LONGVIEW, Wash., Feb. 2 /PRNewswire-FirstCall/ --
Flash Results
Cowlitz Bancorporation CWLZ
(Numbers in Thousands, Except Per Share Data)
Three Months Ended Twelve Months Ended
------------------ -------------------
Dec. 31, Dec. 31, Sept. 30, Dec. 31, Dec. 31,
2009 2008 2009 2009 2008
---- ---- ---- ---- ----
Net Interest Income $2,691 $5,174 $3,669 $14,385 $21,895
Provision for Credit
Losses 5,863 1,700 6,368 19,431 17,595
Noninterest Income 718 794 3,907 6,246 1,683
Noninterest Expense 7,633 3,152 5,270 23,765 19,413
----- ----- ----- ------ ------
Pre-tax Income (Loss) (10,087) 1,116 (4,062) (22,565) (13,430)
Income Taxes - 429 - 8,921 (5,332)
--- --- --- ----- ------
Net Income (Loss) ($10,087) $687 ($4,062) ($31,486) ($8,098)
======== ==== ======= ======== =======
Diluted EPS ($1.96) $0.13 ($0.79) ($6.14) ($1.60)
Total Period End Loans $374,361 $346,100 $433,215
Total Period End Deposits $535,479 $523,771 $521,570
Cowlitz Bancorporation CWLZ reported a net loss of $10.1 million, or ($1.96) per diluted share, for the quarter ended December 31, 2009 compared with net income of $687,000, or $0.13 per diluted share, during the same period of 2008. The current quarter's results included the following charges: a $5.9 million provision for credit losses; a $1.8 million goodwill impairment charge and an increase in the deferred tax asset valuation allowance of $3.0 million. For the year ended December 31, 2009, the Company reported a net loss of $31.5 million compared with a net loss of $8.1 million for the year 2008. The full year 2009 results included the following charges: a $19.4 million provision for credit losses; a $1.8 million goodwill impairment charge and a deferred tax asset valuation allowance of $16.8 million. The non-cash goodwill impairment and deferred tax asset valuation charges did not have a significant effect on Cowlitz Bank's regulatory ratios.
"Our nonperforming assets declined this quarter, the first decline since nonperforming assets began increasing in the second quarter of 2008. However, we expect the next few quarters will remain challenging due to the weak economy, high levels of unemployment and continuing downward pressure on real estate values in the Pacific Northwest. The management team remains focused on reducing problem loans, maintaining liquidity and restoring the Bank's regulatory capital," stated Richard J. Fitzpatrick, President and CEO of Cowlitz Bancorporation and its wholly-owned subsidiary Cowlitz Bank. "Capital markets currently remain largely inaccessible to small and mid-size banks with our profile. Nevertheless, we will continue to work with our financial advisor to explore all available options for raising capital to strengthen the Bank."
At December 31, 2009, the Bank was adequately capitalized by regulatory standards. The table below illustrates the capital ratios for Cowlitz Bank.
To Be Well-
Capitalized
For Capital Under Prompt
Adequacy Corrective Action
Actual Purposes Provisions
------ -------- ----------
Amount Ratio Amount Ratio Amount Ratio
------ ----- ------ ----- ------ -----
December 31, 2009
Total risk-
based capital:
Bank $30,620 8.16% $30,023 >/=8.00% $37,529 >/=10.00%
Tier 1 risk-
based capital:
Bank $25,860 6.89% $15,012 >/=4.00% $22,518 >/=6.00%
Tier 1
(leverage)
capital:
Bank $25,860 4.48% $23,087 >/=4.00% $28,859 >/=5.00%
As reported in the Company's Form 8-K filing today with the SEC, Cowlitz Bank entered into a formal order with its regulators. This order became effective January 27, 2010, and contained target dates to achieve certain objectives, as outlined in the Form 8-K filing.
