Capital Bank Corporation Announces Financial Results for the Third Quarter of 2011


Crypto Whales Are Loading Up — Are You?

New research shows the biggest crypto buyers are back. And this time? They could hold for the possibility that Bitcoin will surpass $100,000 in 2024. You don’t want to miss the next massive crypto bull run like we saw in 2020 and 2021. To know exactly what’s going on and what to buy… Get Access To Benzinga’s Best Crypto Research and Investments For Only $1.


Capital Bank Corporation Announces Financial Results for the Third Quarter of 2011

PR Newswire

RALEIGH, N.C., Nov. 9, 2011 /PRNewswire/ -- Capital Bank Corporation (the "Company") (Nasdaq: CBKN), a majority-owned subsidiary of North American Financial Holdings, Inc. ("NAFH"), today reported unaudited financial results for the third quarter of 2011. Operating and financial highlights include the following:

  • Net income totaled $1.9 million, or $0.02 per share, in the third quarter of 2011 and totaled $2.6 million, or $0.03 per share, in the successor period from January 29 to September 30, 2011;

  • GreenBank, which was the wholly-owned banking subsidiary of Green Bankshares, Inc. ("Green Bankshares"), was merged with and into Capital Bank, NA on September 7, 2011;

  • Following the GreenBank merger, the Company held a 26% ownership interest in Capital Bank, NA, which has $6.6 billion in assets and operates 146 branches in Florida, North Carolina, South Carolina, Tennessee and Virginia; and

  • The Company's technology platform was converted to NAFH's technology platform.

"We are delighted to welcome our new Tennessee teammates to Capital Bank, and we are excited to serve our Tennessee customers. With strong capital, we are in position to help customers grow and achieve their financial objectives across our Southeastern footprint," stated Gene Taylor, Chairman and Chief Executive Officer of NAFH and Capital Bank Corporation.

"We saw significant progress in virtually every area of the bank during the third quarter. Our strong loan originations, deposit growth and efficiency improvements are strong indicators of continued growth in profitability," commented Chris Marshall, Chief Financial Officer of NAFH and Capital Bank Corporation.

Bank Merger

On June 30, 2011, Capital Bank, formerly a wholly-owned subsidiary of the Company ("Old Capital Bank"), merged with and into NAFH National Bank, a national banking association, with NAFH National Bank as the surviving entity. In connection with the Bank Merger, NAFH National Bank changed its name to Capital Bank, NA. On September 7, 2011, NAFH acquired a controlling interest in Green Bankshares and merged its banking subsidiary, GreenBank, with and into Capital Bank, NA.  Following the GreenBank merger, Capital Bank, NA is now owned by the Company, NAFH, TIB Financial Corp. ("TIB Financial") and Green Bankshares. NAFH is the owner of approximately 83% of the Company's common stock, approximately 94% of TIB Financial's common stock and approximately 90% of Green Bankshares' common stock.

Capital Bank, NA (formerly NAFH Bank) was formed on July 16, 2010 in connection with the purchase and assumption of assets and deposits of three banks – Metro Bank of Dade County (Miami, Florida), Turnberry Bank (Aventura, Florida) and First National Bank of the South (Spartanburg, South Carolina) – from the Federal Deposit Insurance Corporation (the "FDIC") and is a party to loss sharing agreements with the FDIC covering the large majority of the loans it acquired from the FDIC. On April 29, 2011, Capital Bank, NA merged with TIB Bank, then a wholly-owned subsidiary of TIB Financial.

The Bank Merger occurred pursuant to the terms of an Agreement of Merger entered into by and between Old Capital Bank and Capital Bank, NA, dated as of June 30, 2011. In the Bank Merger, each share of Old Capital Bank common stock was converted into the right to receive shares of Capital Bank, NA common stock based on each entity's relative tangible book value on March 31, 2011. Following the GreenBank merger, the Company now owns approximately 26% of Capital Bank, NA, with NAFH having a direct ownership of 19%, TIB Financial owning 21%, and Green Bankshares owning the remaining 34%.

As of September 30, 2011, Capital Bank, NA operated 146 branches in Florida, North Carolina, South Carolina, Tennessee and Virginia and had total assets of $6.6 billion, total deposits of $5.3 billion and shareholders' equity of $931.1 million.

