014, indemnification asset expense amounted to $9.7 million compared to indemnification asset expense of $2.3 million for the same period of 2013.  In 2014, the indemnification asset expense recorded in connection with loan discount accretion was offset to a lesser degree by the indemnification asset income associated with loan/foreclosed property losses than was the case in the first nine months of 2013.  See additional discussion related to this matter in the section below entitled "Note Regarding Components of Earnings."

During the nine months ended September 30, 2014 and 2013, the Company realized $0.8 million and $0.6 million in securities gains, respectively.

Noninterest Expenses

Noninterest expenses amounted to $25.9 million in the third quarter of 2014 compared to $23.7 million recorded in the third quarter of 2013.  Noninterest expenses for the nine months ended September 30, 2014 amounted to $74.3 million compared to $72.7 million recorded in the first nine months of 2013.  Included in noninterest expenses for the three and nine months ended September 30, 2014 were $0.9 million in charges related to the previously announced plan to close and consolidate ten bank branches.

Balance Sheet and Capital

Total assets at September 30, 2014 amounted to $3.2 billion, a 0.7% increase from a year earlier.  Total loans at September 30, 2014 amounted to $2.4 billion, a 0.7% decrease from a year earlier, and total deposits amounted to $2.7 billion at September 30, 2014, a 2.3% decrease from a year earlier. 

Non-covered loans amounted to $2.3 billion at September 30, 2014, an increase of $35.3 million since June 30, 2014.  In the third quarter of 2014, the Company reclassified $39.7 million in loans from covered status to non-covered status in connection with the July 1, 2014 expiration of a loss-sharing agreement (see additional discussion below).  Excluding the transfer, the amount of non-covered loans has been relatively unchanged since December 31, 2013, as strong competition in the marketplace has impacted loan growth.

The lower amount of deposits at September 30, 2014 compared to September 30, 2013 was primarily due to declines in retail time deposits (called "other time deposits" and "other time deposits > $100,000" in the accompanying tables), with increases in non-interest bearing checking accounts offsetting a large portion of the decline.  Retail time deposits are generally one of the Company's most expensive funding sources, and thus the shift from this category benefited the Company's overall cost of funds.

The Company obtained $70 million in new borrowings in the first quarter of 2014 from a low cost funding source in order to offset declines in time deposit balances, and in anticipation of future loan growth.  At September 30, 2014, borrowings totaled $116.4 million, compared to $46.4 million a year earlier.

The Company remains well-capitalized by all regulatory standards, with a Total Risk-Based Capital Ratio at September 30, 2014 of 17.27% compared to the 10.00% minimum to be considered well-capitalized.  The Company's tangible common equity to tangible assets ratio was 7.86% at September 30, 2014, an increase of 67 basis points from a year earlier.

Expiration of Loss-Share Agreement with the FDIC

The Company's loss-sharing agreement with the FDIC related to non-single family loans and foreclosed properties that were assumed in a failed bank acquisition in 2009 expired on July 1, 2014.  The Company bears all future losses on these assets; however, at present, management does not expect such losses will be materially in excess of related loan loss allowances.  The following presents information related to these assets as of July 1, 2014, which were transferred to the "non-covered" categories on that date.

As of July 1, 2014


Loans outstanding:

$39.7 million

Nonaccrual loans:  

$9.7 million

Troubled debt restructurings - accruing:         

$2.1 million

Allowance for loan losses:                             

$1.7 million

Foreclosed properties:                                   

$3.0 million

The Company continues to have three loss-sharing agreements with the FDIC in place.  The next agreement that expires does so on April 1, 2016.

Comments of the President and Other Business Matters

Richard H. Moore, President and CEO of First Bancorp, commented on today's report, "Today's earnings report reflects another strong quarter for our company, with year to date earnings up over 20% compared to last year.  Asset quality continues to improve, and we are undertaking initiatives that we believe will improve efficiency in the future."

The following is a list of business development and other miscellaneous matters affecting the Company:

  • On August 27, 2014, the Company announced the planned closure and consolidation of ten of its branches.  All branches will be consolidated with other First Bank branches near the closing location. Subject to regulatory approval, nine of the branches will close on December 5, 2014, with the closure of the remaining branch to occur at a later date.