"Our depositors and shareholders can be assured that we remain an FDIC insured bank and all FDIC insured deposits will continue to be covered. The order does not impose any penalties or fines on our Bank," said Richard J. Fitzpatrick, President and CEO of Cowlitz Bancorporation. "Our bank, like many in the Pacific Northwest, is facing challenges in this economy of unprecedented real estate devaluation and high unemployment. The order is an agreement between our regulators and the Bank for us to take certain steps to improve the condition of the Bank, such as reducing problem asset levels and increasing capital. We are in agreement with the FDIC on our ultimate goals, which will result in the improved condition and performance of the Bank. We have been addressing, and will continue to address, these areas of concern."
Mr. Fitzpatrick stated, "Most of the Bank's loan portfolio has weathered the economic downturn well. Many loans in our real estate construction portfolio, however, have been adversely affected by the economy and depressed real estate values. The double digit unemployment rate in our market continues to have a negative effect on our customers and community. Cowlitz Bank continues to have significant liquidity with $139.8 million of cash and short-term investments at the end of 2009, as well as available borrowing capacity with the FHLB and the Federal Reserve. Despite the economic downturn, as a community bank, we will continue to work with our customers as they manage through this economic challenge."
With our customers' protection, security and satisfaction foremost in our commitment to customer first banking(TM), Cowlitz Bank has chosen to continue to participate in the FDIC's Transaction Account Guarantee Program where the entire amount in all noninterest-bearing deposit accounts for participating banks are fully guaranteed by the FDIC through June 30, 2010. This is in addition to, and separate from, the $250,000 coverage available under the FDIC's general deposit insurance rules which are in effect until December 31, 2013.
Net loans totaled $346.1 million at December 31, 2009, compared with $433.2 million at December 31, 2008, a decrease of approximately 20 percent. On a linked-quarter basis, loans decreased $28.3 million, or approximately 8 percent, from September 30, 2009. The loan reduction reflects management's efforts to reduce real estate loans specifically, and total loans in general, to de-leverage the Bank and reduce capital requirements.
Nonaccrual loans at December 31, 2009 totaled $51.3 million, down from $56.3 million at September 30, 2009. Nonaccrual loans totaled $15.7 million at December 31, 2008. The largest loan segment of nonaccrual loans continues to be real estate construction. Nonperforming real estate construction loans represented 43 percent of total non-accruing loans at December 31, 2009. Loans placed on nonaccrual during the quarter totaled $9.3 million. Of these loans, $3.6 million were real estate construction/development and related loans and $2.2 million were commercial real estate loans. Commercial and industrial loans placed on nonaccrual in the fourth quarter of 2009 totaled $3.4 million and related to several borrowers. As a percentage of total assets, nonperforming assets (defined as loans on nonaccrual and repossessed assets) were 10.1 percent at December 31, 2009, compared with 10.6 percent at September 30, 2009 and 3.5 percent at December 31, 2008. The change in nonperforming assets in the fourth quarter of 2009 is shown in the table below.
Balances Payments, Balances
Sept 30, Sales and Dec 31,
(in thousands) 2009 Reductions Increases 2009
-------------- --------- ---------- --------- --------
Nonaccrual loans $56,297 $(14,345) $9,302 $51,254
Other real estate 5,144 (1,438) 1,100 4,806
----- ------ ----- -----
Total nonperforming assets $61,441 $(15,783) $10,402 $56,060
======= ======== ======= =======
The allowance for credit losses was 2.98 percent of loans at December 31, 2009 compared with 3.07 percent at September 30, 2009, and was 3.23 percent at December 31, 2008. The Company reviews the loans in its portfolio regularly for impaired loans. A loan is impaired when, based on current information and events, it is probable that the Bank will be unable to collect all interest and principal due. Impaired loans totaled $49.7 million at December 31, 2009, compared with $53.1 million at September 30, 2009 and $15.7 million at year-end 2008. Specific reserves were recorded on three loans totaling $2.1 million. The remaining loans were charged down to their expected net realizable value. The ratio of the Bank's book balance to total appraised collateral values of impaired loans was 59 percent at December 31, 2009.