The Bank Merger, the preceding merger of TIB Bank and Capital Bank, NA, and the succeeding merger of GreenBank and Capital Bank, NA were restructuring transactions between commonly-controlled entities. At the time of the Bank Merger, due to the de-consolidation of Old Capital Bank, the balance of accumulated other comprehensive income was reclassified to common stock within shareholders' equity. Immediately following the Bank Merger, on June 30, 2011, NAFH, the Company and TIB Financial made cash contributions of additional capital to Capital Bank, NA of $4.7 million, $6.1 million and $5.2 million, respectively, in proportion to their respective ownership interests in Capital Bank, NA. On September 30, 2011, the Company made a $10.0 million contribution of additional capital to Capital Bank, NA in exchange for additional shares of Capital Bank, NA. These capital contributions were made to provide additional capital support for the general business operations of Capital Bank, NA.

The Company reports its investment in Capital Bank, NA on the Consolidated Balance Sheet as an equity method investment in that entity. As of September 30, 2011, the Company's investment in Capital Bank, NA totaled $241.5 million, which reflected the Company's pro rata ownership of Capital Bank, NA's total shareholders' equity. The Company also had an advance to Capital Bank, NA totaling $3.4 million as of September 30, 2011. In the quarter ended September 30, 2011, the Company increased the equity investment balance by $2.2 million based on its equity in Capital Bank, NA's net income and increased the equity investment balance by $836 thousand based on its equity in Capital Bank, NA's other comprehensive income.

The following table presents summarized financial information for the Company's equity method investee, Capital Bank, NA:

(Dollars in thousands)


Three Months
Ended
Sep. 30, 2011







Interest income


$

60,782


Interest expense



8,543


Net interest income



52,239


Provision for loan losses



9,764


Noninterest income



12,840


Noninterest expense



44,778


Net income


$

6,858




Potential Merger of the Company and NAFH

On September 1, 2011, the Boards of Directors of NAFH and the Company approved and adopted a merger agreement. The merger agreement provides for the merger, following the receipt of shareholder approval by the Company's shareholders (including NAFH), of the Company with and into NAFH, with NAFH continuing as the surviving entity. In the merger, each share of the Company's common stock issued and outstanding immediately prior to the completion of the merger, except for shares for which appraisal rights are properly exercised and certain shares held by NAFH or the Company, will be converted into the right to receive 0.1354 of a share of NAFH Class A common stock. No fractional shares of Class A common stock will be issued in connection with the merger, and holders of the Company's common stock will be entitled to receive cash in lieu thereof.  

Since NAFH is the majority shareholder of the Company, NAFH will be able to determine the outcome of the shareholder vote needed to approve the merger.

Net Interest Income

Net interest income in the third quarter of 2011 was significantly impacted by the Bank Merger, upon which Old Capital Bank's earning assets and interest-bearing liabilities were de-consolidated from the Company. Following the Bank Merger on June 30, 2011, the Company's interest-bearing liabilities, which consisted of subordinated debentures, significantly exceeded interest-earning assets, thus creating negative net interest income and a negative net interest margin. Net interest income for the quarter ended September 30, 2011 (Successor) and the quarter ended September 30, 2010 (Predecessor) totaled ($270) thousand and $13.4 million, respectively. Net interest margin decreased from 3.48% in the third quarter of 2010 (Predecessor) to (31.57)% in the third quarter of 2011 (Successor) primarily due to the Bank Merger.

Further, net interest income for the period of January 29 to September 30, 2011 (Successor), the period of January 1 to January 28, 2011 (Predecessor), and the nine months ended September 30, 2010 (Predecessor) totaled $23.6 million, $4.0 million and $38.7 million, respectively. Net interest margin increased from 3.30% in the first nine months of 2010 (Predecessor) to 3.85% for the period of January 29 to September 30, 2011 (Successor) primarily due to a decline in funding costs as the average rate on total interest-bearing liabilities fell from 1.94% to 1.11% over that period. Average earning assets decreased from $1.61 billion in the nine months ended September 30, 2010 (Predecessor) to $1.54 billion in the period of January 1 to January 28, 2011 (Predecessor) to $943.2 million in the period of January 29 to September 30, 2011 (Successor). The decline in average earning assets in the successor period was primarily related to the Bank Merger.