  • On September 15, 2014, the Company announced a quarterly cash dividend of $0.08 cents per share payable on October 24, 2014 to shareholders of record on September 30, 2014.  This is the same dividend rate as the Company declared in the third quarter of 2013.

  • The Company is currently constructing a new branch facility at 4110 Bradham Drive, Jacksonville, North Carolina.  Upon completion, the First Bank branch located on Western Boulevard will be closed and the accounts serviced at that branch will be reassigned to the new and improved branch.  This is expected to occur in the first quarter of 2015 and is subject to regulatory approval.

Note Regarding Components of Earnings

The Company's results of operation are significantly affected by the on-going accounting for two FDIC-assisted failed bank acquisitions.  In the discussion above, the term "covered" is used to describe assets included as part of FDIC loss share agreements, which generally result in the FDIC reimbursing the Company for 80% of losses incurred on those assets.  The term "non-covered" refers to the Company's legacy assets, which are not included in any type of loss share arrangement.

For covered loans that deteriorate in terms of repayment expectations, the Company records immediate allowances through the provision for loan losses.  For covered loans that experience favorable changes in credit quality compared to what was expected at the acquisition date, including loans that payoff, the Company records positive adjustments to interest income over the life of the respective loan – also referred to as loan discount accretion.  For covered foreclosed properties that are sold at gains or losses or that are written down to lower values, the Company records the gains/losses within noninterest income. 

The adjustments discussed above are recorded within the income statement line items noted without consideration of the FDIC loss share agreements.  Because favorable changes in covered assets result in lower expected FDIC claims, and unfavorable changes in covered assets result in higher expected FDIC claims, the FDIC indemnification asset is adjusted to reflect those expectations.  The net increase or decrease in the indemnification asset is reflected within noninterest income.

The adjustments noted above can result in volatility within individual income statement line items.  Because of the FDIC loss share agreements and the associated indemnification asset, pretax income resulting from amounts recorded as provisions for loan losses on covered loans, discount accretion, and losses from covered foreclosed properties is generally only impacted by 20% of these amounts due to the corresponding adjustments made to the indemnification asset.

First Bancorp is a bank holding company headquartered in Southern Pines, North Carolina with total assets of approximately $3.2 billion.  Its principal activity is the ownership and operation of First Bank, a state-chartered community bank that operates 96 branches, with 81 branches operating in North Carolina, 7 branches in South Carolina (Cheraw, Dillon, Florence, and Latta), and 8 branches in Virginia (Abingdon, Blacksburg, Christiansburg, Dublin, Fort Chiswell, Radford, Salem and Wytheville), where First Bank does business as First Bank of Virginia. First Bank also has loan production offices in Fayetteville, North Carolina, and Greenville, North Carolina. First Bancorp's common stock is traded on the NASDAQ Global Select Market under the symbol "FBNC."

Please visit our website at www.LocalFirstBank.com.

This press release contains forward-looking statements within the meaning of Section 21E of the Securities Exchange Act of 1934 and the Private Securities Litigation Reform Act of 1995, which statements are inherently subject to risks and uncertainties.  Forward-looking statements are statements that include projections, predictions, expectations or beliefs about future events or results or otherwise are not statements of historical fact.  Such statements are often characterized by the use of qualifying words (and their derivatives) such as "expect," "believe," "estimate," "plan," "project," "anticipate," or other statements concerning opinions or judgments of the Company and its management about future events.  Factors that could influence the accuracy of such forward-looking statements include, but are not limited to, the financial success or changing strategies of the Company's customers, the Company's level of success in integrating acquisitions, actions of government regulators, the level of market interest rates, and general economic conditions.  For additional information about the factors that could affect the matters discussed in this paragraph, see the "Risk Factors" section of the Company's most recent annual report on Form 10-K available at www.sec.gov.  Forward-looking statements speak only as of the date they are made, and the Company undertakes no obligation to update or revise forward-looking statements.  The Company is also not responsible for changes made to the press release by wire services, internet services or other media.