The provision for credit losses was $5.9 million in the fourth quarter of 2009, down from $6.4 million in the third quarter of 2009 and up from $1.7 million in the fourth quarter of 2008. The full year provision totaled $19.4 million and net charge-offs totaled $23.1 million for 2009. Aggressive actions to reduce credit risk have accelerated the timing of charge-offs, but also resulted in a significant decrease in the exposure to land development and real estate construction loans, the loan categories having shown the most weakness during this prolonged recession. Since the end of the third quarter of 2008, real estate construction loans are down 56 percent and now constitute 13 percent of total loans compared with 22 percent at December 31, 2008.
Net loan charge-offs were $7.1 million in the fourth quarter of 2009, up from $3.5 million in the third quarter of 2009 and $2.0 million in the fourth quarter of 2008. Charge-offs in the fourth quarter of 2009 consisted primarily of $6.3 million in real estate construction and related loans. The level of charge-offs in 2009 primarily reflected the rapidly declining appraisal value of real estate collateral. The Company's term single-family residential real estate mortgage portfolio has not experienced any charge-offs in the last three years and only a nominal amount of past due loans. The Company has incurred minimal charge-offs in its credit card portfolio.
"We remain committed to the aggressive disposition of troubled assets throughout this next year. While we have seen a rise in other categories of nonperforming loans, the inflow is still driven by continued weakness in the housing and construction markets," stated Ernie Ballou, Vice President and Chief Credit Administrator. "Though we may see some negative migration in commercial loans, we remain cautiously optimistic because the portfolio is diversified, cash flow sources are varied and a large percentage of the loans are owner-occupied."
Average earning assets in the fourth quarter of 2009 were $546.3 million, compared with $520.0 million in the fourth quarter of 2008. The Bank's cash and cash equivalents averaged $140.6 million in the fourth quarter, compared with $46.9 million in the fourth quarter of 2008. The Company is currently maintaining a higher level of low-rate interest-bearing investments to provide a prudent level of liquidity for these economic times. Total average deposits were $537.2 million in the fourth quarter of 2009 compared with $500.4 million in the fourth quarter of 2008.
Net interest margin as a percentage was 2.06 percent for the fourth quarter of 2009, compared with 2.77 percent in the third quarter of 2009 and 4.11 percent in the fourth quarter of 2008. Net interest income was $2.7 million in the fourth quarter of 2009, compared with $3.7 million in the third quarter of 2009 and $5.2 million in the same quarter last year. The Company's net interest income for the year 2009 relative to 2008 was affected by several factors, including a long-term low interest rate environment for the year 2009, the amount of interest reversals, a shift in the mix of interest-earning assets towards lower yielding cash-equivalent investments, a higher level of nonperforming loans and a lower level of noninterest-bearing demand and low-cost money market deposit accounts. The Company estimates its excess liquidity reduced the net interest margin in the fourth and third quarters of 2009 by 74 and 58 basis points, respectively.
The Company's yield on average earning assets in the fourth quarter of 2009 was 4.52 percent, compared with 5.37 percent in the third quarter of 2009 and 6.80 percent in the fourth quarter of 2008. The Company estimates that foregone interest income on nonaccrual loans reduced the fourth and third quarters of 2009 average yields by approximately 63 basis points and 69 basis points, respectively. Foregone interest income in the fourth quarter of 2008 reduced the net interest margin by approximately 13 basis points.
The average rate on interest-bearing liabilities fell to 2.69 percent in the fourth quarter of 2009 from 2.83 percent in the third quarter of 2009 and 3.21 percent in the fourth quarter a year ago. Average funding costs have improved as deposits issued or maturing in 2009 were issued in a lower interest rate environment than in 2008.
The Bank is aggressively reducing loans to decrease its capital requirements. Consequently, its total funding requirements will decrease. To the extent the Bank has additional future funding needs, the Bank expects funding to come from retail deposits gathered through its branch network, internet deposit listing services, reductions in existing cash and short-term investments, as well as borrowing from the Federal Home Loan Bank.
Noninterest income was $718,000 for the fourth quarter of 2009, compared with $794,000 for the fourth quarter of 2008. The decrease primarily related to the Bank's international trade fees, which decreased due to the planned reduction in the number of nonresident relationships serviced by our Seattle-based international trade department and wire room that took place at the end of 2008.