Provision for Loan Losses

Due to the Bank Merger, there was no provision for loan losses in the quarter ended September 30, 2011 (Successor). Provision for loan losses for the quarter ended September 30, 2010 (Predecessor) totaled $6.8 million. In addition, provision for loan losses for the period of January 29 to September 30, 2011 (Successor), the period of January 1 to January 28, 2011 (Predecessor), and the nine months ended September 30, 2010 (Predecessor) totaled $1.7 million, $40 thousand and $38.5 million, respectively. The loan loss provision in the successor period reflects $752 thousand of estimated losses inherent in loans originated subsequent to the NAFH Investment date, $561 thousand of impairment related to probable decreases in cash flows expected to be collected on certain PCI loan pools, and $339 thousand of losses on acquired non-PCI loans.

Noninterest Income

Noninterest income for the quarter ended September 30, 2011 (Successor) and the quarter ended September 30, 2010 (Predecessor) totaled $2.2 million and $2.5 million, respectively. Noninterest income in the third quarter of 2011 (Successor) was solely related to the Company's equity income from its investment in Capital Bank, NA.

Further, noninterest income for the period of January 29 to September 30, 2011 (Successor), the period of January 1 to January 28, 2011 (Predecessor), and the nine months ended September 30, 2010 (Predecessor) totaled $5.5 million, $832 thousand and $7.5 million, respectively. Noninterest income in the successor period was significantly impacted by the Company's $2.2 million of equity income from its investment in Capital Bank, NA. Additionally, noninterest income in the first nine months of 2010 (Predecessor) benefited from $511 thousand of gains recorded on the sale of investment securities while no gains or losses were recognized in the period from January 29 to September 30, 2011 (Successor) or the period from January 1 to January 28, 2011 (Predecessor).

Noninterest Expense

Noninterest expense for the quarter ended September 30, 2011 (Successor) and the quarter ended September 30, 2010 (Predecessor) totaled $76 thousand and $14.2 million, respectively. Expenses in the successor period were significantly reduced by the Bank Merger and related de-consolidation of Old Capital Bank.

Further, noninterest expense for the period from January 29 to September 30, 2011 (Successor), the period from January 1 to January 28, 2011 (Predecessor) and the nine months ended September 30, 2010 (Predecessor) totaled $25.1 million, $4.2 million and $39.2 million, respectively. Additionally, expenses in the first nine months of 2011 were significantly reduced by the Bank Merger and related de-consolidation of Old Capital Bank. Expenses in the period from January 29 to September 30, 2011 (Successor) were impacted by a $4.0 million contract termination fee related to the conversion and integration of the Company's operations onto a common technology platform utilized across the NAFH enterprise. This system conversion is intended to create operating efficiencies and better position the Company for future growth.

Forward-looking Statements

Information in this press release contains forward-looking statements. Such forward looking statements can be identified by the use of forward looking terminology such as "may," "will," "expect," "anticipate," "estimate," "believe," or "continue," or the negative thereof or other variations thereof or comparable terminology. These statements involve risks and uncertainties that could cause actual results to differ materially, including without limitation, market and economic conditions, the management of our growth, the risks associated with Capital Bank, NA's loan portfolio and real estate holdings, local economic conditions affecting retail and commercial real estate, ability to integrate our new management and directors without encountering potential difficulties, the Company's geographic concentration in the southeastern region of the United States, ability to integrate the operations of Old Capital Bank with those of Capital Bank, NA, the potential for the interests of the other shareholders of Capital Bank, NA to differ from those of the Company, restrictions imposed by Capital Bank, NA's loss sharing agreements with the FDIC, the assumptions and judgments required by loss share accounting and the acquisition method of accounting, competition within the industry, dependence on key personnel, government legislation and regulation, the risks associated with identification, completion and integration of any future acquisitions, risks related to Capital Bank, NA's technology and information systems, the fact that the Company has experienced net losses during the last three fiscal years, risks associated with the controlling interest of NAFH in the Company, and risks associated with the limited liquidity of the Company's common stock. Additional factors that could cause actual results to differ materially are discussed in Capital Bank Corporation's filings with the Securities and Exchange Commission, including without limitation its Annual Report on Form 10-K, its Quarterly Reports on Form 10-Q and its Current Reports on Form 8-K. Capital Bank Corporation does not undertake a duty to update any forward-looking statements in this press release.