 


First Bancorp and Subsidiaries

Financial Summary – Page 1








Three Months Ended

September 30,

 

Percent

($ in thousands except per share data – unaudited)

2014


2013

Change






INCOME STATEMENT










Interest income





   Interest and fees on loans

$     32,019


34,870


   Interest on investment securities

1,116


1,315


   Other interest income

239


143


      Total interest income

33,374


36,328

(8.1%)

Interest expense





   Interest on deposits

1,729


2,343


   Other, primarily borrowings

302


258


      Total interest expense

2,031


2,601

(21.9%)

        Net interest income

31,343


33,727

(7.1%)

Provision for loan losses – non-covered loans

1,279


3,487

(63.3%)

Provision for loan losses – covered loans

206


1,493

(86.2%)

Total provision for loan losses

1,485


4,980

(70.2%)

Net interest income after provision for loan losses

29,858


28,747

3.9%

Noninterest income





   Service charges on deposit accounts

3,426


3,390


   Other service charges, commissions, and fees

2,538


2,402


   Fees from presold mortgages

807


776


   Commissions from financial product sales

685


591


   Bank-owned life insurance income

311


366


   Foreclosed property gains (losses) – non-covered

(757)


153


   Foreclosed property gains (losses) – covered

773


1,397


   FDIC indemnification asset income (expense), net

(3,210)


(3,786)


   Securities gains


553


   Other gains (losses)

35


(234)


      Total noninterest income

4,608


5,608

(17.8%)

Noninterest expenses





   Salaries expense

11,773


11,401


   Employee benefit expense

2,550


2,248


   Occupancy and equipment expense

2,816


2,950


   Intangibles amortization

194


220


   Other operating expenses

8,598


6,885


      Total noninterest expenses

25,931


23,704

9.4%

Income before income taxes

8,535


10,651

(19.9%)

Income taxes

2,956


4,318

(31.5%)

Net income

5,579


6,333

(11.9%)






Preferred stock dividends

(217)


(216)







Net income available to common shareholders

$       5,362


6,117

(12.3%)











Earnings per common share – basic

$         0.27


0.31

(12.9%)

Earnings per common share – diluted

0.27


0.30

(10.0%)






ADDITIONAL INCOME STATEMENT INFORMATION





   Net interest income, as reported

$     31,343


33,727


   Tax-equivalent adjustment (1)

378


380


   Net interest income, tax-equivalent

$     31,721


34,107

(7.0%)



(1)   This amount reflects the tax benefit that the Company receives related to its tax-exempt loans 
        and securities, which carry interest rates lower than similar taxable investments due to their tax-exempt 
        status.  This amount has been computed assuming a 39% tax rate and is reduced by the related 
        nondeductible portion of interest expense.

 


First Bancorp and Subsidiaries

Financial Summary – Page 2








Nine Months Ended

September 30,

 

Percent

($ in thousands except per share data – unaudited)

2014


2013

Change






INCOME STATEMENT










Interest income





   Interest and fees on loans

$     102,481


105,451


   Interest on investment securities

3,934


4,000


   Other interest income

590


470


      Total interest income

107,005


109,921

(2.7%)

Interest expense





   Interest on deposits

5,470


7,901


   Other, primarily borrowings

849


770


      Total interest expense

6,319


8,671

(27.1%)

        Net interest income

100,686


101,250

(0.6%)

Provision for loan losses – non-covered loans

5,802


13,301

(56.4%)

Provision for loan losses – covered loans

2,917


8,419

(65.4%)

Total provision for loan losses

8,719


21,720

(59.9%)

Net interest income after provision for loan losses

91,967


79,530

15.6%

Noninterest income





   Service charges on deposit accounts

10,445


9,579


   Other service charges, commissions, and fees

7,467


6,917


   Fees from presold mortgages

2,204


2,343


   Commissions from financial product sales

1,985


1,569


   Bank-owned life insurance income

956


786


   Foreclosed property gains (losses) – non-covered

(1,464)


1,687


   Foreclosed property gains (losses) – covered

(2,517)


(3,738)