Noninterest expenses in the fourth quarter of 2009 were $7.6 million compared with $3.2 million in the fourth quarter of 2008. The fourth quarter 2009 included a noncash goodwill impairment charge of $1.8 million and the fourth quarter 2008 included a non-cash credit of $1.2 million related to the ineffective portion of the change in fair value of the Company's cash flow hedges. Excluding these two items, noninterest expenses in the fourth quarter of 2009 were $5.8 million compared with $4.4 million in the fourth quarter of 2008.
Salaries and employee benefits were higher by $335,000 in the fourth quarter of 2009 compared with the fourth quarter of 2008, primarily due to the reversal in the fourth quarter of 2008 of previously accrued incentive compensation. Incentive compensation expense in the fourth quarter of 2009 was not significant. FDIC deposit insurance assessments increased $438,000 and costs related to problem loans and foreclosed assets increased $570,000 compared with the fourth quarter of 2008.
Management evaluates goodwill for impairment on an annual basis as of December 31, or where circumstances indicate an impairment may exist. Management determined that its goodwill asset was impaired based on the continued decline in stock values for financial services companies, including Cowlitz Bancorporation, which indicates that the value of goodwill for the industry, particularly for banks with a financial profile similar to ours, has been severely diminished. After considering both the quantitative and qualitative factors in its impairment analysis, management recorded a 100 percent impairment charge against this asset in the fourth quarter of 2009.
The Company's tax provision for the fourth quarter of 2009 was zero and $8.9 million for the full year 2009. Beginning in the second quarter of 2009, the Company established a 100 percent valuation allowance against its net deferred tax asset. This action reflected the Company's recent loss history and management's assessment of the amounts and probability of sufficient income in future periods to utilize its deferred tax asset. Looking forward, any future reversals of the deferred tax asset valuation allowance, as a result of the Company returning to profitability, will decrease the Company's income tax expense and increase its after tax net income in the periods of reversal. The table below shows the components of the total tax provision for the periods indicated.
Fourth Quarter Full Year
(in thousands) 2009 2009
-------------- -------------- ---------
Benefit for income taxes excluding
valuation allowance $(3,026) $(7,929)
Provision for deferred tax valuation
allowance 3,026 16,850
----- ------
Total provision for income taxes $- $8,921
== ======
Cowlitz Bancorporation is the holding company of Cowlitz Bank, which was established in 1977. In addition to its four branches in Cowlitz County Washington, Cowlitz Bank's divisions include Bay Bank located in Bellevue, Seattle, and Vancouver, Washington; Portland and Wilsonville, Oregon; and Bay Mortgage in southwest Washington. Cowlitz specializes in commercial and international banking services for Northwest businesses, professionals, and retail customers, and offers trust services in Washington and Oregon.
Forward-Looking Statements
This press release contains forward-looking statements within the meaning of the "Safe-Harbor" provisions of the Private Securities Litigation Reform Act of 1995, which management believes are a benefit to shareholders. You should not place undue reliance on forward-looking statements and we undertake no obligation to update any such statements. Statements that are not historical or current facts, including statements about beliefs and expectations, are forward-looking statements. Forward-looking statements are subject to risks and uncertainties. Actual results could differ materially from those discussed in this press release as a result of risk factors identified in the Company's Form 10-K for the year ended December 31, 2008, and other filings with the SEC. We make forward-looking statements in this release related to (i) the anticipated continuing weak economy, high levels of unemployment and downward pressures on real estate values, (ii) management's focus on reducing problem loans, maintaining liquidity and restoring the Bank's regulatory capital, (iii) our pursuit with the assistance of our financial advisor of capital raising activities, (iv) our achievement of the goals set forth in our recently issued regulatory Order, (v) the Bank's continued borrowing capacity with the FHLB and Federal Reserve, (vi) our ability to dispose of nonperforming assets and without further write downs, (vii) an improving mix in loans and diminishing level of loan defaults and reserve requirements, (viii) the Bank's ability to meet its liquidity needs, and (ix) our ability to return to profitability to reverse our deferred tax asset allowance.