CAPITAL BANK CORPORATION

Results of Operations




Successor Company


Predecessor Company

(Dollars in thousands except per share data)


Three Months
Ended
Sep. 30, 2011


Three Months
Ended
Jun. 30, 2011


Jan. 29, 2011
to
Mar. 31, 2011



Jan. 1, 2011
to
Jan. 28, 2011


Three Months
Ended
Dec. 31, 2010


Three Months
Ended
Sep. 30, 2010























Interest income


$

85


$

17,440


$

12,281



$

5,955


$

18,327


$

19,535


Interest expense



355



3,551



2,260




1,996



6,040



6,153


Net interest income (loss)



(270)



13,889



10,021




3,959



12,287



13,382


Provision for loan losses





1,485



167




40



20,011



6,763


Net interest income (loss) after provision



(270)



12,404



9,854




3,919



(7,724)



6,619


Noninterest income



2,169



2,065



1,252




832



8,004



2,500


Noninterest expense



76



12,753



12,229




4,155



15,129



14,210


Net income (loss) before taxes



1,823



1,716



(1,123)




596



(14,849)



(5,091)


Income tax expense (benefit)



(117)



449



(549)






18,634



3,975


Net income (loss)



1,940



1,267



(574)




596



(33,483)



(9,066)


Dividends and accretion on preferred stock










861



589



588


Net income (loss) attributable to common shareholders


$

1,940


$

1,267


$

(574)



$

(265)


$

(34,072)


$

(9,654)























Earnings (loss) per share – basic and diluted


$

0.02


$

0.01


$

(0.01)



$

(0.02)


$

(2.59)


$

(0.74)





End of Period Balances




Successor Company


Predecessor Company

(Dollars in thousands except per share data)


Sep. 30, 2011


Jun. 30, 2011


Mar. 31, 2011



Dec. 31, 2010


Sep. 30, 2010




















Total assets


$

247,606


$

247,576


$

1,704,656



$

1,585,547


$

1,649,699


Total earning assets



3,393



3,393



1,531,366




1,537,863



1,579,489


Cash and cash equivalents



2,435



12,477



116,650




66,745



68,069


Investment securities







304,902




223,292



196,046


Loans







1,125,260




1,254,479



1,324,932


Allowance for loan losses







167




36,061



36,249


Investment in and advance to Capital Bank, NA



244,863



234,671









Intangible assets







35,807




1,774



2,006


Deposits







1,349,661




1,343,286



1,359,411


Borrowings







93,513




121,000



129,000


Subordinated debentures



18,625



18,561



19,431




34,323



34,323


Shareholders' equity



222,831



228,377



228,760




76,688



116,103




















Per Share Data


















Book value


$

2.60


$

2.66


$

2.68



$

2.75


$

5.81


Tangible book value



2.25



2.29



2.26




2.61



5.65




















Common shares outstanding



85,802,164



85,802,164



85,489,260




12,877,846



12,880,954





CAPITAL BANK CORPORATION

Average Balances and Yields/Rates




Successor Company


Predecessor Company

(Dollars in thousands)


Three Months
Ended
Sep. 30, 2011


Three Months
Ended
Jun. 30, 2011


Jan. 29, 2011
to
Mar. 31, 2011



Jan. 1, 2011
to
Jan. 28, 2011


Three Months
Ended
Dec. 31, 2010


Three Months
Ended
Sep. 30, 2010























Average Balances





















Total assets


$

251,092


$

1,702,281


$

1,693,890



$

1,592,750


$

1,648,467


$

1,665,975


Total earning assets



3,393



1,518,835



1,520,847




1,542,617



1,577,651



1,578,241


Investment securities





338,035



242,622




223,854



198,524



218,883


Loans





1,127,603



1,138,367




1,249,787



1,295,748



1,342,835


Deposits





1,343,599



1,340,741




1,350,336



1,366,905



1,345,562


Borrowings





93,349



98,599




120,032



126,130



150,478


Subordinated debentures



18,603



18,848



19,313




34,323



34,323



34,323


Shareholders' equity



231,778



231,107



226,423




78,724



110,788



125,103























Yields/Rates(1)





















Yield on earning assets



9.94

%


4.68

%


5.07

%



4.61

%


4.68

%


5.04

%

Cost of interest-bearing liabilities



7.57



1.07



1.04




1.69



1.71



1.76


Net interest spread



2.37



3.61



4.03




2.92



2.97



3.28


Net interest margin



(31.57)



3.74



4.15




3.09



3.16



3.48





(1)

Annualized and on a fully taxable equivalent basis.