   FDIC indemnification asset income (expense), net

(9,704)


(2,296)


   Securities gains

786


560


   Other gains (losses)

(282)


(204)


      Total noninterest income

9,876


17,203

(42.6%)

Noninterest expenses





   Salaries expense

34,787


33,081


   Employee benefit expense

7,147


7,421


   Occupancy and equipment expense

8,452


8,577


   Intangibles amortization

582


639


   Other operating expenses

23,294


22,966


      Total noninterest expenses

74,262


72,684

2.2%

Income before income taxes

27,581


24,049

14.7%

Income taxes

9,680


9,028

7.2%

Net income

17,901


15,021

19.2%






Preferred stock dividends

(651)


(678)







Net income available to common shareholders

$       17,250


14,343

20.3%











Earnings per common share – basic

$           0.88


0.73

20.5%

Earnings per common share – diluted

0.85


0.71

19.7%






ADDITIONAL INCOME STATEMENT INFORMATION





   Net interest income, as reported

$     100,686


101,250


   Tax-equivalent adjustment (1)

1,126


1,125


   Net interest income, tax-equivalent

$     101,812


102,375

(0.5%)



(1) This amount reflects the tax benefit that the Company receives related to its tax-exempt loans and 
      securities, which carry interest rates lower than similar taxable investments due to their tax-exempt status. 
      This amount has been computed assuming a 39% tax rate and is reduced by the related nondeductible portion 
      of interest expense.

 


First Bancorp and Subsidiaries

Financial Summary – Page 3










Three Months Ended

September 30,


Nine Months Ended

September 30,

PERFORMANCE RATIOS (annualized)

2014

2013


2014

2013

Return on average assets (1)

0.66%

0.76%


0.72%

0.60%

Return on average common equity (2)

6.76%

8.29%


7.44%

6.60%

Net interest margin – tax-equivalent (3)

4.30%

4.84%


4.69%

4.88%

Net charge-offs to average loans – non-covered

0.60%

0.87%


0.60%

0.71%







COMMON SHARE DATA






Cash dividends declared – common

$         0.08

0.08


$         0.24

0.24

Stated book value – common

15.94

14.84


15.94

14.84

Tangible book value – common

12.48

11.33


12.48

11.33

Common shares outstanding at end of period

19,705,381

19,679,659


19,705,381

19,679,659

Weighted average shares outstanding – basic

19,705,514

19,679,751


19,697,426

19,674,229

Weighted average shares outstanding – diluted

20,437,739

20,424,984


20,431,836

20,416,517







CAPITAL RATIOS






Tangible equity to tangible assets

10.13%

9.47%


10.13%

9.47%

Tangible common equity to tangible assets

7.86%

7.19%


7.86%

7.19%

Tier I leverage ratio

11.39%

10.96%


11.39%

10.96%

Tier I risk-based capital ratio

16.01%

15.35%


16.01%

15.35%

Total risk-based capital ratio

17.27%

16.61%


17.27%

16.61%







AVERAGE BALANCES ($ in thousands)






Total assets

$  3,226,960

3,192,954


$  3,221,786

3,222,064

Loans

2,428,475

2,433,632


2,442,069

2,408,510

Earning assets

2,924,705

2,795,071


2,902,699

2,804,329

Deposits

2,713,296

2,761,915


2,734,652

2,794,469

Interest-bearing liabilities

2,292,656

2,351,409


2,313,854

2,404,867

Shareholders' equity

385,551

363,413


380,837

361,333







(1) Calculated by dividing annualized net income (loss) available to common shareholders by average assets.

(2) Calculated by dividing annualized net income (loss) available to common shareholders by average common equity.

(3) See footnote 1 on page 1 of Financial Summary for discussion of tax-equivalent adjustments.