INCOME STATEMENT Quarter Ended Twelve Months Ended
---------------- ------------- -------------------
Dec. 31, Dec. 31, Sept. 30, Dec. 31, Dec. 31,
2009 2008 2009 2009 2008
--------- --------- ---------- --------- ---------
Interest income $6,077 $8,692 $7,243 $28,595 $35,663
Interest
expense 3,386 3,518 3,574 14,210 13,768
----- ----- ----- ------ ------
Net interest
income 2,691 5,174 3,669 14,385 21,895
Provision for
credit losses 5,863 1,700 6,368 19,431 17,595
----- ----- ----- ------ ------
Net interest
income after
provision
for credit
losses (3,172) 3,474 (2,699) (5,046) 4,300
Non-interest income
Service charges
on deposit
accounts 209 237 222 889 801
Fiduciary
income 197 130 189 799 609
International
trade fees 13 119 14 110 580
Increase in
cash surrender
value of bank
owned life
insurance 159 154 154 618 614
Securities gains
(losses) (9) (80) 2 (94) (1,924)
Gains on
termination
of interest
rate
contracts - - 3,110 3,110 -
Other income 149 234 216 814 1,003
--- --- --- --- -----
Total non-
interest
income 718 794 3,907 6,246 1,683
Non-interest
expense
Salaries and
employee
benefits 2,197 1,862 1,981 8,305 9,202
Net occupancy
and equipment
expense 652 658 654 2,564 2,546
Data processing and
communication 252 319 273 1,218 1,029
Professional
fees 461 341 415 1,993 1,202
Federal deposit
insurance 535 97 586 2,040 378
Foreclosed asset
expense, net 630 171 181 1,095 2,418
Loan expense 201 90 215 867 360
Equity in limited
partnerships
losses 44 43 43 412 185
Interest rate
contracts
valuation
adjustment 75 (1,209) 78 395 (1,134)
Goodwill
impairment 1,798 - - 1,798 -
Other expenses 788 780 844 3,078 3,227
--- --- --- ----- -----
Total non-
interest
expense 7,633 3,152 5,270 23,765 19,413
----- ----- ----- ------ ------
Income (loss)
before income
taxes (10,087) 1,116 (4,062) (22,565) (13,430)
Income tax
expense (benefit) - 429 - 8,921 (5,332)
--- --- --- ----- ------
Net income
(loss) $(10,087) $687 $(4,062) $(31,486) $(8,098)
======== ==== ======= ======== =======
Income (loss)
per share:
Basic and
diluted $(1.96) $0.13 $(0.79) $(6.14) $(1.60)
====== ===== ====== ====== ======
Weighted average
shares outstanding:
Basic and
diluted 5,134,093 5,123,314 5,133,945 5,126,626 5,075,307
Shares outstanding
at period
end 5,147,556 5,110,358 5,133,945 5,147,556 5,110,358
Number of full-
time equivalent
employees 111 114
Quarter Ended Twelve Months Ended
------------- -------------------
Dec. 31, Dec. 31, Sept. 30, Dec. 31, Dec. 31,
SELECTED AVERAGES 2009 2008 2009 2009 2008
----------------- --------- --------- ---------- --------- ---------
Average loans $362,896 $436,462 $388,696 $399,091 $428,014
Average interest-
earning assets 546,324 519,967 545,783 546,274 495,459
Total average
assets 577,168 564,890 586,238 587,757 541,519
Average deposits 537,221 500,419 539,241 534,300 471,322
Average interest-
bearing
liabilities 499,543 436,559 501,913 494,415 399,475
Average equity 23,028 46,490 29,681 36,310 51,917
SELECTED BALANCE Dec. 31, Dec. 31, Sept. 30,
SHEET ACCOUNTS 2009 2008 2009
--------- --------- ----------
Total assets $555,701 $587,426 $578,287
Short term
investments 130,890 2,146 108,868
Securities
available
for sale 48,491 64,064 52,867
Loans (bank
regulatory
classification):
Real estate
secured:
One to four
family
residential 38,792 36,662 41,465