CAPITAL BANK CORPORATION

CONSOLIDATED BALANCE SHEETS

(Unaudited)




Successor
Company



Predecessor
Company


(Dollars in thousands)


Sep. 30, 2011



Dec. 31, 2010











Assets









Cash and cash equivalents:









Cash and due from banks


$

2,435



$

13,646


Interest-bearing deposits with banks






53,099


Total cash and cash equivalents



2,435




66,745


Investment securities:









Investment securities – available for sale, at fair value






214,991


Other investments






8,301


Total investment securities






223,292


Mortgage loans held for sale






6,993


Loans:









Loans – net of unearned income and deferred fees






1,254,479


Allowance for loan losses






(36,061)


Net loans






1,218,418


Investment in and advance to Capital Bank, NA



244,863





Other real estate






18,334


Premises and equipment, net






25,034


Other intangible assets, net






1,774


Other assets



308




24,957


Total assets


$

247,606



$

1,585,547











Liabilities









Deposits:









Demand deposits


$



$

116,113


NOW accounts






185,782


Money market accounts






137,422


Savings deposits






30,639


Time deposits






873,330


Total deposits






1,343,286


Borrowings






121,000


Subordinated debentures



18,625




34,323


Other liabilities



6,150




10,250


Total liabilities



24,775




1,508,859











Shareholders' Equity









Preferred stock, $1,000 par value; 100,000 shares authorized; 41,279 shares issued
and outstanding (liquidation preference of $41,279) at December 31, 2010






40,418


Common stock, no par value; 300,000,000 shares authorized; 85,802,164 and
12,877,846 shares issued and outstanding



219,362




145,594


Retained earnings (accumulated deficit)



2,633




(108,027)


Accumulated other comprehensive income (loss)



836




(1,297)


Total shareholders' equity



222,831




76,688


Total liabilities and shareholders' equity


$

247,606



$

1,585,547





CAPITAL BANK CORPORATION

CONSOLIDATED STATEMENTS OF OPERATIONS

(Unaudited)




Successor
Company



Predecessor
Company


Successor
Company



Predecessor
Company


(Dollars in thousands except per share data)


Three Months
Ended
Sep. 30, 2011



Three Months
Ended
Sep. 30, 2010


Jan. 29, 2011
to
Sep. 30, 2011



Jan. 1, 2011
to
Jan. 28, 2011


Nine Months
Ended
Sep. 30, 2010





















Interest income:



















Loans and loan fees


$



$

17,357


$

25,971



$

5,479


$

52,080


Investment securities:



















Taxable interest income






1,854



3,206




391



5,851


Tax-exempt interest income






285



398




74



1,369


Dividends






22



59






58


Federal funds and other interest income



85




17



172




11



37


Total interest income



85




19,535



29,806




5,955



59,395


Interest expense:



















Deposits






4,683



4,560




1,551



16,438


Borrowings and subordinated debentures



355




1,470



1,606




445



4,281


Total interest expense



355




6,153



6,166




1,996



20,719


Net interest income (loss)



(270)




13,382



23,640




3,959



38,676


Provision for loan losses






6,763



1,652




40



38,534


Net interest income (loss) after provision for loan losses



(270)




6,619



21,988




3,919



142


Noninterest income:



















Service charges and other fees






746



1,355




291



2,468


Bank card services






521



847




174



1,479


Mortgage origination and other loan fees






442



518




210



1,108


Brokerage fees






271



308




78



743


Bank-owned life insurance






138



134




10



632


Equity income from investment in Capital Bank, NA



2,169






2,169







Net gain on sale of investment securities






185








511


Other






197



155




69



604


Total noninterest income



2,169




2,500



5,486




832



7,545


Noninterest expense:



