 


TREND INFORMATION

($ in thousands except per share data)

For the Three Months Ended

 

INCOME STATEMENT

September 30, 
2014

June 30, 
2014

March 31, 
2014

December 31, 
2013

September 30, 
2013







Net interest income – tax-equivalent (1)

$    31,721

34,183

35,908

35,662

34,107

Taxable equivalent adjustment (1)

378

375

373

386

380

Net interest income

31,343

33,808

35,535

35,276

33,727

Provision for loan losses – non-covered

1,279

1,158

3,365

4,965

3,487

Provision for loan losses – covered

206

2,501

210

3,931

1,493

Noninterest income

4,608

4,970

298

6,286

5,608

Noninterest expense

25,931

24,780

23,551

23,935

23,704

Income before income taxes

8,535

10,339

8,707

8,731

10,651

Income tax expense

2,956

3,693

3,031

3,053

4,318

Net income

5,579

6,646

5,676

5,678

6,333

Preferred stock dividends

(217)

(217)

(217)

(217)

(216)

Net income available to common shareholders

5,362

6,429

5,459

5,461

6,117







Earnings per common share – basic

0.27

0.33

0.28

0.28

0.31

Earnings per common share – diluted

0.27

0.32

0.27

0.27

0.30







See footnote 1 on page 1 of Financial Summary for discussion of tax-equivalent adjustments.

 


First Bancorp and Subsidiaries

Financial Summary – Page 4





















CONSOLIDATED BALANCE SHEETS

($ in thousands)

 At Sept. 30,

2014


 At June 30,

2014


 At Dec. 31,

2013


 At Sept. 30,

2013


One Year

Change

Assets










Cash and due from banks

$    84,128


92,633


83,881


89,383


(5.9%)

Interest bearing deposits with banks

252,386


314,649


139,393


95,736


163.6%

     Total cash and cash equivalents

336,514


407,282


223,274


185,119


81.8%











Investment securities

213,075


177,957


227,036


226,589


(6.0%)

Presold mortgages

5,761


5,926


5,422


2,884


99.8%











Loans – non-covered

2,292,841


2,257,530


2,252,885


2,215,173


3.5%

Loans – covered by FDIC loss share agreements

133,249


176,855


210,309


226,909


(41.3%)

     Total loans

2,426,090


2,434,385


2,463,194


2,442,082


(0.7%)

Allowance for loan losses – non-covered

(41,564)


(41,966)


(44,263)


(43,475)


(4.4%)

Allowance for loan losses – covered

(2,567)


(3,830)


(4,242)


(4,216)


(39.1%)

     Total allowance for loan losses

(44,131)


(45,796)


(48,505)


(47,691)


(7.5%)

     Net loans

2,381,959


2,388,589


2,414,689


2,394,391


(0.5%)











Premises and equipment

74,871


76,705


77,448


77,621


(3.5%)

FDIC indemnification asset

25,328


29,406


48,622


64,946


(61.0%)

Intangible assets

68,087


68,281


68,669


68,889


(1.2%)

Foreclosed real estate – non-covered

11,705


9,346


12,251


15,098


(22.5%)

Foreclosed real estate – covered

3,237


9,934


24,497


29,193


(88.9%)

Bank-owned life insurance

44,996


44,685


44,040


43,642


3.1%

Other assets

30,078


48,388


39,122


64,068


(53.1%)

     Total assets

$  3,195,611


3,266,499


3,185,070


3,172,440


0.7%





















Liabilities










Deposits:










     Non-interest bearing checking accounts

$     540,349


525,332


482,650


463,972


16.5%

     Interest bearing checking accounts

538,815


551,577


557,413


543,905


(0.9%)

     Money market accounts

545,137


554,731


547,556


552,463


(1.3%)

     Savings accounts

178,260


175,084


169,023


166,706


6.9%

     Brokered deposits

99,169


135,300


116,087


87,861


12.9%

     Internet time deposits

1,967


2,216


1,319


5,651


(65.2%)

     Other time deposits > $100,000

406,276


421,255


451,741


474,285


(14.3%)

     Other time deposits

369,039


389,084


425,230


446,017


(17.3%)

          Total deposits

2,679,012


2,754,579


2,751,019


2,740,860


(2.3%)











Borrowings

116,394


116,394


46,394


46,394


150.9%

Other liabilities

15,390


14,433


15,735


22,444


(31.4%)