Multifamily 15,535 3,028 8,193
Construction 44,831 93,191 68,120
Commercial real
estate 175,105 184,213 174,756
------- ------- -------
Total real
estate 274,263 317,094 292,534
------- ------- -------
Commercial and
industrial 69,726 113,991 79,663
Consumer and
other 2,604 3,146 2,711
----- ----- -----
346,593 434,231 374,908
Deferred loan
fees (493) (1,016) (547)
---- ------ ----
Loans, net of
deferred loan
fees 346,100 433,215 374,361
Goodwill - 1,798 1,798
Deposits:
Non-interest-
bearing
demand 46,510 70,329 49,283
Savings and
interest-
bearing
demand 59,615 29,674 57,043
Money market 34,452 72,465 32,980
Certificates
of deposits 383,194 349,102 396,173
------- ------- -------
Total
deposits 523,771 521,570 535,479
Junior
subordinated
debentures 12,372 12,372 12,372
Stockholders'
equity 15,344 48,781 25,954
Book value per
share $2.98 $9.55 $5.06
Tangible book
value per share $2.98 $9.19 $4.71
Quarter Ended Twelve Months Ended
------------- -------------------
Dec. 31, Dec. 31, Sept. 30, Dec. 31, Dec. 31,
RATIOS ANNUALIZED 2009 2008 2009 2009 2008
----------------- --------- --------- ---------- --------- ---------
Return on
average assets -6.93% 0.48% -2.75% -5.36% -1.50%
Return on average
equity -173.78% 5.88% -54.30% -86.71% -15.60%
Return on average
tangible
equity -188.50% 6.12% -57.80% -91.23% -16.16%
Average equity/average
assets 3.99% 8.23% 5.06% 6.18% 9.59%
Yield on interest-
earning
assets (TE) 4.52% 6.80% 5.37% 5.34% 7.33%
Rate on interest-
bearing
liabilities 2.69% 3.21% 2.83% 2.87% 3.45%
Net interest
spread (TE) 1.83% 3.59% 2.54% 2.47% 3.88%
Net interest
margin (TE) 2.06% 4.11% 2.77% 2.74% 4.55%
TE - Tax exempt interest income has been adjusted to a taxable equivalent
basis using a 34% tax rate.
Quarter Ended Twelve Months Ended
------------- -------------------
ALLOWANCE FOR Dec. 31, Dec. 31, Dec. 31, Dec. 31,
CREDIT LOSSES 2009 2008 2009 2008
--------- --------- --------- ---------
Balance at
beginning
of period $11,490 $14,268 $13,994 $5,990
Provision for
credit
losses 5,863 1,700 19,431 17,595
Recoveries 1,169 37 2,032 99
Charge-offs (8,223) (2,011) (25,158) (9,690)
------ ------ ------- ------
Balance at
end of
period $10,299 $13,994 $10,299 $13,994
======= ======= ======= =======
Components
Allowance
for loan
losses $10,107 $13,712
Liability
for unfunded
credit
commitments 192 282
--- ---
Total allowance
for credit losses $10,299 $13,994
======= =======
Allowance for loan
losses/total loans 2.92% 3.17%
Allowance for credit
losses/total loans 2.98% 3.23%
Dec. 31, Dec. 31, Sept. 30,
NON-PERFORMING ASSETS 2009 2008 2009
--------------------- --------- --------- ----------
Loans on
non-accrual status $51,254 $15,689 $56,297
Other real estate owned 4,806 4,838 5,086
Other foreclosed assets - - 58
--- --- ---
Total non-performing
assets $56,060 $20,527 $61,441
======= ======= =======
Total non-performing
loans to total loans 14.81% 3.62% 15.04%
===== ==== =====
Total non-performing
assets/total assets 10.09% 3.49% 10.62%
===== ==== =====
Loans past due greater
than 90 days and
accruing $- $6,247 $-
=== ====== ===
SOURCE Cowlitz Bancorporation
© 2024 Benzinga.com. Benzinga does not provide investment advice. All rights reserved.
Trade confidently with insights and alerts from analyst ratings, free reports and breaking news that affects the stocks you care about.