Salaries and employee benefits






5,918



9,525




1,977



16,637


Occupancy






1,460



2,926




548



4,418


Furniture and equipment






867



1,401




275



2,312


Data processing and telecommunications






488



911




180



1,530


Advertising and public relations






435



325




131



1,464


Office expenses






320



498




93



940


Professional fees






626



543




190



1,785


Business development and travel






363



550




87



937


Amortization of other intangible assets






235



478




62



705


ORE losses and miscellaneous loan costs






1,833



1,608




176



3,858


Directors' fees






236



93




68



828


FDIC deposit insurance






712



1,076




266



2,028


Contract termination fees








3,955







Other



76




717



1,169




102



1,738


Total noninterest expense



76




14,210



25,058




4,155



39,180


Net income (loss) before taxes



1,823




(5,091)



2,416




596



(31,493)


Income tax expense (benefit)



(117)




3,975



(217)






(3,510)


Net income (loss)



1,940




(9,066)



2,633




596



(27,983)


Dividends and accretion on preferred stock






588






861



1,766


Net (income) loss attributable to common shareholders


$

1,940



$

(9,654)


$

2,633



$

(265)


$

(29,749)





















Earnings (loss) per common share – basic


$

0.02



$

(0.74)


$

0.03



$

(0.02)


$

(2.34)


Earnings (loss) per common share – diluted


$

0.02



$

(0.74)


$

0.03



$

(0.02)


$

(2.34)





CAPITAL BANK CORPORATION

Average Balances, Interest Earned or Paid, and Interest Yields/Rates

Tax Equivalent Basis(1)




Successor Company



Predecessor Company


(Dollars in thousands)


Three Months Ended
Sep. 30, 2011


Three Months Ended
Jun. 30, 2011



Three Months Ended
Sep. 30, 2010




Average Balance


Amount Earned


Average Rate


Average Balance


Amount Earned


Average Rate



Average Balance


Amount Earned


Average Rate


Assets






























Loans(2)


$


$



%

$

1,128,456


$

15,029



5.34

%


$

1,342,835


$

17,512



5.23

%

Investment securities(3)









334,230



2,639



3.16




211,547



2,309



4.37


Interest-bearing deposits









56,149



40



0.29




23,859



17



0.29


Advance to Capital Bank, NA



3,393



85



9.94















Total interest-earning assets



3,393


$

85



9.94

%


1,518,835


$

17,708



4.68

%



1,578,241


$

19,838



5.04

%

Cash and due from banks



9,268









16,587










17,285








Other assets



238,431









166,859










70,449








Total assets


$

251,092








$

1,702,281









$

1,665,975






































Liabilities and Equity






























NOW and money market accounts


$


$



%

$

345,307


$

666



0.77

%


$

323,242


$

634



0.79

%

Savings accounts









32,241



10



0.12




31,594



10



0.13


Time deposits









843,725



2,110



1.00




859,968



4,039



1.88


Total interest-bearing deposits









1,221,273



2,786



0.91




1,214,804



4,683



1.55


Borrowings









93,849



410



1.76




150,478



1,156



3.08


Subordinated debentures



18,603



355



7.57



18,848



355



7.55




34,323



314



3.67


Total interest-bearing liabilities



18,603


$

355



7.57

%


1,333,470


$

3,551



1.07

%



1,399,605


$

6,153



1.76

%

Noninterest-bearing deposits











122,326










130,758








Other liabilities



711









15,378










10,509








Total liabilities



19,314









1,471,174










1,540,872








Shareholders' equity



231,778









231,107










125,103








Total liabilities and shareholders' equity


$

251,092








$

1,702,281









$

1,665,975






































Net interest spread(4)









2.37

%








3.61

%









3.28

%

Tax equivalent adjustment





$








$

268









$

303





Net interest income and net interest margin(5)





$

(270)



(31.57)

%




$

14,157



3.74

%





$

13,685



3.48

%



































(1)

The tax equivalent adjustment is computed using a federal tax rate of 34% and is applied to interest income from tax exempt municipal loans and investment securities.

(2)

Loans include mortgage loans held for sale in addition to nonaccrual loans for which accrual of interest has not been recorded.