     Total liabilities

2,810,796


2,885,406


2,813,148


2,809,698


0.0%











Shareholders' equity










Preferred stock

70,787


70,787


70,787


70,787


0.0%

Common stock

132,440


132,417


132,099


132,098


0.3%

Retained earnings

179,656


175,871


167,136


163,250


10.0%

Accumulated other comprehensive income (loss)

1,932


2,018


1,900


(3,393)


     n/m

     Total shareholders' equity

384,815


381,093


371,922


362,742


6.1%

Total liabilities and shareholders' equity

$  3,195,611


3,266,499


3,185,070


3,172,440


0.7%













n/m = not meaningful

 

 


First Bancorp and Subsidiaries

Financial Summary - Page 5






For the Three Months Ended

 

YIELD INFORMATION

September 30, 
2014

June 30,
2014

March 31,
2014

December 31,
2013

September 30, 
2013







Yield on loans

5.23%

5.65%

5.95%

5.85%

5.68%

Yield on securities – tax-equivalent (1)

3.25%

3.00%

3.19%

2.96%

2.81%

Yield on other earning assets

0.30%

0.33%

0.34%

0.36%

0.46%

   Yield on all interest earning assets

4.58%

4.95%

5.44%

5.37%

5.21%







Rate on interest bearing deposits

0.32%

0.33%

0.34%

0.36%

0.40%

Rate on other interest bearing liabilities

1.03%

1.02%

2.14%

2.18%

2.21%

   Rate on all interest bearing liabilities

0.35%

0.37%

0.38%

0.40%

0.44%

     Total cost of funds

0.28%

0.30%

0.31%

0.33%

0.37%







        Net interest margin – tax-equivalent (2)

4.30%

4.65%

5.13%

5.04%

4.84%

        Average prime rate

3.25%

3.25%

3.25%

3.25%

3.25%


(1) See footnote 1 on page 1 of Financial Summary for discussion of tax-equivalent adjustments.

(2) Calculated by dividing annualized tax-equivalent net interest income by average earning assets for the period. See 
      footnote 1 on page 1 of Financial Summary for discussion of tax-equivalent adjustments.

 


For the Three Months Ended

NET INTEREST INCOME PURCHASE
ACCOUNTING ADJUSTMENTS

($ in thousands)

 

September 30,
2014


 

June 30,
2014


 

March 31,
2014


 

December 31,
2013


 

September 30,
2013











Interest income – reduced by premium 
     amortization on loans

$                −


(49)


(49)


(49)


(105)

Interest income – increased by accretion of 
     loan discount (1)

 

2,577


 

4,851


 

6,408


 

5,605


 

4,325

Interest expense – reduced by premium
     amortization of deposits

 


 

4


 

3


 

5


 

7

     Impact on net interest income

$         2,577


4,806


6,362


5,561


4,227


(1) Corresponding indemnification asset expense is recorded for approximately 80% of this amount, and therefore the net effect is that 
      pretax income is positively impacted by 20% of the amounts in this line item.


 


First Bancorp and Subsidiaries

Financial Summary - Page 6












ASSET QUALITY DATA ($ in thousands)

Sept. 30,
2014


June 30,
2014


March 31,
2014


Dec. 31,
2013


Sept. 30,
2013











Non-covered nonperforming assets










Nonaccrual loans

$     53,620


47,533


44,129


41,938


40,711

Troubled debt restructurings - accruing

31,501


27,250


26,335


27,776


27,656

Accruing loans > 90 days past due

-


-


-


-


-

     Total non-covered nonperforming loans

85,121


74,783


70,464


69,714


68,367

Foreclosed real estate

11,705


9,346


11,740


12,251


15,098

Total non-covered nonperforming assets

$     96,826


84,129


82,204


81,965


83,465











Covered nonperforming assets (1)










Nonaccrual loans

$     10,478


20,938


31,986


37,217


47,233

Troubled debt restructurings - accruing

6,273


8,193


7,429


8,909


6,537

Accruing loans > 90 days past due

-


-


-


-


-

     Total covered nonperforming loans

16,751


29,131


39,415


46,126


53,770

Foreclosed real estate

3,237


9,934


19,504


24,497


29,193

Total covered nonperforming assets

$     19,988


39,065


58,919


70,623


82,963











     Total nonperforming assets

$   116,814


123,194


141,123


152,588


166,428

 

Asset Quality Ratios – All Assets










Net quarterly charge-offs to average loans - annualized

0.51%


0.99%


0.65%


1.31%


1.33%

Nonperforming loans to total loans

4.20%


4.27%


4.49%


4.70%


5.00%

Nonperforming assets to total assets

3.66%


3.77%


4.26%


4.79%


5.25%

Allowance for loan losses to total loans

1.82%


1.88%


1.97%


1.97%


1.95%











Asset Quality Ratios – Based on Non-covered Assets only

Net quarterly charge-offs to average non-covered loans - annualized

0.60%


0.69%


0.52%


0.74%


0.87%

Non-covered nonperforming loans to non-covered loans

3.71%


3.31%


3.12%


3.09%


3.09%

Non-covered nonperforming assets to total non-covered assets

3.17%


2.73%


2.65%


2.78%


2.86%

Allowance for loan losses to non-covered loans

1.81%


1.86%


1.98%


1.96%


1.96%


(1)  Covered nonperforming assets consist of assets that are included in loss-share agreements with the FDIC.

 


First Bancorp and Subsidiaries

Financial Summary - Page 7




For the Three Months Ended

NET INTEREST MARGIN, EXCLUDING
LOAN DISCOUNT ACCRETION – RECONCILIATION    

($ in thousands)

 

 

Sept. 30, 
2014


 

 

June 30, 
2014


 

 

March 31, 
2014


 

 

Dec. 31, 
2013


 

 

Sept. 30,
2013











Net interest income, as reported

$       31,343


33,808


35,535


35,276


33,727

Tax-equivalent adjustment

378


375


373


386


380

Net interest income, tax-equivalent (A)

$       31,721


34,183


35,908


35,662


34,107

 

Average earning assets (B)

 

$  2,924,705


2,946,586


 

2,836,806


2,807,461


2,795,071

Tax-equivalent net interest margin, annualized – as reported –  (A)/(B)

 

4.30%


 

4.65%


 

5.13%


 

5.04%


 

4.84%











Net interest income, tax-equivalent

$       31,721


34,183


35,908


35,662


34,107

Loan discount accretion

2,577


4,851


6,408


5,605


4,325

Net interest income, tax-equivalent, excluding loan discount accretion  (A)

$       29,144


29,332


29,500


 

30,057


29,782

 

Average earnings assets  (B)

$  2,924,705


2,946,586


2,836,806


 

2,807,461


 

2,795,071

Tax-equivalent net interest margin, excluding impact of loan discount accretion, annualized – (A) / (B)

3.95%


3.99%


4.22%


4.25%


4.23%





















Note: The measure "tax-equivalent net interest margin, excluding impact of loan discount accretion" is a non-GAAP performance measure. Management of the Company believes that it is useful to calculate and present the Company's net interest margin without the impact of loan discount accretion for the reasons explained in the remainder of this paragraph. Loan discount accretion is a non-cash interest income adjustment related to the Company's acquisition of two failed banks and represents the portion of the fair value discount that was initially recorded on the acquired loans that is being recognized into income over the lives of the loans. At September 30, 2014, the Company had a remaining loan discount balance of $23.2 million compared to $46.7 million at September 30, 2013. For the related loans that perform and pay-down over time, the loan discount will also be reduced, with a corresponding increase to interest income. Therefore management of the Company believes it is useful to also present this ratio to reflect the Company's net interest margin excluding this non-cash, temporary loan discount accretion adjustment to aid investors in comparing financial results between periods. The Company cautions that non-GAAP financial measures should be considered in addition to, but not as a substitute for, the Company's reported GAAP results.

 

 

SOURCE First Bancorp

Loading...
Loading...
Market News and Data brought to you by Benzinga APIs
Posted In: Press Releases
Benzinga simplifies the market for smarter investing

Trade confidently with insights and alerts from analyst ratings, free reports and breaking news that affects the stocks you care about.

Join Now: Free!

Loading...