(3)

The average balance for investment securities excludes the effect of their mark-to-market adjustment, if any.

(4)

Net interest spread represents the difference between the average yield on interest-earning assets and the average cost of interest-bearing liabilities.

(5)

Net interest margin represents net interest income divided by average interest-earning assets.




CAPITAL BANK CORPORATION

Average Balances, Interest Earned or Paid, and Interest Yields/Rates

Tax Equivalent Basis(1)




Successor Company


Predecessor Company


(Dollars in thousands)


Period of
Jan. 29 to Sep. 30, 2011


Period of
Jan. 1 to Jan. 28, 2011


Nine Months Ended
Sep. 30, 2010




Average
Balance


Amount
Earned


Average
Rate



Average
Balance


Amount
Earned


Average
Rate


Average
Balance


Amount
Earned


Average
Rate


Assets






























Loans(2)


$

702,197


$

26,184



5.62

%


$

1,253,296


$

5,530



5.20

%

$

1,369,688


$

52,539



5.13

%

Investment securities(3)



184,886



3,893



3.16




225,971



504



2.68



220,525



7,987



4.83


Interest-bearing deposits



54,834



87



0.24




63,350



11



0.20



23,142



37



0.21


Advance to Capital Bank, NA



1,290



85



9.94















Total interest-earning assets



943,207


$

30,249



4.84

%



1,542,617


$

6,045



4.61

%


1,613,355


$

60,563



5.02

%

Cash and due from banks



13,752










16,112









18,177








Other assets



188,626










34,021









74,275








Total assets


$

1,145,585









$

1,592,750








$

1,705,807






































Liabilities and Equity






























NOW and money market accounts


$

213,761


$

1,084



0.76

%


$

334,668


$

211



0.74

%

$

330,596


$

2,168



0.88

%

Savings accounts



19,808



16



0.12




30,862



3



0.11



30,445



30



0.13


Time deposits



524,847



3,460



0.99




870,146



1,337



1.81



874,331



14,240



2.18


Total interest-bearing deposits



758,416



4,560



0.91




1,235,676



1,551



1.48



1,235,372



16,438



1.78


Borrowings



59,141



665



1.70




120,032



343



3.36



158,158



3,446



2.91


Subordinated debentures



18,868



941



7.52




34,323



102



3.50



33,304



830



3.33


Repurchase agreements
















2,068



5



0.32


Total interest-bearing liabilities



836,425


$

6,166



1.11

%



1,390,031


$

1,996



1.69

%


1,428,902


$

20,719



1.94

%

Noninterest-bearing deposits



73,696










114,660









132,058








Other liabilities



8,202










9,635









10,585








Total liabilities



918,323










1,514,326









1,571,545








Shareholders' equity



227,262










78,424









134,262








Total liabilities and shareholders' equity


$

1,145,585









$

1,592,750








$

1,705,807






































Net interest spread(4)









3.73

%









2.92

%








3.08

%

Tax equivalent adjustment





$

443









$

90








$

1,168





Net interest income and net interest margin(5)





$

24,083



3.85

%





$

4,049



3.09

%




$

39,844



3.30

%



































(1)

The tax equivalent adjustment is computed using a federal tax rate of 34% and is applied to interest income from tax exempt municipal loans and investment securities.

(2)

Loans include mortgage loans held for sale in addition to nonaccrual loans for which accrual of interest has not been recorded.

(3)

The average balance for investment securities excludes the effect of their mark-to-market adjustment, if any.

(4)

Net interest spread represents the difference between the average yield on interest-earning assets and the average cost of interest-bearing liabilities.

(5)

Net interest margin represents net interest income divided by average interest-earning assets.




SOURCE Capital Bank Corporation


Crypto Whales Are Loading Up — Are You?

New research shows the biggest crypto buyers are back. And this time? They could hold for the possibility that Bitcoin will surpass $100,000 in 2024. You don’t want to miss the next massive crypto bull run like we saw in 2020 and 2021. To know exactly what’s going on and what to buy… Get Access To Benzinga’s Best Crypto Research and Investments For Only $1.


ENTER TO WIN $500 IN STOCK OR CRYPTO

Enter your email and you'll also get Benzinga's ultimate morning update AND a free $30 gift card and more!

Posted In: Press Releases